XML 154 R136.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule I - Condensed Financial Information of Parent (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Feb. 28, 2019
Jul. 31, 2018
USD ($)
May 31, 2018
USD ($)
extension
Jan. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2018
USD ($)
Apr. 30, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Assets:                                        
Cash and cash equivalents       $ 1,091,000,000 $ 144,000,000     $ 1,091,000,000 $ 1,091,000,000       $ 1,091,000,000 $ 1,091,000,000   $ 144,000,000   $ 1,091,000,000    
Other current assets                               78,000,000   202,000,000    
Total current assets                               3,359,000,000   3,729,000,000    
Other long-term assets                               2,445,000,000   374,000,000    
Total assets                               56,715,000,000   52,580,000,000    
Liabilities and equity:                                        
Short-term debt                               720,000,000   2,393,000,000    
Current portion of long-term debt                               79,000,000   481,000,000    
Other current liabilities                               1,233,000,000   1,266,000,000    
Total current liabilities                               5,395,000,000   7,068,000,000    
Long-term debt                               14,632,000,000   11,642,000,000    
Total equity                               12,652,000,000   13,866,000,000 $ 14,187,000,000 $ 13,388,000,000
Total liabilities and equity                               $ 56,715,000,000   52,580,000,000    
Condensed Statements of Income:                                        
Interest income from affiliates         3,009,000,000 $ 4,269,000,000 $ 2,815,000,000 2,564,000,000 3,220,000,000 $ 3,672,000,000 $ 2,965,000,000 $ 2,463,000,000 12,657,000,000 12,320,000,000 $ 11,869,000,000          
Operating, interest and other expenses                         13,209,000,000 10,864,000,000 9,807,000,000          
Operating (loss) income         (2,041,000,000) 739,000,000 420,000,000 330,000,000 (38,000,000) 553,000,000 470,000,000 471,000,000 (552,000,000) 1,456,000,000 2,062,000,000          
Income tax (benefit) expense                         (739,000,000) 281,000,000 177,000,000          
(Loss) income from continuing operations         (1,434,000,000) 544,000,000 298,000,000 242,000,000 (534,000,000) 501,000,000 309,000,000 392,000,000 (350,000,000) 668,000,000 1,413,000,000          
Income from discontinued operations, net of tax         34,000,000 0 0 0 0 0 0 0 34,000,000 0 12,000,000          
Condensed Statements of Comprehensive Income                                        
Other comprehensive (loss) income, net of tax                         (7,000,000) 10,000,000 3,000,000          
Comprehensive (loss) income                         (430,000,000) 575,000,000 1,314,000,000          
Condensed Statements of Cash Flows:                                        
Net cash provided by operating activities                         3,177,000,000 3,597,000,000 3,254,000,000          
Cash flows from financing activities:                                        
Long-term debt issued                         3,237,000,000 2,233,000,000 397,000,000          
Repayments of Long-term Debt                         (654,000,000) (1,285,000,000) (220,000,000)          
Short-term debt financing, net                         (1,611,000,000) 1,084,000,000 611,000,000          
Payments for stock-based compensation                         (46,000,000) (393,000,000) (237,000,000)          
Receipts from stock option exercises                         26,000,000 215,000,000 135,000,000          
Dividends paid                         (788,000,000) (707,000,000) (626,000,000)          
Net cash provided by (used in) financing activities                         82,000,000 1,007,000,000 95,000,000          
Net cash used in investing activities                         (4,239,000,000) (3,586,000,000) (3,403,000,000)          
Cash and cash equivalents, beginning of year       $ 1,091,000,000       1,091,000,000         1,091,000,000              
Cash and cash equivalents, end of year         144,000,000       1,091,000,000       144,000,000 1,091,000,000            
Debt and Credit Agreements                                        
Number of one year extension options | extension     2                                  
Covenant requirement, consolidated debt to total capitalization, ratio                               0.70        
Actual consolidated debt to total capitalization, ratio                               0.55        
Multi-year credit facilities                                        
Debt and Credit Agreements                                        
Commitment     $ 1,500,000,000                         $ 1,500,000,000 $ 1,250,000,000      
Outstanding borrowings (excluding discount)                               0   $ (639,000,000)    
Amount available                               $ 1,500,000,000        
Weighted average interest rate (as a percent)                                   1.70%    
Senior notes | 2.125% Senior notes due 2020                                        
Debt and Credit Agreements                                        
Debt, face amount               500,000,000                        
Basis points       1.00%                                
Senior notes | 2.40% Senior notes due 2022                                        
Debt and Credit Agreements                                        
Debt, face amount               $ 550,000,000                        
Interest rate on debt (as a percent)               4.125%                        
Senior notes | 2.95% Senior notes due 2023                                        
Debt and Credit Agreements                                        
Interest rate on debt (as a percent)                               2.95%        
Senior notes                               $ 400,000,000        
Edison International Parent and Other                                        
Assets:                                        
Cash and cash equivalents       $ 524,000,000 97,000,000     $ 524,000,000 524,000,000     6,000,000 524,000,000 6,000,000 7,000,000 97,000,000   $ 524,000,000 6,000,000 7,000,000
Other current assets                               52,000,000   340,000,000    
Total current assets                               149,000,000   864,000,000    
Investments in subsidiaries                               12,521,000,000   13,659,000,000    
Deferred income taxes                               516,000,000   500,000,000    
Other long-term assets                               78,000,000   91,000,000    
Total assets                               13,264,000,000   15,114,000,000    
Liabilities and equity:                                        
Short-term debt                               0   1,139,000,000    
Other current liabilities                               498,000,000   467,000,000    
Total current liabilities                               498,000,000   1,606,000,000    
Long-term debt                               1,740,000,000   1,193,000,000    
Other long-term liabilities                               567,000,000   644,000,000    
Total equity                               10,459,000,000   11,671,000,000    
Total liabilities and equity                               13,264,000,000   15,114,000,000    
Condensed Statements of Income:                                        
Interest income from affiliates                         0 0 6,000,000          
Operating, interest and other expenses                         98,000,000 92,000,000 86,000,000          
Operating (loss) income                         (98,000,000) (92,000,000) (80,000,000)          
Equity in (loss) earnings of subsidiaries                         (376,000,000) 739,000,000 1,337,000,000          
(Loss) income before income taxes                         (474,000,000) 647,000,000 1,257,000,000          
Income tax (benefit) expense                         (17,000,000) 82,000,000 (42,000,000)          
(Loss) income from continuing operations                         (457,000,000) 565,000,000 1,299,000,000          
Income from discontinued operations, net of tax                         34,000,000 0 12,000,000          
Net income                         (423,000,000) 565,000,000 1,311,000,000          
Condensed Statements of Comprehensive Income                                        
Net (loss) income                         (423,000,000) 565,000,000 1,311,000,000          
Other comprehensive (loss) income, net of tax                         (7,000,000) 10,000,000 3,000,000          
Comprehensive (loss) income                         (430,000,000) 575,000,000 1,314,000,000          
Condensed Statements of Cash Flows:                                        
Net cash provided by operating activities                         785,000,000 462,000,000 493,000,000          
Cash flows from financing activities:                                        
Long-term debt issued                         549,000,000 798,000,000 400,000,000          
Long-term debt issuance costs                         (4,000,000) (5,000,000) (3,000,000)          
Repayments of Long-term Debt                         0 (400,000,000) 0          
Payable due to affiliates                         13,000,000 8,000,000 34,000,000          
Short-term debt financing, net                         (1,141,000,000) 600,000,000 (108,000,000)          
Payments for stock-based compensation                         (24,000,000) (260,000,000) (95,000,000)          
Receipts from stock option exercises                         14,000,000 144,000,000 51,000,000          
Dividends paid                         (788,000,000) (707,000,000) (626,000,000)          
Net cash provided by (used in) financing activities                         (1,381,000,000) 178,000,000 (347,000,000)          
Capital contributions to affiliate                         (10,000,000) (122,000,000) (147,000,000)          
Dividends from affiliate                         179,000,000 0 0          
Net cash used in investing activities                         169,000,000 (122,000,000) (147,000,000)          
Net increase (decrease) in cash, cash equivalent and restricted cash                         (427,000,000) 518,000,000 (1,000,000)          
Cash and cash equivalents, beginning of year       524,000,000       524,000,000       6,000,000 524,000,000 6,000,000 7,000,000          
Cash and cash equivalents, end of year         97,000,000       524,000,000       97,000,000 524,000,000 6,000,000          
Basis of Presentation                                        
Cash dividends received from consolidated subsidiaries                         788,000,000 573,000,000 701,000,000          
Related Party Transactions                                        
Current receivables due from affiliates                               41,000,000   256,000,000    
Current payables due to affiliates                               249,000,000   235,000,000    
Long-term receivables due from affiliate                               73,000,000   81,000,000    
Long-term payables due to affiliates                               $ 213,000,000   $ 200,000,000    
Edison International Parent and Other | SCE                                        
Related Party Transactions                                        
Expenses from services provided by SCE                         2,000,000 3,000,000 3,000,000          
Interest expense from loans due to affiliates                         5,000,000 5,000,000 3,000,000          
Edison International Parent and Other | Senior notes | 2.125% Senior notes due 2020                                        
Debt and Credit Agreements                                        
Interest rate on debt (as a percent)                               2.125%   2.125%    
Senior notes                               $ 400,000,000   $ 400,000,000    
Edison International Parent and Other | Senior notes | 2.40% Senior notes due 2022                                        
Debt and Credit Agreements                                        
Interest rate on debt (as a percent)                               2.40%   2.40%    
Senior notes                               $ 400,000,000   $ 400,000,000    
Edison International Parent and Other | Senior notes | 2.95% Senior notes due 2023                                        
Debt and Credit Agreements                                        
Interest rate on debt (as a percent)                                   2.95%    
Senior notes                                   $ 400,000,000    
Edison International Parent and Other                                        
Liabilities and equity:                                        
Current portion of long-term debt                               0   2,000,000    
Long-term debt                               1,740,000,000   1,214,000,000    
SCE                                        
Assets:                                        
Cash and cash equivalents       515,000,000 21,000,000     515,000,000 515,000,000       515,000,000 515,000,000   21,000,000   515,000,000    
Other current assets                               69,000,000   160,000,000    
Total current assets                               3,325,000,000   3,087,000,000    
Other long-term assets                               1,360,000,000   237,000,000    
Total assets                               56,574,000,000   51,515,000,000    
Liabilities and equity:                                        
Short-term debt                               720,000,000   1,238,000,000    
Current portion of long-term debt                               79,000,000   479,000,000    
Other current liabilities                               975,000,000   1,225,000,000    
Total current liabilities                               5,146,000,000   5,887,000,000    
Long-term debt                               12,892,000,000   10,428,000,000    
Total equity                               13,785,000,000   14,672,000,000 14,483,000,000 $ 13,672,000,000
Total liabilities and equity                               56,574,000,000   $ 51,515,000,000    
Condensed Statements of Income:                                        
Interest income from affiliates         2,994,000,000 4,260,000,000 2,803,000,000 2,554,000,000 3,193,000,000 3,652,000,000 2,953,000,000 2,456,000,000 12,611,000,000 12,254,000,000 11,830,000,000          
Operating, interest and other expenses                         13,017,000,000 10,707,000,000 9,648,000,000          
Operating (loss) income         (2,013,000,000) $ 754,000,000 $ 439,000,000 414,000,000 (28,000,000) $ 569,000,000 $ 508,000,000 $ 498,000,000 (406,000,000) 1,547,000,000 2,182,000,000          
Income tax (benefit) expense                         (696,000,000) (30,000,000) 256,000,000          
Condensed Statements of Comprehensive Income                                        
Other comprehensive (loss) income, net of tax                         (4,000,000) 1,000,000 2,000,000          
Condensed Statements of Cash Flows:                                        
Net cash provided by operating activities                         3,191,000,000 3,735,000,000 3,521,000,000          
Cash flows from financing activities:                                        
Long-term debt issued                         2,692,000,000 1,445,000,000 0          
Repayments of Long-term Debt                         (639,000,000) (882,000,000) (217,000,000)          
Short-term debt financing, net                         (520,000,000) 469,000,000 719,000,000          
Payments for stock-based compensation                         (22,000,000) (86,000,000) (127,000,000)          
Receipts from stock option exercises                         12,000,000 48,000,000 76,000,000          
Dividends paid                         (909,000,000) (697,000,000) (824,000,000)          
Net cash provided by (used in) financing activities                         616,000,000 243,000,000 (219,000,000)          
Net cash used in investing activities                         (4,300,000,000) (3,503,000,000) $ (3,294,000,000)          
Cash and cash equivalents, beginning of year       $ 515,000,000       $ 515,000,000         515,000,000              
Cash and cash equivalents, end of year         $ 21,000,000       $ 515,000,000       $ 21,000,000 515,000,000            
Basis of Presentation                                        
Minimum percentage of weighted-average common equity component authorization, set by CPUC (as a percent)                         48.00%              
Weighted-average common equity component authorization, set by CPUC remaining over number of months (in months)                         37 months              
Waiver threshold percent                         47.00%              
After-tax charge excused from capital structure   $ 448,000,000                       $ 448,000,000            
Weighted-average common equity component of total capitalization percent                         49.70%              
Capacity to pay additional dividends                         $ 459,000,000              
Restriction on net assets                               13,300,000,000        
SCE | Multi-year credit facilities                                        
Debt and Credit Agreements                                        
Commitment     $ 3,000,000,000                         3,000,000,000 $ 2,750,000,000      
Number of one year extension options | extension     2                                  
Outstanding borrowings (excluding discount)                               (721,000,000)        
Amount available                               $ 2,089,000,000        
Line of credit                                        
Debt and Credit Agreements                                        
Weighted average interest rate (as a percent)                                   2.56%    
Line of credit | SCE                                        
Debt and Credit Agreements                                        
Weighted average interest rate (as a percent)                                   2.46%    
Subsequent event | SCE                                        
Basis of Presentation                                        
Weighted-average common equity component of total capitalization percent 47.00%                                      
Commercial paper | SCE | Multi-year credit facilities                                        
Debt and Credit Agreements                                        
Outstanding borrowings (excluding discount)                                   $ (738,000,000)    
Weighted average interest rate (as a percent)                               3.23%   1.75%    
Common Stock                                        
Basis of Presentation                                        
Dividends declared but not paid                               $ 200,000,000   $ 197,000,000 177,000,000  
Common Stock | SCE                                        
Basis of Presentation                                        
Dividends declared but not paid                               $ 0   $ 212,000,000 $ 0