XML 50 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Credit Agreements (Tables)
12 Months Ended
Dec. 31, 2022
Debt and Credit Agreements  
Long-term Debt

December 31, 

(in millions)

    

2022

    

2021

Edison International Parent and Other:

 

  

 

  

Debentures and notes:

 

  

 

  

2023 – 2029 (2.95% to 6.95%)

$

3,400

$

3,150

Current portion of long-term debt

 

(400)

 

(700)

Unamortized debt discount/premium and issuance costs, net

 

(19)

 

(13)

Total Edison International Parent and Other

 

2,981

 

2,437

SCE:

 

  

 

  

First and refunding mortgage bonds:

 

  

 

  

2023 – 2052 (0.70% to 6.05%)

 

23,900

 

20,314

Pollution-control bonds:

 

 

2023 – 2035 (1.45% to 2.63%)

 

752

 

752

Debentures and notes:

 

  

 

  

2029 – 2053 (5.06% to 6.65%)

 

306

 

306

Senior secured recovery bonds1:

2028 – 2046 (0.86% to 3.24%)

849

333

Other long-term debt2

600

518

Current portion of long-term debt

 

(2,214)

 

(377)

Unamortized debt discount/premium and issuance costs, net

 

(149)

 

(113)

Total SCE

 

24,044

 

21,733

Total Edison International

$

27,025

$

24,170

1The senior secured recovery bonds are payable only from and secured by the Recovery Property at SCE Recovery Funding LLC, and do not constitute a debt or other legal obligation of, or interest in, SCE or any of its affiliates, except for SCE Recovery Funding LLC. For further details, see Note 3.
22022 amount represents a term loan due in 2024 with an interest rate of adjusted term secured overnight financing rate ("SOFR") plus 0.90%. 2021 amount represent short-term obligations refinanced on a long-term basis subsequent to December 31, 2021.
Long-term Debt Maturities

Edison International and SCE long-term debt maturities over the next five years are as follows:

Edison 

    

(in millions)

    

International

    

SCE

2023

$

2,614

$

2,214

2024

 

2,680

 

2,180

2025

 

2,030

 

1,230

2026

 

381

 

381

2027

 

1,981

 

1,381

Summary for Status of Credit Facilities

(in millions, except for rates)

Termination

SOFR

Outstanding

Outstanding

Amount

Borrower

date

plus (bps) 

    

Commitment

    

borrowings

    

letters of credit

    

available

Edison International Parent1, 3

May 2026

128

$

1,500

$

90

$

$

1,410

SCE2, 3

May 2026

108

3,350

195

431

2,724

Total Edison International

$

4,850

$

285

$

431

$

4,134

1At December 31, 2022, Edison International Parent had $90 million outstanding commercial paper, net of discount, at a weighted-average interest rate of 4.92%. At December 31, 2021 Edison International Parent did not have any outstanding commercial paper.
2At December 31, 2022 and December 31, 2021, SCE had $195 million and $601 million outstanding commercial paper, net of discount, at a weighted-average interest rate of 5.20% and 0.45%, respectively.
3Proceeds are used to support commercial paper borrowings and general corporate purposes. The aggregate maximum principal amount under the SCE and Edison International Parent revolving credit facilities may be increased up to $4.0 billion and
$2.0 billion, respectively, provided that additional lender commitments are obtained.