XML 58 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Measurements  
Fair Value by Level within the Fair Value Hierarchy

    

December 31, 2021

Netting

 and 

 

(in millions)

    

Level 1

    

Level 2

    

Level 3

    

Collateral1

    

Total

Assets at fair value

Derivative contracts

$

$

26

$

49

$

(31)

$

44

Money market funds and other

 

230

 

23

 

 

 

253

Nuclear decommissioning trusts:

 

 

 

  

 

  

 

Stocks2

 

1,972

 

 

 

 

1,972

Fixed Income3

 

1,083

 

1,607

 

 

 

2,690

Short-term investments, primarily cash equivalents

 

102

 

125

 

 

 

227

Subtotal of nuclear decommissioning trusts4

 

3,157

 

1,732

 

 

 

4,889

Total assets

 

3,387

 

1,781

 

49

 

(31)

 

5,186

Liabilities at fair value

 

  

 

  

 

  

 

  

 

  

Derivative contracts

 

 

42

 

5

 

(47)

 

Total liabilities

 

 

42

 

5

 

(47)

 

Net assets

$

3,387

$

1,739

$

44

$

16

$

5,186

    

December 31, 2020

Netting

 and 

 

(in millions)

    

Level 1

    

Level 2

    

Level 3

    

Collateral1

    

Total

Assets at fair value

Derivative contracts

$

$

6

$

120

$

(18)

$

108

Money market funds and other

 

39

 

23

 

 

 

62

Nuclear decommissioning trusts:

 

  

 

  

 

  

 

  

 

  

Stocks2

 

1,908

 

 

 

 

1,908

Fixed Income3

 

519

 

2,113

 

 

 

2,632

Short-term investments, primarily cash equivalents

 

447

 

52

 

 

 

499

Subtotal of nuclear decommissioning trusts4

 

2,874

 

2,165

 

 

 

5,039

Total assets

 

2,913

 

2,194

 

120

 

(18)

 

5,209

Liabilities at fair value

 

  

 

  

 

  

 

  

 

  

Derivative contracts

 

 

10

 

12

 

(22)

 

Total liabilities

 

 

10

 

12

 

(22)

 

Net assets

$

2,913

$

2,184

$

108

$

4

$

5,209

1Represents the netting of assets and liabilities under master netting agreements and cash collateral.
2Approximately 75% and 71% of SCE's equity investments were located in the United States at December 31, 2021 and 2020, respectively.
3Includes corporate bonds, which were diversified and included collateralized mortgage obligations and other asset backed securities of $30 million and $29 million at December 31, 2021 and 2020, respectively.
4Excludes net payables of $19 million and $206 million at December 31, 2021 and 2020, respectively, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Summary of level 3 fair value changes

The following table sets forth a summary of changes in SCE's fair value of Level 3 net derivative assets and liabilities:

    

Year ended December 31,

(in millions)

2021

2020

Fair value of net assets at beginning of period

$

108

$

78

Purchases

8

Sales

(2)

(5)

Settlements

 

(63)

 

(117)

Total realized/unrealized losses 1,2

 

1

 

144

Fair value of net assets at end of period

$

44

$

108

1    Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.

2    There were no material transfers into or out of Level 3 during 2021 and 2020.

Valuation techniques and significant inputs

The following table sets forth SCE's valuation techniques and significant unobservable inputs used to determine fair value for significant Level 3 assets and liabilities:

    

Fair Value

Significant

Weighted

(in millions)

Valuation

Unobservable

Range

Average

    

Assets

    

Liabilities

    

Technique

    

 Input

    

(per MWh)

    

(per MWh)

Congestion revenue rights

  

  

  

  

  

  

December 31, 2021

$

49

$

5

 

Auction prices

 

CAISO CRR auction prices

 

$(18.87) - $43.03

$

1.46

December 31, 2020

 

120

 

12

 

Auction prices

 

CAISO CRR auction prices

 

(9.67) - 300.47

2.75

Long-term debt fair value

The carrying value and fair value of Edison International's and SCE's long-term debt (including current portion of long-term debt) are as follows:

    

December 31, 2021

    

December 31, 2020

Carrying 

Fair 

Carrying 

Fair 

(in millions)

    

Value1

    

Value2

    

Value1

    

Value2

Edison International

$

25,247

$

27,718

$

20,337

$

23,824

SCE

 

22,110

 

24,375

 

17,204

 

20,365

1     Carrying value is net of debt issuance costs.

2    The fair value of Edison International's and SCE's long-term debt is classified as Level 2.