XML 69 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Summary of Finance Lease Payments
The following table summarizes SCE's lease payments for operating and finance leases as of December 31, 2019:
(in millions)
PPA Operating Leases1,2
 
Other Operating Leases3
 
PPA Finance Leases1
2020
$
70

 
$
37

 
$
1

2021
48

 
30

 
1

2022
48

 
24

 
1

2023
47

 
19

 
2

2024
47

 
14

 
2

Thereafter
489

 
95

 
8

Total lease payments
749

 
219

 
15

Amount representing interest4
220

 
59

 
6

Lease liabilities
$
529

 
$
160

 
$
9


Summary of Operating Lease Payments
The following table summarizes SCE's lease payments for operating and finance leases as of December 31, 2019:
(in millions)
PPA Operating Leases1,2
 
Other Operating Leases3
 
PPA Finance Leases1
2020
$
70

 
$
37

 
$
1

2021
48

 
30

 
1

2022
48

 
24

 
1

2023
47

 
19

 
2

2024
47

 
14

 
2

Thereafter
489

 
95

 
8

Total lease payments
749

 
219

 
15

Amount representing interest4
220

 
59

 
6

Lease liabilities
$
529

 
$
160

 
$
9


Summary of Capital Lease Payments
At December 31, 2018, SCE's future minimum lease payments under non-cancellable leases were as follows:
(in millions)
PPA Operating Leases1
 
Other Operating Leases3
 
PPA Capital Leases1
2019
$
148

 
$
42

 
$
5

2020
124

 
31

 
6

2021
103

 
27

 
6

2022
79

 
22

 
6

2023
47

 
17

 
5

Thereafter
536

 
101

 
66

Total lease payments
$
1,037

 
$
240

 
$
94

Amount representing executory costs
 
 
 
 
25

Amount representing interest
 
 
 
 
33

Net commitments
 
 
 
 
$
36

1 
Excludes expected purchases from most renewable energy contracts, which do not meet the definition of a lease payment since renewable power generation is contingent on external factors.
2 
During the second quarter of 2019, SCE amended three power contracts that resulted in a $161 million reduction in ROU assets and lease liabilities as these contracts no longer qualify as leases.
3 
Excludes escalation clauses based on consumer price or other indices and residual value guarantees that are not considered probable at the commencement date of the lease.
4 
Lease payments are discounted to their present value using SCE's incremental borrowing rates.
Summary of Operating Lease Payments
At December 31, 2018, SCE's future minimum lease payments under non-cancellable leases were as follows:
(in millions)
PPA Operating Leases1
 
Other Operating Leases3
 
PPA Capital Leases1
2019
$
148

 
$
42

 
$
5

2020
124

 
31

 
6

2021
103

 
27

 
6

2022
79

 
22

 
6

2023
47

 
17

 
5

Thereafter
536

 
101

 
66

Total lease payments
$
1,037

 
$
240

 
$
94

Amount representing executory costs
 
 
 
 
25

Amount representing interest
 
 
 
 
33

Net commitments
 
 
 
 
$
36

1 
Excludes expected purchases from most renewable energy contracts, which do not meet the definition of a lease payment since renewable power generation is contingent on external factors.
2 
During the second quarter of 2019, SCE amended three power contracts that resulted in a $161 million reduction in ROU assets and lease liabilities as these contracts no longer qualify as leases.
3 
Excludes escalation clauses based on consumer price or other indices and residual value guarantees that are not considered probable at the commencement date of the lease.
4 
Lease payments are discounted to their present value using SCE's incremental borrowing rates.
Supplemental Balance Sheet Information
Supplemental balance sheet information related to SCE's leases was as follows:
(in millions)
December 31, 2019
Operating leases:
 
Operating lease ROU assets
$
689

Current portion of operating lease liabilities
79

Operating lease liabilities
610

Total operating lease liabilities
$
689

 
 
Finance leases included in:
 
Utility property, plant and equipment, gross
$
14

Accumulated depreciation
(5
)
Utility property, plant and equipment, net
9

Other current liabilities
1

Other long-term liabilities
8

Total finance lease liabilities
$
9


Summary of Lease Expense Components The following table summarizes the components of SCE's lease expense:
(in millions)
Year ended December 31, 2019
PPA leases:
 
Operating lease cost
$
118

Finance lease cost
1

Variable lease cost1
2,087

Total PPA lease cost
2,206

Other operating leases cost
46

Total lease cost
$
2,252

1 
Includes lease costs from renewable energy contracts where payments are based on contingent external factors such as wind, hydro and solar power generation.
Other information related to leases was as follows:
(in millions, except lease term and discount rate)
Year ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
 
PPA leases
$
118

Other leases
44

Financing cash flows from PPA finance leases
1

 
 
ROU assets obtained in exchange for lease obligations:
 
Other operating leases
34

 
 
Weighted average remaining lease term (in years):
 
Operating leases
 
PPA leases
16.05

Other leases
12.73

PPA Finance leases
11.51

 
 
Weighted average discount rate:
 
Operating leases
 
PPA leases
4.46
%
Other leases
3.88
%
PPA Finance leases
8.76
%

Schedule of Undiscounted Cash Flow Expected from Lease Payments At December 31, 2019, the undiscounted cash flow expected to be received from lease payments for the remaining years is as follows:
(in millions)
 
2020
$
11

2021
10

2022
10

2023
9

2024
8

Thereafter
148

Total
$
196