XML 58 R48.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ 17,632 $ 17,789 $ 17,223 $ 15,949 $ 17,789 $ 15,949
Net income 292 136 361 290    
Other comprehensive income (loss) 4 2 2 2 6 4
Common stock issued, net of issuance cost 27 12 14 21    
Preferred stock issued, net of issuance cost       1,237    
Preferred stock issuance cost     (2)      
Common stock dividends declared (267) (267) (252) (251)    
Preferred stock dividend declared   (21) (17) (4)    
Dividends to noncontrolling interests (25) (26) (26) (27)    
Noncash stock-based compensation 12 7 10 6    
Ending balance $ 17,675 $ 17,632 $ 17,313 $ 17,223 17,675 17,313
Dividends declared per common share (in dollars per share) $ 0.7000 $ 0.7000 $ 0.6625 $ 0.6625    
Preferred stock dividends (in dollars per share)     $ 13.2882 $ 3.434    
Series A            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (in dollars per share)   26.875        
Series B            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (in dollars per share)   $ 17.08333        
Preferred stock            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ 1,977 $ 1,977 $ 1,237   1,977  
Preferred stock issued, net of issuance cost       $ 1,237    
Preferred stock issuance cost     (2)      
Ending balance 1,977 1,977 1,235 1,237 1,977 1,235
Common Stock, Including APIC            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 6,090 6,071 5,989 5,962 6,071 5,962
Common stock issued, net of issuance cost 27 12 14 21    
Noncash stock-based compensation 12 7 10 6    
Ending balance 6,129 6,090 6,013 5,989 6,129 6,013
Accumulated Other Comprehensive Loss            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (52) (54) (67) (69) (54) (69)
Other comprehensive income (loss) 4 2 2 2    
Ending balance (48) (52) (65) (67) (48) (65)
Retained Earnings            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 7,716 7,894 8,163 8,155 7,894 8,155
Net income 267 110 335 263    
Common stock dividends declared (267) (267) (252) (251)    
Preferred stock dividend declared   (21) (17) (4)    
Ending balance 7,716 7,716 8,229 8,163 7,716 8,229
Equity Attributable to Common Shareholders            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 15,731 15,888 15,322 14,048 15,888 14,048
Net income 267 110 335 263    
Other comprehensive income (loss) 4 2 2 2    
Common stock issued, net of issuance cost 27 12 14 21    
Preferred stock issued, net of issuance cost       1,237    
Preferred stock issuance cost     (2)      
Common stock dividends declared (267) (267) (252) (251)    
Preferred stock dividend declared   (21) (17) (4)    
Noncash stock-based compensation 12 7 10 6    
Ending balance 15,774 15,731 15,412 15,322 15,774 15,412
Noncontrolling Interest            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 1,901 1,901 1,901 1,901 1,901 1,901
Net income 25 26 26 27    
Dividends to noncontrolling interests (25) (26) (26) (27)    
Ending balance $ 1,901 $ 1,901 $ 1,901 $ 1,901 1,901 1,901
Noncontrolling Interest | Minimum            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (in dollars per share)     $ 15.625      
Preference stock dividends (in dollars per share) $ 14.017 $ 11.160   $ 15.625    
Noncontrolling Interest | Maximum            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (in dollars per share)     $ 35.936      
Preference stock dividends (in dollars per share) $ 35.937 $ 35.937   $ 35.936    
SCE            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ 19,652 $ 19,835 $ 19,522 $ 18,650 19,835 18,650
Net income 327 173 385 323    
Other comprehensive income (loss) 3 1 1 2 4 3
Capital contribution from Edison International Parent 700   325 900    
Common stock dividends declared (325) (325) (325) (325)    
Preferred stock dividend declared (25) (26) (26) (27)    
Stock-based compensation (1) (9)   (4)    
Noncash stock-based compensation 6 3 5 3    
Ending balance $ 20,337 $ 19,652 $ 19,887 $ 19,522 20,337 19,887
Dividends declared per common share (in dollars per share) $ 0.7473 $ 0.7473 $ 0.7473 $ 0.7473    
SCE | Minimum            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (in dollars per share)     15.625      
Preference stock dividends (in dollars per share) 14.017 11.160   15.625    
SCE | Maximum            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Preferred stock dividends (in dollars per share)     $ 35.936      
Preference stock dividends (in dollars per share) $ 35.937 $ 35.937   $ 35.936    
SCE | Preferred stock            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ 1,945 $ 1,945 $ 1,945 $ 1,945 1,945 1,945
Ending balance 1,945 1,945 1,945 1,945 1,945 1,945
SCE | Common Stock            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 2,168 2,168 2,168 2,168 2,168 2,168
Ending balance 2,168 2,168 2,168 2,168 2,168 2,168
SCE | Additional Paid-in Capital            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 7,028 7,033 6,286 5,387 7,033 5,387
Capital contribution from Edison International Parent 700   325 900    
Stock-based compensation (1) (9)   (4)    
Noncash stock-based compensation 5 4 5 3    
Ending balance 7,732 7,028 6,616 6,286 7,732 6,616
SCE | Accumulated Other Comprehensive Loss            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (31) (32) (39) (41) (32) (41)
Other comprehensive income (loss) 3 1 1 2    
Ending balance (28) (31) (38) (39) (28) (38)
SCE | Retained Earnings            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 8,542 8,721 9,162 9,191 8,721 9,191
Net income 327 173 385 323    
Common stock dividends declared (325) (325) (325) (325)    
Preferred stock dividend declared (25) (26) (26) (27)    
Noncash stock-based compensation 1 (1)        
Ending balance $ 8,520 $ 8,542 $ 9,196 $ 9,162 $ 8,520 $ 9,196