XML 28 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating revenue $ 17,599 $ 16,338 $ 17,220
Purchased power and fuel 5,209 5,486 6,375
Operation and maintenance 5,172 4,138 4,724
Wildfire-related claims, net of insurance recoveries 652 667 1,313
Wildfire Insurance Fund expense 146 213 214
Depreciation and amortization 2,866 2,635 2,561
Property and other taxes 624 571 501
Impairment, net of other operating income 0 1 49
Total operating expenses 14,669 13,711 15,737
Operating income 2,930 2,627 1,483
Interest expense (1,869) (1,612) (1,169)
Other income, net 502 500 348
Income before income taxes 1,563 1,515 662
Income tax expense (benefit) 17 108 (162)
Net income 1,546 1,407 824
Less: Preference stock dividend requirements of SCE 175 123 107
Preferred stock dividend requirements of Edison International 87 87 105
Net income available to Edison International common shareholders $ 1,284 $ 1,197 $ 612
Basic earnings per share:      
Weighted average shares of common stock outstanding (in shares) 386 383 381
Basic earnings per common share available to Edison International common shareholders (in dollars per share) $ 3.33 $ 3.12 $ 1.61
Diluted earnings per share:      
Weighted average shares of common stock outstanding, including effect of dilutive securities (in shares) 388 385 383
Diluted earnings per common share available to Edison International common shareholders (in dollars per share) $ 3.31 $ 3.11 $ 1.60
SCE      
Operating revenue $ 17,547 $ 16,275 $ 17,172
Purchased power and fuel 5,209 5,486 6,375
Operation and maintenance 5,064 4,071 4,659
Wildfire-related claims, net of insurance recoveries 647 665 1,305
Wildfire Insurance Fund expense 146 213 214
Depreciation and amortization 2,865 2,633 2,559
Property and other taxes 620 566 497
Impairment, net of other operating income 0 1 50
Total operating expenses 14,551 13,635 15,659
Operating income 2,996 2,640 1,513
Interest expense (1,575) (1,356) (1,005)
Other income, net 493 497 337
Income before income taxes 1,914 1,781 845
Income tax expense (benefit) 120 184 (109)
Net income 1,794 1,597 954
Preferred stock dividend requirements of Edison International 175 123 107
Net income available to Edison International common shareholders $ 1,619 $ 1,474 $ 847