XML 161 R137.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule I - Condensed Financial Information of Parent (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Assets:        
Cash and cash equivalents $ 390 $ 87    
Other current assets 249 292    
Total current assets 5,491 5,061    
Other long-term assets 1,485 860    
Total assets 74,745 69,372    
Liabilities and equity:        
Short-term debt 2,354 2,398    
Current portion of long-term debt 1,077 1,029    
Other current liabilities 1,667 1,612    
Total current liabilities 8,609 10,277    
Long-term debt 24,170 19,632    
Other long-term liabilities 3,105 2,910    
Total equity 17,789 15,949 $ 15,496 $ 12,652
Total liabilities and equity 74,745 69,372    
Condensed Statements of Income:        
Interest income from affiliates 14,905 13,578 12,347  
Operating, interest and other expenses 13,428 12,361 10,572  
Operating income 1,477 1,217 1,775  
Income before income taxes 789 566 1,127  
Income tax (benefit) expense (136) (305) (278)  
Net income 925 871 1,405  
Preferred stock dividend requirement of Edison International 60      
Net income available to common shareholders 759 739 1,284  
Condensed Statements of Comprehensive Income        
Net income 925 871 1,405  
Other comprehensive income, net of tax 15   (9)  
Comprehensive income attributable to Edison International 834 739 1,275  
Condensed Statements of Cash Flows:        
Net cash provided by operating activities 11 1,263 (307)  
Cash flows from financing activities:        
Long-term debt issued 5,412 3,073 3,696  
Long-term debt repaid (1,037) (1,099) (82)  
Short-term debt issued 2,654 2,994 1,750  
Short-term debt repaid (2,255) (1,126) (1,750)  
Common stock issued 32 912 2,391  
Preferred stock issued, net 1,977      
Commercial paper (repayments) borrowing, net (254) 304 (172)  
Common stock dividends paid (988) (928) (810)  
Preferred stock dividends paid (35)      
Net cash provided by financing activities 5,445 3,727 4,903  
Net cash used in investing activities (5,151) (4,971) (4,678)  
Net increase (decrease) in cash, cash equivalents and restricted cash 305 19 (82)  
Cash, cash equivalents and restricted cash at beginning of year 89 70 152  
Cash, cash equivalents and restricted cash at end of year 394 89 70  
Edison International        
Assets:        
Cash and cash equivalents 52 3    
Other current assets 403 43    
Total current assets 455 46    
Investments in subsidiaries 18,924 17,706    
Deferred income taxes 697 675    
Other long-term assets 68 71    
Total assets 20,144 18,498    
Liabilities and equity:        
Short-term debt   129    
Current portion of long-term debt 700 0    
Other current liabilities 583 636    
Total current liabilities 1,283 765    
Long-term debt 2,438 3,133    
Other long-term liabilities 535 552    
Total equity 15,888 14,048    
Total liabilities and equity 20,144 18,498    
Condensed Statements of Income:        
Interest income from affiliates 0 1 5  
Operating, interest and other expenses 176 189 150  
Operating income (176) (188) (145)  
Equity in earnings (loss) of subsidiaries 956 851 1,385  
Income before income taxes 780 663 1,240  
Income tax (benefit) expense (39) (76) (44)  
Net income 819 739 1,284  
Preferred stock dividend requirement of Edison International 60 0 0  
Net income available to common shareholders 759 739 1,284  
Condensed Statements of Comprehensive Income        
Net income 819 739 1,284  
Other comprehensive income, net of tax 15   (9)  
Comprehensive income attributable to Edison International 834 739 1,275  
Condensed Statements of Cash Flows:        
Net cash provided by operating activities 817 1,171 181  
Cash flows from financing activities:        
Long-term debt issued 0 400 1,399  
Long-term debt issuance costs 0 (3) (9)  
Long-term debt repaid 0 (400) 0  
Short-term debt issued 0 800 1,000  
Short-term debt repaid 0 (800) (1,000)  
Common stock issued 32 912 2,391  
Preferred stock issued, net 1,977 0 0  
Payable due to affiliates (13) 135 5  
Commercial paper (repayments) borrowing, net (130) 129 (1)  
Payments for stock-based compensation (3) (3) (27)  
Receipts from stock-based compensation 31 21 39  
Common stock dividends paid (988) (928) (810)  
Preferred stock dividends paid (35) 0 0  
Net cash provided by financing activities 871 263 2,987  
Capital contributions to affiliate (1,639) (1,446) (3,258)  
Dividends from affiliate 0 0 8  
Net cash used in investing activities (1,639) (1,446) (3,250)  
Net increase (decrease) in cash, cash equivalents and restricted cash 49 (12) (82)  
Cash, cash equivalents and restricted cash at beginning of year 3 15 97  
Cash, cash equivalents and restricted cash at end of year $ 52 $ 3 $ 15