Condensed Consolidated Statements of Changes in Equity

3 Months Ended

Mar. 31, 2025

Note 2. Condensed Consolidated Statements of Changes in Equity

The following tables provide Edison International's changes in equity:


	Equity Attributable to Edison International Shareholders						Noncontrolling Interests
(in millions, except per share amounts)	Preferred Stock		Common Stock		Retained Earnings		Subtotal		Preference Stock		Total Equity
Balance at December 31, 2024	$	1,645	$	6,353	$	7,567	$	15,565	$	2,175	$	17,740
Net income	—		—		1,458		1,458		34		1,492
Common stock issued	—		2		—		2		—		2
Common stock repurchased	—		(29)		—		(29)		—		(29)
Common stock dividends declared ($0.8275 per share)	—		—		(319)		(319)		—		(319)
Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B)	—		—		(44)		(44)		—		(44)
Dividends to noncontrolling interests ($31.250 - $46.875 per share for preference stock)	—		—		—		—		(34)		(34)
Shares withheld for tax withholdings on vested equity awards	—		(21)		—		(21)		—		(21)
Noncash stock-based compensation	—		10		—		10		—		10

Balance at March 31, 2025	$	1,645	$	6,315	$	8,662	$	16,622	$	2,175	$	18,797


	Equity Attributable to Edison International Shareholders										Noncontrolling Interests
(in millions, except per share amounts)	Preferred Stock		Common Stock		Accumulated Other Comprehensive Loss		Retained Earnings		Subtotal		Preference Stock		Total Equity
Balance at December 31, 2023	$	1,673	$	6,338	$	(9)	$	7,499	$	15,501	$	2,443	$	17,944
Net income	—		—		—		11		11		41		52

Common stock issued	—		11		—		—		11		—		11
Common stock dividends declared ($0.78 per share)	—		—		—		(300)		(300)		—		(300)
Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B)	—		—		—		(44)		(44)		—		(44)
Dividends to noncontrolling interests ($24.418 - $58.854 per share for preference stock)	—		—		—		—		—		(41)		(41)
Noncash stock-based compensation	—		12		—		—		12		—		12
Preferred stock repurchased	(19)		—		—		—		(19)		—		(19)
Balance at March 31, 2024	$	1,654	$	6,361	$	(9)	$	7,166	$	15,172	$	2,443	$	17,615

The following tables provide SCE's changes in equity:


(in millions, except per share amounts)	Preference Stock		Common Stock		Additional Paid-in Capital		Accumulated Other Comprehensive Loss		Retained Earnings		Total Equity
Balance at December 31, 2024	$	2,220	$	2,168	$	8,950	$	(9)	$	8,422	$	21,751
Net income	—		—		—		—		1,601		1,601

Dividends declared on common stock ($0.9888 per share)	—		—		—		—		(430)		(430)
Dividends declared on preference stock ($31.250 - $46.875 per share)	—		—		—		—		(34)		(34)
Stock-based compensation	—		—		(21)		—		1		(20)
Noncash stock-based compensation	—		—		7		—		—		7
Balance at March 31, 2025	$	2,220	$	2,168	$	8,936	$	(9)	$	9,560	$	22,875


(in millions, except per share amounts)	Preference Stock		Common Stock		Additional Paid-in Capital		Accumulated Other Comprehensive Loss		Retained Earnings		Total Equity
Balance at December 31, 2023	$	2,495	$	2,168	$	8,446	$	(12)	$	8,307	$	21,404
Net income	—		—		—		—		106		106
Other comprehensive income	—		—		—		1		—		1
Dividends declared on common stock ($0.8278 per share)	—		—		—		—		(360)		(360)
Dividends declared on preference stock ($24.418 - $58.854 per share)	—		—		—		—		(41)		(41)
Stock-based compensation	—		—		(20)		—		—		(20)
Noncash stock-based compensation	—		—		7		—		—		7
Balance at March 31, 2024	$	2,495	$	2,168	$	8,433	$	(11)	$	8,012	$	21,097