XML 63 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Compensation and Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Pension and Other Postretirement Benefits  
Employee Savings Plan Employer Contributions

Edison

International

    

SCE

(in millions)

    

Years ended December 31, 

2021

$

97

$

96

2020

 

93

 

92

2019

 

82

 

81

Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs

The following table summarizes total expense and tax benefits associated with stock-based compensation:

Edison International

SCE

Years ended December 31, 

(in millions)

    

2021

    

2020

    

2019

    

2021

    

2020

    

2019

Stock-based compensation expense1:

 

  

 

  

 

  

 

  

 

  

 

  

Stock options

$

16

$

15

$

13

$

8

$

7

$

7

Performance shares

 

9

 

5

 

8

 

4

 

2

 

4

Restricted stock units

 

12

 

8

 

6

 

8

 

4

 

3

Other

 

2

 

1

 

2

 

 

 

Total stock-based compensation expense

 

39

 

29

 

29

 

20

 

13

 

14

Income tax benefits related to stock compensation expense

$

4

$

4

$

10

$

3

$

3

$

6

1Reflected in "Operation and maintenance" on Edison International's and SCE's consolidated statements of income.
Black-Sholes Option-Pricing Model Assumptions

Years ended December 31, 

    

2021

    

2020

    

2019

Expected terms (in years)

 

5.4

 

5.2

 

5.5

Risk-free interest rate

 

1.1% - 1.3%

0.4% - 0.6%

1.6% - 2.3%

Expected dividend yield

 

4.1% - 4.8%

4.2% - 5.0%

3.3% - 4.0%

Weighted average expected dividend yield

 

4.5%

4.7%

3.9%

Expected volatility

 

26.9% - 27.1%

24.9% - 26.9%

21.7% - 24.1%

Weighted average volatility

 

26.9%

25.0%

21.8%

Summary of Stock Options Activity

The following is a summary of the status of Edison International's stock options:

Weighted Average

    

    

    

Remaining

    

Aggregate

Stock

Exercise

Contractual

Intrinsic Value

Options

Price

 

Term (years)

 

(in millions)

Edison International:

 

  

 

  

 

  

 

  

Outstanding at December 31, 2020

 

10,709,383

$

63.85

 

  

 

  

Granted

 

2,515,015

 

55.04

 

  

 

  

Forfeited or expired

 

(330,916)

 

62.49

 

  

 

  

Exercised1

 

(538,656)

 

48.02

 

  

 

  

Outstanding at December 31, 2021

 

12,354,826

 

62.78

 

5.93

 

  

Vested and expected to vest at December 31, 2021

 

11,974,609

 

62.83

 

5.85

$

80

Exercisable at December 31, 2021

 

7,412,820

$

64.27

 

4.43

$

43

SCE:

 

  

 

  

 

  

 

  

Outstanding at December 31, 2020

 

5,490,488

$

62.85

 

  

 

  

Granted

 

1,404,603

 

55.14

 

  

 

  

Forfeited or expired

 

(307,607)

 

62.65

 

  

 

  

Exercised1

 

(407,330)

 

48.80

 

  

 

  

Outstanding at December 31, 2021

 

6,180,154

 

62.03

 

5.87

 

  

Vested and expected to vest at December 31, 2021

 

5,997,654

 

62.07

 

5.80

$

44

Exercisable at December 31, 2021

 

3,666,657

$

63.24

 

4.27

$

25

1Edison International and SCE recognized tax benefits of $2 million and $2 million, respectively, from stock options exercised in 2021.
Schedule of Unrecognized Compensation Expense

At December 31, 2021, total unrecognized compensation cost related to stock options and the weighted average period the cost is expected to be recognized are as follows:

    

Edison International

    

SCE

Unrecognized compensation cost, net of expected forfeitures (in millions)

$

18

$

9

Weighted average period (in years)

 

2.4

 

2.4

Supplemental Data on Stock-based Compensation

The following is a summary of supplemental data on stock options:

Edison International

SCE

Years ended December 31, 

(in millions, except per award amounts)

    

2021

    

2020

    

2019

    

2021

    

2020

    

2019

Weighted average grant date fair value per option granted

$

7.26

$

8.18

$

8.80

$

7.30

$

8.16

$

8.83

Fair value of options vested

 

3

 

2

 

14

 

3

 

2

 

7

Value of options exercised

 

8

 

9

 

27

 

6

 

7

 

19

Summary of Nonvested Share Activity

The following is a summary of the status of Edison International's nonvested performance shares:

Equity Awards

    

    

Weighted Average

Shares

Fair Value

Edison International:

 

  

 

  

Nonvested at December 31, 2020

 

233,624

$

66.80

Granted

 

158,442

 

57.70

Forfeited

 

(18,250)

 

62.51

Vested

 

(111,008)

 

66.06

Nonvested at December 31, 2021

 

262,808

$

61.92

SCE:

 

  

 

  

Nonvested at December 31, 2020

 

120,644

$

66.70

Granted

 

88,983

 

57.66

Forfeited

 

(17,306)

 

62.77

Vested

 

(54,514)

 

66.34

Nonvested at December 31, 2021

 

137,807

$

61.50

Summary of Nonvested Restricted Stock Units Activity

The following is a summary of the status of Edison International's nonvested restricted stock units:

Edison International

SCE

    

    

Weighted Average

    

    

Weighted Average

Restricted

Grant Date

Restricted

Grant Date

Stock Units

 

Fair Value

Stock Units

 

Fair Value

Nonvested at December 31, 2020

 

333,873

$

63.78

 

168,420

$

63.78

Granted

 

337,793

 

55.07

 

250,490

 

55.12

Forfeited

 

(27,622)

 

58.81

 

(25,275)

 

59.18

Vested

 

(97,889)

 

59.34

 

(48,703)

 

59.33

Nonvested at December 31, 2021

 

546,155

$

59.44

 

344,932

$

58.45

Pension Plans  
Pension and Other Postretirement Benefits  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan

Information on pension plan assets and benefit obligations for continuing and discontinued operations is shown below.

Edison International

SCE

 

Years ended December 31, 

(in millions)

    

2021

    

2020

    

2021

    

2020

Change in projected benefit obligation

 

  

 

  

 

  

 

  

Projected benefit obligation at beginning of year

$

4,476

$

4,139

$

3,984

$

3,662

Service cost

 

130

 

121

 

126

 

117

Interest cost

 

103

 

124

 

92

 

110

Actuarial (gain) loss

 

(245)

 

323

 

(246)

 

292

Benefits paid

 

(293)

 

(231)

 

(262)

 

(197)

Projected benefit obligation at end of year

$

4,171

$

4,476

$

3,694

$

3,984

Change in plan assets

 

  

 

  

 

  

 

  

Fair value of plan assets at beginning of year

$

4,171

$

3,755

$

3,940

$

3,541

Actual return on plan assets

 

368

 

584

 

348

 

551

Employer contributions

 

50

 

62

 

35

 

45

Benefits paid

 

(293)

 

(230)

 

(262)

 

(197)

Fair value of plan assets at end of year

 

4,296

 

4,171

 

4,061

 

3,940

Funded status at end of year

$

125

$

(305)

$

367

$

(44)

Amounts recognized in the consolidated balance sheets consist of 1:

 

  

 

  

 

  

 

  

Long-term assets

$

384

$

$

384

$

Current liabilities

 

(26)

 

(24)

 

(2)

 

(2)

Long-term liabilities

 

(233)

 

(281)

 

(15)

 

(42)

$

125

$

(305)

$

367

$

(44)

Amounts recognized in accumulated other comprehensive loss consist of:

 

  

 

  

 

  

 

  

Prior service cost

$

$

(1)

$

$

Net loss1

 

74

 

96

 

12

 

16

 

74

 

95

 

12

 

16

Amounts recognized as a regulatory (liability)/asset

 

(395)

 

12

 

(395)

 

12

Total not yet recognized as (income)/expense

$

(321)

$

107

$

(383)

$

28

Accumulated benefit obligation at end of year

$

3,947

$

4,238

$

3,491

$

3,776

Pension plans with an accumulated benefit obligation in excess of plan assets:

 

  

 

  

 

  

 

  

Projected benefit obligation

 

4,171

 

4,476

 

3,694

 

3,984

Accumulated benefit obligation

 

3,947

 

4,238

 

3,491

 

3,766

Fair value of plan assets

 

4,296

 

4,171

 

4,061

 

3,940

Weighted average assumptions used to determine obligations at end of year:

 

  

 

  

 

  

 

  

Discount rate

 

2.75

%  

 

2.38

%  

 

2.75

%  

 

2.38

%

Rate of compensation increase

 

4.00

%  

 

4.00

%  

 

4.00

%  

 

4.00

%

1The SCE liability excludes a long-term payable due to Edison International Parent of $132 million and $139 million at December 31, 2021 and 2020, respectively, related to certain SCE postretirement benefit obligations transferred to Edison International Parent. SCE's accumulated other comprehensive loss of $12 million and $16 million at December 31, 2021 and 2020, excludes net losses of $32 million and $41 million related to these benefits, respectively.
Expense Components for Plans

Net periodic pension expense components are:

Edison International

SCE

Years ended December 31, 

(in millions)

2021

    

2020

    

2019

    

2021

    

2020

    

2019

Service cost

$

130

$

121

$

114

$

127

$

119

$

111

Non-service cost (benefit)

 

  

 

  

 

  

 

  

 

  

 

  

Interest cost

 

103

 

124

 

155

 

95

 

114

 

143

Expected return on plan assets

 

(222)

 

(215)

 

(205)

 

(211)

 

(203)

 

(194)

Amortization of prior service cost

 

1

 

2

 

2

 

1

 

1

 

2

Amortization of net loss

 

11

 

10

 

7

 

7

 

7

 

5

Regulatory adjustment

 

25

 

16

 

(3)

 

25

 

16

 

(3)

Total non-service benefit

 

(82)

 

(63)

 

(44)

 

(83)

 

(65)

 

(47)

Total expense recognized

$

48

$

58

$

70

$

44

$

54

$

64

Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income

Other changes in pension plan assets and benefit obligations recognized in other comprehensive income:

Edison International

SCE

Years ended December 31, 

(in millions)

    

2021

    

2020

    

2019

    

2021

    

2020

    

2019

Net (gain) loss

$

(10)

$

11

$

19

$

(5)

$

9

$

21

Amortization of net loss

 

(11)

 

(10)

 

(7)

 

(7)

 

(7)

 

(5)

Total (gain) loss recognized in other comprehensive income

 

(21)

 

1

 

12

 

(12)

 

2

 

16

Total recognized in expense and other comprehensive income

$

27

$

59

$

82

$

32

$

56

$

80

Schedule of Assumptions Used

Edison International and SCE used the following weighted average assumptions to determine pension expense:

Years ended December 31, 

 

    

2021

    

2020

    

2019

 

Discount rate

 

2.38

%  

3.11

%  

4.19

%

Rate of compensation increase

 

4.00

%  

4.10

%  

4.10

%

Expected long-term return on plan assets

 

5.50

%  

6.00

%  

6.50

%

Interest crediting rate for cash balance account

Starting rate

3.03

%  

3.61

%  

4.46

%

Ultimate rate

4.50

%  

5.00

%  

5.75

%

Year ultimate rate is reached

2025

2025

2022

Schedule of Expected Benefit Payments

The following benefit payments, which reflect service rendered and expected future service, are expected to be paid:

Edison

International

    

SCE

(in millions)

    

Years ended December 31, 

2022

$

315

$

274

2023

 

315

 

273

2024

 

313

 

272

2025

 

308

 

269

2026

 

306

 

267

2027 – 2031

 

1,358

 

1,210

Schedule of Pension Plan Assets by Hierarchy Levels

The following table sets forth the investments for Edison International and SCE that were accounted for at fair value as of December 31, 2021 and December 31, 2020, respectively, by asset class and level within the fair value hierarchy:

    

December 31, 2021

(in millions)

    

Level 1

    

Level 2

    

NAV1

    

Total

U.S. government and agency securities2

$

217

$

918

$

$

1,135

Corporate stocks3

 

466

 

4

 

 

470

Corporate bonds4

 

 

815

 

 

815

Common/collective funds5

 

 

 

964

 

964

Partnerships/joint ventures6

 

 

 

688

 

688

Other investment entities7

 

 

 

110

 

110

Registered investment companies8

 

57

 

 

31

 

88

Interest-bearing cash

 

8

 

 

 

8

Other

 

 

45

 

 

45

Total

$

748

$

1,782

$

1,793

$

4,323

Receivables and payables, net

 

 

  

 

  

 

(27)

Combined net plan assets available for benefits

 

 

  

 

  

 

4,296

SCE's share of net plan assets

 

  

 

  

$

4,061

    

December 31, 2020

(in millions)

    

Level 1

    

Level 2

    

NAV1

    

Total

U.S. government and agency securities2

$

151

$

1,006

$

$

1,157

Corporate stocks3

 

570

 

5

 

 

575

Corporate bonds4

 

 

601

 

 

601

Common/collective funds5

 

 

 

1,017

 

1,017

Partnerships/joint ventures6

 

 

 

569

 

569

Other investment entities7

 

 

 

137

 

137

Registered investment companies8

 

69

 

 

23

 

92

Interest-bearing cash

 

7

 

 

 

7

Other

 

 

39

 

 

39

Total

$

797

$

1,651

$

1,746

$

4,194

Receivables and payables, net

 

 

  

 

  

 

(23)

Combined net plan assets available for benefits

 

 

  

 

  

 

4,171

SCE's share of net plan assets

 

  

 

  

$

3,940

1These investments are measured at fair value using the net asset value per share practical expedient and have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the net plan assets available for benefits.
2Level 1 U.S. government and agency securities are U.S. treasury bonds and notes. Level 2 primarily relates to the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation.
3 Corporate stocks are diversified. At December 31, 2021 and 2020, respectively, performance for actively managed separate accounts is primarily benchmarked against the Russell Indexes (44% and 40%) and Morgan Stanley Capital International (MSCI) index (56% and 60%).
4 Corporate bonds are diversified. At December 31, 2021 and 2020, respectively, this category includes $61 million and $54 million for collateralized mortgage obligations and other asset backed securities.
5At December 31, 2021 and 2020, respectively, the common/collective assets are invested in equity index funds that seek to track performance of the Standard and Poor's 500 Index (41% and 37%) and Russell 1000 indexes (10% and 13%). In addition, at December 31, 2021 and 2020, respectively, 38% and 40% of the assets in this category are in index funds which seek to track performance in the MSCI All Country World Index exUS and 9% and 8% of this category are in non-index U.S. equity fund, which is actively managed.
6At December 31, 2021 and 2020, respectively, 62% and 49% are invested in private equity funds with investment strategies that include branded consumer products and clean technology companies, 17% and 23% are invested in ABS including distressed mortgages and commercial and residential loans, 15% and 19% are invested in publicly traded fixed income securities, and 3% and 4% are invested in a broad range of financial assets in all global markets.
7At December 31, 2021 and 2020, respectively, 71% and 77% are invested in emerging market equity securities and 20% and 16% are invested in domestic mortgage backed securities.
8At December 31, 2021 and 2020, respectively, registered investment companies were invested in Level 1 registered investment companies primarily consisted of a global equity mutual fund which seeks to outperform the MSCI World Total Return Index (63% and 73%) and investments included fixed income fund used for cash management (35% and 25%).
Postretirement Benefits Other Than Pensions  
Pension and Other Postretirement Benefits  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan

Edison International

SCE

 

Years ended December 31, 

 

(in millions)

    

2021

    

2020

    

2021

    

2020

 

Change in benefit obligation

 

  

 

  

 

  

 

  

Benefit obligation at beginning of year

$

2,073

$

2,083

$

2,064

$

2,074

Service cost

 

40

 

38

 

40

 

37

Interest cost

 

52

 

63

 

52

 

63

Actuarial loss (gain)

 

(190)

 

(46)

 

(190)

 

(45)

Plan participants' contributions

 

29

 

29

 

29

 

29

Benefits paid

 

(100)

 

(94)

 

(100)

 

(94)

Benefit obligation at end of year

$

1,904

$

2,073

$

1,895

$

2,064

Change in plan assets

 

  

 

  

 

  

 

  

Fair value of plan assets at beginning of year

$

2,717

$

2,465

$

2,717

$

2,464

Actual return on assets

 

119

 

309

 

119

 

309

Employer contributions

 

7

 

8

 

7

 

8

Plan participants' contributions

 

29

 

29

 

29

 

29

Benefits paid

 

(100)

 

(94)

 

(100)

 

(93)

Fair value of plan assets at end of year

 

2,772

 

2,717

 

2,772

 

2,717

Funded status at end of year

$

868

$

644

$

877

$

653

Amounts recognized in the consolidated balance sheets consist of:

 

  

 

  

 

 

  

Long-term assets

$

876

$

663

$

885

$

663

Current liabilities

 

(8)

 

(10)

 

(8)

 

(10)

Long-term liabilities

 

 

(9)

 

 

$

868

$

644

$

877

$

653

Amounts recognized in accumulated other comprehensive loss consist of:

 

  

 

  

 

  

 

  

Net loss

$

1

$

1

$

$

Amounts recognized as a regulatory liability

 

(886)

 

(671)

 

(886)

 

(671)

Total not yet recognized as income

$

(885)

$

(670)

$

(886)

$

(671)

Weighted average assumptions used to determine obligations at end of year:

 

  

 

  

 

  

 

  

Discount rate

 

2.95

%  

 

2.67

%  

 

2.95

%  

 

2.67

%

Assumed health care cost trend rates:

 

 

  

 

  

 

  

Rate assumed for following year

 

6.25

%  

 

6.50

%  

 

6.25

%  

 

6.50

%

Ultimate rate

 

5.00

%  

 

5.00

%  

 

5.00

%  

 

5.00

%

Year ultimate rate reached

 

2029

 

2029

 

2029

 

2029

Expense Components for Plans

Edison International

SCE

Years ended December 31, 

(in millions)

2021

    

2020

    

2019

    

2021

    

2020

    

2019

Service cost

$

40

$

38

$

30

$

40

$

37

$

30

Non-service cost (benefit)

 

  

 

  

 

  

 

  

 

  

 

  

Interest cost

 

52

 

63

 

77

 

52

 

63

 

77

Expected return on plan assets

 

(106)

 

(119)

 

(111)

 

(106)

 

(119)

 

(111)

Amortization of prior service cost

 

(1)

 

(1)

 

(1)

 

(1)

 

(1)

 

(1)

Amortization of net gain

 

(35)

 

(29)

 

(17)

 

(36)

 

(29)

 

(17)

Regulatory adjustment

 

51

 

49

 

29

 

51

 

49

 

29

Total non-service benefit

 

(39)

 

(37)

 

(23)

 

(40)

 

(37)

 

(23)

Total expense

$

1

$

1

$

7

$

$

$

7

Schedule of Assumptions Used

Edison International and SCE used the following weighted average assumptions to determine PBOP expense:

Years ended December 31, 

 

    

2021

    

2020

    

2019

 

Discount rate

 

2.67

%  

3.32

%  

4.35

%

Expected long-term return on plan assets

 

4.00

%  

4.90

%  

5.30

%

Assumed health care cost trend rates:

 

  

 

  

 

  

Current year

 

6.50

%  

6.50

%  

6.75

%

Ultimate rate

 

5.00

%  

5.00

%  

5.00

%

Year ultimate rate reached

 

2029

 

2029

 

2029

Schedule of Expected Benefit Payments

The following benefit payments (net of plan participants' contributions) are expected to be paid:

Edison

International

    

SCE

(in millions)

    

Years ended December 31, 

2022

$

78

$

78

2023

 

80

 

80

2024

 

83

 

82

2025

 

84

 

84

2026

 

86

 

86

2027 – 2031

 

454

 

452

Schedule of Pension Plan Assets by Hierarchy Levels

The following table sets forth the VEBA Trust assets for Edison International and SCE that were accounted for at fair value as of December 31, 2021 and December 31, 2020, respectively, by asset class and level within the fair value hierarchy:

    

December 31, 2021

(in millions)

    

Level 1

    

Level 2

    

NAV1

    

Total

U.S. government and agency securities2

$

813

$

10

$

$

823

Corporate stocks3

 

145

 

3

 

 

148

Corporate notes and bonds4

 

 

997

 

 

997

Common/collective funds5

 

 

 

544

 

544

Partnerships6

 

 

 

107

 

107

Registered investment companies7

 

44

 

 

 

44

Interest bearing cash

 

 

51

 

 

51

Other8

 

 

59

 

 

59

Total

$

1,002

$

1,120

$

651

$

2,773

Receivables and payables, net

 

 

  

 

  

 

(1)

Combined net plan assets available for benefits

 

 

  

 

  

 

2,772

SCE's share of net plan assets

 

  

 

  

$

2,772

    

December 31, 2020

(in millions)

    

Level 1

    

Level 2

    

NAV1

    

Total

U.S. government and agency securities2

$

380

$

30

$

$

410

Corporate stocks3

 

224

 

3

 

 

227

Corporate notes and bonds4

 

 

1,079

 

 

1,079

Common/collective funds5

 

 

 

693

 

693

Partnerships6

 

 

 

81

 

81

Registered investment companies7

 

65

 

 

 

65

Interest bearing cash

 

 

26

 

 

26

Other8

 

 

132

 

 

132

Total

$

669

$

1,270

$

774

$

2,713

Receivables and payables, net

 

  

 

  

 

  

 

4

Combined net plan assets available for benefits

 

  

 

  

 

  

$

2,717

SCE's share of net plan assets

 

  

 

  

$

2,717

1These investments are measured at fair value using the net asset value per share practical expedient and have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the net plan assets available for benefits.
2 Level 1 U.S. government and agency securities are U.S. treasury bonds and notes. Level 2 primarily relates to the Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association.
3Corporate stock performance for actively managed separate accounts is primarily benchmarked against the Russell Indexes (73% and 70%) and the MSCI All Country World Index (27% and 30%) for 2021 and 2020, respectively.
4 Corporate notes and bonds are diversified and include approximately $150 million and $170 million for commercial collateralized mortgage obligations and other asset backed securities at December 31, 2021 and 2020, respectively.
5 At December 31, 2021 and 2020, respectively, 65% and 70% of the common/collective assets are invested in index funds which seek to track performance in the MSCI All Country World Index Investable Market Index. 25% and 22% are invested in a non-index U.S. equity fund which is actively managed. The remaining assets in this category are primarily invested in emerging market fund.
6 At December 31, 2021 and 2020, respectively, 54% and 46% of the partnerships are invested in private equity and venture capital funds. Investment strategies for these funds include branded consumer products, clean and information technology and healthcare. Of the remaining partnerships category, 35% and 36% are invested in asset backed securities including distressed mortgages, distressed companies and commercial and residential loans and debt and equity of banks, 11% and 18% are invested in a broad range of financial assets in all global markets.
7 At December 31, 2021 and 2020, respectively, registered investment companies were primarily invested in a money market fund (61% and 51%) and exchange rate trade funds which seek to track performance of MSCI Emerging Market Index, Russell 2000 Index and international small cap equities (39% and 49%)
8 Other includes $44 million and $61 million of municipal securities at December 31, 2021 and 2020, respectively.