EX-99.1 3 select100568_ex99-1.htm PRESS RELEASE DATED FEBRUARY 10, 2010 select100568_ex99-1.htm - Generated by SEC Publisher for SEC Filing

 

 

FOR IMMEDIATE RELEASE

Media Contact:

Gabby Nelson

(763) 551-7460

gabby.nelson@selectcomfort.com

Investor Contact:

Jim Raabe

(763) 551-7498

investorrelations@selectcomfort.com

 

 

 

select comfort ANNOUNCES FOURTH quarter

and full-year 2009 results

 

Reports Fourth Quarter Net Income of $0.69 Per Share, $0.08 Per Share on an Adjusted Basis;

23 Percent Increase in Same-store Sales; Elimination of Debt

 

MINNEAPOLIS – (Feb. 10, 2010) – Select Comfort Corporation (NASDAQ: SCSS) today reported fourth quarter and fiscal 2009 results for the period ended Jan. 2, 2010. Net sales for the quarter totaled $136.5 million, an increase of 4 percent on same-store growth of 23 percent, compared to $131.1 million in the fourth quarter of 2008, which included a 14-week selling period as compared to 13 weeks in 2009. The company reported fourth quarter net income of $35.3 million, or $0.69 per diluted share, compared to a net loss of $57.4 million, or $1.30 per diluted share, in the fourth quarter of 2008. 

Both 2008 and 2009 periods included valuation allowance adjustments for income taxes and asset impairment charges. Adjusting for these items, net income would have been $0.08 per share in the fourth quarter of 2009 as compared to a net loss of $0.26 per share in the same period a year ago. A reconciliation is provided at the end of this news release.

“Our fourth quarter and full-year performance reflects strong execution against a set of initiatives that focused on controlling costs, building our brand for improved sales and preserving cash. The result is significantly improved profitability, with the company experiencing two consecutive quarters of same-store sales growth,” said Bill McLaughlin, president and CEO, Select Comfort Corporation. “The strategic focus and our improved business performance positions us well for continued same-store sales growth and improved profitability throughout 2010.”

-more-


 

Select Comfort Announces Fourth Quarter and Full-Year 2009 Results – Page 2 of 13

 

 

 

“The company’s consistent cash generation in 2009, along with efforts to restructure our balance sheet, has allowed us to eliminate our debt,” said Jim Raabe, chief financial officer, Select Comfort Corporation. “This return to a positive cash position provides the flexibility to balance cash preservation with prospects for investments in growth.”

 

Fourth Quarter and Full-Year Summary

During the fourth quarter, net sales increased by 4 percent as compared to the year-ago period, and were up 9 percent after adjusting for the additional week in 2008. The increase in sales was driven by a 23 percent increase in same-store sales, offset by the impact of the closure of 72 stores since the beginning of 2009 and the termination of retail partner relationships totaling approximately 700 doors at the end of the third quarter 2009. These closed stores and retail partner terminations contributed $12.0 million in sales in the fourth quarter of 2008.

 

Gross profit margins increased 700 basis points from 55.9 percent of net sales in the prior-year period to 62.9 percent in fourth quarter 2009. The increase reflects improved product mix and cost restructuring initiatives completed during 2009.

 

Sales and marketing costs in the fourth quarter of 2009 decreased by 12 percent to $64.8 million, representing 47.5 percent of net sales, an improvement of 900 basis points versus the prior year. This compares to $74.0 million, or 56.5 percent of net sales in the prior-year period. Media investments in the fourth quarter totaled $16.1 million, 17 percent lower and more effective than the year-ago period. General and administrative expenses equaled $12.7 million in the fourth quarter, or 9.3 percent of net sales. This compares to $16.1 million, or 12.3 percent of net sales, in the fourth quarter of 2008.

 

Cash flows from operating activities were $66.6 million for full-year 2009, which includes $26.1 million in tax refunds associated with prior-year losses. This compares to $3.0 million of cash flows from operating activities for full-year 2008. The company reduced 2009 capital expenditures to $2.5 million, compared to $32.2 million in the prior year. As of year-end 2009, cash and cash

-more-

 


 

Select Comfort Announces Fourth Quarter and Full-Year 2009 Results – Page 3 of 13

 

 

 

equivalents totaled $17.7 million and the company had no borrowings under its revolving credit agreement as compared to outstanding debt of $79.2 million at 2008 year-end. The company is in compliance with all bank covenants.

 

Net sales for 2009 totaled $544.2 million, a decrease of 11 percent as compared to $608.5 million in 2008. The company reported a net profit of $35.6 million, or $0.77 per diluted share in 2009, compared to a net loss of $70.2 million, or $1.59 per diluted share in 2008. 

 

Both 2008 and 2009 periods included valuation allowance adjustments for income taxes and asset impairment charges while 2009 also included costs associated with a terminated financing transaction. Adjusting for these items, net income would have been $0.25 per share in fiscal 2009 as compared to a net loss of $0.51 per share in the same period a year ago. A reconciliation is provided at the end of this news release.

 

Fiscal 2010 Outlook

The company expects to increase earnings per share in 2010 by 30 percent to 50 percent to between $0.32 and $0.38 per share, as compared to adjusted earnings of $0.25 per share in 2009.  This outlook reflects the improved cost structure of the business and a cautious outlook about economic trends for 2010. The company is pleased with early 2010 sales trends and expects to generate positive same-store growth throughout the year. The comparison of 2010 and 2009 sales levels will be impacted by store closures and retail partner terminations in 2009, which together generated approximately $35.0 million in sales in 2009.

 

The company ended 2009 with 403 stores and expects to end 2010 with between 380 and 390 stores after the consolidation of planned store openings and closings. The company expects that 2010 capital expenditures will be approximately $10.0 million.

 

Conference Call

Management will host its regularly scheduled conference call to discuss the company’s results at 5 p.m. Eastern Time (4 p.m. Central; 2 p.m. Pacific) today. To listen to the call, please dial (800) 593-9959 (international participants dial (517) 308-9340) and reference the passcode “Sleep.”

 

-more-


 

Select Comfort Announces Fourth Quarter and Full-Year 2009 Results – Page 4 of 13

 

 

 

To access the webcast, please visit the investor relations area of the Select Comfort Web site.

 

A webcast replay will remain available until midnight Central Time, Feb. 19, 2010, by dialing (203) 369-3972. The webcast replay will remain available in the investor relations area of the company’s Web site for approximately 60 days.

 

About Select Comfort Corporation

Founded more than 20 years ago and based in Minneapolis, Select Comfort Corporation designs, manufactures, markets and supports a line of adjustable-firmness mattresses featuring air-chamber technology, branded the Sleep Number® bed, as well as foundations and bedding accessories. SELECT COMFORT® products are sold through its approximately 400 company-owned stores located across the United States; select bedding retailers; direct marketing operations; and online at www.sleepnumber.com. 

 

Forward-Looking Statements

Statements used in this news release relating to future plans, events, financial results or performance are forward-looking statements subject to certain risks and uncertainties including, among others, such factors as current general and industry economic trends; consumer confidence; the effectiveness of our marketing messages; the efficiency of our advertising and promotional efforts; consumer acceptance of our products, product quality, innovation and brand image; availability of attractive and cost-effective consumer credit options; execution of our retail store distribution strategy, including our ability to cost-effectively close under-performing store locations; our dependence on significant suppliers, and our ability to maintain relationships with key suppliers, including several sole-source suppliers; the vulnerability of key suppliers to recessionary pressures, labor negotiations, liquidity concerns or other factors; rising commodity costs and other inflationary pressures; industry competition; our ability to continue to improve our product line; warranty expenses; risks of pending and potentially unforeseen litigation; our ability to fund our operations through cash flow from operations or availability under our bank line of credit or other sources, increasing government regulations, including new flammability

 

-more-

 


 

Select Comfort Announces Fourth Quarter and Full-Year 2009 Results – Page 5 of 13

 

 

 

standards for the bedding industry and new safety standards for consumer products, which have or will add product cost pressures and have or will require implementation of systems and manufacturing process changes to ensure compliance; the adequacy of our management information systems to meet the evolving needs of our business and evolving regulatory standards applicable to data privacy and security; our ability to attract and retain senior leadership and other key employees, including qualified sales professionals; and uncertainties arising from global events, such as terrorist attacks or a pandemic outbreak, or the threat of such events. Additional information concerning these and other risks and uncertainties is contained in our filings with the SEC, including our Annual Report on Form 10-K, and other periodic reports filed with the SEC. The company has no obligation to publicly update or revise any of the forward-looking statements in this news release.

 

# # #

 


 

Select Comfort Announces Fourth Quarter and Full-Year 2009 Results – Page 6 of 13

 

 

SELECT COMFORT CORPORATION

AND SUBSIDIARIES

Consolidated Statements of Operations

(unaudited – in thousands, except per share amounts)

 

Three Months Ended

January 2,
2010

 

% of
Net Sales

           

January 3,
2009

 

% of
Net Sales

 

 

 

 

Net sales

$

136,471

      

100.0%

 

$

131,073

      

100.0%

Cost of sales

 

50,690

 

37.1%

 

57,827

 

44.1%

Gross profit

 

85,781

 

62.9%

 

73,246

 

55.9%

 

 

 

 

Operating expenses:

 

 

 

 

Sales and marketing

 

64,827

 

47.5%

 

73,994

 

56.5%

General and administrative

 

12,704

 

9.3%

 

16,114

 

12.3%

Research and development

 

573

 

0.4%

 

1,295

 

1.0%

Asset impairment charges

 

198

 

0.1%

 

32,060

 

24.5%

Total operating expenses

 

78,302

 

57.4%

 

123,463

 

94.2%

Operating income (loss)

 

7,479

 

5.5%

 

(50,217

)

(38.3%

)

Interest expense / other

 

(1,032

)

(0.8%

)

(1,289

)

(1.0%

)

Income (loss) before income taxes

 

6,447

 

4.7%

 

(51,506

)

(39.3%

)

Income tax (benefit) expense

 

(28,862

)

(21.1%

)

5,930

 

4.5%

Net income (loss)

$

35,309

 

25.9%

 

$

(57,436

)

(43.8%

)

 

 

 

 

Net income (loss) per share – basic

$

0.73

 

 

$

(1.30

)

 

 

 

 

Net income (loss) per share – diluted

$

0.69

 

 

$

(1.30

)

 

 

 

 

Reconciliation of weighted-average shares outstanding:

 

 

 

 

Basic weighted-average shares outstanding

 

48,375

 

 

44,305

 

Effect of dilutive securities:

 

 

 

 

Options

 

1,502

 

 

 

Restricted shares

 

468

 

 

 

Warrants

 

692

 

 

 

Diluted weighted-average shares outstanding1

 

51,037

 

 

44,305

 

 

1For the three months ended January 3, 2009, potentially dilutive securities have been excluded from the calculation of diluted weighted average shares outstanding, as their inclusion would have had an anti-dilutive effect on our net loss per diluted share.

 

Note: The fourth quarter of fiscal 2009 included one less week as compared to fiscal 2008.

 

 


 

 

Select Comfort Announces Fourth Quarter and Full-Year 2009 Results – Page 7 of 13

 

 

SELECT COMFORT CORPORATION

AND SUBSIDIARIES

Consolidated Statements of Operations

(in thousands, except per share amounts)

 

 

Twelve Months Ended

January 2,
2010

% of
Net Sales

 

January 3,
2009

% of
Net Sales

 

 

Net sales

$

544,202

100.0%

 

$

608,524

100.0%

Cost of sales

 

208,742

38.4%

 

249,952

41.1%

Gross profit

 

335,460

61.6%

 

358,572

58.9%

Operating expenses:

 

 

Sales and marketing

 

259,244

47.6%

 

332,068

54.6%

General and administrative

 

49,560

9.1%

 

57,994

9.5%

Research and development

 

1,973

0.4%

 

3,374

0.6%

Terminated equity financing costs

 

3,324

0.6%

 

0.0%

Asset impairment charges

 

686

0.1%

 

34,594

5.7%

Total operating expenses

 

314,787

57.8%

 

428,030

70.3%

Operating income (loss)

 

20,673

3.8%

 

(69,458

)

(11.4%

)

Interest expense / other

 

(5,983

)

(1.1%

)

(3,285

)

(0.5%

)

Income (loss) before income taxes

 

14,690

2.7%

 

(72,743

)

(12.0%

)

Income tax benefit

 

(20,862

)

(3.8%

)

(2,566

)

(0.4%

)

Net income (loss)

$

35,552

6.5%

 

$

(70,177

)

(11.5%

)

 

 

Net income (loss) per share – basic

$

0.78

 

$

(1.59

)

 

 

Net income (loss) per share – diluted

$

0.77

 

$

(1.59

)

 

 

Reconciliation of weighted-average shares outstanding:

 

 

Basic weighted-average shares outstanding

 

45,682

 

44,186

Effect of dilutive securities:

 

 

Options

 

219

 

Restricted shares

 

269

 

Warrants

 

28

 

Diluted weighted-average shares outstanding1

 

46,198

 

44,186

 

1For the twelve months ended January 3, 2009, potentially dilutive securities have been excluded from the calculation of diluted weighted average shares outstanding, as their inclusion would have had an anti-dilutive effect on our net loss per diluted share.

 

Note: Fiscal 2009 included 52 weeks, as compared to 53 weeks in fiscal 2008.

 

 


 

 

Select Comfort Announces Fourth Quarter and Full-Year 2009 Results – Page 8 of 13

 

 

SELECT COMFORT CORPORATION

AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands, except per share amounts)

subject to reclassification

 

 

January 2,
2010

 

January 3,
2009

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

$

17,717

      

$

13,057

 

Accounts receivable, net of allowance for doubtful accounts of $379 and $713, respectively

 

5,094

 

 

4,939

 

Inventories

 

15,646

 

 

18,675

 

Income taxes receivable

 

3,893

 

 

25,900

 

Prepaid expenses

 

5,879

 

 

4,109

 

Deferred income taxes

 

5,153

 

 

1,323

 

Other current assets

 

720

 

 

1,150

 

Total current assets

 

54,102

 

 

69,153

 

Property and equipment, net

 

37,682

 

 

53,274

 

Deferred income taxes

 

19,071

 

 

5,941

 

Other assets

 

7,385

 

 

7,045

 

Total assets

$

118,240

 

$

135,413

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity (Deficit)

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Borrowings under revolving credit facility

$

 

$

79,150

 

Accounts payable

 

37,538

 

 

40,274

 

Customer prepayments

 

11,237

 

 

11,480

 

Accruals:

 

 

 

 

 

 

Sales returns

 

2,885

 

 

2,744

 

Compensation and benefits

 

15,518

 

 

14,575

 

Taxes and withholding

 

4,528

 

 

2,938

 

Other current liabilities

 

7,831

 

 

8,526

 

Total current liabilities

 

79,537

 

 

159,687

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

 

Warranty liabilities

 

5,286

 

 

5,956

 

Capital lease obligations

 

262

 

 

621

 

Other long-term liabilities

 

10,697

 

 

10,779

 

Total non-current liabilities

 

16,245

 

 

17,356

 

Total liabilities

 

95,782

 

 

177,043

 

 

 

 

 

 

 

 

Shareholders’ equity (deficit):

 

 

 

 

 

 

Undesignated preferred stock; 5,000 shares authorized,
no shares issued and outstanding

 

 

 

 

Common stock, $0.01par value; 142,500 shares authorized,
54,310 and 44,962 shares issued and outstanding, respectively

 

543

 

 

450

 

Additional paid-in capital

 

32,860

 

 

4,417

 

Accumulated deficit

 

(10,945

)

 

(46,497

)

Total shareholders’ equity (deficit)

 

22,458

 

 

(41,630

)

Total liabilities and shareholders’ equity (deficit)

$

118,240

 

$

135,413

 

 

 


 

 

Select Comfort Announces Fourth Quarter and Full-Year 2009 Results – Page 9 of 13

 

 

SELECT COMFORT CORPORATION

AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(in thousands)

subject to reclassification

 

 

Twelve Months Ended

 

 

January 2,
2010

 

January 3,
2009

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

$

35,552

      

$

 (70,177

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

19,054

 

 

22,186

 

Stock-based compensation

 

3,236

 

 

3,702

 

Disposals and impairments of assets

 

683

 

 

34,577

 

Excess tax benefits from stock-based compensation

 

 

 

(19

)

Changes in deferred income taxes

 

(18,209

)

 

25,075

 

Change in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

(155

)

 

13,963

 

Inventories

 

3,029

 

 

13,842

 

Income taxes receivable

 

22,007

 

 

(25,900

)

Prepaid expenses and other assets

 

(1,776

)

 

7,627

 

Accounts payable

 

2,545

 

 

(20,047

)

Customer prepayments

 

(243

)

 

3,153

 

Accrued sales returns

 

141

 

 

(1,007

)

Accrued compensation and benefits

 

943

 

 

(250

)

Accrued taxes and withholding

 

1,604

 

 

(1,846

)

Warranty liabilities

 

(906

)

 

(1,454

)

Other accruals and liabilities

 

(866

)

 

(452

)

Net cash provided by operating activities

 

66,639

 

 

2,973

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

(2,459

)

 

(32,202

)

Proceeds from sales of property and equipment

 

15

 

 

 

Net cash used in investing activities

 

(2,444

)

 

(32,202

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Net (decrease) increase in short-term borrowings

 

(84,756

)

 

35,809

 

Proceeds from issuance of common stock

 

26,534

 

 

651

 

Excess tax benefits from stock-based compensation

 

 

 

19

 

Debt issuance costs

 

(1,313

)

 

(1,472

)

Net cash (used in) provided by financing activities

 

(59,535

)

 

35,007

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

4,660

 

 

5,778

 

Cash and cash equivalents, at beginning of period

 

13,057

 

 

7,279

 

Cash and cash equivalents, at end of period

$

17,717

 

$

13,057

 

 

 

 


 

 

Select Comfort Announces Fourth Quarter and Full-Year 2009 Results – Page 10 of 13

 

 

SELECT COMFORT CORPORATION

AND SUBSIDIARIES

Supplemental Financial Information

(unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

 

 

January 2,
2010

 

January 3,
2009

 

January 2,
2010

 

January 3,
2009

 

Percent of sales:

 

 

 

 

 

 

 

 

      

 

 

 

Retail

 

83.1%

      

 

80.9%

      

 

81.2%

 

 

78.2%

 

Direct

 

6.2%

 

 

6.9%

 

 

6.2%

 

 

7.7%

 

E-Commerce

 

5.7%

 

 

6.0%

 

 

5.3%

 

 

6.1%

 

Wholesale

 

5.0%

 

 

6.2%

 

 

7.3%

 

 

8.0%

 

Total

 

100.0%

 

 

100.0%

 

 

100.0%

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales growth rates:

 

 

 

 

 

 

 

 

 

 

 

 

Comparable-store sales1

 

23%

 

 

(29%

)

 

0%

 

 

(25%

)

Net closed stores/other

 

(16%

)

 

4%

 

 

(7%

)

 

4%

 

Retail total

 

7%

 

 

(25%

)

 

(7%

)

 

(21%

)

Direct

 

(7%

)

 

(37%

)

 

(29%

)

 

(26%

)

E-Commerce

 

1%

 

 

(41%

)

 

(22%

)

 

(32%

)

Total Company-Controlled Channels

 

6%

 

 

(28%

)

 

(10%

)

 

(22%

)

Wholesale

 

(18%

)

 

(61%

)

 

(19%

)

 

(38%

)

Total

 

4%

 

 

(31%

)

 

(11%

)

 

(24%

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Stores open:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

408

 

 

475

 

 

471

 

 

478

 

Opened

 

2

 

 

1

 

 

4

 

 

19

 

Closed

 

(7)

 

 

(5

)

 

(72

)

 

(26

)

End of period

 

403

 

 

471

 

 

403

 

 

471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail partner doors2

 

146

 

 

801

 

 

146

 

 

801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other metrics:

 

 

 

 

 

 

 

 

 

 

 

 

Average sales per store ($ in 000’s)3

$

1,046

 

$

984

 

 

 

 

 

 

 

Average sales per square foot ($s)3

$

710

 

$

703

 

 

 

 

 

 

 

Stores > $1 million net sales3

 

48%

 

 

45%

 

 

 

 

 

 

 

Average mattress sales per mattress unit
(Company-controlled channels; $s)

$

1,755

 

$

1,712

 

$

1,743

 

$

1,764

 

 

1Fiscal 2009 included 52 weeks, as compared to 53 weeks in fiscal 2008.  The additional week in 2008 was in the fiscal fourth quarter.  Comparable-store sales have been adjusted and reported as if both years had the same number of weeks.

 

2On August 11, 2009 we announced our decision to discontinue distribution through non-company owned mattress retailers in the contiguous United States. This change is part of the company’s effort to reignite the Sleep Number brand and continue to advance its distribution strategy. The decision was mutually agreed upon with the company’s retail partners and did not have a significant impact on sales or profit in 2009.

 

3Trailing twelve months for stores open at least one year.

 

 


 

Select Comfort Announces Fourth Quarter and Full-Year 2009 Results – Page 11 of 13

 

 

SELECT COMFORT CORPORATION AND SUBSIDIARIES

Reported to Adjusted Statements of Operations Data Reconciliation

(in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

January 2, 2010

 

January 3, 2009

 

 

 

 

 

 

 

As
Reported

 

Impairments(1)

 

Tax
Valuation(2)

 

As
Adjusted

 

As
Reported

 

Impairments(1)

 

Tax
Valuation(2)

 

As
Adjusted

 

Operating income (loss)

$

7,479

      

$

198

      

$

      

$

7,677

      

$

(50,217

)

$

32,060

      

$

      

$

 (18,157

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

6,447

 

 

198

 

 

 

 

6,645

 

 

(51,506

)

 

32,060

 

 

 

 

(19,446

)

Income tax (benefit) expense (3)

 

(28,862

)

 

75

 

 

31,312

 

 

2,525

 

 

5,930

 

 

12,818

 

 

(26,840

)

 

(8,092

)

Net income (loss)

$

35,309

 

$

123

 

$

(31,312

)

$

4,120

 

$

 (57,436

)

$

19,242

 

$

26,840

 

$

 (11,354

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.73

 

$

0.00

 

$

 (0.65

)

$

0.09

 

$

 (1.30

)

$

0.43

 

$

0.61

 

$

 (0.26

)

Diluted

$

0.69

 

$

0.00

 

$

 (0.61

)

$

0.08

 

$

 (1.30

)

$

0.43

 

$

0.61

 

$

 (0.26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Shares

 

48,375

 

 

48,375

 

 

48,375

 

 

48,375

 

 

44,305

 

 

44,305

 

 

44,305

 

 

44,305

 

Diluted Shares

 

51,037

 

 

51,037

 

 

51,037

 

 

51,037

 

 

44,305

 

 

44,305

 

 

44,305

 

 

44,305

 

 

(1)

Period ended January 2, 2010 includes impairment charges for underperforming stores

 

Period ended January 3, 2009 includes impairment charges for the abandonment of our plan to implement SAP-based applications and underperforming stores 

 

 

(2)

In the fourth quarter of fiscal 2008, we established a $26.8 million valuation allowance against deferred taxes based on uncertainty regarding future taxable income.

 

In the fourth quarter of 2009, we reversed the valuation allowance against deferred taxes based on all available positive and negative evidence.  As adjusted income tax expense, for the period ended January 2, 2010, is presented on a normalized basis using an effective tax rate of 38.0%

 

 

(3)

Reflects annual effective tax rate, before discrete adjustments, of 38.0% and 40.0%, respectively, for the periods ended January 2, 2010 and January 3, 2009

 

 

 

Note -

Our “as adjusted” data is considered a non-GAAP financial measure and is not in accordance with, or preferable to, “as reported,” or GAAP financial data.  However, we are providing this information as we believe it facilitates year-over-year comparisons for investors and financial analysts

 

 

 

GAAP - generally accepted accounting principles

 

 


 

Select Comfort Announces Fourth Quarter and Full-Year 2009 Results – Page 12 of 13

 

SELECT COMFORT CORPORATION AND SUBSIDIARIES

Reported to Adjusted Statements of Operations Data Reconciliation

(in thousands, except per share amounts)

 

 

Fiscal Years Ended

 

 

January 2, 2010

 

January 3, 2009

 

 

As
Reported

 

Terminated
Equity
Financing(1)

 

Impairments(2)

 

Tax
Valuation(3)

 

As
Adjusted

 

As
Reported

 

Impairments(2)

 

Tax
Valuation(3)

 

As
Adjusted

 

Operating income (loss)

$

20,673

      

$

3,324

      

$

686

      

$

      

$

24,683

      

$

 (69,458

)

$

34,594

      

$

      

$

 (34,864

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

14,690

 

 

3,324

 

 

686

 

 

 

 

18,700

 

 

(72,743

)

 

34,594

 

 

 

 

(38,149

)

Income tax (benefit) expense (4)

 

(20,862

)

 

1,263

 

 

261

 

 

26,444

 

 

7,106

 

 

(2,566

)

 

13,831

 

 

(26,840

)

 

(15,575

)

Net income (loss)

$

35,552

 

$

2,061

 

$

425

 

$

 (26,444

)

$

11,594

 

$

 (70,177

)

$

20,763

 

$

26,840

 

$

 (22,574

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.78

 

$

0.05

 

$

0.01

 

$

 (0.58

)

$

0.25

 

$

 (1.59

)

$

0.47

 

$

0.61

 

$

 (0.51

)

Diluted

$

0.77

 

$

0.04

 

$

0.01

 

$

 (0.57

)

$

0.25

 

$

 (1.59

)

$

0.47

 

$

0.61

 

$

 (0.51

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Shares

 

45,682

 

 

45,682

 

 

45,682

 

 

45,682

 

 

45,682

 

 

44,186

 

 

44,186

 

 

44,186

 

 

44,186

 

Diluted Shares

 

46,198

 

 

46,198

 

 

46,198

 

 

46,198

 

 

46,198

 

 

44,186

 

 

44,186

 

 

44,186

 

 

44,186

 

 

(1)

Period ended January 2, 2010 includes $3.3 million in terminated equity financing expenses

 

 

(2)

Period ended January 2, 2010 includes impairment charges for underperforming stores

 

Period ended January 3, 2009 includes impairment charges for the abandonment of our plan to implement SAP-based applications and underperforming stores 

 

 

(3)

In the fourth quarter of fiscal 2008, we established a $26.8 million valuation allowance against deferred taxes based on uncertainty regarding future taxable income.

 

In the fourth quarter of 2009, we reversed the valuation allowance against deferred taxes based on all available positive and negative evidence.  As adjusted income tax expense, for the period ended January 2, 2010, is presented on a normalized basis using an effective tax rate of 38.0%

 

 

(4)

Reflects annual effective tax rate, before discrete adjustments, of 38.0% and 40.0%, respectively, for the periods ended January 2, 2010 and January 3, 2009

 

 

 

Note -

Our “as adjusted” data is considered a non-GAAP financial measure and is not in accordance with, or preferable to, “as reported,” or GAAP financial data.  However, we are providing this information as we believe it facilitates year-over-year comparisons for investors and financial analysts

 

 

 

GAAP - generally accepted accounting principles

 

 


 

Select Comfort Announces Fourth Quarter and Full-Year 2009 Results – Page 13 of 13

 

 

SELECT COMFORT CORPORATION AND SUBSIDIARIES

Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)

(in thousands)

 

We define earnings before interest, taxes, depreciation and amortization (EBITDA) as operating income before non-cash expenses including depreciation, amortization, stock-based compensation and asset impairments. Management believes EBITDA is a useful indicator of the Company's financial performance. EBITDA is also a measure of current financial performance used in our debt covenant calculations. Our definition of EBITDA may not be comparable to similarly titled definitions used by other companies. The tables below reconcile EBITDA, which is a non-GAAP financial measure, to comparable GAAP financial measures:

 

 

 

Three Months Ended

 

Fiscal Years

 

 

January 2,
2010

 

January 3,
2009

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

7,479

      

$

 (50,217

)

$

20,673

      

$

 (69,458

)

 

 

 

 

 

 

      

 

 

 

 

 

 

Depreciation and amortization

 

3,441

 

 

4,760

 

 

17,681

 

 

21,635

 

Stock-based compensation

 

696

 

 

365

 

 

3,236

 

 

3,702

 

Asset impairments

 

198

 

 

32,060

 

 

686

 

 

34,594

 

EBITDA

$

11,814

 

$

 (13,032

)

$

42,276

 

$

 (9,527

)

 

Note -

Our EBITDA calculation is considered a non-GAAP financial measure and is not in accordance with, or preferable to, "as reported," or GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company's financial performance by investors and financial analysts.

 

 

GAAP - generally accepted accounting principles