XML 63 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt and Credit Agreements (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
December 31,
(in millions)20242023
Edison International Parent and Other:
Debentures and notes:
2025 – 2054 (4.125% to 8.125%)
$5,100 $4,550 
Current portion of long-term debt(800)(500)
Unamortized debt discount/premium and issuance costs, net(32)(31)
Total Edison International Parent and Other4,268 4,019 
SCE:
First and refunding mortgage bonds:
2025 – 2053 (1.20% to 6.05%)
27,400 24,700 
Pollution-control bonds:
2028 – 2035 (1.45% to 4.50%)
752 752 
Debentures and notes:
2029 – 2053 (5.06% to 6.65%)
306 306 
Senior secured recovery bonds1:
2028 – 2047 (0.86% to 5.11%)
1,532 1,579 
Other long-term debt2
706 1,322 
Current portion of long-term debt(1,249)(2,197)
Unamortized debt discount/premium and issuance costs, net(181)(165)
Total SCE29,266 26,297 
Total Edison International$33,534 $30,316 
1The senior secured recovery bonds are payable only from and secured by the Recovery Property at SCE Recovery Funding LLC, and do not constitute a debt or other legal obligation of, or interest in, SCE or any of its affiliates, except for SCE Recovery Funding LLC. For further details, see Note 3.
2Subsequent to December 31, 2024 and 2023, SCE issued first and refunding mortgage bonds which were used to partially pay down its commercial paper balance. As a result, SCE included the paydown amount of $706 million and $722 million in other long-term debt at December 31, 2024 and 2023, respectively. The 2023 amount also includes a $600 million term loan with an interest rate of adjusted term secured overnight financing rate ("SOFR") plus 0.90% that matured in 2024.
Schedule of First and Refunding Mortgage Bonds
Edison International and SCE long-term debt maturities over the next five years are as follows:
(in millions)Edison
International
SCE
2025$2,049 $1,249 
20261,900 1,900 
20272,501 1,901 
20282,942 1,792 
20293,363 2,313 
Summary for Status of Credit Facilities
The following table summarizes the status of the credit facilities at December 31, 2024:
(in millions, except for rates)
BorrowerTermination DateSOFR plus (bps)CommitmentOutstanding borrowingsOutstanding letters of creditAmount available
Edison International Parent1, 3
May 2028128$1,500 $445 $— $1,055 
SCE2, 3
May 20281083,350 1,260 2,084 
Total Edison International$4,850 $1,705 $$3,139 
1At December 31, 2024 and 2023, Edison International Parent had $444 million and $246 million outstanding commercial paper, net of discount of $1 million and zero, at a weighted-average interest rate of 4.86% and 5.82%, respectively.
2At December 31, 2024 and 2023, SCE had $1,259 million and $1,554 million outstanding commercial paper, net of discount of $1 million and $4 million, at a weighted-average interest rate of 4.95% and 5.82%, respectively. This includes $706 million and $722 million, at December 31, 2024 and 2023, respectively, outstanding commercial paper reclassified from "Short-term debt" to "Long-term debt" on the consolidated balance sheets, due to subsequent debt refinancing.
3 The aggregate maximum principal amount under the Edison International Parent and SCE revolving credit facilities may be increased up to $2.0 billion and $4.0 billion, respectively, provided that additional lender commitments are obtained. In May 2024, Edison International Parent and SCE amended their credit facilities to extend the maturity date to May 2028, with additional one-year extension options.