XML 36 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Fair Value by Level
The following table sets forth assets and liabilities that were accounted for at fair value by level within the fair value hierarchy:
 
June 30, 2012
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
982

 
$

 
$

 
$

 
$
982

Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
108

 
164

 
(70
)
 
202

Natural gas
4

 

 

 
(4
)
 

Subtotal of derivative contracts
4

 
108

 
164

 
(74
)
 
202

Long-term disability plan
8

 

 

 

 
8

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks3
2,090

 

 

 

 
2,090

Municipal bonds

 
714

 

 

 
714

U.S. government and agency securities
389

 
160

 

 

 
549

Corporate bonds4

 
382

 

 

 
382

Short-term investments, primarily cash equivalents5
2

 
90

 

 

 
92

Subtotal of nuclear decommissioning trusts
2,481

 
1,346

 

 

 
3,827

Total assets6
3,475

 
1,454

 
164

 
(74
)
 
5,019

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
7

 
31

 
(28
)
 
10

Natural gas

 
194

 
28

 
(66
)
 
156

Tolling

 

 
448

 

 
448

Subtotal of derivative contracts

 
201

 
507

 
(94
)
 
614

Interest rate contracts

 
114

 

 

 
114

Total liabilities

 
315

 
507

 
(94
)
 
728

Net assets (liabilities)
$
3,475

 
$
1,139

 
$
(343
)
 
$
20

 
$
4,291

 
December 31, 2011
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting
and
Collateral1
 
Total
Assets at Fair Value
 
 
 
 
 
 
 
 
 
Money market funds2
$
1,321

 
$

 
$

 
$

 
$
1,321

Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
66

 
218

 
(62
)
 
222

Natural gas
4

 
5

 

 
(7
)
 
2

Fuel oil
4

 

 

 
(4
)
 

Tolling

 

 
10

 

 
10

Subtotal of commodity contracts
8

 
71

 
228

 
(73
)
 
234

Long-term disability plan
8

 

 

 

 
8

Nuclear decommissioning trusts:
 
 
 
 
 
 
 
 
 
Stocks3
1,899

 

 

 

 
1,899

Municipal bonds

 
756

 

 

 
756

U.S. government and agency securities
433

 
147

 

 

 
580

Corporate bonds4

 
317

 

 

 
317

Short-term investments, primarily cash equivalents5

 
15

 

 

 
15

Subtotal of nuclear decommissioning trusts
2,332

 
1,235

 

 

 
3,567

Total assets6
3,669

 
1,306

 
228

 
(73
)
 
5,130

Liabilities at Fair Value
 
 
 
 
 
 
 
 
 
Derivative contracts:
 
 
 
 
 
 
 
 
 
Electricity

 
13

 
77

 
(21
)
 
69

Natural gas

 
234

 
23

 
(52
)
 
205

Tolling

 

 
451

 

 
451

Subtotal of commodity contracts

 
247

 
551

 
(73
)
 
725

Interest rate contracts

 
90

 

 

 
90

Total liabilities

 
337

 
551

 
(73
)
 
815

Net assets (liabilities)
$
3,669

 
$
969

 
$
(323
)
 
$

 
$
4,315

1 
Represents the netting of assets and liabilities under master netting agreements and cash collateral across the levels of the fair value hierarchy. Netting among positions classified within the same level is included in that level.
2 
Money market funds are included in cash and cash equivalents and restricted cash and cash equivalents on Edison International's consolidated balance sheets.
3 
Approximately 67% and 70% of the equity investments were located in the United States at June 30, 2012 and December 31, 2011, respectively.
4 
At June 30, 2012 and December 31, 2011, corporate bonds were diversified and included collateralized mortgage obligations and other asset backed securities of $44 million and $22 million, respectively.
5 
Excludes net payables of $17 million and net receivables of $25 million at June 30, 2012 and December 31, 2011, respectively, of interest and dividend receivables as well as receivables and payables related to pending securities sales and purchases.
6 
Excludes other investments of $98 million and $81 million at June 30, 2012 and December 31, 2011, respectively, primarily related to the cash surrender value of company owned life insurance investments which are used to fund certain executive benefits including deferred compensation. Also excludes other investments of $110 million and $118 million at June 30, 2012 and December 31, 2011, respectively, primarily related to leveraged leases.
Summary of Changes in Fair Value of Level 3 Assets and Liabilities
The following table sets forth a summary of changes in the fair value of Level 3 net derivative assets and liabilities:
 
Three months ended
June 30,
 
Six months ended
June 30,
(in millions)
2012
 
2011
 
2012
 
2011
Fair value of net assets (liabilities) at beginning of period
$
(662
)
 
$
(44
)
 
$
(323
)
 
$
97

Total realized/unrealized gains (losses):
 
 
 
 
 
 
 
Included in earnings1
23

 
18

 
8

 
18

Included in regulatory assets and liabilities2
285

3 

(247
)
 
(16
)
3 
(382
)
Included in accumulated other comprehensive income4

 
(4
)
 
2

 
(3
)
Purchases
42

 
22

 
69

 
28

Settlements
(31
)
 
(20
)
 
(32
)
 
(31
)
Transfers out of Level 35

 

 
(51
)
 
(2
)
Fair value of net liabilities at end of period
$
(343
)
 
$
(275
)
 
$
(343
)
 
$
(275
)
Change during the period in unrealized losses related to assets and liabilities held at the end of the period6
$
293

 
$
(226
)
 
$
7

 
$
(368
)
1 
Reported in "Competitive power generation" revenue on Edison International's consolidated statements of income.
2 
Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
3 
Includes the elimination of the fair value of derivatives with SCE's consolidated affiliates.
4 
Included in reclassification adjustments in Edison International's consolidated statements of other comprehensive income.
5 
Transfers out of Level 3 into Level 2 occurred due to significant observable inputs becoming available as the transactions near maturity.
6 
Amounts reported in "Competitive power generation" revenue on Edison International's consolidated statements of income were $14 million and for both the three months ended June 30, 2012 and 2011, and were $8 million for both the six months ended June 30, 2012 and 2011. The remainder of the unrealized losses relate to SCE. See 2 above.
Valuation Techniques and Significant Unobservable Inputs Used to Determine Fair Value for Level 3 Assets and Liabilities
The following table sets forth the valuation techniques and significant unobservable inputs used to determine fair value for Level 3 assets and liabilities:
June 30, 2012
 
 
Quantitative Information About Level 3 Fair Value Measurements
 
Fair Value (in millions)
 
 
Range
 
Assets
 
Liabilities
Valuation Technique(s)
Unobservable Input
(Weighted Average)
Electricity:
 
 
 
 
 
 
Options
$
42

 
$
40

Option model
Volatility of gas prices
24% – 57% (41%)
 
 
 
 
 
Volatility of power prices
30% – 97% (54%)
 
 
 
 
 
Power prices
$34.17 – $56.92 ($42.70)
Forwards
21

 
31

Discounted cash flow
Power prices
$13.00 – $58.23 ($32.61)
Congestion contracts
92

 

Market simulation model
Load forecast
7,645 MW – 26,334 MW
 
 
 
 
 
Power prices
$(46.19) – $240.30
 
 
 
 
 
Gas prices
$3.79 – $9.32
Congestion contracts
73

 
24

Discounted cash flow
Congestion prices
$(15.52) – $23.03 ($0.15)
Gas options

 
28

Option model
Volatility of gas prices
27% – 57% (47%)
Tolling

 
448

Option model
Volatility of gas prices
18% – 57% (23%)
 
 
 
 
 
Volatility of power prices
26% – 97% (31%)
 
 
 

 
Power prices
$29.89 – $88.04 ($57.30)
Netting
(64
)
 
(64
)
 
 
 
Total derivative contracts
$
164

 
$
507

 
 
 
Carrying Amounts and Fair Values of Long-term Debt, Including Current Portion
The carrying value and fair value of long-term debt are:
 
June 30, 2012
 
December 31, 2011
(in millions)
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Long-term debt, including current portion
$
14,223

 
$
14,160

 
$
13,746

 
$
14,264