XML 60 R48.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Increase (decrease) in Stockholders' Equity                
Beginning balance $ 17,868 $ 17,615 $ 17,944 $ 17,694 $ 17,549 $ 17,522 $ 17,944 $ 17,522
Net income 577 509 52 212 409 365 1,138 986
Other comprehensive income 2 1     1 2 3 3
Common stock issued 64 86 11 19 35 15    
Preference stock issued, net of issuance cost   345            
Common stock dividends declared (302) (301) (300) (283) (283) (282)    
Preferred stock dividend declared (44)   (44) (53)   (52)    
Dividends to noncontrolling interests (72) (43) (41) (30) (29) (29)    
Noncash stock-based compensation 14 15 12 12 12 8    
Preferred stock repurchased   (9) (19)          
Preference stock redeemed   (350)            
Ending Balance $ 18,107 $ 17,868 $ 17,615 $ 17,571 $ 17,694 $ 17,549 18,107 17,571
Dividends declared per common share (in dollars per share) $ 0.78 $ 0.78 $ 0.78 $ 0.7375 $ 0.7375 $ 0.7375    
Series A                
Increase (decrease) in Stockholders' Equity                
Preferred stock dividends (in dollars per share) 26.875   26.875 26.875   26.875    
Series B                
Increase (decrease) in Stockholders' Equity                
Preferred stock dividends (in dollars per share) $ 25.00   $ 25.00 $ 25.00   $ 25.00    
Equity Attributable to Common Shareholders                
Increase (decrease) in Stockholders' Equity                
Beginning balance $ 15,424 $ 15,172 $ 15,501 $ 15,793 $ 15,648 $ 15,621 15,501 15,621
Net income 538 460 11 182 380 336    
Other comprehensive income 2 1     1 2    
Common stock issued 64 86 11 19 35 15    
Common stock dividends declared (302) (301) (300) (283) (283) (282)    
Preferred stock dividend declared (44)   (44) (53)   (52)    
Dividends to noncontrolling interests (33)              
Noncash stock-based compensation 14 15 12 12 12 8    
Preferred stock repurchased   (9) (19)          
Ending Balance 15,663 15,424 15,172 15,670 15,793 15,648 15,663 15,670
Preferred stock                
Increase (decrease) in Stockholders' Equity                
Beginning balance 1,645 1,654 1,673 1,978 1,978 1,978 1,673 1,978
Preferred stock repurchased   (9) (19)          
Ending Balance 1,645 1,645 1,654 1,978 1,978 1,978 1,645 1,978
Common Stock, Including APIC                
Increase (decrease) in Stockholders' Equity                
Beginning balance 6,461 6,361 6,338 6,270 6,223 6,200 6,338 6,200
Common stock issued 64 86 11 19 35 15    
Noncash stock-based compensation 13 14 12 12 12 8    
Ending Balance 6,538 6,461 6,361 6,301 6,270 6,223 6,538 6,301
Accumulated Other Comprehensive Loss                
Increase (decrease) in Stockholders' Equity                
Beginning balance (8) (9) (9) (8) (9) (11) (9) (11)
Other comprehensive income 2 1     1 2    
Ending Balance (6) (8) (9) (8) (8) (9) (6) (8)
Retained Earnings                
Increase (decrease) in Stockholders' Equity                
Beginning balance 7,326 7,166 7,499 7,553 7,456 7,454 7,499 7,454
Net income 538 460 11 182 380 336    
Common stock dividends declared (302) (301) (300) (283) (283) (282)    
Preferred stock dividend declared (44)   (44) (53)   (52)    
Dividends to noncontrolling interests (33)              
Noncash stock-based compensation 1 1            
Ending Balance 7,486 7,326 7,166 7,399 7,553 7,456 7,486 7,399
Noncontrolling Interest                
Increase (decrease) in Stockholders' Equity                
Beginning balance 2,444 2,443 2,443 1,901 1,901 1,901 2,443 1,901
Net income 39 49 41 30 29 29    
Preference stock issued, net of issuance cost   345            
Dividends to noncontrolling interests (39) (43) (41) (30) (29) (29)    
Preference stock redeemed   (350)            
Ending Balance 2,444 2,444 2,443 1,901 1,901 1,901 2,444 1,901
SCE                
Increase (decrease) in Stockholders' Equity                
Beginning balance 21,262 21,097 21,404 20,881 20,807 20,789 21,404 20,789
Net income 641 572 106 269 449 399 1,319 1,117
Other comprehensive income 1   1       2  
Preference stock issued, net of issuance cost   345            
Common stock dividends declared (360) (360) (360) (350) (350) (350)    
Preferred stock dividend declared (72) (43) (41) (30) (29) (29)    
Stock-based compensation (7) (6) (20) (1) (3) (8)    
Noncash stock-based compensation 9 7 7 6 7 6    
Preference stock redeemed   (350)            
Ending Balance $ 21,474 $ 21,262 $ 21,097 $ 20,775 $ 20,881 $ 20,807 21,474 20,775
Dividends declared per common share (in dollars per share) $ 0.8278 $ 0.8278 $ 0.8278 $ 0.8048 $ 0.8048 $ 0.8048    
SCE | Minimum                
Increase (decrease) in Stockholders' Equity                
Preferred stock dividends (in dollars per share) 31.25 17.927 24.418 25.1276 24.273 22.281    
SCE | Maximum                
Increase (decrease) in Stockholders' Equity                
Preferred stock dividends (in dollars per share) $ 51.8084 $ 54.8223 $ 58.854 $ 35.937 $ 35.937 $ 35.937    
SCE | Preferred stock                
Increase (decrease) in Stockholders' Equity                
Beginning balance $ 2,495 $ 2,495 $ 2,495 $ 1,945 $ 1,945 $ 1,945 2,495 1,945
Preference stock issued, net of issuance cost   350            
Preference stock redeemed   (350)            
Ending Balance 2,495 2,495 2,495 1,945 1,945 1,945 2,495 1,945
SCE | Common stock                
Increase (decrease) in Stockholders' Equity                
Beginning balance 2,168 2,168 2,168 2,168 2,168 2,168 2,168 2,168
Ending Balance 2,168 2,168 2,168 2,168 2,168 2,168 2,168 2,168
SCE | Additional Paid-in Capital                
Increase (decrease) in Stockholders' Equity                
Beginning balance 8,435 8,433 8,446 8,442 8,438 8,441 8,446 8,441
Preference stock issued, net of issuance cost   (5)            
Stock-based compensation (7) (6) (20) (1) (3) (8)    
Noncash stock-based compensation 8 7 7 6 7 5    
Preference stock redeemed   6            
Ending Balance 8,436 8,435 8,433 8,447 8,442 8,438 8,436 8,447
SCE | Accumulated Other Comprehensive Loss                
Increase (decrease) in Stockholders' Equity                
Beginning balance (11) (11) (12) (8) (8) (8) (12) (8)
Other comprehensive income 1   1          
Ending Balance (10) (11) (11) (8) (8) (8) (10) (8)
SCE | Retained Earnings                
Increase (decrease) in Stockholders' Equity                
Beginning balance 8,175 8,012 8,307 8,334 8,264 8,243 8,307 8,243
Net income 641 572 106 269 449 399    
Common stock dividends declared (360) (360) (360) (350) (350) (350)    
Preferred stock dividend declared (72) (43) (41) (30) (29) (29)    
Noncash stock-based compensation 1         1    
Preference stock redeemed   (6)            
Ending Balance $ 8,385 $ 8,175 $ 8,012 $ 8,223 $ 8,334 $ 8,264 $ 8,385 $ 8,223