XML 34 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
SCE
Preferred Stock
Preferred Stock
SCE
Common Stock
Common Stock
SCE
Additional Paid-in Capital
SCE
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
SCE
Retained Earnings
Retained Earnings
SCE
Subtotal
Noncontrolling Interests
Beginning balance at Dec. 31, 2021 $ 17,789 $ 19,835 $ 1,977 $ 1,945 $ 6,071 $ 2,168 $ 7,033 $ (54) $ (32) $ 7,894 $ 8,721 $ 15,888 $ 1,901
Increase (decrease) in Stockholders' Equity                          
Net income 824 954               717 954 717 107
Other comprehensive income (loss) 43 24           43 24     43  
Capital contribution from Edison International Parent   1,400         1,400            
Common stock issued 87       87             87  
Common stock dividends declared (1,083) (1,325)               (1,083) (1,325) (1,083)  
Preferred stock dividend declared (74) (107)               (74) (107) (74)  
Dividends to noncontrolling interests (107)                       (107)
Noncash stock-based compensation 42 22     42   22         42  
Other 1   (1)                 1  
Stock-based compensation   (14)         (14)            
Ending balance at Dec. 31, 2022 17,522 20,789 1,978 1,945 6,200 2,168 8,441 (11) (8) 7,454 8,243 15,621 1,901
Increase (decrease) in Stockholders' Equity                          
Net income 1,407 1,597               1,284 1,597 1,284 123
Other comprehensive income (loss) 2 (4)           2 (4)     2  
Common stock issued 92       92             92  
Common stock dividends declared (1,147) (1,410)               (1,147) (1,410) (1,147)  
Preferred stock dividend declared (108) (123)               (108) (123) (108)  
Dividends to noncontrolling interests (123)                       (123)
Noncash stock-based compensation 46 26     46   26         46  
Preference stock issued, net of issuance cost 542 542   550     (8)           542
Preferred stock repurchased (289)   (305)             16   (289)  
Stock-based compensation   (13)         (13)            
Ending balance at Dec. 31, 2023 17,944 21,404 1,673 2,495 6,338 2,168 8,446 (9) (12) 7,499 8,307 15,501 2,443
Increase (decrease) in Stockholders' Equity                          
Net income 1,546 1,794               1,371 1,794 1,371 175
Other comprehensive income (loss) 9 3           9 3     9  
Capital contribution from Edison International Parent   500         500            
Common stock issued 158       158             158  
Common stock repurchased 200       200             200  
Common stock dividends declared (1,221) (1,510)               (1,221) (1,510) (1,221)  
Preferred stock dividend declared (88) (154)               (88) (154) (88)  
Dividends to noncontrolling interests (154)                 6   6 (160)
Noncash stock-based compensation 57 32     57   32         57  
Preference stock issued, net of issuance cost 345 345   350     (5)           345
Preference stock redeemed (628) (628)   (625)     12     (15)     (628)
Preferred stock repurchased (28)   (28)             0   (28)  
Stock-based compensation   (35)         (35)            
Ending balance at Dec. 31, 2024 $ 17,740 $ 21,751 $ 1,645 $ 2,220 $ 6,353 $ 2,168 $ 8,950 $ 0 $ (9) $ 7,567 $ 8,422 $ 15,565 $ 2,175