XML 67 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Summary of Finance Lease Payments

The following table summarizes SCE's lease payments for operating and finance leases as of December 31, 2021:

PPA Operating

Other Operating

PPA Finance

(in millions)

    

Leases1

    

Leases2

    

Leases1

2022

$

579

$

44

$

1

2023

 

482

 

36

 

1

2024

 

73

 

30

 

2025

 

73

 

27

 

2026

 

70

 

24

 

Thereafter

 

698

 

110

 

5

Total lease payments

 

1,975

 

271

 

7

Amount representing interest

 

262

 

59

 

4

Lease liabilities

$

1,713

$

212

$

3

1Excludes expected purchases from most renewable energy contracts, which do not meet the definition of a lease payment since renewable power generation is contingent on external factors.
2Excludes escalation clauses based on consumer price or other indices and residual value guarantees that are not considered probable at the commencement date of the lease.
Summary of Operating Lease Payments

The following table summarizes SCE's lease payments for operating and finance leases as of December 31, 2021:

PPA Operating

Other Operating

PPA Finance

(in millions)

    

Leases1

    

Leases2

    

Leases1

2022

$

579

$

44

$

1

2023

 

482

 

36

 

1

2024

 

73

 

30

 

2025

 

73

 

27

 

2026

 

70

 

24

 

Thereafter

 

698

 

110

 

5

Total lease payments

 

1,975

 

271

 

7

Amount representing interest

 

262

 

59

 

4

Lease liabilities

$

1,713

$

212

$

3

1Excludes expected purchases from most renewable energy contracts, which do not meet the definition of a lease payment since renewable power generation is contingent on external factors.
2Excludes escalation clauses based on consumer price or other indices and residual value guarantees that are not considered probable at the commencement date of the lease.
Supplemental Balance Sheet Information

Supplemental balance sheet information related to SCE's leases was as follows:

    

December 31, 

    

December 31, 

(in millions)

2021

    

2020

Operating leases:

 

  

 

  

Operating lease ROU assets1

$

1,925

$

1,085

Current portion of operating lease liabilities

 

582

 

214

Operating lease liabilities

 

1,343

 

871

Total operating lease liabilities1

$

1,925

$

1,085

Finance leases included in:

 

  

 

  

Utility property, plant and equipment, gross

$

4

$

4

Accumulated depreciation

 

(1)

 

Utility property, plant and equipment, net

 

3

 

4

Other long-term liabilities

 

3

 

4

Total finance lease liabilities

$

3

$

4

1During the year ended December 31, 2021, three SCE PPA operating lease contracts commenced and three power contracts were amended resulting in a total of $1.1 billion additions in ROU assets and lease liabilities.
Summary of Lease Expense Components

Years ended December 31, 

(in millions)

    

2021

    

2020

2019

PPA leases:

 

  

 

  

 

  

Operating lease cost

$

305

$

111

$

118

Finance lease cost

1

1

1

Variable lease cost1

2,097

1,917

2,087

Short term lease cost

539

Total PPA lease cost

 

2,942

 

2,029

 

2,206

Other operating leases cost

47

47

46

Total lease cost

$

2,989

$

2,076

$

2,252

1Includes lease costs from renewable energy contracts where payments are based on contingent external factors such as wind, hydro and solar power generation.

Other information related to leases was as follows:

Years ended December 31, 

(in millions, except lease term and discount rate)

    

2021

 

    

2020

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

  

Operating cash flows from operating leases

 

  

 

  

  

PPA leases

$

305

$

111

$

118

Other leases

 

45

 

44

 

44

Financing cash flows from PPA finance leases

 

1

 

1

 

1

ROU assets obtained in exchange for lease obligations:

 

  

 

  

 

  

PPA operating leases

$

1,084

$

463

$

Other operating leases

 

71

 

58

 

34

Weighted average remaining lease term (in years):

 

  

 

  

 

  

Operating leases

 

  

 

  

 

  

PPA leases

 

8.16

 

9.75

 

16.05

Other leases

 

11.14

 

12.13

 

12.73

PPA Finance leases

 

15.67

 

16.67

 

11.51

Weighted average discount rate:

 

  

 

  

 

  

Operating leases

 

  

 

  

 

  

PPA leases

 

2.43

%

 

3.12

%

 

4.46

%

Other leases

 

3.34

%

 

3.63

%

 

3.88

%

PPA Finance leases

 

11.29

%

 

11.29

%

 

8.76

%

Schedule of Undiscounted Cash Flow Expected from Lease Payments

(in millions)

    

    

2022

$

11

2023

 

10

2024

 

8

2025

 

7

2026

 

6

Thereafter

 

124

Total

$

166