XML 148 R132.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule I - Condensed Financial Information of Parent (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Assets:        
Cash and cash equivalents $ 914 $ 390    
Other current assets 397 249    
Total current assets 7,070 5,491    
Other long-term assets 1,237 1,485    
Total assets 78,041 74,745    
Liabilities and equity:        
Short-term debt 2,015 2,354    
Current portion of long-term debt 2,614 1,077    
Other current liabilities 1,601 1,667    
Total current liabilities 10,347 8,609    
Long-term debt 27,025 24,170    
Other long-term liabilities 2,988 3,105    
Total equity 17,522 17,789 $ 15,949 $ 15,496
Total liabilities and equity 78,041 74,745    
Condensed Statements of Income:        
Interest income from affiliates 17,220 14,905 13,578  
Operating, interest and other expenses 15,737 13,428 12,361  
Operating income 1,483 1,477 1,217  
Income before income taxes 662 789 566  
Income tax (benefit) expense (162) (136) (305)  
Net income 824 925 871  
Preferred stock dividend requirement of Edison International 74 60    
Less: Preferred and preference stock dividend requirements 105 60    
Net income attributable to Edison International common shareholders 612 759 739  
Condensed Statements of Comprehensive Income        
Net income 824 925 871  
Other comprehensive income, net of tax 43 15    
Comprehensive income attributable to Edison International 760 834 739  
Condensed Statements of Cash Flows:        
Net cash provided by operating activities 3,216 11 1,263  
Cash flows from financing activities:        
Long-term debt issued 5,971 5,412 3,073  
Long-term debt repaid (1,085) (1,037) (1,099)  
Short-term debt issued 1,000 2,654 2,994  
Short-term debt repaid (1,543) (2,255) (1,126)  
Common stock issued 13 32 912  
Preferred stock issued, net   1,977    
Commercial paper borrowing (repayments), net (317) (254) 304  
Common stock dividends paid (1,050) (988) (928)  
Preferred and preference stock dividends paid (99) (35)    
Net cash provided by financing activities 2,881 5,445 3,727  
Net cash used in investing activities (5,574) (5,151) (4,971)  
Net increase in cash, cash equivalents and restricted cash 523 305 19  
Cash, cash equivalents and restricted cash at beginning of period 394 89 70  
Cash, cash equivalents and restricted cash at end of period 917 394 89  
Edison International        
Assets:        
Cash and cash equivalents 4 52    
Other current assets 447 403    
Total current assets 451 455    
Investments in subsidiaries 19,922 18,924    
Deferred income taxes 626 697    
Other long-term assets 62 68    
Total assets 21,061 20,144    
Liabilities and equity:        
Short-term debt 1,090 0    
Current portion of long-term debt 400 700    
Other current liabilities 575 583    
Total current liabilities 2,065 1,283    
Long-term debt 2,981 2,438    
Other long-term liabilities 394 535    
Total equity 15,621 15,888    
Total liabilities and equity 21,061 20,144    
Condensed Statements of Income:        
Interest income from affiliates 3 0 1  
Operating, interest and other expenses 209 176 189  
Operating income (206) (176) (188)  
Equity in earnings (loss) of subsidiaries 867 956 851  
Income before income taxes 661 780 663  
Income tax (benefit) expense (56) (39) (76)  
Net income 717 819 739  
Preferred stock dividend requirement of Edison International 105 60 0  
Net income attributable to Edison International common shareholders 612 759 739  
Condensed Statements of Comprehensive Income        
Net income 717 819 739  
Other comprehensive income, net of tax 43 15 0  
Comprehensive income attributable to Edison International 760 834 739  
Condensed Statements of Cash Flows:        
Net cash provided by operating activities 1,133 817 1,171  
Cash flows from financing activities:        
Long-term debt issued 945 0 400  
Long-term debt issuance costs (6) 0 (3)  
Long-term debt repaid (700) 0 (400)  
Short-term debt issued 1,000 0 800  
Short-term debt repaid 0 0 (800)  
Common stock issued 13 32 912  
Preferred stock issued, net 0 1,977 0  
Payable due to affiliates (14) (13) 135  
Commercial paper borrowing (repayments), net 89 (130) 129  
Payments for stock-based compensation (8) (3) (3)  
Receipts from stock-based compensation 72 31 21  
Common stock dividends paid (1,050) (988) (928)  
Preferred and preference stock dividends paid (99) (35) 0  
Net cash provided by financing activities 242 871 263  
Capital contributions to affiliate (1,426) (1,639) (1,446)  
Dividends from affiliate 3 0 0  
Net cash used in investing activities (1,423) (1,639) (1,446)  
Net increase in cash, cash equivalents and restricted cash (48) 49 (12)  
Cash, cash equivalents and restricted cash at beginning of period 52 3 15  
Cash, cash equivalents and restricted cash at end of period $ 4 $ 52 $ 3