XML 25 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Consolidated Statements of Changes in Equity
Consolidated Statements of Changes in Equity
The following table provides Edison International's changes in equity for the three months ended March 31, 2018:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per-share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Subtotal
 
Other
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2017
$
2,526

 
$
(43
)
 
$
9,188

 
$
11,671

 
$
2

$
2,193

 
$
13,866

Net income

 

 
218

 
218

 
(3
)
30

 
245

Other comprehensive income

 
2

 

 
2

 


 
2

Cumulative effect of accounting changes1

 
(5
)
 
10

 
5

 


 
5

Common stock dividends declared ($0.6050 per share)

 

 
(197
)
 
(197
)
 


 
(197
)
Dividends to noncontrolling interests

 

 

 

 

(30
)
 
(30
)
Stock-based compensation

 

 
(8
)
 
(8
)
 


 
(8
)
Noncash stock-based compensation
5

 

 

 
5

 


 
5

Other

 

 

 

 
1


 
1

Balance at March 31, 2018
$
2,531

 
$
(46
)
 
$
9,211

 
$
11,696

 
$

$
2,193

 
$
13,889


1
Edison International recognized cumulative effect adjustments to the opening balance of retained earnings and accumulated other comprehensive loss on January 1, 2018 related to the adoption of the accounting standards updates on revenue recognition and measurement of financial instruments, effective January 1, 2018.
The following table provides Edison International's changes in equity for the three months ended March 31, 2017:
 
Equity Attributable to Common Shareholders
 
Noncontrolling Interests
 
 
(in millions, except per-share amounts)
Common
Stock
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Subtotal
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2016
$
2,505

 
$
(53
)
 
$
9,544

 
$
11,996

 
$
2,191

 
$
14,187

Net income

 

 
362

 
362

 
31

 
393

Other comprehensive income

 
4

 

 
4

 

 
4

Common stock dividends declared ($0.5425 per share)

 

 
(177
)
 
(177
)
 

 
(177
)
Dividends to noncontrolling interests

 

 

 

 
(31
)
 
(31
)
Stock-based compensation

 

 
(139
)
 
(139
)
 

 
(139
)
Noncash stock-based compensation
5

 

 

 
5

 

 
5

Balance at March 31, 2017
$
2,510

 
$
(49
)
 
$
9,590

 
$
12,051

 
$
2,191

 
$
14,242


The following table provides SCE's changes in equity for the three months ended March 31, 2018:
 
Equity Attributable to Edison International
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2017
$
2,168

 
$
671

 
$
(19
)
 
$
9,607

 
$
2,245

 
$
14,672

Net income

 

 

 
316

 

 
316

Other comprehensive income

 

 
2

 

 

 
2

Cumulative effect of accounting change1

 

 
(5
)
 
5

 

 

Dividends declared on common stock

 

 

 
(212
)
 

 
(212
)
Dividends declared on preferred and preference stock

 

 

 
(30
)
 

 
(30
)
Stock-based compensation

 

 

 
(2
)
 

 
(2
)
Noncash stock-based compensation

 
2

 

 

 

 
2

Balance at March 31, 2018
$
2,168

 
$
673

 
$
(22
)
 
$
9,684

 
$
2,245

 
$
14,748

1 
SCE recognized a cumulative effect adjustment to the opening balance of retained earnings and accumulated other comprehensive loss on January 1, 2018 related to the adoption of the accounting standards update on measurement of financial instruments, effective January 1, 2018.
The following table provides SCE's changes in equity for the three months ended March 31, 2017:
 
Equity Attributable to Edison International
 
 
 
 
(in millions)
Common
Stock
 
Additional
Paid-in
Capital
 
Accumulated
Other
Comprehensive
Loss
 
Retained
Earnings
 
Preferred
and
Preference
Stock
 
Total
Equity
Balance at December 31, 2016
$
2,168

 
$
657

 
$
(20
)
 
$
9,433

 
$
2,245

 
$
14,483

Net income

 

 

 
380

 

 
380

Other comprehensive income

 

 
2

 

 

 
2

Dividends declared on common stock

 

 

 
(191
)
 

 
(191
)
Dividends declared on preferred and preference stock

 

 

 
(31
)
 

 
(31
)
Stock-based compensation

 

 

 
(23
)
 

 
(23
)
Redemption of preference stock

 
3

 

 

 

 
3

Balance at March 31, 2017
$
2,168

 
$
660

 
$
(18
)
 
$
9,568

 
$
2,245

 
$
14,623