XML 42 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value by Level
The following table sets forth assets and liabilities of SCE that were accounted for at fair value by level within the fair value hierarchy:
 
September 30, 2013
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at fair value
 
 
 
 
 
 
 
 
 
Money market funds
$
453

 
$

 
$

 
$

 
$
453

Mutual funds
29

 

 

 

 
29

Derivative contracts:
 
 
 
 
 
 
 
 
 
Congestion revenue rights

 

 
245

 

 
245

Electricity

 
1

 

 

 
1

Natural gas

 
1

 

 
(1
)
 

Tolling

 

 
8

 

 
8

Subtotal of derivative contracts

 
2

 
253

 
(1
)
 
254

Long-term disability plan
8

 

 

 

 
8

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
2,027

 

 

 

 
2,027

U.S. government and agency securities
823

 
101

 

 

 
924

Municipal bonds

 
796

 

 

 
796

Corporate bonds

 
221

 

 

 
221

Short-term investments, primarily cash equivalents4
322

 
45

 

 

 
367

Subtotal of nuclear decommissioning trusts
3,172

 
1,163

 

 

 
4,335

Total assets
3,662

 
1,165

 
253

 
(1
)
 
5,079

Liabilities at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
5

 
12

 
(3
)
 
14

Natural gas

 
43

 

 
(18
)
 
25

Tolling

 

 
1,272

 

 
1,272

Subtotal of derivative contracts

 
48

 
1,284

 
(21
)
 
1,311

Total liabilities

 
48

 
1,284

 
(21
)
 
1,311

Net assets (liabilities)
$
3,662

 
$
1,117

 
$
(1,031
)
 
$
20

 
$
3,768

 
December 31, 2012
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at fair value
 
 
 
 
 
 
 
 
 
Money market funds
$
5

 
$

 
$

 
$

 
$
5

Derivative contracts:
 
 
 
 
 
 
 
 
 
Congestion revenue rights

 

 
186

 

 
186

Electricity

 

 
31

 
(13
)
 
18

Natural gas

 
8

 

 
(2
)
 
6

Tolling

 

 
4

 

 
4

Subtotal of derivative contracts

 
8

 
221

 
(15
)
 
214

Long-term disability plan
8

 

 

 

 
8

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
2,271

 

 

 

 
2,271

Municipal bonds

 
644

 

 

 
644

U.S. government and agency securities
477

 
126

 

 

 
603

Corporate bonds

 
410

 

 

 
410

Short-term investments, primarily cash equivalents4
121

 

 

 

 
121

Subtotal of nuclear decommissioning trusts
2,869

 
1,180

 

 

 
4,049

Total assets
2,882

 
1,188

 
221

 
(15
)
 
4,276

Liabilities at fair value
 
 
 
 
 
 
 
 
 
Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
2

 
5

 
(2
)
 
5

Natural gas

 
113

 
2

 
(60
)
 
55

Tolling

 

 
1,005

 

 
1,005

Subtotal of derivative contracts

 
115

 
1,012

 
(62
)
 
1,065

Total liabilities

 
115

 
1,012

 
(62
)
 
1,065

Net assets (liabilities)
$
2,882

 
$
1,073

 
$
(791
)
 
$
47

 
$
3,211

1 
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Approximately 69% and 66% of SCE's equity investments were located in the United States at September 30, 2013 and December 31, 2012, respectively.
3 
At September 30, 2013 and December 31, 2012, SCE's corporate bonds were diversified and included collateralized mortgage obligations and other asset backed securities of $32 million and $56 million, respectively.
4 
Excludes net payables of $3 million and $1 million at September 30, 2013 and December 31, 2012, respectively, of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Summary of Changes in Fair Value of Level 3 Net Derivative Assets and Liabilities
The following table sets forth a summary of changes in SCE's fair value of Level 3 net derivative assets and liabilities:
 
 
Three months ended September 30,
 
Nine months ended
September 30,
(in millions)
 
2013
 
2012
 
2013
 
2012
Fair value of net liabilities at beginning of period
 
$
(967
)
 
$
(739
)
 
$
(791
)
 
$
(754
)
Total realized/unrealized gains (losses):
 
 
 
 
 
 
 
 
Included in regulatory assets and liabilities1
 
(50
)
 
(180
)
 
(205
)
 
(203
)
Purchases
 
19

 
33

 
56

 
84

Settlements
 
(33
)
 
(44
)
 
(91
)
 
(57
)
Fair value of net liabilities at end of period
 
$
(1,031
)
 
$
(930
)
 
$
(1,031
)
 
$
(930
)
Change during the period in unrealized losses related to assets and liabilities held at the end of the period
 
$
(65
)
 
$
(222
)
 
$
(198
)
 
$
(244
)

1 
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
Valuation Techniques and Significant Unobservable Inputs Used to Determine Fair Value for Level 3 Assets and Liabilities
The following table sets forth SCE's valuation techniques and significant unobservable inputs used to determine fair value for Level 3 assets and liabilities:
 
Fair Value (in millions)
 
Significant
Range
September 30, 2013
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
(Weighted Average)
Electricity:
 
 
 
 
 
 
Options
$
2

 
$
10

Option model
Volatility of gas prices
24% - 30% (28%)
 
 
 
 
 
Volatility of power prices
28% - 45% (39%)
 
 
 
 
 
Power prices
$40.60 - $49.80 ($43.50)
Forwards

 
4

Discounted cash flow
Power prices
$7.70 - $40.80 ($31.40)
CRRs
245

 

Market simulation model
Load forecast
7,603 MW - 24,896 MW
 
 
 
 
 
Power prices
$(9.86) - $108.56
 
 
 
 
 
Gas prices
$3.50 - $7.10
Tolling
8

 
1,272

Option model
Volatility of gas prices
16% - 30% (19%)
 
 
 
 
 
Volatility of power prices
25% - 45% (29%)
 
 
 
 
 
Power prices
$35.90 - $62.60 ($46.90)
Netting
(2
)
 
(2
)
 
 
 
Total derivative contracts
$
253

 
$
1,284

 
 
 

 
Fair Value (in millions)
 
Significant
Range
December 31, 2012
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
(Weighted Average)
Electricity:
 
 
 
 
 
 
Options
$
40

 
$
12

Option model
Volatility of gas prices
25% - 36% (33%)
 
 
 
 
 
Volatility of power prices
29% - 64% (42%)
 
 
 
 
 
Power prices
$41.70 - $59.20 ($47.00)
Forwards
2

 
4

Discounted cash flow
Power prices
$23.10 - $44.90 ($31.10)
CRRs
186

 

Market simulation model
Load forecast
7,597 MW - 26,612 MW
 
 
 
 
 
Power prices
$(13.90) - $226.75
 
 
 
 
 
Gas prices
$2.95 - $7.78
Gas options

 
2

Option model
Volatility of gas prices
28% - 36% (34%)
Tolling
4

 
1,005

Option model
Volatility of gas prices
17% - 36% (22%)
 
 
 
 
 
Volatility of power prices
26% - 64% (29%)
 
 
 
 
 
Power prices
$35.00 - $84.10 ($55.40)
Netting
(11
)
 
(11
)
 
 
 
Total derivative contracts
$
221

 
$
1,012

 
 
 
Carrying Amounts and Fair Values of Long-term Debt, Including Current Portion
The carrying value and fair value of Edison International and SCE's long-term debt is as follows:
 
September 30, 2013
 
December 31, 2012
(in millions)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
SCE
$
8,828

 
$
9,590

 
$
8,828

 
$
10,505

Edison International
9,232

 
10,016

 
9,231

 
10,944