Minnesota | 41-1597886 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
9800 59th Avenue North | ||
Minneapolis, Minnesota | 55442 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated filer o | ||
Non-accelerated filer | o | (Do not check if a smaller reporting company) | Smaller reporting company o | |
Emerging growth company o |
Page | ||
Item 1. | Financial Statements (unaudited) | |
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
July 1, 2017 | December 31, 2016 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 2,082 | $ | 11,609 | |||
Accounts receivable, net of allowance for doubtful accounts of $856 and $884, respectively | 24,486 | 19,705 | |||||
Inventories | 69,856 | 75,026 | |||||
Income taxes receivable | 3,681 | — | |||||
Prepaid expenses | 10,686 | 8,705 | |||||
Other current assets | 18,397 | 23,282 | |||||
Total current assets | 129,188 | 138,327 | |||||
Non-current assets: | |||||||
Property and equipment, net | 205,621 | 208,367 | |||||
Goodwill and intangible assets, net | 78,678 | 80,817 | |||||
Deferred income taxes | — | 4,667 | |||||
Other non-current assets | 27,243 | 24,988 | |||||
Total assets | $ | 440,730 | $ | 457,166 | |||
Liabilities and Shareholders’ Equity | |||||||
Current liabilities: | |||||||
Borrowings under revolving credit facility | $ | 13,950 | $ | — | |||
Accounts payable | 105,593 | 105,375 | |||||
Customer prepayments | 45,725 | 26,207 | |||||
Accrued sales returns | 12,602 | 15,222 | |||||
Compensation and benefits | 29,051 | 19,455 | |||||
Taxes and withholding | 6,547 | 23,430 | |||||
Other current liabilities | 39,195 | 35,628 | |||||
Total current liabilities | 252,663 | 225,317 | |||||
Non-current liabilities: | |||||||
Deferred income taxes | 307 | — | |||||
Other non-current liabilities | 73,321 | 71,529 | |||||
Total liabilities | 326,291 | 296,846 | |||||
Shareholders’ equity: | |||||||
Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding | — | — | |||||
Common stock, $0.01 par value; 142,500 shares authorized, 41,066 and 43,569 shares issued and outstanding, respectively | 411 | 436 | |||||
Additional paid-in capital | — | — | |||||
Retained earnings | 114,028 | 159,884 | |||||
Total shareholders’ equity | 114,439 | 160,320 | |||||
Total liabilities and shareholders’ equity | $ | 440,730 | $ | 457,166 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||
Net sales | $ | 284,673 | $ | 276,878 | $ | 678,572 | $ | 629,858 | |||||||
Cost of sales | 108,054 | 105,617 | 255,494 | 249,523 | |||||||||||
Gross profit | 176,619 | 171,261 | 423,078 | 380,335 | |||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing | 144,498 | 134,785 | 313,764 | 285,453 | |||||||||||
General and administrative | 28,819 | 27,018 | 62,588 | 57,924 | |||||||||||
Research and development | 6,363 | 7,062 | 13,959 | 14,664 | |||||||||||
Total operating expenses | 179,680 | 168,865 | 390,311 | 358,041 | |||||||||||
Operating (loss) income | (3,061 | ) | 2,396 | 32,767 | 22,294 | ||||||||||
Other expense, net | (282 | ) | (229 | ) | (420 | ) | (326 | ) | |||||||
(Loss) income before income taxes | (3,343 | ) | 2,167 | 32,347 | 21,968 | ||||||||||
Income tax (benefit) expense | (2,565 | ) | 751 | 8,664 | 7,583 | ||||||||||
Net (loss) income | $ | (778 | ) | $ | 1,416 | $ | 23,683 | $ | 14,385 | ||||||
Basic net (loss) income per share: | |||||||||||||||
Net (loss) income per share – basic | $ | (0.02 | ) | $ | 0.03 | $ | 0.56 | $ | 0.30 | ||||||
Weighted-average shares – basic | 41,716 | 46,394 | 42,233 | 47,247 | |||||||||||
Diluted net (loss) income per share: | |||||||||||||||
Net (loss) income per share – diluted | $ | (0.02 | ) | $ | 0.03 | $ | 0.55 | $ | 0.30 | ||||||
Weighted-average shares – diluted | 41,716 | 47,044 | 43,080 | 47,945 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||
Net (loss) income | $ | (778 | ) | $ | 1,416 | $ | 23,683 | $ | 14,385 | ||||||
Other comprehensive income – unrealized gain on available-for-sale marketable debt securities, net of income tax | — | — | — | 14 | |||||||||||
Comprehensive (loss) income | $ | (778 | ) | $ | 1,416 | $ | 23,683 | $ | 14,399 |
Common Stock | Additional Paid-in Capital | Retained Earnings | Total | |||||||||||||||
Shares | Amount | |||||||||||||||||
Balance at December 31, 2016 | 43,569 | $ | 436 | $ | — | $ | 159,884 | $ | 160,320 | |||||||||
Net income | — | — | — | 23,683 | 23,683 | |||||||||||||
Exercise of common stock options | 180 | 2 | 2,652 | — | 2,654 | |||||||||||||
Stock-based compensation | 581 | 6 | 7,870 | — | 7,876 | |||||||||||||
Repurchases of common stock | (3,264 | ) | (33 | ) | (10,522 | ) | (69,539 | ) | (80,094 | ) | ||||||||
Balance at July 1, 2017 | 41,066 | $ | 411 | $ | — | $ | 114,028 | $ | 114,439 |
Six Months Ended | |||||||
July 1, 2017 | July 2, 2016 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 23,683 | $ | 14,385 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 31,177 | 27,960 | |||||
Stock-based compensation | 7,876 | 7,606 | |||||
Net loss on disposals and impairments of assets | 2 | 7 | |||||
Excess tax benefits from stock-based compensation | — | (472 | ) | ||||
Deferred income taxes | 4,974 | 985 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (4,781 | ) | 5,489 | ||||
Inventories | 5,170 | 12,904 | |||||
Income taxes | (14,532 | ) | 15,324 | ||||
Prepaid expenses and other assets | 2,110 | (6,838 | ) | ||||
Accounts payable | 11,858 | (15,282 | ) | ||||
Customer prepayments | 19,518 | (26,885 | ) | ||||
Accrued compensation and benefits | 9,834 | 9,249 | |||||
Other taxes and withholding | (6,032 | ) | 1,654 | ||||
Other accruals and liabilities | (2,050 | ) | 1,034 | ||||
Net cash provided by operating activities | 88,807 | 47,120 | |||||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (27,132 | ) | (23,764 | ) | |||
Proceeds from marketable debt securities | — | 15,090 | |||||
Proceeds from sales of property and equipment | — | 67 | |||||
Decrease in restricted cash | 3,150 | — | |||||
Net cash used in investing activities | (23,982 | ) | (8,607 | ) | |||
Cash flows from financing activities: | |||||||
Repurchases of common stock | (80,094 | ) | (71,366 | ) | |||
Net increase in short-term borrowings | 3,098 | 12,574 | |||||
Proceeds from issuance of common stock | 2,654 | 1,623 | |||||
Excess tax benefits from stock-based compensation | — | 472 | |||||
Debt issuance costs | (10 | ) | (409 | ) | |||
Net cash used in financing activities | (74,352 | ) | (57,106 | ) | |||
Net decrease in cash and cash equivalents | (9,527 | ) | (18,593 | ) | |||
Cash and cash equivalents, at beginning of period | 11,609 | 20,994 | |||||
Cash and cash equivalents, at end of period | $ | 2,082 | $ | 2,401 |
July 1, 2017 | December 31, 2016 | ||||||
Raw materials | $ | 5,740 | $ | 7,973 | |||
Work in progress | 95 | 72 | |||||
Finished goods | 64,021 | 66,981 | |||||
$ | 69,856 | $ | 75,026 |
July 1, 2017 | December 31, 2016 | ||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | ||||||||||||
Developed technologies | $ | 18,851 | $ | 5,615 | $ | 18,851 | $ | 4,524 | |||||||
Customer relationships | 2,413 | 2,413 | 2,413 | 1,365 | |||||||||||
Trade names/trademarks | 101 | 101 | 101 | 101 | |||||||||||
$ | 21,365 | $ | 8,129 | $ | 21,365 | $ | 5,990 |
Three Months Ended | Six Months Ended | |||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||||||
Amount repurchased under Board-approved share repurchase program | $ | 25,000 | $ | 20,000 | $ | 75,000 | $ | 70,000 | ||||||||
Amount repurchased in connection with the vesting of employee restricted stock grants | 300 | 125 | 5,094 | 1,366 | ||||||||||||
Total amount repurchased | $ | 25,300 | $ | 20,125 | $ | 80,094 | $ | 71,366 |
Three Months Ended | Six Months Ended | |||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||||||
Stock awards | $ | 3,584 | $ | 3,261 | $ | 6,720 | $ | 6,412 | ||||||||
Stock options | 588 | 579 | 1,156 | 1,194 | ||||||||||||
Total stock-based compensation expense | 4,172 | 3,840 | 7,876 | 7,606 | ||||||||||||
Income tax benefit | 1,406 | 1,325 | 2,654 | 2,624 | ||||||||||||
Total stock-based compensation expense, net of tax | $ | 2,766 | $ | 2,515 | $ | 5,222 | $ | 4,982 |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||
Interest expense | $ | (288 | ) | $ | (251 | ) | $ | (470 | ) | $ | (357 | ) | |||
Interest income | 6 | 22 | 50 | 31 | |||||||||||
Other expense, net | $ | (282 | ) | $ | (229 | ) | $ | (420 | ) | $ | (326 | ) |
Three Months Ended | Six Months Ended | ||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | ||||||||||||
Net (loss) income | $ | (778 | ) | $ | 1,416 | $ | 23,683 | $ | 14,385 | ||||||
Reconciliation of weighted-average shares outstanding: | |||||||||||||||
Basic weighted-average shares outstanding | 41,716 | 46,394 | 42,233 | 47,247 | |||||||||||
Dilutive effect of stock-based awards | — | 650 | 847 | 698 | |||||||||||
Diluted weighted-average shares outstanding | 41,716 | 47,044 | 43,080 | 47,945 | |||||||||||
Net (loss) income per share – basic | $ | (0.02 | ) | $ | 0.03 | $ | 0.56 | $ | 0.30 | ||||||
Net (loss) income per share – diluted | $ | (0.02 | ) | $ | 0.03 | $ | 0.55 | $ | 0.30 |
Six Months Ended | |||||||
July 1, 2017 | July 2, 2016 | ||||||
Balance at beginning of year | $ | 15,222 | $ | 20,562 | |||
Additions that reduce net sales | 32,434 | 35,419 | |||||
Deductions from reserves | (35,054 | ) | (40,226 | ) | |||
Balance at end of period | $ | 12,602 | $ | 15,755 |
Six Months Ended | |||||||
July 1, 2017 | July 2, 2016 | ||||||
Balance at beginning of year | $ | 8,633 | $ | 10,028 | |||
Additions charged to costs and expenses for current-year sales | 4,243 | 6,601 | |||||
Deductions from reserves | (3,665 | ) | (7,290 | ) | |||
Changes in liability for pre-existing warranties during the current year, including expirations | (55 | ) | (1,515 | ) | |||
Balance at end of period | $ | 9,156 | $ | 7,824 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | Risk Factors |
• | Overview |
• | Results of Operations |
• | Liquidity and Capital Resources |
• | Non-GAAP Data |
• | Off-Balance-Sheet Arrangements and Contractual Obligations |
• | Critical Accounting Policies |
• | Current and future general and industry economic trends and consumer confidence; |
• | The effectiveness of our marketing messages; |
• | The efficiency of our advertising and promotional efforts; |
• | Our ability to execute our Company-Controlled distribution strategy; |
• | Our ability to achieve and maintain acceptable levels of product and service quality, and acceptable product return and warranty claims rates; |
• | Our ability to continue to improve and expand our product line, and consumer acceptance of our products, product quality, innovation and brand image; |
• | Industry competition, the emergence of additional competitive products and the adequacy of our intellectual property rights to protect our products and brand from competitive or infringing activities; |
• | The potential for claims that our products, processes or trademarks infringe the intellectual property rights of others; |
• | Availability of attractive and cost-effective consumer credit options; |
• | Our “just-in-time” manufacturing processes with minimal levels of inventory, which may leave us vulnerable to shortages in supply; |
• | Our dependence on significant suppliers and our ability to maintain relationships with key suppliers, including several sole-source suppliers; |
• | Rising commodity costs and other inflationary pressures; |
• | Risks inherent in global sourcing activities; |
• | Risks of disruption in the operation of either of our two main manufacturing facilities; |
• | Increasing government regulation; |
• | Pending or unforeseen litigation and the potential for adverse publicity associated with litigation; |
• | The adequacy of our management information systems to meet the evolving needs of our business and existing and evolving regulatory standards applicable to data privacy and security; |
• | The costs and potential disruptions to our business related to upgrading our management information systems; |
• | The vulnerability of our management information systems to attacks by hackers or other cyber threats that could compromise the security of our systems or disrupt our business; |
• | Our ability to attract, retain and motivate qualified management, executive and other key employees, including qualified retail sales professionals and managers; and |
• | Uncertainties arising from global events, such as terrorist attacks or a pandemic outbreak, or the threat of such events. |
• | Net sales for the three months ended July 1, 2017 increased 3% to $285 million, compared with $277 million for the same period one year ago. Net sales for the three months ended July 1, 2017 were affected by an approximately $25 million shift in sales from our second quarter to our third quarter (representing approximately 9 percentage points (ppt.) of additional growth over the prior year) as a result of a delay in deliveries and shipments related to an inventory shortage from one of our new suppliers. The issue has been resolved and we don't expect a shortage in the future. We now have the necessary inventory to fulfill our outstanding second-quarter orders and the new supplier's production output has been exceeding our forecasted demand for the third quarter and beyond. |
• | The 3% sales increase was driven by 8 ppt. of growth from sales generated by 43 net new stores opened in the past 12 months, partially offset by a 4% comparable sales decline in our Company-Controlled channel. |
• | Sales per store (for stores open at least one year), on a trailing twelve-month basis for the period ended July 1, 2017 were $2.3 million, consistent with the prior-year comparable period. |
• | In May 2017 we began selling our Sleep Number 360™ i7 and i10 smart beds. The Sleep Number 360 smart bed won 13 awards at CES, including being named the Best of Innovation Honoree in the Home Appliance category. We will continue the changeover of our entire product line to our Sleep Number 360 smart beds in a phased implementation over the next nine months. |
• | Operating loss for the quarter totaled $3.1 million, or (1.1%) of net sales, compared with operating income of $2.4 million, or 0.9% of net sales, for the same period one year ago. The decrease in operating income was attributable to the $25 million sales shift. |
• | Net loss for the quarter was $0.8 million, or $(0.02) per diluted share, compared with net income of $1.4 million, or $0.03 per diluted share, for the same period one year ago. |
• | Cash provided by operating activities totaled $89 million for the six months ended July 1, 2017, compared with $47 million for the same period one year ago. Investing activities for the current-year period included $27 million of property and equipment purchases, compared with $24 million for the same period last year. |
• | At July 1, 2017, cash and cash equivalents totaled $2 million and we ended the quarter with $14 million of borrowings under our $153 million revolving credit facility, as planned. We utilize our credit facility to meet our seasonal working capital requirements. |
• | In the second quarter of 2017, we repurchased 0.8 million shares of our common stock under our Board-approved share repurchase program at a cost of $25 million (an average of $30.13 per share). As of July 1, 2017, the remaining authorization was $170 million. |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||||||||||||||||||
Net sales | $ | 284.7 | 100.0 | % | $ | 276.9 | 100.0 | % | $ | 678.6 | 100.0 | % | $ | 629.9 | 100.0 | % | ||||||||||||
Cost of sales | 108.1 | 38.0 | % | 105.6 | 38.1 | % | 255.5 | 37.7 | % | 249.5 | 39.6 | % | ||||||||||||||||
Gross profit | 176.6 | 62.0 | % | 171.3 | 61.9 | % | 423.1 | 62.3 | % | 380.3 | 60.4 | % | ||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||
Sales and marketing | 144.5 | 50.8 | % | 134.8 | 48.7 | % | 313.8 | 46.2 | % | 285.5 | 45.3 | % | ||||||||||||||||
General and administrative | 28.8 | 10.1 | % | 27.0 | 9.8 | % | 62.6 | 9.2 | % | 57.9 | 9.2 | % | ||||||||||||||||
Research and development | 6.4 | 2.2 | % | 7.1 | 2.6 | % | 14.0 | 2.1 | % | 14.7 | 2.3 | % | ||||||||||||||||
Total operating expenses | 179.7 | 63.1 | % | 168.9 | 61.0 | % | 390.3 | 57.5 | % | 358.0 | 56.8 | % | ||||||||||||||||
Operating (loss) income | (3.1 | ) | (1.1 | %) | 2.4 | 0.9 | % | 32.8 | 4.8 | % | 22.3 | 3.5 | % | |||||||||||||||
Other expense, net | (0.3 | ) | (0.1 | %) | (0.2 | ) | (0.1 | %) | (0.4 | ) | (0.1 | %) | (0.3 | ) | (0.1 | %) | ||||||||||||
(Loss) income before income taxes | (3.3 | ) | (1.2 | %) | 2.2 | 0.8 | % | 32.3 | 4.8 | % | 22.0 | 3.5 | % | |||||||||||||||
Income tax (benefit) expense | (2.6 | ) | (0.9 | %) | 0.8 | 0.3 | % | 8.7 | 1.3 | % | 7.6 | 1.2 | % | |||||||||||||||
Net (loss) income | $ | (0.8 | ) | (0.3 | %) | $ | 1.4 | 0.5 | % | $ | 23.7 | 3.5 | % | $ | 14.4 | 2.3 | % | |||||||||||
Net (loss) income per share: | ||||||||||||||||||||||||||||
Basic | $ | (0.02 | ) | $ | 0.03 | $ | 0.56 | $ | 0.30 | |||||||||||||||||||
Diluted | $ | (0.02 | ) | $ | 0.03 | $ | 0.55 | $ | 0.30 | |||||||||||||||||||
Weighted-average number of common shares: | ||||||||||||||||||||||||||||
Basic | 41.7 | 46.4 | 42.2 | 47.2 | ||||||||||||||||||||||||
Diluted | 41.7 | 47.0 | 43.1 | 47.9 |
Three Months Ended | Six Months Ended | |||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||
Company-Controlled channel | 97.7 | % | 96.6 | % | 98.0 | % | 97.0 | % | ||||
Wholesale/Other channel | 2.3 | % | 3.4 | % | 2.0 | % | 3.0 | % | ||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Three Months Ended | Six Months Ended | |||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||
Sales change rates: | ||||||||||||
Retail comparable-store sales(1) | (6 | %) | (7 | %) | (1 | %) | (5 | %) | ||||
Online and Phone | 26 | % | (2 | %) | 22 | % | 3 | % | ||||
Company-Controlled comparable sales change | (4 | %) | (6 | %) | 0 | % | (5 | %) | ||||
Net opened/closed stores | 8 | % | 6 | % | 9 | % | 5 | % | ||||
Total Company-Controlled channel | 4 | % | 0 | % | 9 | % | 0 | % | ||||
Wholesale/Other channel | (31 | %) | 21 | % | (27 | %) | 15 | % | ||||
Total net sales change | 3 | % | 1 | % | 8 | % | 1 | % |
Three Months Ended | Six Months Ended | |||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||||||
Average sales per store(1) ($ in thousands) | $ | 2,335 | $ | 2,333 | ||||||||||||
Average sales per square foot(1) | $ | 906 | $ | 937 | ||||||||||||
Stores > $1 million in net sales(1) | 97 | % | 98 | % | ||||||||||||
Stores > $2 million in net sales(1) | 58 | % | 59 | % | ||||||||||||
Average revenue per mattress unit – Company-Controlled channel(2) | $ | 4,306 | $ | 4,206 | $ | 4,155 | $ | 4,074 |
Three Months Ended | Six Months Ended | |||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||
Beginning of period | 546 | 497 | 540 | 488 | ||||||||
Opened | 8 | 19 | 24 | 33 | ||||||||
Closed | (5 | ) | (10 | ) | (15 | ) | (15 | ) | ||||
End of period | 549 | 506 | 549 | 506 |
Six Months Ended | ||||||||
July 1, 2017 | July 2, 2016 | |||||||
Total cash provided by (used in): | ||||||||
Operating activities | $ | 88.8 | $ | 47.1 | ||||
Investing activities | (24.0 | ) | (8.6 | ) | ||||
Financing activities | (74.4 | ) | (57.1 | ) | ||||
Net decrease in cash and cash equivalents | $ | (9.5 | ) | $ | (18.6 | ) |
Three Months Ended | Trailing-Twelve Months Ended | |||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||||||
Net (loss) income | $ | (778 | ) | $ | 1,416 | $ | 60,715 | $ | 25,067 | |||||||
Income tax (benefit) expense | (2,565 | ) | 751 | 25,597 | 11,691 | |||||||||||
Interest expense | 288 | 251 | 924 | 497 | ||||||||||||
Depreciation and amortization | 14,918 | 14,053 | 60,170 | 53,261 | ||||||||||||
Stock-based compensation | 4,172 | 3,840 | 12,231 | 12,068 | ||||||||||||
Asset impairments | 2 | 14 | 47 | 66 | ||||||||||||
Adjusted EBITDA | $ | 16,037 | $ | 20,325 | $ | 159,684 | $ | 102,650 |
Six Months Ended | Trailing-Twelve Months Ended | |||||||||||||||
July 1, 2017 | July 2, 2016 | July 1, 2017 | July 2, 2016 | |||||||||||||
Net cash provided by operating activities | $ | 88,807 | $ | 47,120 | $ | 193,332 | $ | 110,008 | ||||||||
Subtract: Purchases of property and equipment | 27,132 | 23,764 | 61,220 | 70,412 | ||||||||||||
Free cash flow | $ | 61,675 | $ | 23,356 | $ | 132,112 | $ | 39,596 |
Trailing-Twelve Months Ended | ||||||||
July 1, 2017 | July 2, 2016 | |||||||
Net operating profit after taxes (NOPAT) | ||||||||
Operating income | $ | 87,124 | $ | 37,035 | ||||
Add: Rent expense(1) | 70,815 | 64,232 | ||||||
Add: Interest income | 112 | 219 | ||||||
Less: Depreciation on capitalized operating leases(2) | (17,956 | ) | (16,749 | ) | ||||
Less: Income taxes(3) | (46,095 | ) | (27,055 | ) | ||||
NOPAT | $ | 94,000 | $ | 57,682 | ||||
Average invested capital | ||||||||
Total equity | $ | 114,439 | $ | 173,807 | ||||
Less: Cash greater than target(4) | — | — | ||||||
Add: Long-term debt(5) | — | — | ||||||
Add: Capitalized operating lease obligations(6) | 566,520 | 513,856 | ||||||
Total invested capital at end of period | $ | 680,959 | $ | 687,663 | ||||
Average invested capital(7) | $ | 690,524 | $ | 724,593 | ||||
Return on invested capital (ROIC)(8) | 13.6 | % | 8.0 | % |
(a) – (b) | Not applicable. |
(c) | Issuer Purchases of Equity Securities |
Fiscal Period | Total Number of Shares Purchased(1)(2) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs(3) | ||||||||||
April 2, 2017 through April 29, 2017 | 198,182 | $ | 27.82 | 188,257 | $ | 189,756,000 | ||||||||
April 30, 2017 through May 27, 2017 | 301,412 | 30.07 | 301,264 | 180,697,000 | ||||||||||
May 28, 2017 through July 1, 2017 | 341,114 | 31.44 | 340,290 | 170,000,000 | ||||||||||
Total | 840,708 | $ | 30.09 | 829,811 | $ | 170,000,000 |
(1) | Under our Board-approved $300 million share repurchase program, we repurchased 829,811 shares of our common stock at a cost of $25 million (based on trade dates) during the three months ended July 1, 2017. |
(2) | In connection with the vesting of employee restricted stock grants, we also repurchased 10,897 shares of our common stock at a cost of $0.3 million during the three months ended July 1, 2017. |
(3) | There is no expiration date governing the period over which we can repurchase shares under our Board-approved share repurchase program. Any repurchased shares are constructively retired and returned to an unissued status. |
Exhibit Number | Description | Method of Filing | ||
10.1 | First Amendment, dated June 22, 2017, to Lease Agreement between DCI 1001 Minneapolis Venture, LLC, as Landlord, and Select Comfort Corporation, as Tenant, dated October 21, 2016 | Filed herewith | ||
10.2 | Amended and Restated Executive Severance Pay Plan dated as of June 12, 2017 | Filed herewith | ||
31.1 | Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||
31.2 | Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||
32.1 | Certification of CEO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 | Furnished herewith | ||
32.2 | Certification of CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 | Furnished herewith | ||
101 | The following financial information from the Company's Quarterly Report on Form 10-Q for the period ended July 1, 2017, filed with the SEC on July 28, 2017, formatted in eXtensible Business Reporting Language: (i) Condensed Consolidated Balance Sheets as of July 1, 2017 and December 31, 2016; (ii) Condensed Consolidated Statements of Operations for the three and six months ended July 1, 2017 and July 2, 2016; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended July 1, 2017 and July 2, 2016; (iv) Condensed Consolidated Statement of Shareholders' Equity for the six months ended July 1, 2017; (v) Condensed Consolidated Statements of Cash Flows for the six months ended July 1, 2017 and July 2, 2016; and (vi) Notes to Condensed Consolidated Financial Statements. | Filed herewith |
SELECT COMFORT CORPORATION | |||||
(Registrant) | |||||
Dated: | July 28, 2017 | By: | /s/ Shelly R. Ibach | ||
Shelly R. Ibach | |||||
Chief Executive Officer | |||||
(principal executive officer) | |||||
By: | /s/ Robert J. Poirier | ||||
Robert J. Poirier | |||||
Chief Accounting Officer | |||||
(principal accounting officer) |
Exhibit Number | Description | Method of Filing | ||
10.1 | First Amendment, dated June 22, 2017, to Lease Agreement between DCI 1001 Minneapolis Venture, LLC, as Landlord, and Select Comfort Corporation, as Tenant, dated October 21, 2016 | Filed herewith | ||
10.2 | Amended and Restated Executive Severance Pay Plan dated as of June 12, 2017 | Filed herewith | ||
31.1 | Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||
31.2 | Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||
32.1 | Certification of CEO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 | Furnished herewith | ||
32.2 | Certification of CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 | Furnished herewith | ||
101 | The following financial information from the Company's Quarterly Report on Form 10-Q for the period ended July 1, 2017, filed with the SEC on July 28, 2017, formatted in eXtensible Business Reporting Language: (i) Condensed Consolidated Balance Sheets as of July 1, 2017 and December 31, 2016; (ii) Condensed Consolidated Statements of Operations for the three and six months ended July 1, 2017 and July 2, 2016; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended July 1, 2017 and July 2, 2016; (iv) Condensed Consolidated Statement of Shareholders' Equity for the six months ended July 1, 2017; (v) Condensed Consolidated Statements of Cash Flows for the six months ended July 1, 2017 and July 2, 2016; and (vi) Notes to Condensed Consolidated Financial Statements. | Filed herewith |
1. | DEFINED TERMS. Unless otherwise defined herein, terms used herein with initial capital letters shall have the same meanings assigned to such terms in the Lease. |
2. | PREMISES. Section 1.1 (n) is hereby replaced with: |
(n) | Premises shall mean the areas of the Building, as outlined on the floor plan of the Building which is attached as Exhibit “B-1” to this Lease of approximately 238,415 Rentable Square Feet. |
3. | RENTABLE SQUARE FEET. Section 1.1 (r) is hereby replaced with: |
(r) | Rentable Square Feet shall mean the Usable Square Feet within the Premises, together with an additional amount representing a portion of the Common Areas, Service Areas and other non-tenant space on floors one (1) through six (6) in the Building. For purposes of this Lease, the parties have agreed that the Premises shall be deemed to consist of 238,415 Rentable Square Feet on floors one, two, three, and four and that floors one (1) through six (6) of the Building shall be deemed to consist of 327,844 Rentable Square Feet. However, both Landlord and Tenant acknowledge that neither of these figures was calculated by measuring the |
4. | TENANT’S PROPORTIONATE SHARE. Section 1.1 (v) of the Lease is hereby replaced with: |
5. | BASE RENT. Section 1.1 (b) is hereby replaced with the following: |
7. | FOOD SERVICE OPERATION. Landlord and Tenant hereby agree that Tenant will directly contract for a food service vendor to operate within the food service common area on Floor 5. Tenant shall be responsible for any and all costs, and may receive any incentives or income, generated from the operation of the food service business. Notwithstanding the foregoing, Landlord shall remain responsible for delivering the food service common area on Floor 5 in accordance with all applicable federal, state and local codes, including, but not limited to the Americans with Disabilities Act (“ADA”) as part of Improvements and under the Tenant Improvement Allowance (including the $1,100,000 additional contribution by Landlord). Landlord shall review and approve any food service operation contracts prior to execution by Tenant; such approval shall not be unreasonably withheld or delayed. However, food services vendor must meet insurance requirements, and other risk criteria, as required by Landlord or Landlord’s insurance company from time to time. Tenant further agrees that the food service area will be available to any other tenants of the Building and that the food service operation will operate normal business hours for a Downtown Minneapolis class-A office building, but not less than 7:30am-1:30pm (with break for lunch changeover) on regularly scheduled business days. |
8. | EFFECT OF AMENDMENT. Except as expressly amended by the provisions hereof, the terms and provisions contained in the Lease shall continue to govern the rights and obligations of the parties; and all provisions and covenants in the Lease shall remain in full force and effect as stated therein, except to the extent specifically modified by the provisions of this First Amendment. This First Amendment and the Lease shall be construed as one instrument. |
9. | SEVERABILITY OF PROVISIONS. A determination that any provision of this First Amendment is unenforceable or invalid shall not affect the enforceability or validity of any other provision hereof, and any determination that the application of any provision of this First Amendment to any person or circumstance is illegal or unenforceable shall not affect the enforceability or validity of such provision as it may apply to any other persons or circumstances. |
10. | COUNTERPARTS. This First Amendment may be executed in any number of counterparts with the same effect as if all parties hereto had signed the same document. All such counterparts shall be construed together and shall constitute one instrument, but in making proof hereof it shall only be necessary to produce one such counterpart. |
11. | GOVERNING LAW. The terms and conditions of this First Amendment shall be governed by the applicable laws of the State of Minnesota. |
12. | INTERPRETATION. Within this First Amendment, words of any gender shall be held and construed to include any other gender, and words in the singular number shall be held and construed to include the plural, unless the context otherwise requires. The section headings used herein are intended for reference purposes only and shall not be considered |
13. | SUCCESSORS AND ASSIGNS. The terms and conditions of this First Amendment shall be binding upon and shall inure to the benefit of the parties hereto, their successors and permitted assigns. |
14. | TIME OF ESSENCE. Landlord and Tenant agree that time is of the essence of this First Amendment. |
ARTICLE 1 | Name and Purpose | 1 | |
ARTICLE 2 | Definitions | 2 | |
2.1 | Administrator | 2 | |
2.2 | Affiliate | 2 | |
2.3 | Base Pay | 2 | |
2.4 | Cause | 2 | |
2.5 | Change in Control | 3 | |
2.6 | Change in Control Base Amount | 3 | |
2.7 | Change in Control Protection Period | 3 | |
2.8 | COBRA Reimbursement | 3 | |
2.9 | Code | 3 | |
2.10 | Committee | 3 | |
2.11 | Company | 3 | |
2.12 | Employee | 3 | |
2.13 | Excluded Employee | 4 | |
2.14 | Good Reason | 4 | |
2.15 | Involuntary Termination | 4 | |
2.16 | Outplacement Servicest | 5 | |
2.17 | Participant | 5 | |
2.18 | Participating Employer | 5 | |
2.19 | Plan | 5 | |
2.2 | Premium Reimbursement Period | 5 | |
2.21 | Pro-Rata Incentive Bonus | 5 | |
2.22 | Qualified Employee | 5 | |
2.23 | Qualified Employee Category | 5 | |
2.24 | Regular Base Amount | 5 | |
2.25 | Release | 5 | |
2.26 | Restricted Activities | 6 | |
2.27 | Severance Pay | 6 | |
2.28 | Termination of Employment | 6 | |
ARTICLE 3 | Entitlement to Severance Pay | 7 | |
3.1 | Eligible Terminations | 7 | |
3.2 | Terminations Not Covered | 7 | |
3.3 | Release Required | 7 | |
3.4 | Restricted Activities | 7 | |
3.5 | Return of Property | 8 | |
ARTICLE 4 | Severance Pay Benefits | 9 | |
4.1 | Regular Base Amount | 9 | |
4.2 | Change in Control Base Amount | 10 | |
4.3 | COBRA Reimbursement | 10 | |
4.4 | Reductions | 11 | |
4.5 | Period of Payment | 11 | |
4.6 | Outplacement Services | 12 | |
4.7 | Termination or Repayment of Severance Pay Benefits | 13 |
4.8 | Death of Particpant | 13 | |
4.9 | Limitation on Change in Control Paymnts | 13 | |
ARTICLE 5 | Administration | 15 | |
5.1 | Administrator | 15 | |
5.2 | Administrator's Discretion | 15 | |
ARTICLE 6 | Amendment and Termination of Plan | 16 | |
6.1 | Right to Amend or Terminate the Plan | 16 | |
6.2 | Change in Control | 16 | |
ARTICLE 7 | Miscellaneous Provisions | 17 | |
7.1 | Participation by Affiliate | 17 | |
7.2 | No Benefit Accrues | 17 | |
7.3 | Indemnification | 17 | |
7.4 | Specialist's Assistance | 17 | |
7.5 | Benefits Claim Procedure | 17 | |
7.6 | Disputes | 18 | |
7.7 | Company Action | 18 | |
7.8 | Status of Plan | 18 | |
7.9 | No Assignment of Benefits | 18 | |
7.10 | Withholding and Offsets | 19 | |
7.11 | Other Benefits | 19 | |
7.12 | No Employment Rights Created | 19 | |
7.13 | Successors | 19 |
Qualified Employee Category | Regular Base Amount - Severance Pay |
Grade 15 | An amount equal to: (a) two times - (i) annual Base Pay and (ii) annual incentive plan target (in effect as of the date of Termination of Employment) plus (b) Pro-Rata Incentive Bonus |
Grade 14 | An amount equal to: (a) one times - (i) annual Base Pay and (ii) annual incentive plan target (in effect as of the date of Termination of Employment) plus (b) Pro-Rata Incentive Bonus |
Grade 13 | An amount equal to: (a) fifty percent of - (i) annual Base Pay and (ii) annual incentive plan target (in effect as of the date of Termination of Employment) plus (b) Pro-Rata Incentive Bonus |
Qualified Employee Category | Change in Control Base Amount - Severance Pay |
Grade 15 | An amount equal to: one times - (i) annual Base Pay and (ii) annual incentive plan target (in effect as of the date of Termination of Employment) |
Grade 14 | An amount equal to: one times - (i) annual Base Pay and (ii) annual incentive plan target (in effect as of the date of Termination of Employment) |
Grade 13 | [None - Change in Control Base Amount Severance Pay benefits do not apply to Grade 13] |
Qualified Employee Category | Premium Reimbursement Period |
Grade 15 | Two Years after the date of Termination of Employment |
Grade 14 | One Year after the date of Termination of Employment |
Grade 13 | Six months after the date of Termination of Employment |
SELECT COMFORT CORPORATION | |
Dated: July 7, 2017 | By: ___/s/ Mark A. Kimball___________________ Senior Vice President, Chief Legal & Risk Officer |
Dated: July 6, 2017 | By: ___/s/_Patricia Dirks________ _____________ Senior Vice President, Chief Human Capital Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Select Comfort Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | July 28, 2017 | ||
/s/ Shelly R. Ibach | |||
Shelly R. Ibach | |||
Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q of Select Comfort Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
Date: | July 28, 2017 | ||
/s/ David R. Callen | |||
David R. Callen | |||
Senior Vice President and Chief Financial Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | July 28, 2017 | ||
/s/ Shelly R. Ibach | |||
Shelly R. Ibach | |||
Chief Executive Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | July 28, 2017 | ||
/s/ David R. Callen | |||
David R. Callen | |||
Senior Vice President and Chief Financial Officer |
&YXS'DJ
M>8EYYWI&>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$> J($*@6N!
MS8(P@I*"](-7@[J$'82 A..%1X6KA@Z& ,KK2&UM3=B?8;/5;F.W A!_
M M[_A9/P]_X3C_A67_"2Z=_PEWV?[5_9'VJ
M+[?Y&,^9]GW>9MQSG;TYZ535K7Z_U^A-]SM:*YWQ9XO\*^ ] NO%?C;6+30-
M%L=GVB]OYTMK:+S'$:;Y9"JKN=@HR>20!R:XWP)\<_@M\4-3GT7X;>.]#\4Z
MA:PFXEM]+U&WO)8X0P0R,D+L0NY@,D8R0.]"5]$-Z*[/5**\?\7_ +0GP)^'
M_B2/P?XY^(.@Z!KD@0BROM2M[>X E^X6C=PRAOX20,]J]@I+57Z ][!1110
M4444 %%%% !1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%%% '_
MT_W\HHHH **** "O@+_@I1I%AXA_9KCT#559[+4O$WAVVG53M8Q3:A$C@$="
M5)P>U??M>%?M#_!7_A??@&V\#_VQ_8?V?5]+U3[1]G^TY_LZY2X\O9YD>/,V
M;=V[Y :L;R
)K&PDMWM!9:W>PJERMU;)"LJ30(5?(7"L%
MW$$XQI*4VX+>Z2^;BKORO*SMJ74:BE)_"E=OTOI]RTOHV['ZJ^ OCY\$/BGJ
M]QH'PV\>Z'XGU.TC::6UT[4(+J98E8*TFR-RQ0,R@L!M!(&>14.O_M"_ CPK
MXP7X?>)?B%H&E^)F>.+^S;G4K>*Z$DP!C1HF<,K.&4JI +9&,Y%?&'Q]^&'P
M_P#A5^T!^R]XC^&^@6GAR]@UVYT#S-/ACMUDTV6PD_T:54 ,@&W]WN!VY &;S]AO4M3UWPCJVCW@\?R
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M!%B&TDBC92Z2H(SN*JI;!8['*^ K]E?]L/1O!WP(\6:%:^%7LO NDZA?VV
M@^*KC4K:2SU?6KRYN# )=.O=;L[&.Y$T.H6DD4]RTLL:UO[MG9_P#I+OWDUV2^UJ***D84444 %%%% !1110 4444 %%%% !11
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M7$_$CP'I7Q0\!Z[\.]>N;JTTSQ%:R65T]E((9S!,-LB*Y5MN]
[,!WKY5_8D_:%^-'QUMOB%#\\B2WB\I0518SM4D[5#A&'[SUPG@CX;>$/AW/XDN?"EHUK+XLU:?
M6]19Y7E,M]
ZTF\\+ZC-%#-"9IO-%]8_:$:$S8^1MP+;0%526W)^CE?
M$/[4/PY_:?U'Q/X=\8?LW?$C4_#LFI7FFZ/JVFBTL+_3[;3VED,^II%?#Y98
ME?YPA+2!548QD2U[\&M[Z?.ZU\M=7TWTM=7'X91[K\M?OTT[[:WL5_@%J'[*
M?[0WP9N_[%^'-EX;\/>%M>*X/ G@?Q
M#XWN;:2\A\/:==Z@\$(S)*MI$TI1, _,P7 X/-=77+>./$=EX0\&ZYXJU+3[
MK5;32;*>ZFM+*#[5=7$<*%FCAAR/,=@"%7/)XK*M?DE9V=M^QI1MSJZNK['Y
MU?LW:W^V!\7?&OAC]J2ZU+P==>!/&^GP6=WH=E>ZB\NEZ?'+++&\66>V;4%:
M0)=%@/N! $.=OH?Q2_:/^/GA+]I+X??#FP\#6NC_ Z\2:^-#EUG495FO-1D
M^SFX9K."&53!$H4KYDJN7(X5<8/PG9:K^SW>_'7P#K?_ 3LO/$&E>++[Q/9
MQ^+-#TVRU&TT(:06/VUM1M[R)+>'RE!5%C.U23M4.$8>\_MJ?M4_ 3PY^T!\
M'/"VM>*DMM4^'7B]+W7X3:7;?8;>73VV2,RPE7!\Z/\ U98\G^ZV.KFCS4K:
M+FM9]N:-]>J5WKZWV1S\KY:FMWRO5=[22TZ/1:>2MY_;'QM/[6EWKMEIO[/(
M\)Z=I*64DUW?^(Q=SRR7FXB*WAAM2H1, %Y'W?>^494AJ'['7QT\3_M"_!.S
M\=^-M,M=)\0VU]>Z7J$5BY>T:XL)3$\D)+.0C=0-[8YPQR+^VI^W=X7\/
M>&?"7PY^&/B9= D^*FEQ:F_BR>TNW@T?P_=[D^V1P1Q&X>YE 9(4" HV"Q0E
M37J/P._:%_9"^#/[+FC7WP]USP!X8U*V\.-=0:?=+