XML 62 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value by Level within the Fair Value Hierarchy
The following table sets forth assets and liabilities of SCE that were accounted for at fair value by level within the fair value hierarchy:
December 31, 2024
(in millions)Level 1Level 2Level 3
Netting
and
Collateral1
Total
Assets at fair value
Derivative contracts$— $$212 $(1)$212 
Other— 22 — — 22 
Nuclear decommissioning trusts:
Stocks2
1,631 — — — 1,631 
Fixed Income3
975 1,618 — — 2,593 
Short-term investments, primarily cash equivalents128 39 — — 167 
Subtotal of nuclear decommissioning trusts4
2,734 1,657 — — 4,391 
Total assets2,734 1,680 212 (1)4,625 
Liabilities at fair value
Derivative contracts— 47 — (47)— 
Total liabilities— 47 — (47)— 
Net assets$2,734 $1,633 $212 $46 $4,625 
December 31, 2023
(in millions)Level 1Level 2Level 3
Netting
and
Collateral1
Total
Assets at fair value
Derivative contracts$— $$91 $(3)$91 
Money market funds and other78 22 — — 100 
Nuclear decommissioning trusts:
Stocks2
1,658 — — — 1,658 
Fixed Income3
923 1,421 — — 2,344 
Short-term investments, primarily cash equivalents169 104 — — 273 
Subtotal of nuclear decommissioning trusts4
2,750 1,525 — — 4,275 
Total assets2,828 1,550 91 (3)4,466 
Liabilities at fair value
Derivative contracts— 77 — (77)— 
Total liabilities— 77 — (77)— 
Net assets$2,828 $1,473 $91 $74 $4,466 
1Represents the netting of assets and liabilities under master netting agreements and cash collateral.
2Approximately 75% of SCE's equity investments were in companies located in the United States at December 31, 2024 and 2023.
3Includes corporate bonds, which were diversified by the inclusion of collateralized mortgage obligations and other asset backed securities of $94 million and $106 million at December 31, 2024 and 2023, respectively.
4Excludes net payables of $105 million and $102 million at December 31, 2024 and 2023, respectively, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Summary of Level 3 Fair Value Changes
The following table sets forth a summary of changes in SCE's fair value of Level 3 net derivative assets and liabilities:
Years ended December 31,
(in millions)20242023
Fair value of net assets at beginning of period$91 $63 
Sales(1)(1)
Settlements14 (40)
Total realized/unrealized gains, net of losses1
108 69 
Fair value of net assets at end of period$212 $91 
1Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
Schedule of Valuation Techniques and Significant Inputs
The following table sets forth the significant unobservable inputs used to determine fair value for Level 3 CRR assets and liabilities:
Fair Value
(in millions)
Significant
Unobservable
Input
Range
(per MWh)
Weighted
Average
(per MWh)
AssetsLiabilities
December 31, 2024$212$CAISO CRR auction prices
$(4.64) - $50,048.16
$27.20
December 31, 202391CAISO CRR auction prices
(6.44) - 16,574.36
2.74
Schedule of Long-Term Debt Fair Value
The carrying value and fair value of Edison International's and SCE's long-term debt (including current portion of long-term debt) are as follows:
December 31, 2024December 31, 2023
(in millions)
Carrying
Value1
Fair
Value2
Carrying
Value1
Fair
Value2
Edison International$35,583 $33,160 $33,013 $31,315 
SCE30,515 27,994 28,494 26,712 
1Carrying value is net of debt issuance costs.
2The fair value of long-term debt is classified as Level 2.