XML 117 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Fair Value by Level
The following table sets forth assets and liabilities of SCE that were accounted for at fair value by level within the fair value hierarchy:
 
December 31, 2012
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds
$
5

 
$

 
$

 
$

 
$
5

Derivative contracts:
 
 
 
 
 
 
 
 
 
CRRs

 

 
186

 

 
186

Electricity

 

 
31

 
(13
)
 
18

Natural gas

 
8

 

 
(2
)
 
6

Tolling

 

 
4

 

 
4

Subtotal of derivative contracts

 
8

 
221

 
(15
)
 
214

Long-term disability plan
8

 

 

 

 
8

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
2,271

 

 

 

 
2,271

Municipal bonds

 
644

 

 

 
644

U.S. government and agency securities
477

 
126

 

 

 
603

Corporate bonds3

 
410

 

 

 
410

Short-term investments, primarily cash equivalents4
121

 

 

 

 
121

Subtotal of nuclear decommissioning trusts
2,869

 
1,180

 

 

 
4,049

Total assets
2,882

 
1,188

 
221

 
(15
)
 
4,276

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
2

 
5

 
(2
)
 
5

Natural gas

 
113

 
2

 
(60
)
 
55

Tolling

 

 
1,005

 

 
1,005

Subtotal of derivative contracts

 
115

 
1,012

 
(62
)
 
1,065

Total liabilities

 
115

 
1,012

 
(62
)
 
1,065

Net assets (liabilities)
$
2,882

 
$
1,073

 
$
(791
)
 
$
47

 
$
3,211

 
December 31, 2011
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds
$
21

 
$

 
$

 
$

 
$
21

Derivative contracts:
 
 
 
 
 
 
 
 
 
CRRs

 

 
122

 

 
122

Electricity

 

 
1

 

 
1

Natural gas

 
5

 

 
(3
)
 
2

Tolling

 

 
10

 

 
10

Subtotal of derivative contracts

 
5

 
133

 
(3
)
 
135

Long-term disability plan
8

 

 

 

 
8

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks2
1,899

 

 

 

 
1,899

Municipal bonds

 
756

 

 

 
756

U.S. government and agency securities
433

 
147

 

 

 
580

Corporate bonds3

 
317

 

 

 
317

Short-term investments, primarily cash equivalents4

 
15

 

 

 
15

Subtotal of nuclear decommissioning trusts
2,332

 
1,235

 

 

 
3,567

Total assets
2,361

 
1,240

 
133

 
(3
)
 
3,731

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
5

 
65

 
(2
)
 
68

Natural gas

 
234

 
23

 
(53
)
 
204

Tolling

 

 
799

 

 
799

Subtotal of derivative contracts

 
239

 
887

 
(55
)
 
1,071

Total liabilities

 
239

 
887

 
(55
)
 
1,071

Net assets (liabilities)
$
2,361

 
$
1,001

 
$
(754
)
 
$
52

 
$
2,660

1 
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Approximately 66% and 70% of SCE's equity investments were located in the United States at December 31, 2012 and 2011, respectively.
3 
At December 31, 2012 and 2011, SCE's corporate bonds were diversified and included collateralized mortgage obligations and other asset backed securities of $56 million and $22 million, respectively.
4 
Excludes net payables of $1 million at December 31, 2012 ;and net receivables of $25 million at December 31, 2011, of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Summary of Changes in Fair Value of Level 3 Net Derivative Assets and Liabilities
The following table sets forth a summary of changes in SCE's fair value of Level 3 net derivative assets and liabilities:
 
 
December 31,
(in millions)
 
2012
 
2011
Fair value of net assets (liabilities) at beginning of period
 
$
(754
)
 
$
6

Total realized/unrealized gains (losses):
 
 
 
 
Included in regulatory assets and liabilities1
 
(70
)
 
(806
)
Purchases
 
104

 
47

Settlements
 
(71
)
 
(1
)
Transfers into Level 3
 

 

Transfers out of Level 3
 

 

Fair value of net liabilities at end of period
 
$
(791
)
 
$
(754
)
Change during the period in unrealized losses related to assets and liabilities held at the end of the period
 
$
(119
)
 
$
(789
)

1 
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
Valuation Techniques and Significant Unobservable Inputs Used to Determine Fair Value for Level 3 Assets and Liabilities
The following table sets forth SCE's valuation techniques and significant unobservable inputs used to determine fair value for Level 3 assets and liabilities at December 31, 2012:
 
Fair Value (in millions)
 
Significant
Range
 
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
(Weighted Average)
Electricity:
 
 
 
 
 
 
Options
$
40

 
$
12

Option model
Volatility of gas prices
25% - 36% (33%)
 
 
 
 
 
Volatility of power prices
29% - 64% (42%)
 
 
 
 
 
Power prices
$41.70 - $59.20 ($47.00)
Forwards
2

 
4

Discounted cash flow
Power prices
$23.10 - $44.90 ($31.10)
CRRs
186

 

Market simulation model
Load forecast
7,597 MW - 26,612 MW
 
 
 
 
 
Power prices
$(13.90) - $226.75
 
 
 
 
 
Gas prices
$2.95 - $7.78
Gas options

 
2

Option model
Volatility of gas prices
28% - 36% (34%)
Tolling
4

 
1,005

Option model
Volatility of gas prices
17% - 36% (22%)
 
 
 
 
 
Volatility of power prices
26% - 64% (29%)
 
 
 

 
Power prices
$35.00 - $84.10 ($55.40)
Netting
(11
)
 
(11
)
 
 
 
Total derivative contracts
$
221

 
$
1,012

 
 
 
Carrying Amounts and Fair Values of Long-term Debt, Including Current Portion
The carrying value and fair value of Edison International and SCE's long-term debt:
 
December 31, 2012
 
December 31, 2011
(in millions)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
SCE
$
8,828

 
$
10,505

 
$
8,431

 
$
10,129

Edison International
9,231

 
10,944

 
8,834

 
10,548