XML 68 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Increase (decrease) in Stockholders' Equity    
Beginning balance $ 15,565  
Beginning balance 17,740 $ 17,944
Net income 1,492 52
Net income 1,436 (11)
Other comprehensive income 0 0
Common stock issued 2 11
Common/Preferred stock repurchased (29) (19)
Common stock dividends declared (319) (300)
Preferred stock dividend declared (44) (44)
Dividends to noncontrolling interests (34) (41)
Shares withheld for tax withholdings on vested equity awards (21)  
Noncash stock-based compensation 10 12
Ending balance 18,797 $ 17,615
Ending balance $ 16,622  
Dividends declared per common share (in dollars per share) $ 0.8275 $ 0.78
Series A Preferred Stock    
Increase (decrease) in Stockholders' Equity    
Preferred stock dividends (in dollars per share) 26.875 26.875
Series B Preferred Stock    
Increase (decrease) in Stockholders' Equity    
Preferred stock dividends (in dollars per share) $ 25.00 $ 25.00
Parent    
Increase (decrease) in Stockholders' Equity    
Beginning balance $ 15,565 $ 15,501
Net income 1,458 11
Common stock issued 2 11
Common/Preferred stock repurchased (29) (19)
Common stock dividends declared (319) (300)
Preferred stock dividend declared (44) (44)
Shares withheld for tax withholdings on vested equity awards (21)  
Noncash stock-based compensation 10 12
Ending balance 16,622 15,172
Preferred Stock    
Increase (decrease) in Stockholders' Equity    
Beginning balance 1,645 1,673
Common/Preferred stock repurchased   (19)
Ending balance 1,645 1,654
Common Stock    
Increase (decrease) in Stockholders' Equity    
Beginning balance 6,353 6,338
Common stock issued 2 11
Common/Preferred stock repurchased (29)  
Shares withheld for tax withholdings on vested equity awards (21)  
Noncash stock-based compensation 10 12
Ending balance 6,315 6,361
Accumulated Other Comprehensive Loss    
Increase (decrease) in Stockholders' Equity    
Beginning balance 0 (9)
Ending balance 0 (9)
Retained Earnings    
Increase (decrease) in Stockholders' Equity    
Beginning balance 7,567 7,499
Net income 1,458 11
Common stock dividends declared (319) (300)
Preferred stock dividend declared (44) (44)
Ending balance 8,662 7,166
Noncontrolling Interests    
Increase (decrease) in Stockholders' Equity    
Beginning balance 2,175 2,443
Net income 34 41
Dividends to noncontrolling interests (34) (41)
Ending balance 2,175 2,443
SCE    
Increase (decrease) in Stockholders' Equity    
Beginning balance 21,751 21,404
Net income 1,601 106
Other comprehensive income 0 1
Common stock dividends declared (430) (360)
Preferred stock dividend declared (34) (41)
Stock-based compensation (20) (20)
Noncash stock-based compensation 7 7
Ending balance $ 22,875 $ 21,097
Dividends declared per common share (in dollars per share) $ 0.9888 $ 0.8278
SCE | Minimum    
Increase (decrease) in Stockholders' Equity    
Preferred stock dividends (in dollars per share) 31.250 24.418
SCE | Maximum    
Increase (decrease) in Stockholders' Equity    
Preferred stock dividends (in dollars per share) $ 46.875 $ 58.854
SCE | Preferred Stock    
Increase (decrease) in Stockholders' Equity    
Beginning balance $ 2,220 $ 2,495
Ending balance 2,220 2,495
SCE | Common Stock    
Increase (decrease) in Stockholders' Equity    
Beginning balance 2,168 2,168
Ending balance 2,168 2,168
SCE | Accumulated Other Comprehensive Loss    
Increase (decrease) in Stockholders' Equity    
Beginning balance (9) (12)
Other comprehensive income   1
Ending balance (9) (11)
SCE | Retained Earnings    
Increase (decrease) in Stockholders' Equity    
Beginning balance 8,422 8,307
Net income 1,601 106
Common stock dividends declared (430) (360)
Preferred stock dividend declared (34) (41)
Stock-based compensation 1  
Ending balance 9,560 8,012
SCE | Additional Paid-in Capital    
Increase (decrease) in Stockholders' Equity    
Beginning balance 8,950 8,446
Stock-based compensation (21) (20)
Noncash stock-based compensation 7 7
Ending balance $ 8,936 $ 8,433