XML 37 R139.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule I - Condensed Financial Information of Parent (Details)
shares in Millions
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 24 Months Ended
Jan. 01, 2020
USD ($)
Dec. 12, 2019
USD ($)
Aug. 02, 2019
USD ($)
Apr. 26, 2019
USD ($)
Sep. 30, 2019
USD ($)
Aug. 31, 2019
USD ($)
Jul. 31, 2019
USD ($)
shares
Jun. 30, 2019
USD ($)
Apr. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
shares
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
shares
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Nov. 30, 2019
USD ($)
May 31, 2019
USD ($)
Feb. 28, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Assets:                                                          
Cash and cash equivalents $ 68,000,000                 $ 68,000,000     $ 144,000,000 $ 144,000,000       $ 68,000,000 $ 144,000,000 $ 144,000,000   $ 68,000,000 $ 68,000,000       $ 144,000,000    
Other current assets                                             107,000,000       78,000,000    
Total current assets                                             3,560,000,000       3,359,000,000    
Other long-term assets                                             2,363,000,000       2,445,000,000    
Total assets                                             64,382,000,000       56,715,000,000    
Liabilities and equity:                                                          
Current portion of long-term debt                                             479,000,000       79,000,000    
Other current liabilities                                             1,388,000,000       1,254,000,000    
Total current liabilities                                             5,523,000,000       5,395,000,000    
Long-term debt                                             17,864,000,000       14,632,000,000    
Total equity                                             15,496,000,000       12,652,000,000 $ 13,866,000,000 $ 14,187,000,000
Total liabilities and equity                                             $ 64,382,000,000       56,715,000,000    
Condensed Statements of Income:                                                          
Interest income from affiliates                   2,970,000,000 $ 3,741,000,000 $ 2,812,000,000 2,824,000,000 3,009,000,000 $ 4,269,000,000 $ 2,815,000,000 $ 2,564,000,000   12,347,000,000 12,657,000,000 $ 12,320,000,000                
Operating, interest and other expenses                                     10,572,000,000 13,209,000,000 10,864,000,000                
Operating income (loss)                   287,000,000 636,000,000 500,000,000 352,000,000 (2,041,000,000) 739,000,000 420,000,000 330,000,000   1,775,000,000 (552,000,000) 1,456,000,000                
Income tax (benefit) expense                                     (278,000,000) (739,000,000) 281,000,000                
Income (loss) from continuing operations                   173,000,000 502,000,000 422,000,000 308,000,000 (1,434,000,000) 544,000,000 298,000,000 242,000,000   1,405,000,000 (350,000,000) 668,000,000                
Income from discontinued operations, net of tax                   0 0 0 0 34,000,000 0 0 0   0 34,000,000 0                
Net income (loss)                                     1,284,000,000 (423,000,000) 565,000,000                
Condensed Statements of Comprehensive Income                                                          
Net income (loss)                                     1,284,000,000 (423,000,000) 565,000,000                
Other comprehensive (loss) income, net of tax                                     (9,000,000) (7,000,000) 10,000,000                
Comprehensive income (loss) attributable to Edison International                                     1,275,000,000 (430,000,000) 575,000,000                
Condensed Statements of Cash Flows:                                                          
Net cash provided by operating activities                                     (307,000,000) 3,177,000,000 3,597,000,000                
Cash flows from financing activities:                                                          
Long-term debt issued                                     3,696,000,000 3,237,000,000 2,233,000,000                
Long-term debt repaid                                     (82,000,000) (654,000,000) (1,285,000,000)                
Common stock issued                                     2,391,000,000 0 0                
Short-term debt financing, net                                     (172,000,000) (1,611,000,000) 1,084,000,000                
Payments for stock-based compensation                                     (64,000,000) (46,000,000) (393,000,000)                
Receipts from stock option exercises                                     58,000,000 26,000,000 215,000,000                
Dividends paid                                     (810,000,000) (788,000,000) (707,000,000)                
Net cash provided by financing activities                                     4,903,000,000 82,000,000 1,007,000,000                
Net cash used in investing activities                                     (4,678,000,000) (4,239,000,000) (3,586,000,000)                
Cash and cash equivalents, beginning of year 68,000,000                       144,000,000           144,000,000                    
Cash and cash equivalents, end of year                   68,000,000       144,000,000       68,000,000 68,000,000 144,000,000   68,000,000              
Debt and Credit Agreements                                                          
Debt to total capitalization ratio                                             0.70            
Actual consolidated debt to total capitalization, ratio                                             0.55            
Equity [Abstract]                                                          
Preferred stock, shares issued | shares             32.2                                            
Issuance of preference or common stock             $ 2,200,000,000     198,000,000                 2,421,000,000   462,000,000                
Offering expenses             52,000,000                                            
Proceeds from sale of stock contributed to SCE             $ 1,900,000,000                                            
Common stock issued                                     2,391,000,000 0 0                
Multi-year credit facilities                                                          
Debt and Credit Agreements                                                          
Amount available                                             $ 1,500,000,000            
SCE                                                          
Equity [Abstract]                                                          
Equity investment   $ 200,000,000 $ 1,200,000,000 $ 750,000,000 $ 450,000,000 $ 200,000,000   $ 450,000,000                     3,250,000,000                    
Senior notes | 2.40% Senior notes due 2022                                                          
Debt and Credit Agreements                                                          
Interest rate on debt (as a percent)                                             4.125%            
Senior notes                                             $ 550,000,000            
Senior notes | 2.95% Senior notes due 2023                                                          
Debt and Credit Agreements                                                          
Interest rate on debt (as a percent)                                             2.95%            
Senior notes                                             $ 400,000,000            
Edison International Parent and Other                                                          
Assets:                                                          
Cash and cash equivalents 15,000,000                 15,000,000     97,000,000 97,000,000     524,000,000 15,000,000 97,000,000 97,000,000 6,000,000 15,000,000 15,000,000       97,000,000 524,000,000 6,000,000
Other current assets                                             260,000,000       52,000,000    
Total current assets                                             275,000,000       149,000,000    
Investments in subsidiaries                                             16,530,000,000       12,521,000,000    
Deferred income taxes                                             608,000,000       516,000,000    
Other long-term assets                                             76,000,000       78,000,000    
Total assets                                             17,489,000,000       13,264,000,000    
Liabilities and equity:                                                          
Current portion of long-term debt                                             400,000,000       0    
Other current liabilities                                             481,000,000       498,000,000    
Total current liabilities                                             881,000,000       498,000,000    
Long-term debt                                             2,733,000,000       1,740,000,000    
Other long-term liabilities                                             572,000,000       567,000,000    
Total equity                                             13,303,000,000       10,459,000,000    
Total liabilities and equity                                             17,489,000,000       13,264,000,000    
Condensed Statements of Income:                                                          
Interest income from affiliates                                     5,000,000 0 0                
Operating, interest and other expenses                                     150,000,000 98,000,000 92,000,000                
Operating income (loss)                                     (145,000,000) (98,000,000) (92,000,000)                
Equity in earnings (loss) of subsidiaries                                     1,385,000,000 (376,000,000) 739,000,000                
Income (loss) before income taxes                                     1,240,000,000 (474,000,000) 647,000,000                
Income tax (benefit) expense                                     (44,000,000) (17,000,000) 82,000,000                
Income (loss) from continuing operations                                     1,284,000,000 (457,000,000) 565,000,000                
Income from discontinued operations, net of tax                                     0 34,000,000 0                
Net income (loss)                                     1,284,000,000 (423,000,000) 565,000,000                
Condensed Statements of Comprehensive Income                                                          
Net income (loss)                                     1,284,000,000 (423,000,000) 565,000,000                
Other comprehensive (loss) income, net of tax                                     (9,000,000) (7,000,000) 10,000,000                
Comprehensive income (loss) attributable to Edison International                                     1,275,000,000 (430,000,000) 575,000,000                
Condensed Statements of Cash Flows:                                                          
Net cash provided by operating activities                                     181,000,000 785,000,000 462,000,000                
Cash flows from financing activities:                                                          
Long-term debt issued                                     1,399,000,000 549,000,000 798,000,000                
Long-term debt issuance costs                                     (9,000,000) (4,000,000) (5,000,000)                
Long-term debt repaid                                     0 0 (400,000,000)                
Term loan issued                                     1,000,000,000 0 0                
Term loan repaid                                     (1,000,000,000) 0 0                
Common stock issued                                     2,391,000,000 0 0                
Payable due to affiliates                                     5,000,000 13,000,000 8,000,000                
Short-term debt financing, net                                     (1,000,000) (1,141,000,000) 600,000,000                
Payments for stock-based compensation                                     (27,000,000) (24,000,000) (260,000,000)                
Receipts from stock option exercises                                     39,000,000 14,000,000 144,000,000                
Dividends paid                                     (810,000,000) (788,000,000) (707,000,000)                
Net cash provided by financing activities                                     2,987,000,000 (1,381,000,000) 178,000,000                
Capital contributions to affiliate                                     (3,258,000,000) (10,000,000) (122,000,000)                
Dividends from affiliate                                     8,000,000 179,000,000 0                
Net cash used in investing activities                                     (3,250,000,000) 169,000,000 (122,000,000)                
Net increase (decrease) in cash, cash equivalent and restricted cash                                     (82,000,000) (427,000,000) 518,000,000                
Cash and cash equivalents, beginning of year 15,000,000                       97,000,000       524,000,000   97,000,000 524,000,000 6,000,000 524,000,000              
Cash and cash equivalents, end of year                   15,000,000       97,000,000       15,000,000 15,000,000 97,000,000 524,000,000 15,000,000              
Basis of Presentation                                                          
Cash dividends received from consolidated subsidiaries                                     400,000,000 788,000,000 573,000,000                
Equity [Abstract]                                                          
Common stock issued                                     2,391,000,000 0 0                
Related Party Transactions                                                          
Current receivables due from affiliates                                             272,000,000       41,000,000    
Current payables due to affiliates                                             198,000,000       249,000,000    
Long-term receivables due from affiliate                                             73,000,000       73,000,000    
Long-term payables due to affiliates                                             $ 213,000,000       $ 213,000,000    
Edison International Parent and Other | SCE                                                          
Related Party Transactions                                                          
Expenses from services provided by SCE                                     2,000,000 2,000,000 3,000,000                
Interest expense from loans due to affiliates                                     5,000,000 5,000,000 5,000,000                
Edison International Parent and Other | Senior notes | 5.75% Senior notes due 2027                                                          
Debt and Credit Agreements                                                          
Debt, face amount               $ 600,000,000       $ 600,000,000                                  
Interest rate on debt (as a percent)               5.75%       5.75%                                  
Edison International Parent and Other | Senior notes | 3.125% Senior notes due 2022                                                          
Debt and Credit Agreements                                                          
Debt, face amount                                               $ 300,000,000          
Interest rate on debt (as a percent)                                               3.125%          
Edison International Parent and Other | Senior notes | 3.550% Senior note due 2024                                                          
Debt and Credit Agreements                                                          
Debt, face amount                                               $ 500,000,000          
Interest rate on debt (as a percent)                                               3.55%          
Edison International Parent and Other | Senior notes | 2.125% Senior notes due 2020                                                          
Debt and Credit Agreements                                                          
Debt, face amount                 $ 1,000,000,000.0                                        
Interest rate on debt (as a percent)                                             2.125% 2.125%     2.125%    
Senior notes                                             $ 400,000,000       $ 400,000,000    
Basis points                 0.90%                                        
Edison International Parent and Other | Senior notes | 2.40% Senior notes due 2022                                                          
Debt and Credit Agreements                                                          
Interest rate on debt (as a percent)                                             2.40%       2.40%    
Senior notes                                             $ 400,000,000       $ 400,000,000    
Edison International Parent and Other | Senior notes | 2.95% Senior notes due 2023                                                          
Debt and Credit Agreements                                                          
Interest rate on debt (as a percent)                                                     2.95%    
Senior notes                                                     $ 400,000,000    
Edison International Parent and Other                                                          
Liabilities and equity:                                                          
Current portion of long-term debt                                             400,000,000       0    
Long-term debt                                             2,732,000,000       1,740,000,000    
Edison International Parent and Other | Multi-year credit facilities                                                          
Debt and Credit Agreements                                                          
Commitment               $ 1,500,000,000       $ 1,500,000,000                                  
Outstanding borrowings (excluding discount)                                             0       0    
Amount available                                             1,500,000,000            
SCE                                                          
Assets:                                                          
Cash and cash equivalents 24,000,000                 24,000,000     21,000,000 21,000,000       24,000,000 21,000,000 21,000,000   24,000,000 24,000,000       21,000,000    
Other current assets                                             103,000,000       69,000,000    
Total current assets                                             3,530,000,000       3,325,000,000    
Other long-term assets                                             1,507,000,000       1,360,000,000    
Total assets                                             64,273,000,000       56,574,000,000    
Liabilities and equity:                                                          
Current portion of long-term debt                                             79,000,000       79,000,000    
Other current liabilities                                             1,298,000,000       997,000,000    
Total current liabilities                                             5,059,000,000       5,146,000,000    
Long-term debt                                             15,132,000,000       12,892,000,000    
Total equity                                             17,827,000,000       13,785,000,000 $ 14,672,000,000 $ 14,483,000,000
Total liabilities and equity                                             64,273,000,000       $ 56,574,000,000    
Condensed Statements of Income:                                                          
Interest income from affiliates                   2,958,000,000 3,732,000,000 2,800,000,000 2,816,000,000 2,994,000,000 4,260,000,000 2,803,000,000 2,554,000,000   12,306,000,000 12,611,000,000 12,254,000,000                
Operating, interest and other expenses                                     10,461,000,000 13,017,000,000 10,707,000,000                
Operating income (loss)                   325,000,000 $ 649,000,000 513,000,000 358,000,000 (2,013,000,000) $ 754,000,000 $ 439,000,000 $ 414,000,000   1,845,000,000 (406,000,000) 1,547,000,000                
Income tax (benefit) expense                                     (229,000,000) (696,000,000) (30,000,000)                
Condensed Statements of Comprehensive Income                                                          
Other comprehensive (loss) income, net of tax                                     (11,000,000) (4,000,000) 1,000,000                
Condensed Statements of Cash Flows:                                                          
Net cash provided by operating activities                                     (91,000,000) 3,191,000,000 3,735,000,000                
Cash flows from financing activities:                                                          
Long-term debt issued                                     2,306,000,000 2,692,000,000 1,445,000,000                
Long-term debt repaid                                     (82,000,000) (639,000,000) (882,000,000)                
Term loan issued                                     750,000,000 0 0                
Term loan repaid                                     (750,000,000) 0 0                
Short-term debt financing, net                                     (171,000,000) (520,000,000) 469,000,000                
Payments for stock-based compensation                                     (40,000,000) (22,000,000) (86,000,000)                
Receipts from stock option exercises                                     22,000,000 12,000,000 48,000,000                
Dividends paid                                     (521,000,000) (909,000,000) (697,000,000)                
Net cash provided by financing activities                                     4,771,000,000 616,000,000 243,000,000                
Net cash used in investing activities                                     (4,678,000,000) (4,300,000,000) (3,503,000,000)                
Cash and cash equivalents, beginning of year $ 24,000,000                       $ 21,000,000           21,000,000                    
Cash and cash equivalents, end of year                   $ 24,000,000       $ 21,000,000       $ 24,000,000 $ 24,000,000 $ 21,000,000   24,000,000              
Basis of Presentation                                                          
Minimum percentage of weighted-average common equity component authorization, set by CPUC (as a percent)                                     48.00% 45.20%                  
Wildfire related charge incurred after tax                                           $ 2,000,000,000.0              
Spot rate equity ratio                                                     47.00%    
Waiver threshold percent                                     47.00%                    
Weighted-average common equity component of total capitalization percent                                     48.50%                    
Capacity to pay additional dividends                                     $ 179,000,000                    
Restriction on net assets                                             $ 17,600,000,000            
Weighted-average common equity component of total capitalization percent with CPUC waiver                                     49.60%                    
Debt and Credit Agreements                                                          
Senior notes               $ 450,000,000       $ 450,000,000                                  
Debt to total capitalization ratio                                             0.65            
Equity [Abstract]                                                          
Issuance of preference or common stock                                         $ 462,000,000                
SCE | SCE Term loan credit agreement                                                          
Debt and Credit Agreements                                                          
Debt, face amount                                                   $ 750,000,000      
SCE | Multi-year credit facilities                                                          
Debt and Credit Agreements                                                          
Commitment                                             $ 3,000,000,000.0            
Outstanding borrowings (excluding discount)                                             (550,000,000)            
Amount available                                             2,298,000,000            
At-the-market Program (ATM)                                                          
Equity [Abstract]                                                          
Aggregate sale price                                             $ 1,300,000,000   $ 1,500,000,000        
Preferred stock, shares issued | shares                   2.8                                      
Offering expenses                   $ 2,000,000                                      
Internal programs                                                          
Equity [Abstract]                                                          
Preferred stock, shares issued | shares                                   0.6                      
Common stock issued in lieu of distributing dividends                                   $ 8,000,000                      
401(K)                                                          
Cash flows from financing activities:                                                          
Common stock issued                                   $ 41,000,000                      
Equity [Abstract]                                                          
Preferred stock, shares issued | shares                                   0.4                      
Common stock issued                                   $ 41,000,000                      
In lieu of dividend payment                                                          
Cash flows from financing activities:                                                          
Common stock issued                                   $ 22,000,000                      
Equity [Abstract]                                                          
Preferred stock, shares issued | shares                                   0.1                      
Common stock issued                                   $ 22,000,000                      
Subsequent event | SCE                                                          
Basis of Presentation                                                          
Minimum percentage of weighted-average common equity component authorization, set by CPUC (as a percent) 52.00%                                                        
Debt proceeds contributed | SCE | SCE Term loan credit agreement                                                          
Debt and Credit Agreements                                                          
Related Party Transaction, Amounts of Transaction                 $ 750,000,000