XML 54 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I - Condensed Financial Information of Parent
 12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Schedule I - Condensed Financial Information of Parent
SCHEDULES SUPPLEMENTING FINANCIAL STATEMENTS
EDISON INTERNATIONAL
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
CONDENSED BALANCE SHEETS

December 31,
(in millions)20242023
Assets:
Cash and cash equivalents$4 $1 
Other current assets606 441 
Total current assets610 442 
Investments in subsidiaries20,630 20,026 
Deferred income taxes760 700 
Other long-term assets67 58 
Total assets$22,067 $21,226 
Liabilities and equity:
Short-term debt$445 $246 
Current portion of long-term debt800 500 
Other current liabilities639 598 
Total current liabilities1,884 1,344 
Long-term debt4,268 4,019 
Other long-term liabilities350 362 
Total equity15,565 15,501 
Total liabilities and equity$22,067 $21,226 
EDISON INTERNATIONAL
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
CONDENSED STATEMENTS OF INCOME
For the Years Ended December 31, 2024, 2023 and 2022

(in millions)202420232022
Interest income$3 $2 $3 
Operating, interest and other expenses342 299 209 
Loss before equity in earnings of subsidiaries(339)(297)(206)
Equity in earnings of subsidiaries1,610 1,498 867 
Income before income taxes1,271 1,201 661 
Income tax benefit(100)(83)(56)
Net income1,371 1,284 717 
Preferred stock dividend requirements of Edison International87 87 105 
Net income available to Edison International common shareholders$1,284 $1,197 $612 
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
For the Years Ended December 31, 2024, 2023 and 2022

(in millions)202420232022
Net income$1,371 $1,284 $717 
Other comprehensive income, net of tax9 2 43 
Comprehensive income$1,380 $1,286 $760 
EDISON INTERNATIONAL
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
CONDENSED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2024, 2023 and 2022

(in millions)202420232022
Net cash provided by operating activities$1,097 $1,148 $1,133 
Cash flows from financing activities:
Long-term debt issued1,049 1,549 945 
Long-term debt issuance costs(7)(16)(6)
Long-term debt repaid(500)(400)(700)
Short-term debt issued— 370 1,000 
Short-term debt repaid(15)(1,356)— 
Common stock issued12 20 13 
Common stock repurchased(200)— —
Preferred stock repurchased(28)(289)— 
Payable due to affiliates— (3)(14)
Commercial paper borrowing (repayments), net214 139 89 
Payments for stock-based compensation(24)(5)(8)
Receipts for stock-based compensation206 71 72 
Common stock dividends paid(1,198)(1,112)(1,050)
Preferred stock dividends paid(88)(108)(99)
Net cash (used in) provided by financing activities(579)(1,140)242 
Cash flows from investing activities:
Capital contributions to affiliate(516)(15)(1,426)
Dividends from affiliate1 4 3 
Net cash used in investing activities:(515)(11)(1,423)
Net increase (decrease) in cash and cash equivalents3 (3)(48)
Cash and cash equivalents, beginning of year1 4 52 
Cash and cash equivalents, end of year$4 $1 $4 
Note 1. Basis of Presentation
The accompanying condensed financial statements of Edison International Parent should be read in conjunction with the consolidated financial statements and notes thereto of Edison International and subsidiaries ("Registrant") included in this Form 10-K. Edison International Parent's significant accounting policies are consistent with those of the Registrant, SCE and other wholly owned and controlled subsidiaries.
Dividends Received
Edison International Parent received cash dividends from SCE of $1.4 billion, $1.4 billion and $1.3 billion in 2024, 2023 and 2022, respectively.
Dividend Restrictions
For information on Edison International Parent dividend restrictions, see "Notes to Consolidated Financial Statements—Note 1. Summary of Significant Accounting Policies—SCE Dividends" and "—Edison International Dividends."
Note 2. Debt and Equity Financing
Long-Term Debt
The following table summarizes Edison International Parent's long-term debt at December 31, 2024:
(in millions)
4.95% Senior Note due 2025
$400 
4.70% Senior Note due 2025
400 
5.75% Senior Note due 2027
600 
4.125% Senior Note due 2028
550 
5.25% Senior Note due 2028
600 
6.95% Senior Note due 2029
550 
5.45% Senior Note due 2029
500 
5.25% Senior Note due 2032
550 
8.125% Junior Subordinated Note due 2053
500 
7.875% Junior Subordinated Note due 2054
450 
For information on Edison International Parent's material provisions on long-term debt and credit facility, see "Notes to Consolidated Financial Statements—Note 5. Debt and Credit Agreements—Liens and Security Interests" and "—Credit Agreements and Short-Term Debt."
Common and Preferred Stock
For information on Edison International Parent common stock and preferred stock, see "Notes to Consolidated Financial Statements—Note 14. Equity."
Note 3. Related-Party Transactions
Edison International's Parent expense from services provided by SCE was $2 million in 2024, $2 million in 2023 and $2 million in 2022. Edison International Parent's interest expense from loans due to affiliates was $2 million in 2024, $2 million in 2023 and $3 million in 2022. Edison International Parent had current related-party receivables of $571 million and $400 million and current related-party payables of $186 million and $185 million at December 31, 2024 and 2023, respectively. Edison International Parent had long-term related-party payables of $98 million and $112 million at December 31, 2024 and 2023, respectively. For a discussion of Edison International Parent's contribution to Edison International Foundation for the year ended December 31, 2024, see "Notes to Consolidated Financial Statements—Note 18. Related Party Transactions".
Note 4. Contingencies
For a discussion of material contingencies see "Notes to Consolidated Financial Statements—Note 8. Income Taxes" and "—Note 12. Commitments and Contingencies."