XML 20 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Shareholders' Deficit - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Jan. 01, 2022   22,683    
Beginning balance at Jan. 01, 2022 $ (424,953) $ 227 $ 3,971 $ (429,151)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 2,074     2,074
Exercise of common stock options (in shares)   21    
Exercise of common stock options 531   531  
Stock-based compensation (in shares)   341    
Stock-based compensation 4,133 $ 3 4,130  
Repurchases of common stock (in shares)   (813)    
Repurchases of common stock (50,998) $ (8) (8,632) (42,358)
Ending balance (in shares) at Apr. 02, 2022   22,232    
Ending balance at Apr. 02, 2022 (469,213) $ 222 0 (469,435)
Beginning balance (in shares) at Jan. 01, 2022   22,683    
Beginning balance at Jan. 01, 2022 (424,953) $ 227 3,971 (429,151)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 37,007      
Ending balance (in shares) at Jul. 02, 2022   21,964    
Ending balance at Jul. 02, 2022 (442,962) $ 220 0 (443,182)
Beginning balance (in shares) at Apr. 02, 2022   22,232    
Beginning balance at Apr. 02, 2022 (469,213) $ 222 0 (469,435)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 34,933     34,933
Exercise of common stock options (in shares)   2    
Exercise of common stock options 54   54  
Stock-based compensation (in shares)   26    
Stock-based compensation 3,910 $ 1 3,909  
Repurchases of common stock (in shares)   (296)    
Repurchases of common stock (12,646) $ (3) (3,963) (8,680)
Ending balance (in shares) at Jul. 02, 2022   21,964    
Ending balance at Jul. 02, 2022 $ (442,962) $ 220 0 (443,182)
Beginning balance (in shares) at Dec. 31, 2022 22,014 22,014    
Beginning balance at Dec. 31, 2022 $ (438,177) $ 220 5,182 (443,579)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 11,465     11,465
Exercise of common stock options (in shares)   17    
Exercise of common stock options 389   389  
Stock-based compensation (in shares)   271    
Stock-based compensation 4,639 $ 3 4,636  
Repurchases of common stock (in shares)   (118)    
Repurchases of common stock (3,363) $ (1) (3,362)  
Ending balance (in shares) at Apr. 01, 2023   22,184    
Ending balance at Apr. 01, 2023 $ (425,047) $ 222 6,845 (432,114)
Beginning balance (in shares) at Dec. 31, 2022 22,014 22,014    
Beginning balance at Dec. 31, 2022 $ (438,177) $ 220 5,182 (443,579)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income $ 12,219      
Ending balance (in shares) at Jul. 01, 2023 22,214 22,214    
Ending balance at Jul. 01, 2023 $ (419,141) $ 222 11,997 (431,360)
Beginning balance (in shares) at Apr. 01, 2023   22,184    
Beginning balance at Apr. 01, 2023 (425,047) $ 222 6,845 (432,114)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 754     754
Exercise of common stock options (in shares)   3    
Exercise of common stock options 39   39  
Stock-based compensation (in shares)   33    
Stock-based compensation 5,251   5,251  
Repurchases of common stock (in shares)   (6)    
Repurchases of common stock $ (138)   (138)  
Ending balance (in shares) at Jul. 01, 2023 22,214 22,214    
Ending balance at Jul. 01, 2023 $ (419,141) $ 222 $ 11,997 $ (431,360)