XML 49 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Shareholders' Equity (Tables)
12 Months Ended
Jan. 02, 2016
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock-based compensation expense
Total stock-based compensation expense was as follows (in thousands):
 
 
2015
 
2014
 
2013
Stock options
 
$
2,634

 
$
2,125

 
$
2,698

Stock awards
 
7,656

 
4,673

 
1,534

   Total stock-based compensation expense(1)
 
10,290

 
6,798

 
4,232

Income tax benefit
 
3,413

 
2,284

 
1,447

   Total stock-based compensation expense, net of tax
 
$
6,877

 
$
4,514

 
$
2,785

        
(1) Reflects a $1.2 million benefit in 2014 related to a change in estimated forfeitures due to employee turnover.
Stock options rollforward
A summary of our stock option activity was as follows (in thousands, except per share amounts and years):
 
 
Stock
Options
 
Weighted-
Average
Exercise
Price per
Share
 
Weighted-
Average
Remaining 
Contractual
Term (years)
 
Aggregate
Intrinsic
Value (1)
Outstanding at January 3, 2015
 
1,513

 
$
16.06

 
5.6
 
$
16,642

Granted
 
135

 
32.91

 
 
 
 

Exercised
 
(252
)
 
11.77

 
 
 
 

Canceled/Forfeited
 
(8
)
 
23.46

 
 
 
 

Outstanding at January 2, 2016
 
1,388

 
$
18.44

 
5.3
 
$
7,366

 
 
 
 
 
 
 
 
 
Exercisable at January 2, 2016
 
1,035

 
$
16.14

 
4.4
 
$
6,883

 
 
 
 
 
 
 
 
 
Vested and expected to vest at January 2, 2016
 
1,353

 
$
18.23

 
5.3
 
$
7,315

        
(1) 
Aggregate intrinsic value includes only those options where the current share price is equal to or greater than the share price on the date of grant.
Stock options - other information
Other information pertaining to options was as follows (in thousands, except per share amounts):
 
 
2015
 
2014
 
2013
Weighted-average grant date fair value of stock options granted
 
$
15.94

 
$
9.33

 
$
10.57

Total intrinsic value (at exercise) of stock options exercised
 
$
4,592

 
$
2,478

 
$
7,726

Stock options - valuation assumptions
The assumptions used to calculate the fair value of options granted using the Black-Scholes-Merton option-pricing model were as follows:
Valuation Assumptions
 
2015
 
2014
 
2013
Expected dividend yield
 
0
%
 
0
%
 
0
%
Expected volatility
 
54
%
 
58
%
 
61
%
Risk-free interest rate
 
1.6
%
 
1.8
%
 
0.9
%
Expected term (in years)
 
5.2

 
5.3

 
5.7

Stock awards rollforward
Stock award activity was as follows (in thousands, except per share amounts):
 
 
Time-
Based
Stock
Awards
 
Weighted-Average
Grant Date
Fair Value
 
Performance- and
Market-Based
Stock Awards
 
Weighted-Average
Grant Date
Fair Value
Outstanding at January 3, 2015
 
472

 
$19.00
 
630

 
$18.61
Granted
 
135

 
31.57

 
190

 
33.32

Vested
 
(137
)
 
17.30

 
(45
)
 
13.59

Canceled/Forfeited
 
(16
)
 
22.14

 
(65
)
 
28.05

Outstanding at January 2, 2016
 
454

 
$23.14
 
710

 
$22.01
 
 
 
 
 
 
 
 
 
Stock awards - valuation assumptions
The assumptions used to calculate the fair value of market-based stock awards granted using the Monte Carlo simulation model were as follows:
Valuation Assumptions
 
2015
 
2014
 
2013
Expected dividend yield
 
NA
 
0%
 
NA
Expected volatility
 
NA
 
58%
 
NA
Risk-free interest rate
 
NA
 
0.9%
 
NA
Share Repurchase
Repurchases of our common stock were as follows (in thousands): 
 
 
2015
 
2014
 
2013
Amount repurchased under Board-approved share repurchase program
 
$
98,446

 
$
45,044

 
$
40,037

Amount repurchased in connection with the vesting of employee restricted stock grants
 
1,755

 
1,448

 
2,035

    Total amount repurchased
 
$
100,201

 
$
46,492

 
$
42,072

Schedule of Earnings Per Share Reconciliation
The components of basic and diluted net income per share were as follows (in thousands, except per share amounts):
 
2015
 
2014
 
2013
Net income
$
50,519

 
$
67,974

 
$
60,081

 
 
 
 
 
 
Reconciliation of weighted-average shares outstanding:
 

 
 

 
 
Basic weighted-average shares outstanding
51,252

 
53,452

 
54,866

Dilutive effect of stock-based awards
849

 
741

 
937

Diluted weighted-average shares outstanding
52,101

 
54,193

 
55,803

 
 
 
 
 
 
Net income per share – basic
$
0.99

 
$
1.27

 
$
1.10

Net income per share – diluted
$
0.97

 
$
1.25

 
$
1.08