EX-12 2 a2196047zex-12.htm EXHIBIT 12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12


EDISON INTERNATIONAL

RATIOS OF EARNINGS TO FIXED CHARGES AND PREFERRED AND PREFERENCE STOCK
(Millions of Dollars)

 
  2009   2008   2007   2006   2005   2004  

Earnings:

                                     

Income from continuing operations before tax and noncontrolling interest

    854     1,944     1,799     1,855     1,756     282  

Less: Income from equity investees

    42     31     79     79     136     66  
                           

Income from continuing operations before income from equity investees, tax and noncontrolling interest

    812     1,913     1,720     1,776     1,620     216  

Add:

                                     

Fixed charges (see below)

    1,014     1,015     1,067     1,106     1,045     1,217  

Amortization of capitalized interest

    6     4     3     2     3     3  

Distributed income of equity investees

    31     24     33     61     58     84  

Loss of equity investees for which charges arising from guarantees are included in fixed charges

                         

Subtract:

                                     

Interest capitalized

    (23 )   (35 )   (28 )   (11 )   (1 )   (1 )

Preference security dividend requirements of consolidated subsidiaries—pre-tax basis

    (66 )   (76 )   (75 )   (78 )   (34 )   (13 )

Noncontrolling interest of subsidiaries that have not incurred fixed charges—pre-tax basis

    (45 )   (82 )   (156 )   (139 )   (167 )   (142 )
                           

Earnings as adjusted

    1,729     2,763     2,564     2,717     2,524     1,364  
                           

Fixed Charges(1):

                                     

Interest expenses—net of capitalized interest and AFUDC

    732     700     752     806     794     985  

Add: AFUDC

    32     27     25     19     14      
                           

Interest expenses—net of capitalized interest

    764     727     777     825     808     985  

Interest capitalized(2)

    23     35     28     11     1     1  

Interest portion of rental expense(3)

    160     176     186     191     201     217  

Allocable portion of interest on long-term contracts for purchased power(4)

    1     1     1     1     1     1  

Preferred and preference stock dividend requirement—pre-tax basis

    66     76     75     78     34     13  
                           

Total fixed charges

    1,014     1,015     1,067     1,106     1,045     1,217  
                           

Ratio

    1.71     2.72     2.40     2.46     2.42     1.12  
                           

(1)
Interest expenses associated with income taxes are reflected as a component of income tax expense and are excluded from the determination of fixed charges.

(2)
Includes fixed charges associated with Nuclear Fuel and capitalized interest of fifty-percent owned partnership.

(3)
Rentals include the interest factor relating to certain significant rentals plus one-third of all remaining annual rentals, except for amounts allocated to power purchase contracts that are classified as operating leases.

(4)
Allocable portion of interest included in annual minimum debt service requirement of supplier.



QuickLinks