XML 31 R14.htm IDEA: XBRL DOCUMENT v3.20.4
Shareholders' Deficit
12 Months Ended
Jan. 02, 2021
Share-based Payment Arrangement [Abstract]  
Shareholders’ Deficit Shareholders’ Deficit
Stock-Based Compensation Expense

Total stock-based compensation expense was as follows (in thousands):
 202020192018
Stock awards$19,435 $14,265 $8,930 
Stock options2,378 2,392 2,482 
Total stock-based compensation expense(1)
21,813 16,657 11,412 
Income tax benefit5,126 3,998 2,750 
Total stock-based compensation expense, net of tax$16,687 $12,659 $8,662 
___________________
(1)    Changes in annual stock-based compensation expense reflects the cumulative impact of the change in the expected achievements of certain performance targets.
Stock Options

A summary of our stock option activity was as follows (in thousands, except per share amounts and years):
 Stock
Options
Weighted-
Average
Exercise
Price per
Share
Weighted-
Average
Remaining
Contractual
Term (years)
Aggregate
Intrinsic
Value (1)
Outstanding at December 28, 20191,068 $26.87 6.0$24,274 
Granted184 36.11 
Exercised(420)22.87 
Canceled/Forfeited(19)38.78 
Outstanding at January 2, 2021813 $30.74 6.5$41,568 
Exercisable at January 2, 2021520 $26.27 5.3$28,913 
Vested and expected to vest at January 2, 2021790 $30.53 6.4$40,553 
___________________
(1)    Aggregate intrinsic value includes only those options where the current share price is equal to or greater than the share price on the date of grant.

Other information pertaining to options was as follows (in thousands, except per share amounts):
 202020192018
Weighted-average grant date fair value of stock options granted$15.10 $18.97 $13.96 
Total intrinsic value (at exercise) of stock options exercised$14,357 $9,636 $3,459 

Cash received from the exercise of stock options for the fiscal year ended January 2, 2021 was $9.6 million. Our tax benefit related to the exercise of stock options for the fiscal year ended January 2, 2021 was $3.5 million.

At January 2, 2021, there was $2.9 million of total stock option compensation expense related to non-vested stock options not yet recognized, which is expected to be recognized over a weighted-average period of 1.8 years.

The assumptions used to calculate the fair value of options granted using the Black-Scholes-Merton option-pricing model were as follows:
Valuation Assumptions202020192018
Expected dividend yield0.0 %0.0 %0.0 %
Expected volatility46 %43 %43 %
Risk-free interest rate0.7 %2.2 %2.7 %
Expected term (years)5.45.45.0
Stock Awards

Stock award activity was as follows (in thousands, except per share amounts):
 Time-
Based
Stock
Awards
Weighted-Average
Grant Date
Fair Value
Performance-
Based
Stock Awards
Weighted-Average
Grant Date
Fair Value
Outstanding at December 28, 2019330 $38.09 592 $33.30 
Granted309 30.80 291 32.28 
Vested(297)29.55 (326)23.66 
Canceled/Forfeited(40)37.08 (37)25.91 
Outstanding at January 2, 2021302 $38.96 520 $38.52 

At January 2, 2021, there was $6.8 million of unrecognized compensation expense related to non-vested time-based stock awards, which is expected to be recognized over a weighted-average period of 1.7 years, and $13.5 million of unrecognized compensation expense related to non-vested performance-based and market-based stock awards, which is expected to be recognized over a weighted-average period of 1.8 years.

During 2018, 5,027 performance-based stock awards with a market condition were granted and had a weighted-average grant date fair value of $35.97 per award. There were no performance-based stock awards with a market condition issued in 2020 or 2019.

The assumptions used to calculate the fair value of the 2018 performance-based stock awards with a market condition, using the Monte Carlo simulation model, were as follows:
Valuation Assumptions2018
Expected dividend yield%
Expected volatility43 %
Risk-free interest rate2.6 %
Repurchases of Common Stock

Repurchases of our common stock were as follows (in thousands):
 202020192018
Amount repurchased under Board-approved share repurchase program$228,111 $145,900 $279,101 
Amount repurchased in connection with the vesting of employee restricted
   stock grants
7,040 9,673 3,344 
Total amount repurchased (based on trade dates)$235,151 $155,573 $282,445 

As of January 2, 2021, the remaining authorization under our Board-approved share repurchase program was $247 million.
Net Income per Common Share

The components of basic and diluted net income per share were as follows (in thousands, except per share amounts):
 202020192018
Net income$139,189 $81,845 $69,539 
Reconciliation of weighted-average shares outstanding:
Basic weighted-average shares outstanding27,665 29,472 35,256 
Dilutive effect of stock-based awards763 883 909 
Diluted weighted-average shares outstanding28,428 30,355 36,165 
Net income per share – basic$5.03 $2.78 $1.97 
Net income per share – diluted$4.90 $2.70 $1.92 

Additional potential dilutive stock options totaling 0.2 million for each of fiscal years 2020, 2019 and 2018 have been excluded from our diluted net income per share calculations because these securities’ exercise prices were anti-dilutive (e.g., greater than the average market price of our common stock).