XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net Loss $ (407,583) $ (277,741)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Stock compensation 210,000 0
Amortization of debt discount 17,585 28,889
Increase (decrease) from changes in working capital items:    
Prepaid expenses 2,478 (2,500)
Other current assets 0 (3,445)
Accounts payable and accrued liabilities 55,176 108,855
Net Cash Used in Operating Activities (122,344) (145,942)
Cash Flows from Financing Activities    
Proceeds from common stock issuance 0 100,000
Payments on notes payable (3,713) 0
Proceeds from related-party debt 122,500 50,000
Net Cash Provided by Financing Activities 118,787 150,000
Net (decrease) increase in cash (3,557) 4,058
Cash at Beginning of Period 4,667 178
Cash at End of Period 1,110 4,236
Supplemental Disclosure of Cash Flow Information:    
Cash paid for income taxes 0 0
Cash paid for interest expense and lines of credit 12,388 12,741
Noncash Transactions:    
Convertible note payable issued in exchange for existing convertible notes payable 0 394,380
Forgiveness of accounts payable and accrued liabilities 292,128 0
Cancellation of preferred stock 0 1,200
Beneficial conversion feature on a convertible note payable $ 3,333 $ 50,000