-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TZ/QVz0jKBqhAnVwx8OsHkJS9Ockwmr2fgxPd2x9chpn0hJmw7UEqdG8hWxLfatm VXeI2dXpDhyY4qyPdBZmzw== 0000827052-06-000030.txt : 20060307 0000827052-06-000030.hdr.sgml : 20060307 20060307115221 ACCESSION NUMBER: 0000827052-06-000030 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 15 CONFORMED PERIOD OF REPORT: 20051231 FILED AS OF DATE: 20060307 DATE AS OF CHANGE: 20060307 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EDISON INTERNATIONAL CENTRAL INDEX KEY: 0000827052 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 954137452 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09936 FILM NUMBER: 06669201 BUSINESS ADDRESS: STREET 1: 2244 WALNUT GROVE AVE, STE 369 STREET 2: P O BOX 800 CITY: ROSEMEAD STATE: CA ZIP: 91770 BUSINESS PHONE: 6263022222 MAIL ADDRESS: STREET 1: 2244 WALNUT GROVE AVE, STE 369 STREET 2: P O BOX 800 CITY: ROSEMEAD STATE: CA ZIP: 91770 FORMER COMPANY: FORMER CONFORMED NAME: SCECORP DATE OF NAME CHANGE: 19920703 10-K 1 eix10k05.htm EDISON INTERNATIONAL 2005 10-K Edison International Report on Form 10-K
==============================================================================================

                                                 UNITED STATES
                                      SECURITIES AND EXCHANGE COMMISSION
                                            Washington, D.C. 20549

                                                   FORM 10-K

(Mark One)

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2005

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________to ______________________________

                                         Commission File Number 1-9936

                                             EDISON INTERNATIONAL
                            (Exact name of registrant as specified in its charter)

                 California                                                95-4137452
       (State or other jurisdiction of                                  (I.R.S. Employer
       incorporation or organization)                                  Identification No.)

          2244 Walnut Grove Avenue
               (P.O. Box 976)
            Rosemead, California                                              91770
  (Address of principal executive offices)                                 (Zip Code)

                      Registrant's telephone number, including area code: (626) 302-2222

                          Securities registered pursuant to Section 12(b) of the Act:

                                                                      Name of each exchange
             Title of each class                                       on which registered
         Common Stock, no par value                                         New York

Rights to Purchase Series A Junior Participating                            New York
    Cumulative Preferred Stock, no par value


                       Securities registered pursuant to Section 12(g) of the Act: None


Page



Indicate  by check  mark if the  registrant  is a  well-known  seasoned  issuer,  as defined in Rule 405 of the
Securities Act.  Yes |X|    No |_|

Indicate by check mark if the  registrant  is not  required to file  reports  pursuant to Section 13 or Section
15(d) of the Exchange Act.  Yes |_|    No |X|

Indicate by check mark whether the registrant  (1) has filed all reports  required to be filed by Section 13 or
15(d) of the  Securities  Exchange Act of 1934 during the preceding 12 months (or for such shorter  period that
the  registrant was required to file such reports),  and (2) has been subject to such filing  requirements  for
the past 90 days.    Yes |X|    No |_|

Indicate  by check mark if  disclosure  of  delinquent  filers  pursuant to Item 405 of  Regulation  S-K is not
contained  herein,  and will not be contained,  to the best of registrant's  knowledge,  in definitive proxy or
information  statements  incorporated  by reference in Part III of this Form 10-K or any amendment to this Form
10-K.    |X|

Indicate  by check mark  whether  the  registrant  is a large  accelerated  filer,  an  accelerated  filer or a
non-accelerated  filer. See definition of "accelerated  filer" and "large  accelerated filer" in Rule 12b-12 of
the Exchange Act. (Check One):

                Large Accelerated Filer |X|    Accelerated Filer  |_|     Non-accelerated filer   |_|

Indicate by check mark  whether the  registrant  is a shell  company (as defined in Rule 12b-2 of the  Exchange
Act).  Yes |_|    No |X|

The  aggregate  market  value  of  registrant's   voting  stock  held  by   non-affiliates   was  approximately
$13,211,644,403  on or about June 30, 2005,  based upon prices reported on the New York Stock  Exchange.  As of
March 3, 2006, there were 325,811,206 shares of Common Stock outstanding.


                                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the following  documents  listed below have been  incorporated  by reference into the parts of this
report so indicated.

(1) Designated portions of the registrant's Annual Report to Shareholders
    for the year ended December 31, 2005........................................ Parts I and II
(2) Designated portions of the Proxy Statement relating
    to registrant's 2006 Annual Meeting of Shareholders......................... Part III

===============================================================================================================


Page


                                               TABLE OF CONTENTS
Item                                                                                    Page

Forward-Looking Statements................................................................ 1

                                                    Part I

1.  Business.............................................................................. 1
        Business of Edison International.................................................. 1
           Regulation of Edison International............................................. 2
           Environmental Matters Affecting Edison International........................... 3
           Financial Information About Geographic Areas................................... 4
        Business of Southern California Edison Company.................................... 4
           Regulation of SCE.............................................................. 4
           Competition of SCE............................................................. 5
           Properties of SCE.............................................................. 5
           Nuclear Power Matters of SCE................................................... 7
           SCE Purchased Power and Fuel Supply............................................ 7
           Discontinued Operations of SCE................................................. 9
           Seasonality of SCE............................................................. 9
           Environmental Matters Affecting SCE............................................ 9
        Business of Mission Energy Holding Company........................................14
           Business of Edison Mission Energy..............................................15
           EME Restructuring Activities.................................................. 15
           Competition and Market Conditions of EME.......................................16
           Power Plants of EME............................................................18
           Business Development of EME....................................................19
           Discontinued Operations of EME.................................................19
           Price Risk Management and Trading Activities of EME............................19
           Significant Customer of EME....................................................21
           Insurance of EME...............................................................21
           Seasonality of EME.............................................................21
           Regulation of EME..............................................................22
           Environmental Matters Affecting EME............................................25
        Business of Edison Capital........................................................32
           Energy and Infrastructure Investments of Edison Capital........................32
           Affordable Housing Investments of Edison Capital...............................34
           Business Environment of Edison Capital.........................................34
1A. Risk Factors..........................................................................35
           Risks Relating to Edison International.........................................35
           Risks Relating to SCE..........................................................35
           Risks Relating to MEHC.........................................................39
1B. Unresolved Staff Comments.............................................................45
2.  Properties............................................................................45
3.  Legal Proceedings.....................................................................45
           Navajo Nation Litigation.......................................................45
           Department of the Army, Los Angeles District, Corps of Engineers/Notice of
           Violation of Clean Water Act...................................................45
4.  Submission of Matters to a Vote of Security Holders...................................46
Executive Officers of the Registrant......................................................46


Page


                                               TABLE OF CONTENTS

Item                                                                                    Page

                                                    Part II

5.  Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases
    of Equity Securities..................................................................50
6.  Selected Financial Data...............................................................51
7.  Management's Discussion and Analysis of Financial Condition and Results of Operations.51
7A. Quantitative and Qualitative Disclosures About Market Risk............................51
8.  Financial Statements and Supplementary Data...........................................51
9.  Changes in and Disagreements With Accountants on Accounting and Financial Disclosure..51
9A. Controls and Procedures...............................................................51
9B. Other Information.....................................................................52

                                                   Part III

10. Directors and Executive Officers of the Registrant....................................52
11. Executive Compensation................................................................52
12. Security Ownership of Certain Beneficial Owners and Management........................52
13. Certain Relationships and Related Transactions........................................53
14. Principal Accounting Fees and Services................................................54
15. Exhibits and Financial Statement Schedules............................................54
        Financial Statements..............................................................54
        Report of Independent Registered Public Accounting Firm
           and Schedules Supplementing Financial Statements...............................54
        Exhibits..........................................................................54
Signatures................................................................................62



Page


                                          FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements reflect Edison International's current
expectations and projections about future events based on Edison International's knowledge of present facts
and circumstances and assumptions about future events and include any statement that does not directly relate
to a historical or current fact. Other information distributed by Edison International that is incorporated
in this report, or that refers to or incorporates this report, may also contain forward-looking statements.
In this report and elsewhere, the words "expects," "believes," "anticipates," "estimates," "projects,"
"intends," "plans," "probable," "may," "will," "could," "would," "should," and variations of such words and
similar expressions, or discussions of strategy or of plans, are intended to identify forward-looking
statements. Such statements necessarily involve risks and uncertainties that could cause actual results to
differ materially from those anticipated. See "Risk Factors" in Part I, Item 1A of this report and
"Introduction" in the Management's Discussion and Analysis of Financial Condition and Results of Operations
(MD&A) for cautionary statements that accompany those forward-looking statements and identify important
factors that could cause results to differ. Readers should carefully review those cautionary statements as
they identify important factors that could cause results to differ, or that otherwise could impact Edison
International or its subsidiaries.

Additional information about risks and uncertainties, including more detail about the factors described in
this report, is contained throughout this report, in the MD&A that appears in Edison International's 2005
Annual Report to Shareholders (Annual Report), the relevant portions of which are filed as Exhibit 13 to this
report, and which is incorporated by reference into Part II, Item 7 of this report, and in Notes to
Consolidated Financial Statements (Notes to Financial Statements). Readers are urged to read this entire
report, including the information incorporated by reference, and carefully consider the risks, uncertainties
and other factors that affect Edison International's business. Forward-looking statements speak only as of
the date they are made and Edison International is not obligated to publicly update or revise forward-looking
statements. Readers should review future reports filed by Edison International with the Securities and
Exchange Commission (SEC).

Except when otherwise stated, references to each of Edison International, Southern California Edison Company
(SCE), Mission Energy Holding Company (MEHC), Edison Mission Energy (EME) or Edison Capital mean each such
company with its subsidiaries on a consolidated basis. References to "Edison International (parent)" or
"parent company" or "MEHC (parent)" mean Edison International or MEHC on a stand-alone basis, not consolidated
with its subsidiaries. Since the second quarter of 2004, MEHC (parent) and EME are presented as one business
segment on a consolidated basis due primarily to the elimination of EME's so-called "ring fencing" provisions
in EME's certificate of incorporation and bylaws discussed in the MD&A under the heading "MEHC:
Liquidity--MEHC (parent)'s Liquidity."

                                                    PART I

ITEM 1.  BUSINESS

                                       BUSINESS OF EDISON INTERNATIONAL

Edison International was incorporated on April 20, 1987, under the laws of the State of California for the
purpose of becoming the parent holding company of SCE, a California public utility corporation, and of other
subsidiaries engaged in nonutility businesses (Nonutility Companies). SCE comprises the largest portion of
the assets and revenue of Edison International. The principal Nonutility Companies are:  EME, which is an
independent power producer engaged in the business of developing, acquiring, owning or


Page 1


leasing, operating and selling energy and capacity from electric power generation facilities and also
conducts price risk management and energy trading activities in power markets open to competition; MEHC,
which holds the common stock of EME; and Edison Capital, which has investments in energy and infrastructure
projects worldwide and in affordable housing projects located throughout the United States.

Edison International is engaged in the business of holding, for investment, the common stock of its
subsidiaries. At December 31, 2005, Edison International and its subsidiaries had an aggregate of
15,838 full-time employees, of which 29 were employed directly by Edison International.

The principal executive offices of Edison International are located at 2244 Walnut Grove Avenue, P.O. Box
976, Rosemead, California 91770, and the telephone number is (626) 302-2222.

Edison International's internet website address is http://www.edison.com. Edison International makes
available, free of charge on its internet website, its Annual Report on Form 10-K, Quarterly Reports on
Form 10-Q, Current Reports on Form 8-K, and amendments to those reports filed or furnished pursuant to
Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (Exchange Act), as soon as reasonably
practicable after Edison International electronically files such material with, or furnishes it to, the SEC.
Such reports are also available on the SEC's internet website at http://www.sec.gov. The information
contained in our website, or connected to that site, is not incorporated by reference into this report.

Edison International has three business segments for financial reporting purposes:  an electric utility
operation segment (SCE), a nonutility power generation segment (MEHC (parent) and EME), and a financial
services provider segment (Edison Capital). Financial information about these segments and about geographic
areas, for fiscal years 2005, 2004, and 2003, is contained in Note 10 of Notes to Financial Statements and
incorporated herein by this reference. Additional information about each of these business segments is
contained below in "Business of Southern California Edison Company," "Business of Mission Energy Holding
Company," and "Business of Edison Capital."

Regulation of Edison International

A comprehensive energy bill was passed by the United States House of Representatives and Senate in July 2005
and was signed by the President on August 8, 2005. Known as "EPAct 2005," this comprehensive legislation
includes provisions for the repeal of the Public Utility Holding Company Act of 1935 (PUHCA 1935) and
amendments to the Public Utility Regulatory Policies Act of 1978 (PURPA). The Federal Energy Regulatory
Commission (FERC) has finalized rules to implement the Congressionally mandated repeal of PUHCA 1935,
effective February 8, 2006, and enactment of the Public Utility Holding Company Act of 2005 (PUHCA 2005).
PUHCA 2005 is primarily a "books and records access" statute and does not give the FERC any new substantive
authority under the Federal Power Act or Natural Gas Act. The FERC has also issued final rules to implement
the electric company merger and acquisition provisions of EPAct 2005.

Edison International is not a public utility under the laws of the State of California and is not subject to
regulation as such by the California Public Utilities Commission (CPUC). See "Business of Southern California
Edison Company--Regulation of SCE" below for a description of the regulation of SCE by the CPUC. The CPUC
decision authorizing SCE to reorganize into a holding company structure, however, contains certain
conditions, which, among other things:  (1) ensure the CPUC access to books and records of Edison
International and its affiliates which relate to transactions with SCE; (2) require Edison International and
its subsidiaries to employ accounting and other procedures and controls to ensure full review by the CPUC and
to protect against subsidization of nonutility activities by SCE's


Page 2

customers; (3) require that all transfers of market, technological, or similar data from SCE to Edison
International or its affiliates be made at market value; (4) preclude SCE from guaranteeing any obligations
of Edison International without prior written consent from the CPUC; (5) provide for royalty payments to be
paid by Edison International or its subsidiaries in connection with the transfer of product rights, patents,
copyrights, or similar legal rights from SCE; and (6) prevent Edison International and its subsidiaries from
providing certain facilities and equipment to SCE except through competitive bidding. In addition, the
decision provides that SCE shall maintain a balanced capital structure in accordance with prior CPUC
decisions, that SCE's dividend policy shall continue to be established by SCE's board of directors as though
SCE were a stand-alone utility company, and that the capital requirements of SCE, as determined to be
necessary to meet SCE's service obligations, shall be given first priority by the boards of directors of
Edison International and SCE.

On October 27, 2005, the CPUC issued an order instituting rulemaking (OIR) to allow the CPUC to re-examine
the relationships of the major California energy utilities with their parent holding companies and
non-regulated affiliates. The OIR was issued in part in response to the repeal of PUHCA 1935. Additional
information about the OIR appears in the MD&A under the heading "SCE:  Regulatory Matters--Current Regulatory
Developments--Holding Company Order Instituting Rulemaking."

In addition, the CPUC has issued affiliate transaction rules governing the relationships between SCE and its
affiliates, including Edison International and the Nonutility Companies. SCE has filed compliance plans which
set forth SCE's implementation of the CPUC's affiliate transaction rules. The rules and compliance plans are
intended to maintain separateness between utility and nonutility activities and ensure that utility assets
are not used to subsidize the activities of nonutility affiliates.

Environmental Matters Affecting Edison International

Because Edison International does not own or operate any assets, except the stock of its subsidiaries, it
does not have any direct environmental obligations or liabilities. However, legislative and regulatory
activities by federal, state, and local authorities in the United States and regulatory authorities with
jurisdiction over projects located outside the United States continue to result in the imposition of numerous
restrictions on the operation of existing facilities by Edison International's subsidiaries, on the timing,
cost, location, design, construction, and operation of new facilities by Edison International's subsidiaries,
and on the cost of mitigating the effect of past operations on the environment. These laws and regulations,
relating to air and water pollution, waste management, hazardous chemical use, noise abatement, land use,
aesthetics, and nuclear control, substantially affect future planning and will continue to require
modifications of existing facilities and operating procedures by Edison International's subsidiaries. Edison
International is unable to predict with certainty the extent to which additional regulations may affect its
operations and capital expenditure requirements.

Edison International's projected environmental capital expenditures and additional information about
environmental matters affecting Edison International appear in the MD&A under the heading "Other
Developments--Environmental Matters" and in Note 9 of Notes to Financial Statements under "Environmental
Remediation." For details about the environmental liabilities and other business risks from environmental
regulation of SCE and EME, see "Business of Southern California Edison Company--Environmental Matters
Affecting SCE" and "Business of Mission Energy Holding Company--Environmental Matters Affecting EME."


Page 3

Financial Information About Geographic Areas

Financial information for geographic areas for Edison International can be found in Notes 10 and 11 of Notes
to Financial Statements. Edison International's consolidated financial statements for all years presented
reflect the reclassification of the results of MEHC's international power generation portfolio that was sold
or held for sale as discontinued operations in accordance with an accounting standard related to the
impairment and disposal of long-lived assets.

                                BUSINESS OF SOUTHERN CALIFORNIA EDISON COMPANY

SCE was incorporated in 1909 under the laws of the State of California. SCE is a public utility primarily
engaged in the business of supplying electric energy to a 50,000-square-mile area of central, coastal and
southern California, excluding the City of Los Angeles and certain other cities. This SCE service territory
includes approximately 428 cities and communities and a population of more than 13 million people. In 2005,
SCE's total operating revenue was derived as follows:  39% commercial customers, 33% residential customers,
9% resale sales, 7% industrial customers, 5% other electric revenue, 5% public authorities, and 2%
agricultural and other customers. At December 31, 2005, SCE had consolidated assets of $24.7 billion and
total shareholder's equity of $5.7 billion. SCE had 14,041 full-time employees at year-end 2005.

Regulation of SCE

SCE's retail operations are subject to regulation by the CPUC. The CPUC has the authority to regulate, among
other things, retail rates, issuance of securities, and accounting practices. SCE's wholesale operations are
subject to regulation by the FERC. The FERC has the authority to regulate wholesale rates as well as other
matters, including retail transmission service pricing, accounting practices, and licensing of hydroelectric
projects.

Additional information about the regulation of SCE by the CPUC and the FERC, and about SCE's competitive
environment, appears in the MD&A under the heading "SCE:  Regulatory Matters." Also see "--Competition of SCE."

SCE is subject to the jurisdiction of the United States Nuclear Regulatory Commission with respect to its
nuclear power plants. United States Nuclear Regulatory Commission regulations govern the granting of licenses
for the construction and operation of nuclear power plants and subject those power plants to continuing
review and regulation.

The construction, planning, and siting of SCE's power plants within California are subject to the
jurisdiction of the California Energy Commission and the CPUC. SCE is subject to the rules and regulations of
the California Air Resources Board, State of Nevada, and local air pollution control districts with respect
to the emission of pollutants into the atmosphere; the regulatory requirements of the California State Water
Resources Control Board and regional boards with respect to the discharge of pollutants into waters of the
state; and the requirements of the California Department of Toxic Substances Control with respect to handling
and disposal of hazardous materials and wastes. SCE is also subject to regulation by the United States
Environmental Protection Agency (US EPA), which administers federal statutes relating to environmental
matters. Other federal, state, and local laws and regulations relating to environmental protection, land use,
and water rights also affect SCE.

The California Coastal Commission issued a coastal permit for the construction of the San Onofre Nuclear
Generating Station (San Onofre) Units 2 and 3 in 1974. This permit, as amended, requires


Page 4

mitigation for impacts to fish and the San Onofre kelp bed. California Coastal Commission jurisdiction will
continue for several years due to ongoing implementation and oversight of these permit mitigation conditions,
consisting of restoration of wetlands and construction of an artificial reef for kelp. SCE has a coastal
permit from the California Coastal Commission to construct a temporary dry cask spent fuel storage
installation for San Onofre Units 2 and 3. The California Coastal Commission also has continuing jurisdiction
over coastal permits issued for the decommissioning of San Onofre Unit 1, including for the construction of a
temporary dry cask spent fuel storage installation for spent fuel from that unit.

The United States Department of Energy has regulatory authority over certain aspects of SCE's operations and
business relating to energy conservation, power plant fuel use and disposal, electric sales for export,
public utility regulatory policy, and natural gas pricing.

SCE is subject to CPUC affiliate transaction rules and compliance plans governing the relationship between
SCE and its affiliates. See "Business of Edison International--Regulation of Edison International" above for
further discussion of these rules.

Competition of SCE

Because SCE is an electric utility company operating within a defined service territory pursuant to authority
from the CPUC, SCE faces competition only to the extent that federal and California laws permit other
entities to provide electricity and related services to customers within SCE's service territory. California
law currently provides only limited opportunities for customers to choose to purchase power directly from an
energy service provider other than SCE. SCE also faces some competition from cities that create municipal
utilities or community choice aggregators. In addition, customers may install their own on-site power
generation facilities. Competition with SCE is conducted mainly on the basis of price as customers seek the
lowest cost power available. The effect of competition on SCE generally is to reduce the size of SCE's
customer base, thereby creating upward pressure on SCE's rate structure to cover fixed costs, which in turn
may cause more customers to leave SCE in order to obtain lower rates.

Properties of SCE

SCE supplies electricity to its customers through extensive transmission and distribution networks. Its
transmission facilities, which deliver power from generating sources to the distribution network, consist of
approximately 7,200 circuit miles of 33 kilovolt (kV), 55 kV, 66 kV, 115 kV, and 161 kV lines and 3,500
circuit miles of 220 kV lines (all located in California), 1,238 circuit miles of 500 kV lines (1040 miles in
California, 86 miles in Nevada, and 112 miles in Arizona), and 851 substations. SCE's distribution system,
which takes power from substations to the customer, includes approximately 60,300 circuit miles of overhead
lines, 37,900 circuit miles of underground lines, 1.5 million poles, 569 distribution substations, 695,000
transformers, and 777,000 area and streetlights, all of which are located in California.

SCE owns and operates the following generating facilities:  (1) an undivided 75.05% interest (1,614 megawatts
(MW)) in San Onofre Units 2 and 3, which are large pressurized water nuclear units located on the California
coastline between Los Angeles and San Diego; (2) 36 hydroelectric plants (1,153 MW) located in California's
Sierra Nevada, San Bernardino and San Gabriel mountain ranges, three of which (2.7 MW) are no longer
operational and will be decommissioned; and (3) a diesel-fueled generating plant (9 MW) located on Santa
Catalina island off the southern California coast.


Page 5

SCE also owns and operates an undivided 56% interest (885 MW net) in the Mohave Generating Station (Mohave),
which consists of two coal-fueled generating units located in Clark County, Nevada near the California
border. The plant ceased operating on December 31, 2005. At this time, there is no definite return to service
date. Additional information regarding Mohave appears in the MD&A under the heading "SCE:  Regulatory
Matters--Mohave Generating Station and Related Proceedings."

In addition, SCE acquired in 2004 Mountainview Power Company LLC, which consisted of a natural gas-fueled two
unit power plant in the early stages of construction in Redlands, California. The first unit commenced
commercial operations in December 2005, and the second unit commenced commercial operations in January 2006.
The Mountainview plant has a generating capacity of 1,054 MW.

SCE also owns an undivided 15.8% interest (601 MW) in Palo Verde Nuclear Generating Station (Palo Verde),
which is located near Phoenix, Arizona, and an undivided 48% interest (710 MW) in Units 4 and 5 at Four
Corners Generating Station (Four Corners), which is a coal-fueled generating plant located near the City of
Farmington, New Mexico. The Palo Verde and Four Corners plants are operated by Arizona Public Service Company.

At year-end 2005, the SCE-owned generating capacity (summer effective rating) was divided approximately as
follows:  43% nuclear, 23% hydroelectric, 20% natural gas, 14% coal, and less than 1% diesel. The capacity
factors in 2005 for SCE's nuclear and coal-fired generating units were:  98% for San Onofre; 76% for Mohave;
85% for Four Corners; and 77% for Palo Verde. For SCE's hydroelectric plants, generating capacity is
dependent on the amount of available water. SCE's hydroelectric plants operated at a 49% capacity factor in
2005. These plants were operationally available for 91% of the year.

The San Onofre units, Four Corners station, certain of SCE's substations, and portions of its transmission,
distribution and communication systems are located on lands of the United States or others under (with minor
exceptions) licenses, permits, easements or leases, or on public streets or highways pursuant to franchises.
Certain of such documents obligate SCE, under specified circumstances and at its expense, to relocate
transmission, distribution, and communication facilities located on lands owned or controlled by federal,
state, or local governments.

Thirty-one of SCE's 36 hydroelectric plants (some with related reservoirs) are located in whole or in part on
United States lands pursuant to 30- to 50-year FERC licenses that expire at various times between 2006 and
2039 (the remaining five plants are located entirely on private property and are not subject to FERC
jurisdiction). Such licenses impose numerous restrictions and obligations on SCE, including the right of the
United States to acquire projects upon payment of specified compensation. When existing licenses expire, the
FERC has the authority to issue new licenses to third parties that have filed competing license applications,
but only if their license application is superior to SCE's and then only upon payment of specified
compensation to SCE. New licenses issued to SCE are expected to contain more restrictions and obligations
than the expired licenses because laws enacted since the existing licenses were issued require the FERC to
give environmental purposes greater consideration in the licensing process. SCE's applications for the
relicensing of certain hydroelectric projects with an aggregate dependable operating capacity of
approximately 209 MW are pending. Annual licenses have been issued to SCE hydroelectric projects that are
undergoing relicensing and whose long-term licenses have expired. Federal Power Act Section 15 requires that
the annual licenses be renewed until the long-term licenses are issued or denied.

Substantially all of SCE's properties are subject to the lien of a trust indenture securing first and
refunding mortgage bonds, of which approximately $5.4 billion in principal amount was outstanding on December
31, 2005 (including the first mortgage bonds issued to secure a $1.7 billion revolving credit


Page 5

facility). Such lien and SCE's title to its properties are subject to the terms of franchises, licenses,
easements, leases, permits, contracts, and other instruments under which properties are held or operated,
certain statutes and governmental regulations, liens for taxes and assessments, and liens of the trustees
under the trust indenture. In addition, such lien and SCE's title to its properties are subject to certain
other liens, prior rights and other encumbrances, none of which, with minor or insubstantial exceptions,
affect SCE's right to use such properties in its business, unless the matters with respect to SCE's interest
in the Four Corners plant and the related easement and lease referred to below may be so considered.

SCE's rights in the Four Corners station, which is located on land of the Navajo Nation of Indians under an
easement from the United States and a lease from the Navajo Nation, may be subject to possible defects. These
defects include possible conflicting grants or encumbrances not ascertainable because of the absence of, or
inadequacies in, the applicable recording law and the record systems of the Bureau of Indian Affairs and the
Navajo Nation, the possible inability of SCE to resort to legal process to enforce its rights against
the Navajo Nation without Congressional consent, the possible impairment or termination under certain
circumstances of the easement and lease by the Navajo Nation, Congress, or the Secretary of the Interior, and
the possible invalidity of the trust indenture lien against SCE's interest in the easement, lease, and
improvements on the Four Corners station.

Nuclear Power Matters of SCE

Information about operating issues related to San Onofre appears in the MD&A under the heading "SCE:
Regulatory Matters--Current Regulatory Developments--San Onofre Nuclear Generating Station Steam Generators."
Information about Palo Verde steam generator replacements appears in the MD&A under the heading "SCE:
Regulatory Matters--Current Regulatory Developments--Palo Verde Generating Station Steam Generators."
Information about nuclear decommissioning can be found in Note 8 of Notes to Financial Statements.
Information about nuclear insurance can be found in Note 9 of Notes to Financial Statements.

SCE Purchased Power and Fuel Supply

SCE obtains the power needed to serve its customers from its generating facilities and from purchases from
qualifying facilities, independent power producers, the California Independent System Operator, and other
utilities. In addition, power is provided to SCE's customers through purchases by the California Department
of Water Resources (CDWR) under contracts with third parties. Sources of power to serve SCE's customers
during 2005 were as follows:  33% purchased power; 23.5% CDWR; and 43.5% SCE-owned generation consisting of
14.3% nuclear, 22.7% coal, and 6.5% hydro. Additional information about SCE's power procurement activities
appears in the MD&A under the heading "SCE:  Regulatory Matters."

Natural Gas Supply

SCE's natural gas requirements in 2005 were for start-up use at Mohave, to meet contractual obligations for
power tolling agreements (power contracts in which SCE has agreed to provide the natural gas needed for
generation under those power contracts) and to serve demand for gas at SCE's new Mountainview gas-fired
generation facility, which commenced operations in December 2005. All of the physical gas purchased by SCE in
2005 was purchased under North American Energy Standards Board agreements (master gas agreements) that define
the terms and conditions of transactions with a particular supplier prior to any financial commitment.

SCE contracted for firm access rights onto the Southern California Gas Company system at Wheeler Ridge for
198,863 million British thermal units (MMBtu) per day in a 13-year contract entered into in


Page 7

August 1993, effective November 1, 1993. SCE has the unilateral right to renew this contract for an
equivalent term upon the expiration of its initial term. SCE has not yet made a determination as to whether
this contract will be extended. SCE also has firm transportation rights of 18,000 MMBtu per day on Southwest
Gas Corp's pipeline to serve Mohave.

In 2005, SCE secured a one-year natural gas storage capacity contract with Southern California Gas Company
for the 2005/2006 storage season. Storage capacity was secured to provide operation flexibility and to
mitigate potential costs associated with the dispatch of SCE's tolling agreements. SCE has been in
negotiations with Southern California Gas Company for additional storage but has not yet entered into a
similar arrangement.

Nuclear Fuel Supply

For San Onofre Units 2 and 3, contractual arrangements are in place covering 100% of the projected nuclear
fuel requirements through the years indicated below:

     Uranium concentrates...............................................   2008
         Conversion.....................................................   2008
         Enrichment.....................................................   2008
         Fabrication....................................................   2015

For Palo Verde, contractual arrangements are in place covering 100% of the projected nuclear fuel
requirements through the years indicated below:

     Uranium concentrates...............................................   2008
         Conversion.....................................................   2008
         Enrichment.....................................................   2010
         Fabrication....................................................   2015

Spent Nuclear Fuel

Information about Spent Nuclear Fuel appears in Note 9 of Notes to Financial Statements.

Coal Supply

SCE has purchased coal pursuant to long-term contracts to provide stable and reliable fuel supplies to its
two coal-fired generating stations, the Four Corners and Mohave plants. SCE entered into a coal contract,
dated September 1, 1966, with the Utah Construction & Mining Company, the predecessor to the current owner of
the Navajo mine, the BHP Navajo Coal Company, to supply coal to Four Corners Units 4 and 5. The initial term
of this coal supply contract for the Four Corners plant was through 2004 and included extension options for
up to 15 additional years. On January 1, 2005 SCE and the other Four Corners participants entered into a
Restated and Amended Four Corners Fuel Agreement under which coal will be supplied until July 6, 2016. The
Restated and Amended Agreement contains an option to extend for not less than five additional years or more
than 15 years. The coal supply contract for the Mohave plant expired on December 31, 2005, and the plant has
ceased operating while coal and water issues are resolved. There is no definite return to service date.
Additional information about the litigation affecting the coal supply contract for the Mohave plant appears
in the MD&A under the heading "SCE:  Other Developments--Navajo Nation Litigation."


Page 8


Discontinued Operations of SCE

Information about SCE's discontinued operations appears in Note 11 of Notes to Financial Statements.

Seasonality of SCE

Due to warmer weather during the summer months, electric utility revenue during the third quarter of each
year is generally significantly higher than other quarters.

Environmental Matters Affecting SCE

SCE is subject to environmental regulation by federal, state and local authorities in the jurisdictions in
which it operates in the United States.  This regulation, including the areas of air and water pollution,
waste management, hazardous chemical use, noise abatement, land use, aesthetics, and nuclear control,
continues to result in the imposition of numerous restrictions on SCE's operation of existing facilities, on
the timing, cost, location, design, construction, and operation by SCE of new facilities, and on the cost of
mitigating the effect of past operations on the environment.

SCE believes that it is in substantial compliance with environmental regulatory requirements and that
maintaining compliance with current requirements will not materially affect its financial position or results
of operations. However, possible future developments, such as the promulgation of more stringent
environmental laws and regulations, future proceedings that may be initiated by environmental authorities,
and settlements agreed to by other companies could affect the costs and the manner in which SCE conducts its
business and could cause it to make substantial additional capital or operational expenditures. There is no
assurance that SCE would be able to recover these increased costs from its customers or that SCE's financial
position and results of operations would not be materially adversely affected. SCE is unable to predict the
extent to which additional regulations may affect its operations and capital expenditure requirements.

Typically, environmental laws and regulations require a lengthy and complex process for obtaining licenses,
permits and approvals prior to construction, operation or modification of a project. Meeting all the
necessary requirements can delay or sometimes prevent the completion of a proposed project as well as require
extensive modifications to existing projects, which may involve significant capital or operational
expenditures. Furthermore, if SCE fails to comply with applicable environmental laws, it may be subject to
injunctive relief, penalties and fines imposed by regulatory authorities.

The laws and regulations discussed below primarily impact SCE's coal-fired, gas-fired and nuclear generation
facilities. The air quality and climate change discussions primarily impact the coal-fired Mohave and Four
Corners plants. Developments in the air quality and climate change areas may also have an impact on SCE's
gas-fired Mountainview plant. However, the Mountainview plant was constructed with current pollution control
technology so the impact of new regulations would likely have less of an impact on Mountainview than Mohave
and Four Corners. The Mountainview plant is SCE's only gas-fired generation facility. The water quality
discussion primarily impacts San Onofre.

Air Quality

SCE's facilities are subject to various air quality regulations, including the Federal Clean Air Act and
similar state and local statutes.



Page 9

Mohave Shutdown

In 1998, several environmental groups filed suit against the co-owners of the Mohave plant regarding alleged
violations of emissions limits. In order to resolve the lawsuit and accelerate resolution of key
environmental issues regarding the plant, the parties entered into a consent decree, which was approved by
the Nevada federal district court in December 1999. The consent decree required the installation of certain
air pollution control equipment prior to December 31, 2005 if the plant was to operate beyond that date. In
addition, operation beyond 2005 required that agreements be reached with the Navajo Nation and the Hopi Tribe
(Tribes) regarding post-2005 water and coal supply needs.

SCE's share of the costs of complying with the consent decree and taking other actions to allow operation of
the Mohave plant beyond 2005 is estimated to be approximately $605 million. Agreement with the Tribes on
water and coal supplies for Mohave was not reached by December 31, 2005, and it is not currently known
whether such an agreement will be reached. No agreement was reached to amend the terms of the federal court
consent decree. As a result, Mohave ceased operation on December 31, 2005. For the Mohave plant to restart
operation, it will be necessary for agreements to be reached with the Tribes on the water and coal supply
issues, and for the terms of the consent decree to be met or modified.

Until there is a final resolution as to whether the Mohave plant will begin operating again, and what
regulations will be in effect at that time, SCE cannot evaluate the potential impact of the air quality
regulations discussed below on the operations of its facilities. Additional capital costs related to those
regulations could be required in the future and they could be material, depending upon the final standards
adopted.

Regional Haze

In the event that the Mohave plant does restart operations, its operations may be subject to the US EPA's
final rulemaking on regional haze, issued on June 15, 2005. Under the rule, by December 17, 2007, each state
must file with the US EPA as part of its State Implementation Plan (SIP) plans for regional haze improvement.
It is not known whether Nevada's regional haze SIP for Mohave will impose any additional emissions control
requirements on the Mohave plant beyond meeting the provisions of the 1999 consent decree.

Mercury

In the event of a Mohave restart, its operations may be subject to the US EPA's Clean Air Mercury Rule
(CAMR), which was issued on March 15, 2005. CAMR creates a market-based cap-and-trade program to reduce
mercury emissions from existing coal-fired power plants down to a national cap of 38 tons by 2010 and to 15
tons by 2018. States may join the trading program by adopting the CAMR model trading rules in state
regulations, or they may adopt regulations that mirror the necessary components of the model trading rule.
States are not required to adopt a cap-and-trade program and may promulgate alternative regulations, such as
command and control regulations, that are equivalent to or more stringent than the CAMR's suggested
cap-and-trade program. The CAMR allocates mercury emission credits to each plant, including Mohave, based on
a model rule that states, including Nevada, may adopt.

Contemporaneous with the adoption of the CAMR, the US EPA rescinded its previous finding that mercury
emissions from coal-fired power plants had to be regulated as a hazardous air pollutant pursuant to Section
112 of the federal Clean Air Act, which would have imposed technology-based standards. Litigation has been
filed challenging the rescission action, alleging that the US EPA erred in adopting a market-based program
rather than technology-based emissions limitations. Litigation has also been filed


Page 10

to challenge the CAMR. Depending on the results of these challenges, the CAMR rules and timetables may
change.

If Nevada adopts the US EPA's model allocations rule, SCE expects that Mohave would have sufficient mercury
credits to meet operational needs until 2018, at which time estimated mercury credit allocations are
approximately 50% lower than required for operations. States are required to adopt a mercury reduction method
and submit their mercury SIP to the US EPA by November 2006. While Nevada has begun its scoping meetings for
this rulemaking, it is not yet known what approach Nevada will take on its mercury regulation.

For SCE, these regulations will primarily impact its possible future operation of the Mohave plant.
Additional information regarding the shutdown of Mohave appears in the MD&A under the heading "SCE:
Regulatory Matters--Current Regulatory Developments--Mohave Generating Station and Related Proceedings."

National Ambient Air Quality Standards

The ambient air quality standards for ozone and fine particulate matter adopted by the US EPA in July 1997
are another regulatory standard to which Mohave may be subject if it resumes operations. The US EPA
designated non-attainment areas for the 8-hour ozone standard on April 30, 2004, and for the fine particulate
standard on January 5, 2005. States are required to revise their implementation plans for the ozone and
particulate matter standards within three years of the effective date of the respective non-attainment
designations - by June 2007 for the 8-hour ozone SIP, and by April 2008 for the fine particulate SIP.

Clark County, Nevada, where the Mohave plant is located, has been designated a nonattainment area for the new
8-hour ozone national ambient air quality standard. Clark County is currently in the process of developing
its SIP to demonstrate attainment of the 8-hour ozone standard. Depending on the control measures adopted for
Clark County's 8-hour ozone SIP, Mohave may be required to reduce nitrogen oxide (NOx) emissions (NOx
emissions are a precursor to ambient levels of ozone) below the levels resulting from the low NOx burner
control technology required under the 1999 Mohave consent decree. Until information is available regarding
Clark County's SIP, SCE cannot fully evaluate the potential impact on Mohave if it resumes operations.
Additional capital costs related to those regulations could be required in the future and they could be
material, depending upon the final standards adopted.

Clean Air Act Interstate Rule

At this time, the US EPA's Clean Air Act Interstate Rule (CAIR), does not have an impact on SCE's facilities.
CAIR, issued by the US EPA on March 10, 2005, applies to 28 eastern states and the District of Columbia, and
is intended to address ozone attainment issues by reducing regional sulfur dioxide and NOx emissions. The
CAIR has been challenged in court by state, environmental, and industry groups, which may result in changes
to the substance of the rule and to the timetables for implementation. While the US EPA has not adopted a
rule comparable to CAIR for the western United States, where SCE has facilities, SCE cannot predict what
action the US EPA will take in the future with regard to the western United States, and what impact those
actions would have on its facilities.

New Source Review Requirements

Since 1999, the US EPA has pursued a coordinated compliance and enforcement strategy to address Clean Air Act
New Source Review (NSR) compliance issues at the nation's coal-fired power plants. The


Page 11

NSR regulations impose certain requirements on facilities, such as electric generating stations, in the event
that modifications are made to air emissions sources at the facility. The US EPA's strategy included both the
filing of a number of suits against power plant owners, and issuance of a number of administrative notices of
violation to power plant owners alleging NSR violations. SCE and its subsidiaries have not been named as a
defendant in these lawsuits and have not received any administrative notices of violation alleging NSR
violations at any facilities.

In October 2005, the US EPA announced a revised NSR strategy to take account of recent US EPA rulemakings,
such as the CAIR and regional haze rules, affecting coal-fired power plants. Under the revised strategy,
while the US EPA will continue to pursue filed cases and cases in active negotiation, it intends to shift its
future enforcement focus from coal-fired power plants to other sectors where compliance assurance activities
have the potential to produce significant environmental benefits.

Developments will continue to be monitored by SCE, to assess what implications, if any, they will have on the
operation of power plants owned or operated by SCE, or on SCE's results of operations or financial position.

Climate Change

The Kyoto Protocol on climate change officially came into effect on February 16, 2005. Under the Kyoto
Protocol, the United States would have been required, by 2008-2012, to reduce its greenhouse gas emissions,
such as carbon dioxide, by 7% from 1990 levels. Under the Bush administration, however, the United States has
chosen not to pursue ratification of the Kyoto Protocol. Instead, the Bush administration has proposed
several alternatives to mandatory reductions of greenhouse gases.

There have been several petitions from states and other parties to compel the US EPA to regulate greenhouse
gases under the Clean Air Act. Also, in 2004 several states and environmental organizations brought a
complaint in federal court in New York, alleging that several electric utility corporations are jointly and
severally liable under a theory of public nuisance for damages caused by their alleged contribution to global
warming resulting from carbon dioxide emissions from coal-fired power plants owned and operated by these
companies or their subsidiaries. SCE was not named as a defendant in the complaint. The case was dismissed
and is currently on appeal with the United States Court of Appeals for the Second Circuit.

In California, Governor Schwarzenegger issued an executive order on June 1, 2005 setting forth targets for
greenhouse gas reductions. The targets call for a reduction of greenhouse gas emissions to 2000 levels by
2010; a reduction of greenhouse gas emissions to 1990 levels by 2020; and a reduction of greenhouse gas
emissions to 80% below 1990 levels by 2050.

The CPUC is addressing climate change related issues in various regulatory proceedings. In a decision
pertaining to SCE's 2004 long-term procurement plan the CPUC is requiring a "carbon adder" of $8-$25/ton of
carbon dioxide to be used in the evaluation of fossil fuel generation bids for contracts of five years or
longer. On October 6, 2005, the CPUC adopted a resolution directing the CPUC staff and general counsel to
investigate adoption by the CPUC of a greenhouse gas emissions performance standard for investor-owned
utilities procurement. On February 16, 2006, the CPUC issued a decision in the Procurement Incentive
Framework proceeding, in which the CPUC states its intent to develop a load-based greenhouse gas emissions
cap for SCE, and other load serving entities the CPUC asserts to be within its jurisdiction.


Page 12

SCE will continue to monitor the federal and state developments relating to greenhouse gas emissions to
determine their impacts on SCE's operations. Any legal obligation that would require SCE to reduce
substantially its emissions of carbon dioxide could require extensive mitigation efforts at its Mohave plant
if it resumes operations, and could raise considerable uncertainty about the future viability of fossil
fuels, particularly coal, as an energy source for new and existing electric generating facilities. New
regulations could also increase the cost of purchased power, which is generally borne by SCE's customers.
Additional information regarding purchased power costs appears in the MD&A under the heading "SCE: Regulatory
Matters."

Hazardous Substances and Hazardous Waste Laws

Under various federal, state and local environmental laws and regulations, a current or previous owner or
operator of any facility, including an electric generating facility, may be required to investigate and
remediate releases or threatened releases of hazardous or toxic substances or petroleum products located at
that facility, and may be held liable to a governmental entity or to third parties for property damage,
personal injury, natural resource damages, and investigation and remediation costs incurred by these parties
in connection with these releases or threatened releases. Many of these laws, including the Comprehensive
Environmental Response, Compensation and Liability Act of 1980 (CERCLA), and the Resource Conservation and
Recovery Act (RCRA), impose liability without regard to whether the owner knew of or caused the presence of
the hazardous substances, and courts have interpreted liability under these laws to be strict and joint and
several.

In addition, the federal Toxic Substances Control Act (TSCA) and accompanying regulations govern the
manufacturing, processing, distribution in commerce, use, and disposal of listed compounds, including
polychlorinated biphenyls (PCBs), a toxic substance. Federal, state, and local laws, regulations and
ordinances also govern the removal, encapsulation or disturbance of asbestos-containing materials when these
materials are in poor condition or in the event of construction, remodeling, renovation or demolition of a
building and other structures containing asbestos.

In connection with the ownership and operation of its facilities, SCE may be liable for costs associated with
hazardous waste compliance and remediation required by the laws and regulations identified herein. The CPUC
allows SCE to recover in retail rates paid by its customers partial environmental remediation costs at
certain sites through an incentive mechanism. Additional information about these laws and regulations appears
in Note 9 of Notes to Financial Statements and in the MD&A under the heading "Other
Developments--Environmental Matters."

Water Quality

Regulations under the federal Clean Water Act require permits for the discharge of pollutants into United
States waters and permits for the discharge of storm water flows from certain facilities. The Clean Water Act
also regulates the thermal component (heat) of effluent discharges and the location, design, and construction
of cooling water intake structures at generating facilities. California has a US EPA approved program to
issue individual or group (general) permits for the regulation of Clean Water Act discharges. California also
regulates certain discharges not regulated by the US EPA. SCE incurs additional expenses and capital
expenditures in order to comply with guidelines and standards applicable to certain of its facilities.


Page 13

Cooling Water Intake Structures

On July 9, 2004, the US EPA published the final Phase II regulations implementing Section 316(b) of the Clean
Water Act. The rulemaking establishes standards for cooling water intake structures at existing electrical
generating stations that withdraw more than 50 million gallons of water per day and use more than 25% of that
water for cooling purposes. The purpose of the regulations is to substantially reduce the number of aquatic
organisms that are impinged against cooling water intake structures or drawn into cooling water systems.

While SCE believes that this rule, as drafted, would not have a material impact on SCE's operations at San
Onofre, certain aspects of the rule that are being contested in the courts, such as the right to offset
impacts through restoration, are important to SCE's expectation that compliance with the new rules will not
require any physical or operational modifications at San Onofre. Until the challenges to the rulemaking have
concluded, SCE cannot determine the full financial impact of this rule.

Electric and Magnetic Fields

Electric and magnetic fields naturally result from the generation, transmission, distribution and use of
electricity. Since the 1970s, concerns have been raised about the potential health effects of electric and
magnetic fields (EMF). After 30 years of research, a health hazard has not been established to exist.
Potentially important public health questions remain about whether there is a link between EMF exposures in
homes or work and some diseases, and because of these questions, some health authorities have identified EMF
exposures as a possible human carcinogen.

In October 2002, the California Department of Health Services released to the CPUC and the public its report
evaluating the possible risks from EMF. The conclusions in the report of the California Department of Health
Services contrast with other recent reports by authoritative health agencies in that the California
Department of Health Services has assigned a substantially higher probability to the possibility that there
is a causal connection between EMF exposures and a number of diseases and conditions, including childhood
leukemia, adult leukemia, amyotrophic lateral sclerosis, and miscarriages.

On August 19, 2004, the CPUC issued an order instituting rulemaking to update the CPUC's policies and
procedures related to EMF emanating from regulated utility facilities. Following submission of comments and
information by all interested parties to the CPUC in 2004 and 2005, the administrative law judge issued a
draft decision in December 2005, and the CPUC issued its final decision on January 26, 2006. The decision
concluded that a direct link between exposure to EMF and human health effects has yet to be proven, and
affirms the CPUC's existing "low-cost/no-cost" EMF policies to mitigate EMF exposure for new utility
transmission and substation projects.

                                  BUSINESS OF MISSION ENERGY HOLDING COMPANY

MEHC was formed as a wholly owned subsidiary of Edison Mission Group Inc., which is a wholly owned subsidiary
of Edison International. MEHC was formed to hold the common stock of EME. On July 2, 2001, Edison Mission
Group contributed to MEHC all the outstanding common stock of EME. The contribution of EME's common stock to
MEHC has been accounted for as a transfer of ownership of companies under common control. MEHC's only
substantive liabilities are its obligations under the senior secured notes and corporate overhead, including
fees of its legal counsel, auditors and other advisors. MEHC does not have any substantive operations other
than through EME and its subsidiaries and other investments.


Page 14


Business of Edison Mission Energy

Since the second quarter of 2004, MEHC (parent) and EME are presented as one business segment on a
consolidated basis.

EME is an independent power producer engaged in the business of developing, acquiring, owning or leasing,
operating and selling energy and capacity from independent power production facilities. EME also conducts
price risk management and energy trading activities in power markets open to competition. EME is a wholly
owned subsidiary of MEHC. Edison International is EME's ultimate parent company.

EME was formed in 1986 with two domestic operating power plants. As of December 31, 2005, EME's continuing
operations consisted of owned or leased interests in 19 domestic operating power plants with an aggregate net
physical capacity of 10,034 MW, of which EME's capacity pro rata share was 8,954 MW.

EME Restructuring Activities

During 2004 and early 2005, EME sold assets totaling 6,452 MW, which constituted most of its international
assets. These international assets, except for the Doga project, which has not been sold, are accounted for
as discontinued operations in accordance with Statement of Financial Accounting Standards No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets," and, accordingly, all prior periods have
been restated to reclassify the results of operations and assets and liabilities as discontinued operations.
The sale of the international operations included:

o   On September 30, 2004, EME sold its 51.2% interest in Contact Energy Limited to Origin Energy New
    Zealand Limited.

o   On December 16, 2004, EME sold the stock and related assets of MEC International B.V. to a consortium
    comprised of International Power plc (70%) and Mitsui & Co., Ltd. (30%), which is referred to as IPM in
    this report. The sale of MEC International included the sale of EME's ownership interests in ten electric
    power generating projects or companies located in Europe, Asia, Australia, and Puerto Rico.

o   On January 10, 2005, EME sold its 50% equity interest in the Caliraya-Botocan-Kalayaan (CBK)
    hydroelectric power project located in the Philippines to CBK Projects B.V.

o   On February 3, 2005, EME sold its 25% equity interest in the Tri Energy project to IPM.

Further information on EME's assets sales appears in the MD&A under the headings "Discontinued Operations"
and "Acquisitions and Dispositions."

Important information about MEHC's liquidity and related issues appears in the MD&A under the heading "MEHC:
Liquidity."

EME implemented management and organizational changes in 2005 to streamline its reporting relationships and
eliminate its regional management structure. In addition, EME and its affiliate, Edison Capital, have
combined their management teams located in Irvine, California and combined their wind development efforts. In
this regard, EME and Edison Capital have entered into a services agreement effective December 26, 2005. Under
this services agreement, all existing employees of Edison Capital on the effective date of the agreement were
transferred to EME, and thereafter EME provides accounting,


Page 15

legal, tax, management and administrative services to Edison Capital and its subsidiaries continue to operate
as independent legal entities separate and apart from EME, and EME has not assumed any obligation for the
performance of any of Edison Capital's obligations to any party, whether with respect to its investment
portfolio or with respect to any of the creditors of Edison Capital or its subsidiaries.

Competition and Market Conditions of EME

The United States electric industry, including companies engaged in providing generation, transmission,
distribution and ancillary services, has undergone significant deregulation, which has led to increased
competition. Until the enactment of PURPA, utilities and government-owned power agencies were the only
producers of bulk electric power intended for sale to third parties in the United States. PURPA encouraged
the development of independent power by removing regulatory constraints relating to the production and sale
of electric energy by certain non-utilities and requiring electric utilities to buy electricity from
specified types of non-utility power producers, known as qualifying facilities, under specified conditions.
The passage of the Energy Policy Act of 1992 further encouraged the development of independent power by
significantly expanding the options available to independent power producers with respect to their regulatory
status and by liberalizing transmission access. In addition, in EPAct 2005, Congress made several changes to
PURPA and other statutory provisions recognizing that a significant market for electric power produced by
independent power producers, such as EME, has developed in the United States, and indicating that competitive
wholesale electricity markets have become accepted as a fundamental aspect of the electricity industry.

As part of the regulatory developments discussed above, the FERC encouraged the formation of independent
system operators (ISOs) and regional transmission organizations (RTOs). In those areas where ISOs and RTOs
have been formed, market participants have expanded access to transmission service. ISOs and RTOs may also
operate real-time and day-ahead energy and ancillary service markets, which are governed by FERC-approved
tariffs and market rules. The development of such organized markets into which independent power producers
are able to sell has reduced their dependence on bilateral contracts with electric utilities. See further
discussion of regulations under "--Regulation of EME--United States Federal Energy Regulation."

EME's largest power plants are its fossil fuel power plants located in Illinois, which are collectively
referred to as the Illinois Plants in this report, and the Homer City electric generating station located in
Pennsylvania, which is referred to as the Homer City facilities in this report.  The Illinois Plants and the
Homer City facilities sell power into PJM Interconnection, LLC, commonly referred to as PJM. PJM operates a
wholesale spot energy market and determines the market-clearing price for each hour based on bids submitted
by participating generators which indicate the minimum prices a bidder is willing to accept to be dispatched
at various incremental generation levels. PJM conducts both day-ahead and real-time energy markets. PJM's
energy markets are based on locational marginal pricing, which establishes hourly prices at specific
locations throughout PJM. Locational marginal pricing is determined by considering a number of factors,
including generator bids, load requirements, transmission congestion and transmission losses. PJM requires
all load serving entities to maintain prescribed levels of capacity, including a reserve margin, to ensure
system reliability. PJM also determines the amount of capacity available from each specific generator and
operates capacity markets. PJM's capacity markets have a single market-clearing price. Load serving entities
and generators, such as EME's subsidiaries Midwest Generation, LLC (Midwest Generation), with respect to the
Homer City facilities, and EME Homer City Generation L.P. (EME Homer City), with respect to the Illinois
Plants, may participate in PJM's capacity markets or transact capacity sales on a bilateral basis.


Page 16

The Homer City facilities have direct, high voltage interconnections to both PJM and the New York Independent
System Operator, which controls the transmission grid and energy and capacity markets for New York State and
is commonly referred to as the NYISO. As in PJM, the market-clearing price for NYISO's day-ahead and
real-time energy markets is set by supplier generation bids and customer demand bids.

The Illinois Plants also sell power into PJM. On April 1, 2005, the Midwest Independent Transmission System
Operator (MISO) commenced operation, linking portions of Illinois, Wisconsin, Indiana, Michigan, and Ohio, as
well as other states in the region, in the MISO, where there is a bilateral market and day-ahead and
real-time markets based on locational marginal pricing similar to that of PJM. While EME does not own
generating facilities within MISO, its opening has further facilitated transparency of prices and provided
additional market liquidity to support risk management and trading strategies.

For a discussion of the risks related to the sale of electricity from these generating facilities, see
"MEHC:  Market Risk Exposures" in the MD&A.

EME is subject to intense competition from energy marketers, utilities, industrial companies and other
independent power producers. For a number of years until the recent upturn in its price, natural gas has been
the fuel of choice for new power generation facilities for economic, operational and environmental reasons.
While natural gas-fired facilities will continue to be an important part of the nation's generation
portfolio, some regulated utilities are now constructing clean coal units and units powered by renewable
resources, often with subsidies or under legislative mandate. These utilities generally have a lower cost of
capital than most independent power producers and often are able to recover fixed costs through rate base
mechanisms, allowing them to build, buy and upgrade generation without relying exclusively on market clearing
prices to recover their investments.

Where EME sells power from plants from which the output is not committed to be sold under long-term
contracts, commonly referred to as merchant plants, EME is subject to market fluctuations in prices based on
a number of factors, including the amount of capacity available to meet demand, the price and availability of
fuel and the presence of transmission constraints. Some of EME's competitors, such as electric utilities and
distribution companies have their own generation capacity, including nuclear generation. These companies,
generally larger than EME, have a lower cost of capital and may have competitive advantages as a result of
their scale and location of their generation facilities.


Page 17


Power Plants of EME

EME's power plants are located within the United States, except for the Doga project in Turkey. As of
December 31, 2005, EME's operations consisted of ownership or leasehold interests in the following operating
power plants:

                                                                                 Net     EME's Capacity
                                           Primary                            Physical      Pro Rata
                                          Electric                Ownership   Capacity       Share
    Power Plants            Location     Purchaser(3) Fuel Type    Interest    (in MW)      (in MW)
    ------------            --------     -----------  ---------   ---------   --------   --------------
   Merchant Power Plants
     Illinois Plants (6
   plants)(1)............. Illinois       PJM          Coal/Oil/Gas   100%       5,876       5,876
     Homer City(1)........ Pennsylvania   PJM          Coal           100%       1,884       1,884

   Contracted Power Plants
     Big 4 Projects
       Kern River(1)...... California     SCE          Natural Gas    50%          300         150
       Midway-Sunset(1)... California     SCE          Natural Gas    50%          225         113
       Sycamore(1)........ California     SCE          Natural Gas    50%          300         150
       Watson............. California     SCE          Natural Gas    49%          385         189
     Westside Projects
       Coalinga(1)........ California     PG&E         Natural Gas    50%           38          19
       Mid-Set(1)......... California     PG&E         Natural Gas    50%           38          19
       Salinas River(1)... California     PG&E         Natural Gas    50%           38          19
       Sargent Canyon(1).. California     PG&E         Natural Gas    50%           38          19

     American Bituminous(1)West Virginia  MPC          Waste Coal     50%           80          40
     March Point.......... Washington     PSE          Natural Gas    50%          140          70
     Sunrise(1)........... California     CDWR         Natural Gas    50%          572         286
     San Juan Mesa(1)..... New Mexico     SPS          Wind         100%(2)        120         120
                                                                                 -----       -----
   International
     Doga(1).............. Turkey       TEDAS        Natural Gas    80%            180         144
                                                                                 -----       -----
       Total..............                                                      10,214       9,098
___________

(1) Plant is operated under contract by an EME operations and maintenance subsidiary (partially owned plants)
    or plant is operated directly by an EME subsidiary (wholly owned plants).

(2) EME expects to sell 25% of its ownership interest in the San Juan Mesa project to a third party in March
    2006.

(3) Electric purchaser abbreviations are as follows:

   PJM          PJM Interconnection, LLC
   SCE          Southern California Edison Company
   PG&E         Pacific Gas & Electric Company
   MPC          Monongahela Power Company
   PSE          Puget Sound Energy, Inc.
   CDWR         California Department of Water Resources
   SPS          Southwestern Public Service
   TEDAS        Turkiye Elektrik Daoitim Anonim Sirketi

In addition to the facilities and power plants that EME owns, EME uses the term "its" in regard to facilities
and power plants that EME or an EME subsidiary operates under sale-leaseback arrangements.


Page 18


Business Development of EME

Wind Business Development

EME expects to make significant investments in wind projects during the next several years. Historically,
wind projects have received federal subsidies in the form of production tax credits. In August 2005,
production tax credits were made available for new wind projects placed in service by December 31, 2007 under
EPAct 2005. EME has undertaken a number of key activities with respect to wind projects, including the
following:

o    During 2005, EME entered into agreements to purchase 105 turbines for an aggregate amount of
     $236 million and options to acquire an additional 100 turbines.

o    In December 2005, EME completed the acquisition of the San Juan Mesa wind project. EME expects to sell
     25% of its ownership interest in the San Juan Mesa wind project to a third party in March 2006.

o    In January 2006, EME completed the purchase of development rights for a 161 MW wind project in Texas,
     which EME refers to as the Wildorado project. This project has substantially completed site selection,
     permitting, and negotiations of power purchase and turbine supply agreements and has started
     construction contracting. Project completion is scheduled for April 2007, with total construction
     costs estimated to be $270 million.

o    EME expects to receive, as a capital contribution from its parent, a 196 MW portfolio of wind projects
     located in Iowa and Minnesota during the first half of 2006. These projects are owned by EME's
     affiliate, Edison Capital.

Thermal Business Development

EME also expects to make investments in thermal projects during the next several years. As part of this
development effort, EME has begun the process of obtaining permits for two sites in southern California for
peaker plants and has responded to several requests for proposals to build or acquire generation. It is
expected that the thermal projects in which EME invests will sell electricity under long-term power purchase
contracts. EME is also working in partnership with a subsidiary of British Petroleum (BP) to assess the
feasibility of constructing and operating an integrated gasification combined cycle facility which would burn
hydrogen gas derived from petroleum coke at BP's refinery in Carson, California.

Discontinued Operations of EME

Information regarding EME's discontinued operations appears in Note 11 of Notes to Financial Statements.

Price Risk Management and Trading Activities of EME

EME's power marketing and trading subsidiary, Edison Mission Marketing & Trading (EMMT), markets the energy
and capacity of EME's merchant generating fleet and, in addition, trades electric power and energy and
related commodity and financial products, including forwards, futures, options and swaps. EMMT segregates its
marketing and trading activities into two categories:

o   Marketing and Fuel Management -- EMMT engages in the sale of electricity and purchase of fuels (other
    than coal) through intercompany contracts with EME's subsidiaries that own or lease the Illinois Plants
    and the Homer City facilities. The objective of these activities is to sell the output of

Page 19


    the power plants on a forward basis, thereby increasing the predictability of earnings and cash flows. EMMT
    also conducts risk management activities to manage the price risk associated with the purchase of fuels,
    including natural gas and fuel oil. Transactions entered into related to marketing and fuel management
    activities are designated separately from EMMT's trading activities and are recorded in what EMMT calls
    its hedge book.

o   Trading -- As part of its trading activities, EMMT seeks to generate profit from the volatility of the
    price of electricity, fuels and transmission by buying and selling contracts for their sale or provision,
    as the case may be, in wholesale markets under limitations approved by EME's risk management committee.
    EMMT records these transactions in what it calls its proprietary book.

In conducting EME's price risk management and trading activities, EMMT contracts with a number of utilities,
energy companies and financial institutions. In the event a counterparty were to default on its trade
obligation, EME would be exposed to the risk of possible loss associated with reselling the contracted
product at a lower price if the non-performing counterparty were unable to pay the resulting liquidated
damages owed to EME. Further, EME would be exposed to the risk of non-payment of accounts receivable accrued
for products delivered prior to the time such counterparty defaulted.

To manage credit risk, EME looks at the risk of a potential default by its counterparties. Credit risk is
measured by the loss EME would record if its counterparties failed to perform pursuant to the terms of their
contractual obligations. EME has established controls to determine and monitor the creditworthiness of
counterparties and uses master netting agreements whenever possible to mitigate its exposure to counterparty
risk. EME requires counterparties to pledge collateral when deemed necessary. EME uses published credit
ratings of counterparties and other publicly disclosed information, such as financial statements, regulatory
filings and press releases, to guide it in the process of setting credit levels, risk limits and contractual
arrangements, including master netting agreements. The credit quality of EME's counterparties is reviewed
regularly by EME's risk management committee. In addition to continuously monitoring its credit exposure to
its counterparties, EME also takes appropriate steps to limit or lower credit exposure. Despite this, there
can be no assurance that EME's actions to mitigate risk will be wholly successful or that collateral pledged
will be adequate.

EME's merchant power plants and energy trading activities expose EME to commodity price risks. Commodity
price risks are actively monitored by EME's risk management committee to ensure compliance with EME's risk
management policies. Policies are in place which define risk tolerances, and procedures exist which allow for
monitoring of all commitments and positions with regular reviews by the risk management committee. EME uses
"value at risk" to identify, measure, monitor and control its overall market risk exposure in respect of its
Illinois Plants, its Homer City facilities and its proprietary positions. The use of value at risk allows
management to aggregate overall commodity risk, compare risk on a consistent basis and identify risk factors.
Value at risk measures the possible loss over a given time interval, under normal market conditions, at a
given confidence level. Given the inherent limitations of value at risk and reliance on a single risk
measurement tool, EME supplements this approach with the use of stress testing and worst-case scenario
analysis for key risk factors, as well as stop loss limits and counterparty credit exposure limits. Despite
this, there can be no assurance that all risks have been accurately identified, measured and/or mitigated.

In executing agreements with counterparties to conduct price risk management or trading activities, EME
generally provides credit support when necessary through margining arrangements (agreements to provide or
receive collateral, letters of credit or guarantees based on changes in the market price of the underlying
contract under specific terms). To manage its liquidity, EME assesses the potential impact of future price
changes in determining the amount of collateral requirements under existing or anticipated


Page 20

forward contracts. There is no assurance that EME's liquidity will be adequate to meet margin calls from
counterparties in the case of extreme market changes or that the failure to meet such cash requirements would
not have a material adverse effect on its liquidity. See "Item 1A. Risk Factors--Risks Relating to MEHC."

Significant Customer of EME

EME derived a significant source of its operating revenues from electric power sold into the PJM market from
the Homer City facilities in the past three fiscal years and from the Illinois Plants in 2005 and 2004. Sales
into the PJM pool accounted for approximately 70%, 23% and 18% of EME's consolidated operating revenues for
the years ended December 31, 2005, 2004 and 2003, respectively. In 2004 and 2003, EME also derived a
significant source of its revenues from the sale of energy and capacity generated at the Illinois Plants to
Exelon Generation primarily under three power purchase agreements. These power purchase agreements had all
expired by the end of 2004. Exelon Generation accounted for approximately 36% and 40% of EME's consolidated
operating revenues for the years ended December 31, 2004 and 2003, respectively.

For the year ended December 31, 2004, approximately 15% of EME's consolidated operating revenues generated at
the Homer City facilities and Illinois Plants was from sales to BP Energy Company, a third-party customer.

Insurance of EME

EME maintains insurance policies consistent with those normally carried by companies engaged in similar
business and owning similar properties. EME's insurance program includes all-risk property insurance,
including business interruption, covering real and personal property, including losses from boilers,
machinery breakdowns, and the perils of earthquake and flood, subject to specific sublimits. EME also carries
general liability insurance covering liabilities to third parties for bodily injury or property damage
resulting from operations, automobile liability insurance and excess liability insurance. Limits and
deductibles in respect of these insurance policies are comparable to those carried by other electric
generating facilities of similar size. However, no assurance can be given that EME's insurance will be
adequate to cover all losses.

The Homer City property insurance program currently covers losses up to $1 billion. Under the terms of the
participation agreements entered into on December 7, 2001 as part of the sale-leaseback transaction of the
Homer City facilities, EME Homer City is required to maintain specified minimum insurance coverages if and to
the extent that such insurance is available on a commercially reasonable basis. Although the insurance
covering the Homer City facilities is comparable to insurance coverages normally carried by companies engaged
in similar businesses, and owning similar properties, the insurance coverages that are in place do not meet
the minimum insurance coverages required under the participation agreements. Due to the current market
environment, the minimum insurance coverage is not commercially available at reasonable prices. EME Homer
City has obtained a waiver under the participation agreements which permits it to maintain its current
insurance coverage through June 1, 2006.

Seasonality of EME

Due to higher electric demand resulting from warmer weather during the summer months, electric revenues
generated from the Illinois Plants and the Homer City facilities are generally higher during the


Page 21

third quarter of each year. However, as a result of recent increases in market prices for power, driven in
part by higher natural gas and oil prices, this historical trend may not be applicable to quarterly revenue
in the future.

EME's third quarter equity in income from its energy projects is materially higher than equity in income
related to other quarters of the year due to warmer weather during the summer months and because a number of
EME's energy projects located on the West Coast have power sales contracts that provide for higher payments
during the summer months.

Regulation of EME

General

EME's operations are subject to extensive regulation by governmental agencies. EME's operating projects are
subject to energy, environmental and other governmental laws and regulations at the federal, state and local
levels in connection with the ownership and operation of its projects, and the use of electric energy,
capacity and related products, including ancillary services from its projects. Federal laws and regulations
govern, among other things, transactions by and with purchasers of power, including utility companies, the
operation of a power plant and the ownership of a power plant. Under limited circumstances where exclusive
federal jurisdiction is not applicable or specific exemptions or waivers from state or federal laws or
regulations are otherwise unavailable, federal and/or state utility regulatory commissions may have broad
jurisdiction over non-utility owned electric power plants. Energy-producing projects are also subject to
federal, state and local laws and regulations that govern the geographical location, zoning, land use and
operation of a project. Federal, state and local environmental requirements generally require that a wide
variety of permits and other approvals be obtained before the commencement of construction or operation of an
energy-producing facility and that the facility then operate in compliance with these permits and approvals.

EME is subject to a varied and complex body of laws and regulations that are in a state of flux. Intricate
and changing environmental and other regulatory requirements could necessitate substantial expenditures and
could create a significant risk of expensive delays or significant loss of value in a project if it were to
become unable to function as planned due to changing requirements or local opposition.

United States Federal Energy Regulation

The FERC has ratemaking jurisdiction and other authority with respect to interstate wholesale sales and
transmission of electric energy (other than transmission that is "bundled" with retail sales) under the
Federal Power Act and with respect to certain interstate sales, transportation and storage of natural gas
under the Natural Gas Act of 1938. Prior to February 8, 2006, the SEC had regulatory powers with respect to
upstream owners of electric and natural gas utilities under PUHCA 1935, which was repealed as of that date by
EPAct 2005. The enactment of PURPA and the adoption of regulations under that Act by the FERC provided
incentives for the development of cogeneration facilities and small power production facilities using
alternative or renewable fuels by establishing certain exemptions from the Federal Power Act and PUHCA 1935
for the owners of qualifying facilities. The passage of the Energy Policy Act in 1992 further encouraged
independent power production by providing additional exemptions from PUHCA 1935 for exempt wholesale
generators and foreign utility companies. See "Business of Edison International--Regulation of Edison
International" above.


Page 22


Federal Power Act

The Federal Power Act grants the FERC exclusive jurisdiction over the rates, terms and conditions of
wholesale sales of electricity and transmission services in interstate commerce (other than transmission that
is "bundled" with retail sales), including ongoing, as well as initial, rate jurisdiction. This jurisdiction
allows the FERC to revoke or modify previously approved rates after notice and opportunity for hearing. These
rates may be based on a cost-of-service approach or, in geographic and product markets determined by the FERC
to be workably competitive, may be market based. Most qualifying facilities, as that term is defined in
PURPA, are exempt from the ratemaking and several other provisions of the Federal Power Act. Exempt wholesale
generators certified in accordance with the FERC's rules under PUHCA 2005 and other non-qualifying facility
independent power projects are subject to the Federal Power Act and to the FERC's ratemaking jurisdiction
thereunder, but the FERC typically grants exempt wholesale generators the authority to charge market-based
rates to purchasers which are not affiliated electric utility companies as long as the absence of market
power is shown. In addition, the Federal Power Act grants the FERC jurisdiction over the sale or transfer of
jurisdictional facilities, including wholesale power sales contracts and, after EPAct 2005, generation
facilities, and in some cases, jurisdiction over the issuance of securities or the assumption of specified
liabilities and some interlocking directorates. In granting authority to make sales at market-based rates,
the FERC typically also grants blanket approval for the issuance of securities and partial waiver of the
restrictions on interlocking directorates.

As of December 31, 2005, a number of EME's operating projects, including the Homer City facilities and the
Illinois Plants, were subject to the FERC ratemaking regulation under the Federal Power Act. EME's future
domestic non-qualifying facility independent power projects will also be subject to the FERC jurisdiction on
rates.

Public Utility Regulatory Policies Act of 1978

PURPA provides two primary benefits to qualifying facilities. First, all cogeneration facilities that are
qualifying facilities are exempt from certain provisions of the Federal Power Act and regulations of the FERC
thereunder. Second, the FERC regulations promulgated under PURPA require that electric utilities purchase
electricity generated by qualifying facilities at a price based on the purchasing utility's avoided cost,
(unless, pursuant to EPAct 2005, the FERC determines that the relevant market meets certain conditions for
competitive, nondiscriminatory access), and that the utilities sell back up power to the qualifying facility
on a nondiscriminatory basis. The FERC's regulations also permit qualifying facilities and utilities to
negotiate agreements for utility purchases of power at prices different from the utility's avoided costs.
While it had been common for utilities to enter into long-term contracts with qualifying facilities in order,
among other things, to facilitate project financing of independent power facilities and to reflect the
deferral by the utility of capital costs for new plant additions, increasing competition and the development
of new power markets have resulted in a trend toward shorter term power contracts that would place greater
risk on the project owner.

If one of the projects in which EME has an interest were to lose its status as a qualifying cogeneration
facility, the project would no longer be entitled to the qualifying facility-related exemptions from
regulation. As a result, the project could become subject to rate regulation by the FERC under the Federal
Power Act and additional state regulation. Loss of qualifying facility status could also trigger defaults
under covenants to maintain qualifying facility status in the project's power sales agreements, steam sales
agreements and financing agreements and result in termination, penalties or acceleration of indebtedness
under such agreements. If a power purchaser were to cease taking and paying for electricity or were to seek
to obtain refunds of past amounts paid because of the loss of qualifying facility status,


Page 23


EME cannot provide assurance that the costs incurred in connection with the project could be recovered
through sales to other purchasers. Moreover, EME's business and financial condition could be adversely
affected if regulations or legislation were modified or enacted that changed the standards applicable to
EME's facilities for maintaining qualifying facility status or that eliminated or reduced the benefits and
exemptions currently enjoyed by EME's qualifying facilities. Loss of qualifying facility status on a
retroactive basis could lead to, among other things, fines and penalties, or claims by a utility customer for
the refund of payments previously made.

EPAct 2005 made several important amendments to PURPA, including the elimination of qualifying facility
ownership restrictions, elimination of the requirement that electric utilities enter into new contracts to
purchase electricity from qualifying facilities that have access to wholesale power markets that meet
specified criteria or sell energy to existing qualifying facilities in states where there is retail
electricity competition and no obligation under state law to make power sales, the granting of new authority
to the FERC to ensure recovery by electric utilities of all prudently incurred costs associated with
purchases of energy and capacity from qualifying facilities, and certain obligations upon electric utilities
for interconnection and metering for qualifying facilities. The FERC has initiated several proceedings to
promulgate rules and regulations to implement the mandates of EPAct 2005 with respect to PURPA, and EME is
continuing to evaluate the effect of the legislation and proposed regulations on its business activities.

EME endeavors to monitor regulatory compliance by its qualifying facility projects in a manner that minimizes
the risks of losing these projects' qualifying facility status. However, some factors necessary to maintain
qualifying facility status are subject to risks of events outside EME's control. For example, loss of a
thermal energy customer or failure of a thermal energy customer to take required amounts of thermal energy
from a cogeneration facility that is a qualifying facility could cause a facility to fail to meet the
requirements regarding the minimum level of useful thermal energy output. Upon the occurrence of this type of
event, EME would seek to replace the thermal energy customer or find another use for the thermal energy that
meets the requirements of PURPA.

Natural Gas Act

Many of the operating facilities that EME owns, operates or has investments in use natural gas as their
primary fuel. Under the Natural Gas Act, the FERC has jurisdiction over certain sales of natural gas and over
transportation and storage of natural gas in interstate commerce. The FERC has granted blanket authority to
all persons to make sales of natural gas without restriction but continues to exercise significant oversight
with respect to transportation and storage of natural gas services in interstate commerce.

Transmission of Wholesale Power

Generally, projects that sell power to wholesale purchasers other than the local utility to which the project
is interconnected require the transmission of electricity over power lines owned by others. This transmission
service over the lines of intervening transmission owners is also known as wheeling. The prices and other
terms and conditions of transmission contracts are regulated by the FERC when the entity providing the
transmission service is a jurisdictional public utility under the Federal Power Act.

The Energy Policy Act of 1992 laid the groundwork for a competitive wholesale market for electricity by,
among other things, expanding the FERC's authority to order electric utilities to transmit third-party
electricity over their transmission lines, thus allowing qualifying facilities under PURPA, power


Page 24

marketers and those qualifying as exempt wholesale generators under PUHCA 1935 to more effectively compete in
the wholesale market.

In 1996, the FERC issued Order No. 888, also known as the Open Access Rules, which require utilities to offer
eligible wholesale transmission customers open access on utility transmission lines on a comparable basis to
the utilities' own use of the lines and directed jurisdictional public utilities that control a substantial
portion of the nation's electric transmission networks to file uniform, non-discriminatory open access
tariffs containing the terms and conditions under which they would provide such open access transmission
service. The FERC subsequently issued Order Nos. 888-A, 888-B and 888-C to clarify the terms that
jurisdictional transmitting utilities are required to include in their open access transmission tariffs and
Order No. 889, which required those transmitting utilities to abide by specified standards of conduct when
using their own transmission systems to make wholesale sales of power, and to post specified transmission
information, including information about transmission requests and availability, on a publicly available
computer bulletin board.

On September 16, 2005, the FERC issued a Notice of Inquiry, inviting comments on (1) whether reforms are
needed to the Order No. 888 pro forma open access transmission tariff and the open access transmission
tariffs of public utilities to ensure that services thereunder are just, reasonable and not unduly
discriminatory or preferential; (2) the implementation of the newly established section 211A of the Federal
Power Act concerning the provision of open access transmission service by unregulated transmitting utilities;
and (3) section 1233 of EPAct 2005, which defines the native load service obligation.

Environmental Matters Affecting EME

EME and its subsidiaries are subject to environmental regulation by federal, state and local authorities. EME
believes that it is in substantial compliance with environmental regulatory requirements and that maintaining
compliance with current requirements will not materially affect its financial position or results of
operation. However, possible future developments, such as the promulgation of more stringent environmental
laws and regulations, future proceedings that may be initiated by environmental authorities, and settlements
agreed to by other companies could affect the costs and the manner in which EME conducts its business, and
may also cause it to make substantial additional capital expenditures. There is no assurance that EME would
be able to recover these increased costs from its customers or that EME's financial position and results of
operations would not be materially adversely affected as a result.

Typically, environmental laws and regulations require a lengthy and complex process for obtaining licenses,
permits and approvals prior to construction, operation or modification of a project or generating facility.
Meeting all the necessary requirements can delay or sometimes prevent the completion of a proposed project,
as well as require extensive modifications to existing projects, which may involve significant capital
expenditures. If EME fails to comply with applicable environmental laws, it may be subject to injunctive
relief or penalties and fines imposed by regulatory authorities.



Page 25

Federal--United States of America

Clean Air Act

Clean Air Interstate Rule

 See "Business of Southern California Edison Company--Environmental Matters Affecting SCE--Air Quality--Clean
Air Interstate Rule" for a general description of the CAIR. EME expects that compliance with the CAIR and the
regulations and revised state implementation plans developed as a consequence of the CAIR will result in
increased capital expenditures and operating expenses. Given the uncertainty of the requirements that will
need to be implemented and the options available to meet the NOx and SO2 reductions fleetwide, EME at this
time cannot accurately estimate the cost to meet these obligations. EME's approach to meeting these
obligations will consist of a blending of capital expenditure and emission allowance purchases that will be
based on an ongoing assessment of the dynamics of its market conditions.

Mercury Regulation

See "Business of Southern California Edison Company--Environmental Matters Affecting SCE--Air Quality--Mercury"
for a general description of the US EPA's proposal and project timetable for finalizing regulations.

If Illinois and Pennsylvania implement the CAMR by adopting a cap-and-trade program for achieving reductions
in mercury emissions, EME may have the option to purchase mercury emission allowances, to install pollution
control equipment, to otherwise alter its operations to reduce mercury emissions, or to implement some
combination thereof. If EME were to implement environmental control technology at its Homer City facilities
instead of purchasing allowances to comply with the CAMR and other Clean Air Act developments described
herein, it currently estimates capital expenditures for such improvements to be approximately $350 million to
$400 million in the 2006-2010 timeframe. However, because the mercury state implementation plans are not due
until the fourth quarter of 2006 and such plans may not adopt the CAMR's cap-and-trade program, and because
EME cannot predict the outcome of the legal challenge to the CAMR and the US EPA's decision not to regulate
mercury emissions pursuant to Section 112 of the federal Clean Air Act, the full impact of this regulation
currently cannot be assessed. Additional capital costs, particularly for the Illinois coal units, related to
these regulations could be required in the future and they could be material. EME's approach to meeting these
obligations will continue to be based upon an ongoing assessment of applicable legal requirements and market
conditions.

National Ambient Air Quality Standards

See "Business of Southern California Edison Company--Environmental Matters Affecting SCE--Air Quality--National
Ambient Air Quality Standards" for a general description of ambient air quality standards. Almost all of
EME's facilities are located in counties that have been identified as being in non-attainment with both
standards. Any additional obligations on EME's facilities to further reduce their emissions of SO2, NOx and
fine particulates to address local non-attainment with the 8-hour ozone and fine particulate matter standards
will not be known until the states revise their implementation plans. Depending upon the final standards that
are adopted, EME may incur substantial costs or experience financial impacts resulting from required capital
improvements or operational changes.


Page 26


On January 17, 2006, the US EPA proposed revisions to its fine particulate standard. Under the proposal, the
annual standard would remain the same but the 24-hour fine particulate standard would be significantly
lowered. The US EPA is under court order to issue a final rule in December 2006. If the US EPA retains its
proposed new 24-hour standard or lowers the annual standard, states may be required to impose further
emission reductions beyond what would be necessary to meet the existing standards. Although EME may incur
substantial costs or experience financial impacts as a result of any new standards, the uncertainties
associated with this ongoing rulemaking at this time render EME unable to accurately estimate the costs to
meet any such obligation. EME anticipates, however, that any such further emission reduction obligations
would not be imposed until 2010 at the earliest.

Regional Haze

The goal of the 1999 regional haze regulations is to restore visibility in mandatory federal Class I areas,
such as national parks and wilderness areas, to natural background conditions in 60 years. Sources such as
power plants that are reasonably anticipated to contribute to visibility impairment in Class I areas may be
required to install Best Available Retrofit Technology (BART) or implement other control strategies to meet
regional haze control requirements. States are required to revise their state implementation plans to
demonstrate reasonable further progress towards meeting regional haze goals. Emission reductions that are
achieved through other ongoing control programs may be sufficient to demonstrate reasonable progress toward
the long-term goal, particularly for the first 10 to 15 year phase of the program. States must develop
implementation plans by December 2007. It is possible that sources that are subject to the CAIR will be able
to satisfy their obligations under the regional haze regulations through compliance with the more stringent
CAIR. However, until the state implementation plans are revised, EME cannot predict whether it will be
required to install BART or implement other control strategies, and cannot identify the financial impacts of
any additional control requirements.

New Source Review Requirements

Since 1999, the US EPA has pursued a coordinated compliance and enforcement strategy to address Clean Air Act
NSR compliance issues at the nation's coal-fired power plants. The NSR regulations impose certain
requirements on facilities, such as electric generating stations, in the event that modifications are made to
air emissions sources at a facility. The US EPA's strategy included both the filing of a number of suits
against power plant owners, and the issuance of a number of administrative notices of violation to power
plant owners alleging NSR violations. EME and its subsidiaries have not been named as a defendant in these
lawsuits and have not received any administrative Notices of Violation alleging NSR violations at any of
their facilities.

In response to conflicting court decisions concerning the applicable emissions test used to determine whether
an operational or physical change at an electric generating station would require the plant to install
additional pollution controls, the US EPA on October 13, 2005 proposed a change to the NSR program. The
proposal put forth several options for a new emissions test based on the impact of a facility modification on
a facility's maximum hourly emissions or its emissions per unit of energy produced. The existing NSR
emissions test is based on the impact of a modification on a generating station's net annual emissions.

On October 13, 2005, the US EPA proposed changes to the NSR program to provide nationwide consistency in how
states implement the program for electric generating units. The proposed changes would standardize the
emissions tests used in NSR to determine if a physical or operational change at a power plant would cause
emission increases that would require the plant to install additional pollution controls.


Page 27

In October 2005, the US EPA announced a revised NSR strategy to take account of recent US EPA rulemakings,
such as the CAIR and regional haze rules, affecting coal-fired power plants. Under the revised strategy,
while the US EPA will continue to pursue filed cases and cases in active negotiation, it intends to shift its
future enforcement focus from coal-fired power plants to other sectors where compliance assurance activities
have the potential to produce significant environmental benefits.

Prior to EME's purchase of the Homer City facilities, the US EPA requested information under Section 114 of
the Clean Air Act from the prior owners of the plant concerning physical changes at the plant. This request
was part of the US EPA's industry-wide investigation of compliance by coal-fired plants with the Clean Air
Act NSR requirements. On February 21, 2003, Midwest Generation received a request for information under
Section 114 regarding past operations, maintenance and physical changes at the Illinois coal plants from the
US EPA. On July 28, 2003, Commonwealth Edison received a substantially similar request for information from
the US EPA related to these same plants. Under date of February 1, 2005, the US EPA submitted a request for
additional information to Midwest Generation. Midwest Generation has provided responses to these requests.
Other than these requests for information, no NSR enforcement-related proceedings have been initiated by the
US EPA with respect to any of EME's facilities. See also "--State--Illinois--Air Quality."

Developments with respect to changes to the NSR program and NSR enforcement will continue to be monitored by
EME to assess what implications, if any, they will have on the operation of power plants owned or operated by
EME or its subsidiaries, or on EME's results of operations or financial position.

Clean Water Act--Cooling Water Intake Structures

See "Business of Southern California Edison Company--Environmental Matters Affecting SCE--Water Quality--Cooling
Water Intake Structures" for a general description of Section 316(b) of the Clean Water Act. EME has begun to
collect impingement and entrainment data at its potentially affected Midwest Generation facilities in
Illinois to begin the process of determining what corrective actions may need to be taken. Although the
Phase II rule could have a material impact on EME's operations, EME cannot reasonably determine the financial
impact on it at this time because it is in the beginning stages of collecting the data required by the
regulation and due to the legal challenges to the rules which may affect the obligations imposed by the rule.

Hazardous Substances and Hazardous Waste Laws

See "Business of Southern California Edison Company--Environmental Matters Affecting SCE--Hazardous Substances
and Hazardous Waste Laws" for a general discussion of CERCLA and related laws.

With respect to EME's potential liabilities arising under CERCLA or similar laws for the investigation and
remediation of contaminated property, EME accrues a liability to the extent the costs are probable and can be
reasonably estimated. Midwest Generation has accrued approximately $2 million at December 31, 2005 for
estimated environmental investigation and remediation costs for the Illinois Plants. This estimate is based
upon the number of sites, the scope of work and the estimated costs for environmental activity where such
expenditures could be reasonably estimated. Future estimated costs may vary based on changes in regulations
or requirements of federal, state, or local governmental agencies, changes in technology, and actual costs of
disposal. In addition, future remediation costs will be affected by the nature and extent of contamination
discovered at the sites that requires remediation. Given the prior history of the operations at its
facilities, EME cannot be certain that the existence or


Page 28

extent of all contamination at its sites has been fully identified. However, based on available information,
management believes that future costs in excess of the amounts disclosed on all known and quantifiable
environmental contingencies will not be material to EME's financial position.

In connection with the ownership and operation of its facilities, EME may be liable for these costs. EME has
agreed to indemnify the sellers of the Illinois Plants and the Homer City facilities with respect to
specified environmental liabilities. See "Commitments, Guarantees and Indemnities--Indemnities Provided as
Part of the Acquisition of the Illinois Plant" and "--Indemnities Provided as Part of the Acquisition of the
Homer City Facilities" in the MD&A for a discussion of these indemnities.

State--Illinois

Air Quality

Beginning with the 2003 ozone season (May 1 through September 30), EME has been required to comply with an
average NOx emission rate of 0.25 lb NOx/mmBtu of heat input. This limitation is commonly referred to as the
East St. Louis State Implementation Plan. This regulation is a State of Illinois requirement. Each of the
Illinois Plants complied with this standard in 2004. Beginning with the 2004 ozone season, the Illinois
Plants became subject to the federally mandated "NOx SIP Call" regulation that provided ozone-season NOx
emission allowances to a 19-state region east of the Mississippi. This program provides for NOx allowance
trading similar to the SO2 (acid rain) trading program already in effect. EME has qualified for early
reduction allowances by reducing NOx emissions at various plants ahead of the imposed deadline. Additionally,
the installation of emission control technology at certain plants has demonstrated over-compliance at those
individual plants with the pending NOx emission limitations. Finally, NOx emission trading will be utilized,
as needed, to comply with any shortfall at plants where installation of emission control technology has
demonstrated reductions at levels short of the NOx limitations.

During 2004, the Illinois Plants stayed within their NOx allocations by augmenting their allocation with
early reduction credits generated within the fleet. In 2005, the Illinois Plants used banked allowances,
along with some purchased allowances, to stay within their NOx allocations. After 2005, EME plans to continue
to purchase allowances while evaluating the costs and benefits of various technologies to determine whether
any additional pollution controls should be installed at the Illinois facilities.

On January 5, 2006, Illinois Governor Rod Blagojevich announced that he was directing the Illinois
Environmental Protection Agency to draft rules that would impose state limits on mercury emissions from
coal-fired power plants which would be more stringent than the US EPA's CAMR issued in May 2005. Illinois is
required to submit a SIP for CAMR to the US EPA by November 17, 2006. The Governor or his spokespersons have
said that rules to be submitted to the Illinois Pollution Control Board will require a 90% reduction in
mercury emissions averaged across company-owned Illinois generators and a minimum reduction of 75% for
individual generating units by June 30, 2009. A 90% reduction at each generating unit would be required by
2013. Buying or selling of emission allowances under the CAMR federal cap and trade program would be
prohibited. The Pollution Control Board must act on proposed rules submitted by the Illinois EPA after
evidentiary hearings, including the presentation and cross-examination of expert testimony. After the
Pollution Control Board adopts rules, they must be submitted to the General Assembly's Joint Committee on
Administrative Rules for notice, hearing, and adoption, rejection or modification. Rules adopted through such
state proceedings are also subject to court appeal. EME is not able at this time to predict the final form of
these rules or provide an estimate of their financial impact.


Page 29

During 2006, the Illinois EPA is expected to begin the process of developing a SIP to implement the federal
CAIR which requires reductions in NOx and SO2. This SIP is to be submitted to the US EPA by September 11,
2006. The Illinois EPA has also begun to develop SIPs to meet National Ambient Air Quality Standards for
8-hour ozone and fine particulates. These SIPs will be developed with the intent of bringing non-attainment
areas, such as Chicago, into attainment. They are expected to deal with all emission sources, not just power
generators, and to address emissions of NOx, SO2, and Volatile Organic Carbon. These SIPs are to be submitted
to the US EPA by June 15, 2007 for 8-hour ozone, and by April 5, 2008 for fine particulates. EME is not able
at this time to predict the final form of the SIPs or to estimate their financial impact.

Water Quality

The Illinois EPA is reviewing the water quality standards for the Des Plaines River adjacent to the Joliet
Station and immediately downstream of the Will County Station to determine if the use classification should
be upgraded. An upgraded use classification could result in more stringent limits being applied to wastewater
discharges to the river from these plants. If the existing use classification is changed, the limits on the
temperature of the discharges from the Joliet and Will County plants may be made more stringent. The Illinois
EPA has also begun a review of the water quality standards for the Chicago River and Chicago Sanitary and
Ship Canal which are adjacent to the Fisk and Crawford Stations. Proposed changes to the existing standards
are still being developed. Accordingly, EME is not able to estimate the financial impact of potential changes
to the water quality standards. However, the cost of additional cooling water treatment, if required, could
be substantial.

State--Pennsylvania

Air Quality

During 2006, the Pennsylvania Department of Environmental Protection (PADEP) is expected to begin the process
of developing a SIP to implement the federal CAIR which requires reductions in NOx and SO2. This SIP is to be
submitted to the US EPA by September 11, 2006. The Ozone Transport Commission, of which Pennsylvania is a
member, is developing a model rule that would continue to allow SO2 and NOx emissions trading, but would
impose more stringent limits on SO2 and NOx emissions and would phase in these reductions more quickly than
is required by CAIR. EME does not know whether the northeast states will ultimately agree to this model rule
or whether Pennsylvania will implement such a rule. Pennsylvania is also required to develop a SIP to
implement the federal CAMR, which SIP is to be submitted to the US EPA by November 17, 2006. With respect to
mercury, the PADEP has recently announced that it plans to issue a proposed rule that would require
coal-fired power plants to reduce mercury emissions by 80% by 2010 and 90% by 2015. The proposed rule would
not allow the use of emissions trading to achieve compliance.  However, the proposal would apparently allow
facilities to comply with the mercury regulation by installing specific pollution control technology for
sulfur dioxide and nitrogen oxides and by burning 100% bituminous coal. EME is not able at this time to
predict the final form of the SIPs or to estimate their financial impact.

Water Quality

The discharge from the treatment plant receiving the wastewater stream from EME's Unit 3 flue gas
desulphurization system at the Homer City facilities has exceeded the stringent, water-quality based limits
for selenium in the station's NPDES permit. As a result, EME was notified in April 2002 by PADEP that it was
included in the Quarterly Noncompliance Report submitted to the US EPA. EME investigated a number of
technical alternatives for maximizing the level of selenium removal in the


Page 30

discharge and performed various pilot studies. While some of the pilot studies improved the performance of
the treatment system, the discharge still was not able to consistently meet the selenium effluent limits. EME
identified additional options for achieving the selenium limits, and, with PADEP's approval, has undertaken a
pilot program utilizing biological treatment. EME prepared a draft of a consent order and agreement
addressing the selenium issue and presented it to PADEP for consideration in connection with the renewal of
the station's NPDES permit. PADEP has included civil penalties in consent agreements related to other
facilities with selenium treatment issues, but the amount of civil penalties that may be assessed against EME
cannot be estimated at this time.

Climate Change

For a discussion of the laws and regulations relating to climate change, see "Business of Southern California
Edison Company--Environmental Matters Affecting SCE--Climate Change."

On December 20, 2005, seven northeastern states entered into a Memorandum of Understanding to create a
regional initiative to establish a cap and trade greenhouse gas program for electric generators, referred to
as the Regional Greenhouse Gas Initiative, or RGGI. The model RGGI rule is scheduled to be announced within
the next few months. The current proposal is to commence the program in 2009 by setting a cap (for the 2009
to 2015 period) on allowances based on carbon dioxide emissions from 2000 to 2004 and reducing emissions by
10% between 2015 and 2020. The Memorandum of Understanding provides that at least 25% of the state allowance
allocations be set aside for public purposes, suggesting that from the commencement of the program,
generators subject to the RGGI may receive allowances that are materially less than their carbon dioxide
emissions. Illinois and Pennsylvania are not signatories to the RGGI, although Pennsylvania has participated
as an observer of the process. If Pennsylvania were to join the RGGI, this could have a material impact on
EME's Homer City facility.

The ultimate outcome of the climate change debate could have a significant economic effect on EME. Any legal
obligation that would require EME to reduce substantially its emissions of carbon dioxide would likely
require extensive mitigation efforts and would raise considerable uncertainty about the future viability of
fossil fuels, particularly coal, as an energy source for new and existing electric generating facilities.

Employees of EME

MEHC has no full-time employees. At December 31, 2005, EME and its subsidiaries employed 1,745 people,
including:

o   approximately 752 employees at the Illinois Plants covered by a collective bargaining agreement
    governing wages, certain benefits and working conditions. This collective bargaining agreement expired on
    December 31, 2005. A new agreement was reached with the union representing the Illinois employees, with
    an expiration date of December 31, 2009. Midwest Generation also has a separate collective bargaining
    agreement governing retirement, health care, disability and insurance benefits that expires on June 15,
    2006; and

o   approximately 190 employees at the Homer City facilities covered by a collective bargaining agreement
    governing wages, benefits and working conditions. This collective bargaining agreement expires on
    December 31, 2006.


Page 31


                                          BUSINESS OF EDISON CAPITAL

Edison Capital has investments worldwide in energy and infrastructure projects, including power generation,
electric transmission and distribution, transportation, and telecommunications. Edison Capital also has
investments in affordable housing projects located throughout the United States.

At the end of 2005, the employees of Edison Capital were transferred to EME and a services agreement was
executed effective December 26, 2005 to provide for intercompany charges for services provided by EME to
Edison Capital. During December 2005, Edison Capital dividended a portion of its wind projects to its parent
company, Edison Mission Group. The projects were then contributed to EME. During the first half of 2006,
Edison Capital is expected to dividend its remaining wind projects to Edison Mission Group, and the projects
will subsequently be contributed to EME.

At the present time, no new investments are expected to be made by Edison Capital and the focus will be on
managing the existing investment portfolio.

Energy and Infrastructure Investments of Edison Capital

Edison Capital's energy and infrastructure investments are in the form of domestic and cross-border leveraged
leases, partnership interests in international infrastructure funds and operating companies in the United
States.


Page 32

Leveraged Leases.  As of December 31, 2005, Edison Capital is the lessor with an investment balance of $2.5
billion in the following leveraged leases:


                                                                                     Investment
                                                                      Basic lease      Balance
 Transaction                      Asset               Location         Term Ends    (in millions)
 -----------                      -----               --------        -----------    ------------

 Domestic Leases
 MCV o Midland Cogeneration    1,370 MW gas-fired     Midland,           2015          $43
 Ventures, selling power to    cogeneration plant     Michigan
 Consumers Energy Company
 Vidalia o selling power to    192 MW hydro power     Vidalia,           2020          $91
 Entergy Louisiana,            plant                  Louisiana
 City of Vidalia
 Beaver Valley o selling       836 MW nuclear power   Shippingport,      2017          $127
 power to Ohio Edison          plant                  Pennsylvania
 Company, Centerior Energy
 Corporation
 American Airlines             3 Boeing 767 ER        Domestic and       2016          $58
                               aircraft               international
                                                      routes

 Cross-border Leases
 EPON o power generation       1,675 MW combined      Netherlands        2016          $440
 company                       cycle, gas-fired
                               power plant (3 of 5
                               units)
 EPZ o consortium of           580 MW                 Netherlands        2016          $94
 government electric           coal/gas-fired power
 distribution companies        plant
 ESKOM o government            4,110 MW coal-fired    South Africa       2018          $640
 integrated utility            power plant (3 of 6
                               units)
 ETSA o government             3,665 miles electric   South              2022          $302
 integrated utility            transmission system    Australia
 NV Nederlandse Spoorwegen o   40 electric            Netherlands        2011          $39
 national rail authority       locomotives
 Swisscom o government         Telecom conduit        Switzerland        2028          $657
 telecom utility


The rent paid by the lessee is expected to cover debt payments and provide a profit to Edison Capital. As
lessor, Edison Capital also claims the tax benefits, such as depreciation of the asset or amortization of
lease payments and interest deductions. All regulatory, operating, maintenance, insurance and decommissioning
costs are the responsibility of the lessees. The lessees' performance is secured not only by the project
assets, but also by other collateral that was valued as of December 31, 2005, in the aggregate at
approximately $2.3 billion against $2.5 billion invested in leveraged leases. The lenders have a priority
lien against the assets but the loans are otherwise non-recourse to Edison Capital. Edison Capital's
leveraged lease investments depend upon the performance of the asset, the lessee's performance of its
contract obligations, enforcement of remedies and sufficiency of the collateral in the event of default, and
realization of tax benefits.

Infrastructure Funds.  Edison Capital holds a minority interest as a limited partner in three separate funds
that invest in infrastructure assets in Latin America, Asia and countries in Europe with emerging economies.
Edison Capital is also a member of the investment committee of each fund. At year-end 2005, Edison Capital
had an investment balance of $37 million in the Latin America fund, $23 million in the


Page 33

Asia fund, and $43 million in the emerging Europe fund. Edison Capital also made additional direct
investments alongside the Latin America fund in the amount of $25 million. As of December 31, 2005, Edison
Capital did not have any additional investment commitments to these funds. The fund managers look to exit the
investments on favorable terms which provide a return to the limited partners from appreciation in the value
of the investment. The ability to exit investments on favorable terms depends upon many factors, including
the economic conditions in each region, the performance of the asset, and whether there is a public or
private market for these interests. For some fund investments there may also be foreign currency exchange
rate risk.

Wind Projects.  At year-end 2005, Edison Capital had a net investment of $101 million in a number of wind
power projects located in Iowa and Minnesota capable of generating 196 MW of electricity. The wind projects
sell power to the local utilities under long-term power purchase agreements with rates currently ranging from
4.8(cent)to 6(cent)per kWh but declining over time according to contract schedules. Edison Capital claimed production
tax credits, depreciation, and interest deductions from these projects for tax purposes.

Affordable Housing Investments of Edison Capital

At December 31, 2005, Edison Capital had a net investment of $40 million in approximately 350 affordable
housing projects with approximately 26,500 units rented to qualifying low-income tenants in 36 states. These
investments are usually in the form of majority interests in limited partnerships or limited liability
companies. With a few exceptions, the projects are managed by third parties. For 106 projects, Edison Capital
has guaranteed a minimum return to the syndicated investor. Edison Capital continues to consolidate the
investment funds subject to the guaranteed minimum return. Edison Capital retained a minority interest in,
and continues to monitor all of the syndicated investments. Edison Capital is entitled to low-income housing
tax credits, depreciation and interest deductions, and a small percentage of cash generated from the
projects. Edison Capital's tax credits from these projects could be recaptured by the Internal Revenue
Service if, among other things, the project fails to comply with the requirements of the tax credit program,
costs are excluded from the eligible basis used to compute the amount of tax credits, or the project changes
ownership through foreclosure. In most cases, Edison Capital is indemnified by the project manager (or
parties related to it) against some losses, but there is no assurance of collecting against such indemnities.
As of year-end 2005, Edison Capital had not experienced any significant recapture of tax credits from its
affordable housing projects.

Business Environment of Edison Capital

Edison Capital's investments may be affected by the financial condition of other parties, the performance of
assets, regulatory, economic conditions and other business and legal factors. Information regarding the
business environment of Edison Capital appears in the MD&A under the heading "Edison Capital: Market Risk
Exposures--Credit and Performance Risk."

Under tax allocation arrangements among Edison International and its subsidiaries, Edison Capital receives
cash for federal and state tax benefits from its investments that are utilized on Edison International's tax
return. Information about Edison Capital's tax allocation payments and tax exposures is contained in the MD&A
under the heading "Edison Capital:  Liquidity--Intercompany Tax-Allocation Payments" and "Other
Developments--Federal Income Taxes."


Page 34

ITEM 1A.  RISK FACTORS

Risks Relating to Edison International

Edison International may be unable to meet its ongoing and future financial obligations and to pay dividends
on its common stock if its subsidiaries are unable to pay upstream dividends or repay funds to Edison
International.

Edison International is a holding company and, as such, Edison International has no operations of its own.
Edison International's ability to meet its financial obligations and to pay dividends on its common stock at
the current rate is primarily dependent on the earnings and cash flows of its subsidiaries and their ability
to pay upstream dividends or to repay funds to Edison International. Prior to funding Edison International,
Edison International's subsidiaries have financial and regulatory obligations that must be satisfied,
including among others, debt service and preferred stock dividends.

Edison International's cash flows and earnings could be adversely affected by tax developments relating to
Edison Capital's lease transactions.

Edison Capital entered into certain types of lease transactions which have been challenged by the Internal
Revenue Service.  If Edison International is not successful in its defense of the tax treatment of those
transactions, the payment of taxes could have a significant impact on cash flows.  Also, the adoption of
changes in accounting policies relating to the accounting for leases could cause a material effect on reported
earnings by requiring Edison International to reverse earnings previously recognized as a current period
adjustment and to report these earnings over the remaining life of the leases.  More information regarding
the lease transactions is contained in the MD&A under the heading "Other Developments--Federal Income Taxes."

Edison International and its subsidiaries are subject to costs and other effects of legal proceedings as well
as changes in or additions to applicable tax laws, rates or policies, rates of inflation, and accounting
standards.

Edison International and its subsidiaries are subject to costs and other effects of legal and administrative
proceedings, settlements, investigations and claims, as well as the effect of new, or changes in, tax laws,
rates or policies, rates of inflation and accounting standards.

Risks Relating to SCE

SCE's financial viability depends upon its ability to recover its costs in a timely manner from its customers
through regulated rates.

SCE is a regulated entity subject to CPUC jurisdiction in almost all aspects of its business, including the
rates, terms and conditions of its services, procurement of electricity for its customers, issuance of
securities, dispositions of utility assets and facilities and aspects of the siting and operations of its
electricity distribution systems. SCE's ongoing financial viability depends on its ability to recover from
its customers in a timely manner its costs, including the costs of electricity purchased for its customers,
in its CPUC-approved rates and its ability to pass through to its customers in rates its FERC-authorized
revenue requirements. SCE's financial viability also depends on its ability to recover in rates an adequate
return on capital, including long-term debt and equity. If SCE is unable to recover any material amount of
its costs in rates in a timely manner or recover an adequate return on capital, its financial condition and
results of operations could be materially adversely affected.


Page 35

SCE's revenues and earnings are substantially affected by regulatory proceedings known as general rate cases
and cost of capital proceedings. General rate cases are expected to occur every three years. During those
cases, the CPUC determines SCE's rate base (the value of assets on which SCE earns a rate of return for
investors), depreciation rates, operation and maintenance costs, and administrative and general costs that
SCE may recover from its customers through its rates. Cost of capital proceedings are conducted annually.
During those cases, the CPUC authorizes SCE's capital structure and the return on common equity applicable to
the rate base determined in the general rate case proceedings. More information about these proceedings is
set forth in the MD&A under the heading "SCE: Regulatory Matters."

SCE's energy procurement activities are subject to regulatory and market risks that could adversely affect
its financial condition, liquidity, and earnings.

SCE obtains energy, capacity, and ancillary services needed to serve its customers from its own generating
plants and contracts with energy producers and sellers. California law and CPUC decisions allow SCE to
recover in customer rates reasonable procurement costs incurred in compliance with an approved procurement
plan. Nonetheless, SCE's cash flows remain subject to volatility resulting from its procurement activities.
In addition, SCE is subject to the risks of unfavorable or untimely CPUC decisions about the compliance of
procurement activities with its procurement plan and the reasonableness of certain procurement-related costs.

Many of SCE's power purchase contracts are tied to market prices for natural gas. Some of its contracts also
are subject to volatility in market prices for electricity. SCE seeks to hedge its market price exposure to
the extent authorized by the CPUC. SCE may not be able to hedge its risk for commodities on favorable terms
or fully recover the costs of hedges in rates, which could adversely affect SCE's liquidity and results of
operation.

In its power purchase contracts and other procurement arrangements, SCE is exposed to risks from changes in
the credit quality of its counterparties. If a counterparty were to default on its obligations, SCE could be
exposed to potentially volatile spot markets for buying replacement power or selling excess power.

SCE relies on access to the capital markets. If SCE were unable to access capital markets or the cost of
capital were to substantially increase, its liquidity and operations could be adversely affected.

SCE's ability to make scheduled payments of principal and interest, refinance debt, and fund its operations
and planned capital expenditure projects depends on its cash flow and access to the capital markets. SCE's
ability to arrange financing and the costs of such capital are dependent on numerous factors, including its
levels of indebtedness, maintenance of acceptable credit ratings, its financial performance, liquidity and
cash flow, and other market conditions. Market conditions which could adversely affect SCE's financing costs
and availability include:

o       an economic downturn;
o       capital market conditions generally;
o       market prices for electricity or gas;
o       changes in interest rates and rates of inflation;
o       terrorist attacks or the threat of terrorist attacks on SCE's facilities or unrelated energy
        companies; and


Page 36

o       the overall health of the utility industry.

SCE may not be successful in obtaining additional capital for these or other reasons. The failure to obtain
additional capital from time to time may have a material adverse effect on SCE's liquidity and operations.

SCE is subject to numerous environmental laws and regulations with respect to operation of its facilities.
New laws and regulations could adversely affect SCE.

The operation of SCE's power generation, transmission, and distribution facilities is subject to numerous
environmental laws and regulations. Those laws and regulations require SCE to expend substantial sums to
mitigate or remove the effect of its operations on the environment and can impede the development of new
facilities. Violations of environmental laws and regulations can result in fines, penalties and liability to
third parties. In addition, new environmental laws, regulations and standards may be adopted that would
impose substantial costs on SCE or impair its future operations. Environmental advocacy groups and regulatory
agencies have been focusing considerable attention on carbon dioxide emissions and the effect of those
emissions on global warming. The adoption of new laws and regulations to control carbon dioxide or other
emissions could adversely affect the operation of SCE's generating plants and other facilities and result in
additional costs that could adversely affect SCE's results of operations.

SCE is subject to extensive regulation and the risk of adverse regulatory decisions and changes in applicable
regulations or legislation.

SCE operates in a highly regulated environment. SCE's business is subject to extensive federal, state and
local energy, environmental and other laws and regulations. The CPUC regulates SCE's retail operations, and
the FERC regulates SCE's wholesale operations. The United States Nuclear Regulatory Commission regulates
SCE's nuclear power plants. The construction, planning, and siting of SCE's power plants in California are
also subject to the jurisdiction of the California Energy Commission and the CPUC. Additional regulatory
authorities with jurisdiction over some of SCE's operations include the California Air Resources Board, the
California State Water Resources Control Board, the California Department of Toxic Substances Control, the
California Coastal Commission, the United States Environmental Protection Agency, the United States
Department of Energy, the Nuclear Regulatory Commission, and various local regulatory districts.

SCE must periodically apply for licenses and permits from these various regulatory authorities and abide by
their respective orders. Should SCE be unsuccessful in obtaining necessary licenses or permits or should
these regulatory authorities initiate any investigations or enforcement actions or impose penalties or
disallowances on SCE, SCE's business could be adversely affected. Existing regulations may be revised or
reinterpreted and new laws and regulations may be adopted or become applicable to SCE or SCE's facilities in
a manner that may have a detrimental effect on SCE's business or result in significant additional costs
because of SCE's need to comply with those requirements.

There are inherent risks associated with operating nuclear power generating facilities.

Spent fuel storage capacity could be insufficient to permit long-term operation of SCE's nuclear plants.

SCE operates and is majority owner of the San Onofre Nuclear Generating Station and is part owner of the Palo
Verde Nuclear Generating Station. The United States Department of Energy has defaulted on its obligation to
begin accepting spent nuclear fuel from commercial nuclear industry participants by


Page 37

January 31, 1998. If SCE or the operator of the Palo Verde plant were unable to arrange and maintain
sufficient capacity for interim spent-fuel storage now or in the future, it could hinder operation of the
plants and impair the value of SCE's ownership interests until storage could be obtained, each of which may
have a material adverse effect on SCE.

Existing insurance and ratemaking arrangements may not protect SCE fully against losses from a nuclear
incident.

Federal law limits public liability from a nuclear incident to $10.8 billion. SCE and other owners of the San
Onofre and Palo Verde nuclear generating stations have purchased the maximum private primary insurance
available of $300 million per site. If the public liability limit is insufficient, federal regulations may
impose further revenue-raising measures to pay claims, including a possible additional assessment on all
licensed reactor operators. In the event of such an under-insured nuclear incident, a tension could exist
between the federal government's attempt to impose revenue-raising measures upon SCE and the CPUC's
willingness to allow SCE to pass this liability along to its customers, resulting in undercollection of SCE's
costs.

SCE's financial condition and results of operations could be materially adversely affected if it is unable to
successfully manage the risks inherent in operating its facilities.

SCE owns and operates extensive electricity facilities that are interconnected to the United States western
electricity grid. The operation of SCE's facilities and the facilities of third parties on which it relies
involves numerous risks, including:

o   operating limitations that may be imposed by environmental or other regulatory requirements;

o   imposition of operational performance standards by agencies with regulatory oversight of SCE's
    facilities;

o   environmental and personal injury liabilities caused by the operation of SCE's facilities;

o   interruptions in fuel supply;

o   blackouts;

o   employee work force factors, including strikes, work stoppages or labor disputes;

o   weather, storms, earthquakes, fires, floods or other natural disasters;

o   acts of terrorism; and

o   explosions, accidents, mechanical breakdowns and other events that affect demand, result in power
    outages, reduce generating output or cause damage to SCE's assets or operations or those of third parties
    on which it relies.

The occurrence of any of these events could result in lower revenues or increased expenses, or both, which
may not be fully recovered through insurance, rates or other means in a timely manner or at all.

SCE's insurance coverage may not be sufficient under all circumstances and SCE may not be able to obtain
sufficient insurance.

SCE's insurance may not be sufficient or effective under all circumstances and against all hazards or
liabilities to which it may be subject. A loss for which SCE is not fully insured could materially and
adversely affect SCE's financial condition and results of operations. Further, due to rising insurance costs
and changes in the insurance markets, insurance coverage may not continue to be available at all or at rates
or on terms similar to those presently available to SCE.


Page 38

Risks Relating to MEHC

MEHC depends upon cash flows from EME to service its debt.

MEHC's principal asset is the common stock of EME. In July 2001, MEHC issued $800 million of 13.50% senior
secured notes due 2008. The senior secured notes are secured by a first priority security interest in EME's
common stock. Any foreclosure on the pledge of EME's common stock by the holders of the senior secured notes
would result in a change in control of EME, which could have a material adverse effect on MEHC. Dividends
from EME are limited based on its earnings and cash flow, the terms of restrictions contained in EME's
corporate credit facility, business and tax considerations and restrictions imposed by applicable law. See
"MEHC:  Liquidity--Dividend Restrictions in Major Financings" in the MD&A.

EME has substantial interests in merchant energy power plants which are subject to market risks related to
wholesale energy prices.

EME's merchant energy power plants do not have long-term power purchase agreements. Because the output of
these power plants is not committed to be sold under long-term contracts, these projects are subject to
market forces which determine the amount and price of energy, capacity and ancillary services sold from the
power plants.

The factors that influence the market prices for energy, capacity and ancillary services include:

o   prevailing market prices for coal, natural gas and fuel oil, emission allowances and associated
    transportation costs;

o   the extent of additional supplies of capacity, energy and ancillary services from current competitors
    or new market entrants, including the development of new generation facilities or technologies that may
    be able to produce electricity at a lower cost than EME's generating facilities and/or increased access
    by competitors to EME's markets as a result of transmission upgrades;

o   transmission congestion in and to each market area and the resulting differences in prices between
    delivery points;

o   the market structure rules established for each market area and regulatory developments affecting the
    market areas, including any price limitations and other mechanisms adopted to address volatility or
    illiquidity in these markets or the physical stability of the system;

o   the cost and availability of emission credits or allowances;

o   the availability, reliability and operation of competing power generation facilities, including
    nuclear generating plants where applicable, and the extended operation of such facilities beyond their
    presently expected dates of decommissioning;

o   weather conditions prevailing in surrounding areas from time to time; and

o   changes in the demand for electricity or in patterns of electricity usage as a result of factors such
    as regional economic conditions and the implementation of conservation programs.

In addition, unlike most other commodities, electric power can only be stored on a very limited basis and
generally must be produced concurrently with its use. As a result, the wholesale power markets are subject to
significant and unpredictable price fluctuations over relatively short periods of time.

There is no assurance that EME's merchant energy power plants will be successful in selling power into their
markets or that the prices received for their power will generate positive cash flows. If EME's


Page 39

merchant energy power plants do not meet these objectives, they may not be able to generate enough cash to
service their own debt and lease obligations, which could have a material adverse effect on EME.

EME's financial results can be affected by changes in fuel prices, fuel transportation cost increases, and
interruptions in fuel supply.

EME's business is subject to changes in fuel costs, which may negatively affect its financial results and
financial position by increasing the cost of producing power. The fuel markets can be volatile, and actual
fuel prices can differ from EME's expectations.

Although EME attempts to purchase fuel based on its known fuel requirements, it is still subject to the risks
of supply interruptions, transportation cost increases, and fuel price volatility. In addition, fuel
deliveries may not exactly match energy sales, due in part to the need to purchase fuel inventories in
advance for reliability and dispatch requirements. The price at which EME can sell its energy may not rise or
fall at the same rate as a corresponding rise or fall in fuel costs.

EME may not be able to hedge market risks effectively.

EME is exposed to market risks through its ownership and operation of merchant energy power plants and
through its power marketing business. These market risks include, among others, volatility arising from the
timing differences associated with buying fuel, converting fuel into energy and delivering energy to a buyer.
EME uses forward contracts and derivative financial instruments, such as futures contracts and options, to
manage market risks and exposure to fluctuating electricity and fuel prices. These activities, although
intended to mitigate EME's exposure, expose EME to other risks.

The effectiveness of EME's hedging activities may depend on the amount of working capital available to post
as collateral in support of these transactions, either in support of performance guarantees or as a cash
margin. The amount of credit support that must be provided typically is based on the difference between the
price of the commodity in a given contract and the market price of the commodity. Significant movements in
market prices can result in a requirement to provide cash collateral and letters of credit in very large
amounts. Without adequate liquidity to meet margin and collateral requirements, EME could be exposed to the
following:

o   a reduction in the number of counterparties willing to enter into bilateral contracts, which would
    result in increased reliance on short-term and spot markets instead of bilateral contracts, increasing
    EME's exposure to market volatility; and

o   a failure to meet a margining requirement, which could permit the counterparty to terminate the
    related bilateral contract early and demand immediate payment for the replacement value of the contract.

As a result of these and other factors, EME cannot predict with precision the effect that risk management
decisions may have on its businesses, operating results or financial position.

EME is exposed to credit and performance risk from third parties under supply and transportation contracts.

EME relies on contracts for the supply and transportation of fuel and other services required for the
operation of its generation facilities. EME's operations are exposed to the risk that counterparties will not
perform their obligations. If a counterparty failed to perform under a contract, EME would need to obtain


Page 40

alternate suppliers for theist requirements of fuel or other services, which could result in higher costs or
disruptions in its operations. Furthermore, EME is exposed to credit risk because damages related to a breach
of contract may not be recoverable. Accordingly, the failure of a supplier to fulfill its contractual
obligations could have a material adverse effect on EME's financial results.

EME is subject to extensive energy industry regulation.

EME's operations are subject to extensive regulation by governmental agencies. EME's projects are subject to
federal laws and regulations that govern, among other things, transactions by and with purchasers of power,
including utility companies, the development and construction of generation facilities, the ownership and
operations of generation facilities, and access to transmission. Under limited circumstances where exclusive
federal jurisdiction is not applicable or specific exemptions or waivers from state or federal laws or
regulations are otherwise unavailable, federal and/or state utility regulatory commissions may have broad
jurisdiction over non-utility owned electric power plants. Generation facilities are also subject to federal,
state and local laws and regulations that govern, among other things, the geographical location, zoning, land
use and operation of a project.

There is no assurance that the introduction of new laws or other future regulatory developments will not have
a material adverse effect on EME's business, results of operations or financial condition, nor is there any
assurance that EME or its subsidiaries will be able to obtain and comply with all necessary licenses, permits
and approvals for its projects. If projects cannot comply with all applicable regulations, EME's business,
results of operations and financial condition could be adversely affected.

EME is subject to extensive environmental regulation and permitting requirements that may involve significant
and increasing costs.

EME's operations are subject to extensive environmental regulation. EME is required to obtain and comply with
conditions established by licenses, permits and other approvals in order to construct, operate or modify its
facilities. Failure to comply with these requirements could subject EME to civil or criminal liability, the
imposition of liens or fines, or actions by regulatory agencies seeking to curtail EME's operations. EME may
also be exposed to risks arising from past, current or future contamination at its former or existing
facilities or with respect to off-site waste disposal sites that have been used in its operations.

EME devotes significant resources to environmental monitoring, pollution control equipment and emission
allowances to comply with environmental regulatory requirements. EME believes that it is in substantial
compliance with environmental regulatory requirements and that maintaining compliance with current
requirements will not materially affect its financial position or results of operations. However, the current
trend is toward more stringent standards, stricter regulation, and more expansive application of
environmental regulations. Future environmental laws and regulations, and future enforcement proceedings that
may be taken by environmental authorities, could affect the costs and the manner in which EME conducts its
business and could cause it to make substantial additional capital expenditures. There is no assurance that
EME would be able to recover these increased costs from its customers or that its business, financial
position and results of operations would not be materially adversely affected.

Environmental advocacy groups and regulatory agencies in the United States have been focusing considerable
attention on carbon dioxide emissions from coal-fired power plants and their potential role in climate
change. The adoption of laws and regulations to implement carbon dioxide controls could adversely affect
EME's coal-fired plants. Also, coal plant emissions of nitrogen oxides and sulfur


Page 41

dioxides, mercury and particulates are subject to increased controls and mitigation expenses. Additionally,
certain of the states in which EME operates are contemplating air pollution control regulations that are more
stringent than existing and proposed federal regulations. Changing environmental regulations could require
EME to purchase additional emission allowances or install additional pollution control technology, and could
make some units uneconomical to maintain or operate. If EME cannot comply with all applicable regulations, it
could be required to retire or suspend operations at its facilities, or restrict or modify operations of its
facilities, and its business, results of operations and financial condition could be adversely affected.

Typically, environmental laws require a lengthy and complex process for obtaining licenses, permits and
approvals prior to construction, operation or modification of a project or generating facility. Meeting all
the necessary requirements can delay or sometimes prevent the completion of a proposed project as well as
require extensive modifications to existing projects, which may involve significant capital expenditures. EME
cannot provide assurance that it will be able to obtain and comply with all necessary licenses, permits and
approvals for its plants.

The ability of EME's largest subsidiary, Midwest Generation, LLC, to make distributions is restricted.

Midwest Generation, which owns or leases the Illinois Plants, has entered into financing documents that
contain restrictions on its ability to pay dividends. See "MEHC:  Liquidity--Liquidity and Capital Resources"
in the MD&A.

EME is the guarantor of the Powerton and Joliet leases and is obligated under intercompany notes to make debt
service payments to Midwest Generation. Each intercompany note is a general corporate obligation of EME and
payments on it are made from distributions from subsidiaries and other sources of cash received by EME.
Accordingly, EME must continue to make payments under the intercompany notes regardless of whether or not
Midwest Generation makes distributions to EME. If EME were not able to satisfy its obligations under the
intercompany notes, it would result in a default under the financing documents of EME and Midwest Generation.
This could have a material adverse effect on the results of operations and cash flow of EME.

EME and its subsidiaries have a substantial amount of indebtedness, including long-term lease obligations.

As of December 31, 2005, consolidated debt of EME was $3.4 billion. In addition, EME's subsidiaries have
$4.6 billion of long-term power plant lease obligations that are due over a period ranging up to 29 years. The
substantial amount of consolidated debt and financial obligations presents the risk that EME and its
subsidiaries might not have sufficient cash to service their indebtedness or long-term lease obligations and
that the existing corporate debt, project debt and lease obligations could limit the ability of EME and its
subsidiaries to grow their business, to compete effectively or to operate successfully under adverse economic
conditions. If EME's or a subsidiary's cash flows and capital resources were insufficient to allow it to make
scheduled payments on its debt, EME or its subsidiaries might have to reduce or delay capital expenditures,
sell assets, seek additional capital, or restructure or refinance the debt. The terms of EME's or its
subsidiaries' debt may not allow these alternative measures, the debt or equity may not be available on
acceptable terms, and these alternative measures may not satisfy all scheduled debt service obligations.


Page 42

Competition could adversely affect EME's business.

The independent power industry is characterized by numerous capable competitors, some of whom may have more
extensive operating experience in the acquisition and development of power projects, larger staffs, and
greater financial resources than EME does. Further, in recent years some power markets have been
characterized by strong and increasing competition as a result of regulatory changes and other factors which
can contribute to a reduction in market prices for power from time to time. These regulatory and other
changes may increase competitive pressures in the markets in which EME operates.

Newer plants owned by EME's competitors are often more efficient than EME's facilities. This may put some of
EME's facilities at a competitive disadvantage to the extent that its competitors are able to produce more
power from each increment of fuel than EME's facilities are capable of producing.

Several participants in the wholesale markets, including many regulated utilities, have a lower cost of
capital than most merchant generators and often are able to recover fixed costs through rate base mechanisms,
allowing them to build, buy and upgrade generation assets without relying exclusively on market clearing
prices to recover their investments. This could affect EME's ability to compete effectively in the markets in
which those entities operate.

Restrictions in EME's certificate of incorporation, its credit facilities and the MEHC financing documents
limit the ability of EME and its subsidiaries to enter into specified transactions that they otherwise may
enter into and may significantly impede their ability to refinance their debt.

The financing documents entered into by MEHC contain financial and investment covenants restricting EME and
its subsidiaries. EME's certificate of incorporation binds it to the provisions in MEHC's financing documents
by restricting EME's ability to enter into specified transactions and engage in specified business activities
without shareholder approval. The instruments governing EME's indebtedness also contain financial and
investment covenants. Restrictions contained in these documents could affect, and in some cases significantly
limit or prohibit, EME and its subsidiaries' ability to, among other things, incur, refinance, and prepay
debt, make capital expenditures, pay dividends and make other distributions, make investments, create liens,
sell assets, enter into sale and leaseback transactions, issue equity interests, enter into transactions with
affiliates, create restrictions on the ability to pay dividends or make other distributions and engage in
mergers and consolidations. These restrictions may significantly impede the ability of EME and its
subsidiaries to take advantage of business opportunities as they arise, to grow their business and compete
effectively, or to develop and implement any refinancing plans in respect of their indebtedness. See "--EME
and its subsidiaries have a substantial amount of indebtedness, including long-term lease obligations," for
further discussion.

In addition, in connection with the entry into new financings or amendments to existing financing
arrangements, EME's and its subsidiaries' financial and operational flexibility may be further reduced as a
result of more restrictive covenants, requirements for security and other terms that are often imposed on
sub-investment grade entities.


Page 43

EME's projects may be affected by general operating risks and hazards customary in the power generation
industry. EME may not have adequate insurance to cover all these hazards.

The operation of power generation facilities involves many operating risks, including:

o   performance below expected levels of output or efficiency;

o   interruptions in fuel supply;

o   disruptions in the transmission of electricity;

o   curtailment of operations due to transmission constraints;

o   breakdown or failure of equipment or processes;

o   imposition of new regulatory, permitting, or environmental requirements, or violations of existing
    requirements;

o   employee work force factors, including strikes, work stoppages or labor disputes;

o   operator error; and

o   catastrophic events such as terrorist activities, fires, tornadoes, earthquakes, explosions, floods or
    other similar occurrences affecting power generation facilities or the transmission and distribution
    infrastructure over which power is transported.

These and other hazards can cause significant personal injury or loss of life, severe damage to and
destruction of property, plant and equipment, contamination of or damage to the environment, and suspension
of operations. The occurrence of one or more of the events listed above could decrease or eliminate revenues
generated by EME's projects or significantly increase the costs of operating them, and could also result in
EME's being named as a defendant in lawsuits asserting claims for substantial damages, potentially including
environmental cleanup costs, personal injury, property damage, fines and penalties. Equipment and plant
warranties and insurance may not be sufficient or effective under all circumstances to cover lost revenues or
increased expenses. A decrease or elimination in revenues generated by the facilities or an increase in the
costs of operating them could decrease or eliminate funds available to meet EME's obligations as they become
due and could have a material adverse effect on EME. A default under a financing obligation of a project
entity could result in a loss of EME's interest in the project.

EME's future acquisitions and development projects may not be successful.

EME's long-term strategy includes the development and acquisition of electric power generation facilities.
The development of a power project may require EME to expend significant amounts for preliminary engineering,
permitting, legal and other expenses before EME can determine whether it will win a competitive bid, or
whether a project is feasible, economically attractive or financeable. EME may not be successful in obtaining
financing for its projects and may not be able to obtain sufficient equity capital, project cash flow, or
additional borrowings to enable it to fund equity commitments for future projects.

In addition to the competition already existing in the markets in which EME presently operates or may
consider operating in the future, EME is likely to encounter significant competition for acquisition
opportunities that may become available as a result of the consolidation of the power industry, in general,
as well as the passage of the EPAct 2005. EME may be unable to identify attractive acquisition or development
opportunities and/or to complete and integrate them on a successful and timely basis.


Page 44

ITEM 1B.  UNRESOLVED STAFF COMMENTS

None.

ITEM 2.  PROPERTIES

As a holding company, Edison International does not directly own any significant properties other than the
stock of its subsidiaries. The principal properties of SCE are described above under "Business of Southern
California Edison Company--Properties of SCE." Properties of EME and Edison Capital are discussed above under
"Business of Mission Energy Holding Company--Business of Edison Mission Energy" and "Business of Edison
Capital," respectively.

ITEM 3.  LEGAL PROCEEDINGS

Navajo Nation Litigation

Information about the SCE Navajo Nation litigation appears in the MD&A under the heading "SCE:  Other
Developments--Navajo Nation Litigation."

Department of the Army, Los Angeles District, Corps of Engineers/Notice of Violation of Clean Water Act

In December 2004, the United States Army Corps of Engineers (Corps) sent SCE a Notice of Violation (Notice),
alleging that SCE or its contractors had discharged fill material into wetlands adjacent to the Santa Ana
River (River), in the City of Huntington Beach, CA (City). Under Sections 301 and 404 of the Clean Water Act,
the discharge of fill material into waters of the United States is unlawful unless first permitted by the
Corps pursuant to Section 404 of the Clean Water Act.

The Notice provided a general description of the area in question but did not specify the location of the
violation. Following discussions and correspondence with the Corps, it was determined that the Corps was
concerned about the actions of a licensee of SCE on an SCE-owned transmission right-of-way corridor located
adjacent to the River. SCE's licensee, or its predecessor-in-interest, had obtained from the City a
Conditional Use Permit (CUP) to locate landscape nursery operations within the right-of-way corridor. The CUP
required the licensee to perform certain drainage and grading improvements to the property before locating
nursery operations on site. During the course of the grading work, the licensee brought additional soil onto
SCE's property for use as fill material.

Potential penalties for violation of Section 404 of the Clean Water Act include a maximum criminal fine of
$50,000 per day and imprisonment for up to three years, and a maximum civil penalty of $25,000 per day of
violation. To date, however, the Corps has not proposed to impose any specific fine or penalty on SCE with
respect to the subject matter of the Notice.

In the process of investigating the matter, the Corps requested that SCE perform a wetlands delineation study
of the property to determine whether the property in question qualifies as a wetland area subject to Corps
jurisdiction. SCE has hired a consulting group to perform the wetlands delineation study, which indicates
that there are no federally regulated wetlands or waters of the United States associated with the study area.
SCE delivered the study to the Corps in January 2006. The Corps is in the process of evaluating the wetlands
delineation study.


Page 45

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of shareholders of Edison International during the fourth quarter of 2005.

                                                ---------------------

Pursuant to Form 10-K's General Instruction G(3), the following information is included as an additional item
in Part I:

Executive Officers of the Registrant

- ----------------------------------------------------------------------------------------------
                                    Edison International
- ----------------------------------------------------------------------------------------------
                                  Age at
Executive Officer(1)         December 31, 2005                 Company Position
- --------------------------- -------------------- ---------------------------------------------

John E. Bryson                      62           Chairman of the Board, President and Chief
                                                 Executive Officer
- --------------------------- -------------------- ---------------------------------------------

Thomas R. McDaniel                  56           Executive Vice President, Chief Financial
                                                 Officer and Treasurer
- --------------------------- -------------------- ---------------------------------------------

J. A. Bouknight, Jr.                61           Executive Vice President and General Counsel
- --------------------------- -------------------- ---------------------------------------------

Linda G. Sullivan                   42           Vice President and Controller
- --------------------------- -------------------- ---------------------------------------------

__________________
(1) The term "Executive Officers" is defined by Rule 3b-7 of the General Rules and Regulations under the
    Exchange Act. Pursuant to this rule, the Executive Officers of Edison International include certain
    elected officers of Edison International and its subsidiaries, all of whom may be deemed significant
    policy makers of Edison International. None of Edison International's Executive Officers is related to
    any other by blood or marriage.


Page 46

As set forth in Article IV of Edison International's Bylaws, the elected officers of Edison International are
chosen annually by and serve at the pleasure of Edison International's Board of Directors and hold their
respective offices until their resignation, removal, other disqualification from service, or until their
respective successors are elected. All of the officers of Edison International have been actively engaged in
the business of Edison International, SCE, and/or the Nonutility Companies for more than five years, except
for Mr. Bouknight. Those officers who have not held their present position with Edison International for the
past five years or who have had other or additional principal positions in the past five years had the
following business experience during that period:

- ----------------------------------------------------------------------------------------------------
                                  Edison International
- ----------------------- --------------------------------------------- ------------------------------
Executive Officers                    Company Position                       Effective Dates
- ----------------------- --------------------------------------------- ------------------------------
John E. Bryson          Chairman of the Board, President and Chief    January 2000 to present
                        Executive Officer, Edison International
                        Chairman of the Board, SCE                    January 2003 to present
                        Chairman of the Board, Edison Capital         January 2000 to present
                        Chairman of the Board, EME                    January 2000 to December 2002
- ----------------------- --------------------------------------------- ------------------------------
Thomas R. McDaniel      Executive Vice President, Chief Financial     January 2005 to present
                        Officer and Treasurer, Edison International
                        Chairman of the Board, President and Chief    January 2003 to December 2004
                        Executive Officer, EME
                        President and Chief Executive Officer, EME    August 2002 to December 2002
                        Chief Executive Officer, Edison Capital       August 2002 to December 2004
                        President and Chief Executive Officer,        September 1987 to July 2002
                        Edison Capital
- ----------------------- --------------------------------------------- ------------------------------
J. A. Bouknight, Jr.    Executive Vice President and General Counsel  July 2005 to present
                        Partner, Steptoe & Johnson LLP((1))           December 1994 to July 2005
- ----------------------- --------------------------------------------- ------------------------------
Linda G. Sullivan       Vice President and Controller, Edison         June 2005 to present
                        International and SCE
                        Assistant Controller, Edison International    May 2002 to May 2005
                        Assistant Controller, SCE                     March 2005 to May 2005
                        Manager, Controllers Department, Edison       September 1999 to April 2002
                        International
                        Controller, Edison Select((2))
                                                                      September 1999 to August 2001
- ----------------------- --------------------------------------------- ------------------------------

__________________
(1) Steptoe & Johnson LLP is an international law firm and is not a parent, subsidiary or affiliate of
    Edison International. Mr. Bouknight served as a Partner and former Chair of the firm and headed the
    firm's electric power practice.

(2) Edison Select was a nonutility subsidiary of Edison International that was engaged in the business of
    offering retail products and services. Edison Select was sold in August 2001.


Page 47


- ------------------------------------------------------------------------------------------------
                              Southern California Edison Company
- ------------------------------------------------------------------------------------------------
                               Age at
Executive Officer         December 31, 2005                   Company Position
- ------------------------ -------------------- --------------------------------------------------
John E. Bryson(1)                62           Chairman of the Board
- ------------------------ -------------------- --------------------------------------------------
Alan J. Fohrer                   55           Chief Executive Officer and Director
- ------------------------ -------------------- --------------------------------------------------
John R. Fielder                  60           President
- ------------------------ -------------------- --------------------------------------------------

__________________
(1) Mr. Bryson is also deemed an Executive Officer due to his position at Edison International. Information
    concerning his Company position and business experience is set forth under Edison International.
    Edison International is the parent holding company of SCE.

As set forth in Article IV of SCE's Bylaws, the elected officers of SCE are chosen annually by and serve at
the pleasure of SCE's Board of Directors and hold their respective offices until their resignation, removal,
other disqualification from service, or until their respective successors are elected. All of the above
officers of SCE have been actively engaged in the business of SCE, Edison International and/or the Nonutility
Companies for more than five years. Those officers who have not held their present position with SCE for the
past five years had the following business experience during that period:

- ----------------------------------------------------------------------------------------------
                             Southern California Edison Company
- ----------------------------------------------------------------------------------------------
Executive Officer               Company Position                     Effective Dates
- -------------------- --------------------------------------- ---------------------------------

Alan J. Fohrer       Chief Executive Officer and Director,   January 2003 to present
                     SCE
                     Chairman of the Board and Chief         January 2002 to December 2002
                     Executive Officer, SCE
                     President and Chief Executive Officer,  January 2000 to December 2001
                     EME
- -------------------- --------------------------------------- ---------------------------------
John R. Fielder      President, SCE                          October 2005 to present
                     Senior Vice President, Regulatory       February 1998 to October 2005
                     Policy and Affairs, SCE
- -------------------- --------------------------------------- ---------------------------------



Page 48


- -----------------------------------------------------------------------------------------------
                                   The Nonutility Companies
- ------------------------- -------------------- ------------------------------------------------
                                Age at
Executive Officer          December 31, 2005                  Company Position
- ------------------------- -------------------- ------------------------------------------------
John E. Bryson((1))               62           Chairman of the Board, Edison Capital
- ------------------------- -------------------- ------------------------------------------------
Theodore F. Craver, Jr.           54           Chairman of the Board, President and Chief
                                               Executive Officer, EME
                                               President, Chief Executive Officer and
                                               Director, Edison Capital
- ------------------------- -------------------- ------------------------------------------------

__________________
(1) Mr. Bryson is also deemed an Executive Officer due to his position at Edison International.
    Information concerning his Company position and business experience is set forth under Edison
    International. Edison International is the ultimate parent holding company of the Nonutility Companies.

As set forth in Article IV of their respective Bylaws, the elected officers of the Nonutility Companies are
chosen annually by and serve at the pleasure of the respective Boards of Directors and hold their respective
offices until their resignation, removal, other disqualification from service, or until their respective
successors are elected. All of the above officers of the Nonutility Companies have been actively engaged in
the business of the respective Nonutility Companies, Edison International, and/or SCE for more than five
years. Those officers who have not held their present position with the Nonutility Companies for the past
five years had the following business experience during that period:

- -----------------------------------------------------------------------------------------------
                                   The Nonutility Companies
- ------------------------ ------------------------------------- --------------------------------
Executive Officer                  Company Position                    Effective Dates
- ------------------------ ------------------------------------- --------------------------------
Theodore F. Craver, Jr.  Chairman of the Board, President      January 2005 to present
                         and Chief Executive Officer, EME

                         President, Chief Executive Officer    June 2005 to present
                         and Director, Edison Capital

                         Chief Executive Officer and           January 2005 to June 2005
                         Director, Edison Capital

                         Executive Vice President, Chief       January 2002 to December 2004
                         Financial Officer and Treasurer,
                         Edison International

                         Senior Vice President, Chief          January 2000 to December 2001
                         Financial Officer and Treasurer,
                         Edison International

                         Chairman of the Board and Chief       September 1999 to August 2001
                         Executive Officer, Edison
                         Enterprises(1)
- ------------------------ ------------------------------------- --------------------------------

_________________
(1) Edison Enterprises is a nonutility subsidiary of Edison International, originally organized to own the
    stock and coordinate the activities of Edison International's former retail products and services
    business.


Page 49

                                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
         SECURITIES

Edison International Common Stock is traded on the New York Stock Exchange under the symbol "EIX."

Market information responding to Item 5 is included in Edison International's Annual Report under the heading
"Quarterly Financial Data (Unaudited)" on page 148 and is incorporated herein by this reference. There are
restrictions on the ability of Edison International's subsidiaries to transfer funds to Edison International
that currently materially limit the ability of Edison International to pay cash dividends. Such restrictions
are discussed in the MD&A under the heading "Edison International (Parent):  Liquidity" and Note 3 of Notes
to Financial Statements. The number of common stock shareholders of record of Edison International was 57,620
on December 31, 2005. Additional information concerning the market for Edison International's Common Stock is
set forth on the cover page hereof.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

The following table contains information about all purchases made by or on behalf of Edison International or
any affiliated purchaser (as defined in Rule 10b-18(a)(3) under the Exchange Act) of shares or other units of
any class of Edison International's equity securities that is registered pursuant to Section 12 of the
Exchange Act.

                                                                (c) Total         (d) Maximum
                                                            Number of Shares       Number (or
                                                               (or Units)         Approximate
                                                                Purchased        Dollar Value)
                                                               as Part of          of Shares
                            (a) Total                           Publicly        (or Units) that
                        Number of Shares     (b) Average        Announced             May
                           (or Units)      Price Paid per       Plans or        Yet Be Purchased
        Period            Purchased(1)        Share (or         Programs        Under the Plans
                                              Unit)(1)                            or Programs
- ----------------------- ------------------ ---------------- ------------------ -------------------

October 1, 2005 to             845,934       $ 43.99              --                  --
October 31, 2005

November 1, 2005 to            471,367       $ 43.50              --                  --
November 30, 2005

December 1, 2005 to          1,760,933       $ 44.75              --                  --
December 31, 2005
- ----------------------- ------------------ ---------------- ------------------ -------------------

Total                        3,078,234       $ 44.35              --                  --
- ----------------------- ------------------ ---------------- ------------------ -------------------

___________________
((1))   The shares were purchased by agents acting on Edison International's behalf for delivery to plan
    participants to fulfill requirements in connection with Edison International's: (i) 401(k) Savings Plan;
    (ii) Dividend Reinvestment and Direct Stock Purchase Plan; and (iii) long-term incentive compensation
    plans. The shares were purchased in open-market transactions pursuant to plan terms or participant
    elections. Edison International did not control the quantity of shares purchased, the timing of the
    purchases or the price of the shares purchased in these transactions. None of the shares purchased were
    retired as a result of the transactions.


Page 50

ITEM 6.  SELECTED FINANCIAL DATA

Information responding to Item 6 is included in the Annual Report under "Selected Financial and Operating
Data:  2001-2005" on page 149, and is incorporated herein by this reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Information responding to Item 7 is included in the Annual Report on pages 1 through 82 and is
incorporated herein by this reference.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Information responding to Item 7A is included in the MD&A under the headings "SCE:  Market Risk Exposures" on
pages 19 through 21; "MEHC:  Market Risk Exposures" on pages 30 through 42; and "Edison Capital:
Market Risk Exposures" on pages 43 through 44.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Certain information responding to Item 8 is set forth after Item 15 in Part III. Other information responding
to Item 8 is included in the Annual Report on pages 86 through 148 and is incorporated herein by this
reference.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.  CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Edison International's management, under the supervision and with the participation of the company's Chief
Executive Officer and Chief Financial Officer, has evaluated the effectiveness of Edison International's
disclosure controls and procedures (as that term is defined in Rule 13a-15(e) or 15d-15(e) under the Exchange
Act) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive
Officer and Chief Financial Officer have concluded that, as of the end of the period, Edison International's
disclosure controls and procedures are effective.

Management's Report on Internal Control Over Financial Reporting

Edison International's management is responsible for establishing and maintaining adequate internal control
over financial reporting (as that term is defined in Rule 13a-15(f) under the Exchange Act) for Edison
International. Under the supervision and with the participation of its Chief Executive Officer and Chief
Financial Officer, Edison International's management conducted an evaluation of the effectiveness of Edison
International's internal control over financial reporting based on the framework set forth in Internal
Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Based on its evaluation under the COSO framework, Edison International's management concluded that
Edison International's internal control over financial reporting was effective as of December 31, 2005.
Management's assessment of the effectiveness of


Page 51

Edison International's internal control over financial reporting as of December 31, 2005 has been audited by
PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report on
the financial statements in Edison International's 2005 Annual Report to Shareholders, which is incorporated
herein by this reference.

Changes in Internal Controls

There were no changes in Edison International's internal control over financial reporting (as such term is
defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) during the fiscal quarter ended December 31,
2005 that have materially affected, or are reasonably likely to materially affect, Edison International's
internal control over financial reporting.

ITEM 9B.  OTHER INFORMATION

None.

                                                   PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information concerning executive officers of Edison International is set forth in Part I in accordance with
General Instruction G(3), pursuant to Instruction 3 to Item 401(b) of Regulation S-K. Other information
responding to Item 10 will appear in Edison International's definitive Proxy Statement (Proxy Statement) to
be filed with the SEC in connection with Edison International's Annual Shareholders' Meeting to be held on
April 27, 2006, under the headings "Election of Directors, Nominees for Election," "Board Committees and
Subcommittees," and "Ethics and Compliance Code," and is incorporated herein by this reference.

ITEM 11.  EXECUTIVE COMPENSATION

Information responding to Item 11 will appear in the Proxy Statement under the headings "Director
Compensation," "Executive Compensation--Summary Compensation Table, Option/SAR Grants in 2005, Aggregated
Option/SAR Exercises in 2005 and FY-End Option/SAR Values, Long-Term Incentive Plan Awards in Last Fiscal
Year, Pension Plan Table, Other Retirement Benefits, and Employment Contracts and Termination of Employment
Arrangements," and "Compensation and Executive Personnel Committees' Interlocks and Insider Participation,"
and is incorporated herein by this reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information responding to Item 12 will appear in the Proxy Statement under the headings "Stock Ownership of
Directors, Director Nominee, and Executive Officers" and "Stock Ownership of Certain Shareholders," and is
incorporated herein by this reference.


Page 52

Equity Compensation Plans

The following table provides information as of December 31, 2005, for compensation plans under which equity
securities may be issued:

                                                                        Number of securities
                           Number of              Weighted-average      remaining for future
                           securities to be       exercise price        issuance under
                           issued upon            of outstanding        equity compensation
                           exercise of            options,              plans (excluding
    Plan Category          outstanding            warrants and          securities reflected
                           options, warrants      rights                in column (a))
                           and rights
                                   (a)                   (b)                     (c)
- -----------------------    --------------------   ------------------    ----------------------

Equity Compensation            13,657,036              $23.50             6,671,816 (1)(2)
Plans approved by
security holders

Equity Compensation             1,677,075              $18.86                 6,134,875
Plans not approved by
security holders(3)
- ----------------------------------------------------------------------------------------------

Total                          15,334,111              $22.99                12,806,691
- ----------------------------------------------------------------------------------------------

________________
(1) This amount is the aggregate number of shares available to be issued under the Equity Compensation Plan
    as of December 31, 2005. Each year, the number of shares available to be issued is increased by an amount
    equal to 1% of the total issued and outstanding shares of Edison International Common Stock as of
    December 31 of the prior year. To the extent shares are not needed in any year, the excess authorized
    shares will carry over to subsequent years until the plan termination date, December 31, 2007.

(2) The amount shown includes 279,979 shares available for issuance with respect to performance share awards
    in 2004 and 2005 and 60,535 shares available for issuance with respect to deferred stock units awarded
    from 1998 through 2005.

(3) The 2000 Equity Plan is a broad-based stock option plan that did not require shareholder approval. It was
    adopted in May 2000 by Edison International with an original authorization of 10 million shares. The
    Compensation and Executive Personnel Committee of the Board of Directors of Edison International is the
    plan administrator. Edison International nonqualified stock options may be granted to employees of
    various Edison International companies. The exercise price may not be less than the fair market value of
    a share of Edison International Common Stock on the date of grant and the stock options may not be
    exercised more than 10 years after the date of grant. No stock options may be granted under the plan
    after December 31, 2007. Few shares have been issued under this plan since 2002, as company policy now is
    that only hiring grants to new employees are to be issued under this plan, and regular on-going grants
    are to be made from the shareholder-approved plan.

    The administrator establishes the terms and conditions of the option awards including vesting, option
    term, transferability, payment deferral, employment termination provisions and adjustment provisions
    relative to stock splits, reorganizations and other corporate transactions. The terms of the stock
    options granted in 2005 will appear in the Proxy Statement under the heading "Executive Compensation:
    Option/SAR Grants in 2005," and are incorporated herein by this reference. See Note 6 of Notes to
    Financial Statements for additional information concerning the 2000 Equity Plan.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information responding to Item 13 will appear in the Proxy Statement under the headings "Certain
Relationships and Transactions," and is incorporated herein by this reference.


Page 53

ITEM 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES

Information responding to Item 14 will appear in the Proxy Statement under the heading "Independent
Registered Public Accounting Firm Fees," and is incorporated herein by this reference.

ITEM 15.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1)  Financial Statements
The following items contained in the Annual Report are found on pages 1 through 147, and are incorporated
herein by this reference.

        Management's Discussion and Analysis of Financial Condition and Results of Operations
        Management's Responsibility for Financial Reporting
        Management's Report on Internal Control Over Financial Reporting
        Report of Independent Registered Public Accounting Firm
        Consolidated Statements of Income - Years Ended December 31, 2005, 2004 and 2003
        Consolidated Statements of Comprehensive Income - Years Ended December 31, 2005,
           2004 and 2003
        Consolidated Balance Sheets - December 31, 2005 and 2004
        Consolidated Statements of Cash Flows - Years Ended December 31, 2005, 2004 and 2003
        Consolidated Statements of Changes in Common Shareholders' Equity - Years Ended December 31, 2005,
           2004 and 2003
        Notes to Consolidated Financial Statements

(a)(2)  Report of Independent Registered Public Accounting Firm and Schedules Supplementing Financial
        Statements

The following documents may be found in this report at the indicated page numbers:
                                                                                      Page
        Report of Independent Registered Public Accounting Firm
           on Financial Statement Schedules                                            55
        Schedule I - Condensed Financial Information of Parent                         56
        Schedule II - Valuation and Qualifying Accounts for the
           Year Ended December 31, 2005                                                59
           Year Ended December 31, 2004                                                60
           Year Ended December 31, 2003                                                61

Schedules III through V, inclusive, are omitted as not required or not applicable.

(a)(3)  Exhibits

See "Exhibit Index" beginning on page 63 of this report.

Edison International will furnish a copy of any exhibit listed in the accompanying Exhibit Index upon written
request and upon payment to Edison International of its reasonable expenses of furnishing such exhibit, which
shall be limited to photocopying charges and, if mailed to the requesting party, the cost of first-class
postage.


Page 54



                          Report of Independent Registered Public Accounting Firm on
                                          Financial Statement Schedules





To the Board of Directors and
Shareholders of Edison International



Our audits of the consolidated financial statements referred to in our report dated March 6, 2006, appearing
in the 2005 Annual Report to Shareholders of Edison International (which report and consolidated financial
statements are incorporated by reference in this Annual Report on Form 10-K) also included an audit of the
financial statement schedules listed in Item 15(a)(2) of this Form 10-K. In our opinion, these financial
statement schedules present fairly, in all material respects, the information set forth therein when read in
conjunction with the related consolidated financial statements.




/s/ PricewaterhouseCoopers LLC
Los Angeles, California
March 6, 2006



Page 55

                            SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT

                                           CONDENSED BALANCE SHEETS


                                                                        December 31,
- ------------------------------------------------------------------------------------------------------

In millions                                                          2005             2004
- ------------------------------------------------------------------------------------------------------

Assets:
   Cash and equivalents                                          $    53                $    106
   Other current assets                                            1,725                   1,300
- ------------------------------------------------------------------------------------------------------
     Total current assets                                          1,778                   1,406

   Investments in subsidiaries                                     7,732                   6,893
   Other                                                              16                       2
- ------------------------------------------------------------------------------------------------------
     Total assets                                                 $9,526                $  8,301
======================================================================================================


Liabilities and Shareholders' Equity:
   Accounts payable                                              $     6                $      7
   Other current liabilities                                       1,743                   1,367
- ------------------------------------------------------------------------------------------------------
     Total current liabilities                                     1,749                   1,374

   Long-term debt                                                    885                     812
   Other deferred credits                                             61                      67
   Common shareholders' equity                                     6,831                   6,048
- ------------------------------------------------------------------------------------------------------
     Total liabilities and shareholders' equity                  $ 9,526                $  8,301
======================================================================================================



Page 56

                                             Edison International

                            SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT

                                        CONDENSED STATEMENTS OF INCOME
                             For the Years Ended December 31, 2005, 2004 and 2003


In millions, except per-share amounts                    2005            2004            2003
- ---------------------------------------------------------------------------------------------------------------

Operating revenue and other income                      $    57         $    60         $    64
Operating expenses and interest expense                      89             125             156
- ---------------------------------------------------------------------------------------------------------------

Loss before equity in earnings of subsidiaries              (32)            (65)            (92)

Equity in earnings of subsidiaries                        1,169             981             913
- ---------------------------------------------------------------------------------------------------------------

Net income                                             $  1,137         $   916         $   821
- ---------------------------------------------------------------------------------------------------------------


Weighted-average shares of common stock outstanding     325,811         325,811           325,811
Basic earnings per share                               $   3.47         $  2.81         $    2.52
Diluted earnings per share                             $   3.43         $  2.77         $    2.50




Page 57


                                             Edison International

                            SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT

                                      CONDENSED STATEMENTS OF CASH FLOWS
                             For the Years Ended December 31, 2005, 2004 and 2003


In millions                                             2005            2004           2003
- ---------------------------------------------------------------------------------------------------


Cash Flows From Operating Activities                  $  (10)        $   (57)        $(229)
- ---------------------------------------------------------------------------------------------------

Cash Flows From Financing Activities                     (43)           (925)        1,058
- ---------------------------------------------------------------------------------------------------

Cash Flows From Investing Activities                      --               1             6
- ---------------------------------------------------------------------------------------------------

Net increase (decrease) in cash and equivalents          (53)           (981)          835
Cash and equivalents at beginning of year                106           1,087           252
- ---------------------------------------------------------------------------------------------------


Cash and equivalents at the end of year               $   53         $   106         $1,087
- ---------------------------------------------------------------------------------------------------

Cash dividends received from
   Consolidated Subsidiaries                          $  214         $   825         $1,192




Page 58

                                             Edison International

                                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                     For the Year Ended December 31, 2005


                                                      Additions
                              Balance at      Charged to    Charged to               Balance at
                             Beginning of      Costs and       Other                   End of
          Description           Period         Expenses      Accounts    Deductions    Period
- ----------------------------------------------------------------------------------------------------
In millions

Uncollectible accounts
   Customers                    $ 24.1          $  8.5          $--        $10.5        $22.1
   All other                       9.4             8.6           --          4.7         13.3
- ----------------------------------------------------------------------------------------------------

Total                           $ 33.5          $ 17.1          $--        $15.2(a)     $35.4
====================================================================================================
____________________
(a) Accounts written off, net.



Page 59


                                             Edison International

                                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                     For the Year Ended December 31, 2004


                                                      Additions
                                              ------------------------
                              Balance at      Charged to    Charged to               Balance at
                             Beginning of      Costs and       Other                   End of
          Description          Period(1)       Expenses      Accounts    Deductions    Period
- ----------------------------------------------------------------------------------------------------

In millions

Uncollectible accounts
   Customers                   $  23.8         $   16.7       $  --       $   16.4     $  24.1
   All other                       9.9              3.5          --            4.0         9.4
- ----------------------------------------------------------------------------------------------------

Total                          $  33.7         $   20.2       $  --       $   20.4(a)  $  33.5
====================================================================================================
(1) Excludes allowance for doubtful account of discontinued operations of $6.5 million.

______________
(a) Accounts written off, net.


Page 60

                                             Edison International

                                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                     For the Year Ended December 31, 2003


                                                      Additions
                                              ------------------------
                              Balance at      Charged to    Charged to               Balance at
                             Beginning of      Costs and       Other                   End of
          Description          Period(1)       Expenses      Accounts    Deductions    Period
- --------------------------------------------------------------------------------------------------
In millions

Uncollectible accounts
   Customers                   $  39.0         $   19.4       $  --       $   34.6     $  23.8
   All other                       8.2              5.8          --            4.1         9.9
- --------------------------------------------------------------------------------------------------

Total                          $  47.2         $   25.2       $  --       $   38.7(a)  $  33.7
==================================================================================================
______________
(1)Excludes allowance for doubtful account of discontinued operations of $4.2 million.

(a) Accounts written off, net.



Page 61

                                                    SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

                                                   EDISON INTERNATIONAL

                                                   By:

                                                   /s/ Linda G. Sullivan
                                                   -----------------------------------------
                                                   Linda G. Sullivan
                                                   Vice President and Controller

                                                   Date:  March 7, 2006

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the date indicated.

     Signature                                      Title
     ---------                                      -----
Principal Executive Officer:                Chairman of the Board, President,
    John E. Bryson*                            Chief Executive Officer and Director

Principal Financial Officer:                Executive Vice President, Chief
    Thomas R. McDaniel*                        Financial Officer and Treasurer

Controller or Principal Accounting Officer: Vice President and Controller
    Linda G. Sullivan

Board of Directors:

    France A. Cordova*                      Director
    Bradford M. Freeman*                    Director
    Bruce Karatz*                           Director
    Luis Nogales*                           Director
    Ronald L. Olson*                        Director
    James M. Rosser*                        Director
    Richard T. Schlosberg, III*             Director
    Robert H. Smith*                        Director
    Thomas C. Sutton*                       Director

    *By:

    /s/ Linda G. Sullivan
    -------------------------------------------------
    Linda G. Sullivan
    Vice President and Controller

Date:  March 7, 2006



Page 62


                                                 EXHIBIT INDEX


Exhibit
Number                                    Description

Edison International
3.1        Restated Articles of Incorporation of Edison International, effective May 9, 1996 (File
           No. 1-9936, filed as Exhibit 3.1 to Edison International's Form 10-K for the year ended December
           31, 1998)*
3.2        Certificate of Determination of Series A Junior Participating Cumulative Preferred Stock of Edison
           International dated November 21, 1996 (File No. 1-9936, filed as Edison International's Form 8-A
           dated November 21, 1996)*
3.3        Amended Bylaws of Edison International, as Adopted by the Board of Directors effective October 20,
           2005 (File No. 1-9936, filed as Exhibit 3.1 to Edison International's Form 8-K dated October 20,
           2005 and filed October 26, 2005)*

Edison International
4.1        Senior Indenture, dated September 28, 1999 (File No. 1-9936, filed as Exhibit 4.1 to Edison
           International's Form 10-Q for the quarter ended September 30, 1999)*
4.2        Rights Agreement, dated November 21, 1996 (Form 8-A dated November 21, 1996)*
4.3        Amendment to Rights Agreement, dated September 16, 1999 (File No. 1-9936, Edison International's
           Form 10-Q for the quarter ended September 30, 1999)*
4.4        Agreement and Appointment of Successor Rights Agent, dated August 1, 2002 (File No. 1-9936, Edison
           International's Form 10-K for the year ended December 31, 2003)*
4.5        Amendment to Rights Agreement, dated February 26, 2003 (File No. 1-9936, Edison International's
           Form 8-K dated March 1, 2003)*

Southern California Edison Company
4.6        Southern California Edison Company First Mortgage Bond Trust Indenture, dated as of October 1,
           1923 (Registration No. 2-1369)*
4.7        Supplemental Indenture, dated as of March 1, 1927 (Registration No. 2-1369)*
4.8        Third Supplemental Indenture, dated as of June 24, 1935 (Registration No. 2-1602)*
4.9        Fourth Supplemental Indenture, dated as of September 1, 1935 (Registration No. 2-4522)*
4.10       Fifth Supplemental Indenture, dated as of August 15, 1939 (Registration No. 2-4522)*
4.11       Sixth Supplemental Indenture, dated as of September 1, 1940 (Registration No. 2-4522)*
4.12       Eighth Supplemental Indenture, dated as of August 15, 1948 (Registration No. 2-7610)*
4.13       Twenty-Fourth Supplemental Indenture, dated as of February 15, 1964 (Registration No. 2-22056)*
4.14       Eighty-Eighth Supplemental Indenture, dated as of July 15, 1992 (File No. 1-2313, Form 8-K dated
           July 22, 1992)*
4.15       Indenture, dated as of January 15, 1993 (File No. 1-2313, Form 8-K dated January 28, 1993)*


Page 63

Mission Energy Holding Company
4.16       Indenture, dated as of July 2, 2001, by and between Mission Energy Holding Company and Wilmington
           Trust Company with respect to $900 million aggregate principal amount of 13.50% Senior Secured
           Notes due 2008 (File No. 333-68632, filed as Exhibit 4.1 to Mission Energy Holding Company's
           Registration Statement on Form S-4 to the SEC on August 29, 2001)*
4.17       Registration Rights Agreement, dated as of July 2, 2001, by and between Mission Energy Holding
           Company and Goldman, Sachs & Co. (File No. 333-68632, filed as Exhibit 4.2 to Mission Energy
           Holding Company's Registration Statement on Form S-4 to the SEC on August 29, 2001)*
4.18       Indenture Escrow and Security Agreement, dated as of July 2, 2001, by and among Mission Energy
           Holding Company, Wilmington Trust Company, as Trustee, and Wilmington Trust Company, as Indenture
           Escrow Agent (File No. 333-68632, filed as Exhibit 4.3 to Mission Energy Holding Company's
           Registration Statement on Form S-4 to the SEC on August 29, 2001)*
4.19       Loan Escrow and Security Agreement, dated as of July 2, 2001, by and among Mission Energy Holding
           Company, Goldman, Sachs & Co., as Collateral Agent, Goldman Sachs Credit Partners L.P., as
           Administrative Agent, and Wilmington Trust Company, as Loan Escrow Agent (File No. 333-68632,
           filed as Exhibit 4.5 to Mission Energy Holding Company's Registration Statement on Form S-4 to the
           SEC on August 29, 2001)*
4.20       Pledge and Security Agreement, dated as of July 2, 2001, by and among Mission Energy Holding
           Company, Goldman Sachs Credit Partners L.P., as Administrative Agent, and Wilmington Trust
           Company, as Trustee and Joint Collateral Agent (File No. 333-68632, filed as Exhibit 4.6 to
           Mission Energy Holding Company's Registration Statement on Form S-4 to the SEC on August 29, 2001)*

Edison Mission Energy (EME)
4.21       Indenture, dated as of August 10, 2001, among Edison Mission Energy and The Bank of New York as
           Trustee (File No. 333-68630, filed as Exhibit 4.1 to Edison Mission Energy's Registration
           Statement on Form S-4 to the SEC on August 29, 2001)*
4.22       Form of 10% Senior Note due 2008 (File No. 333-68630, filed as part of Exhibit 4.1 to Edison
           Mission Energy's Registration Statement on Form S-4 to the SEC on August 29, 2001)*
4.23       Registration Rights Agreement, dated as of August 7, 2001, among Edison Mission Energy, Credit
           Suisse First Boston Corporation, BMO Nesbitt Burns Corp., Salomon Smith Barney Inc., SG Cowen
           Securities Corporation, TD Securities (USA) Inc. and Westdeutsche Landesbank Girozentrale
           (Dusseldorf) (File No. 333-68630, filed as Exhibit 4.2 to Edison Mission Energy's Registration
           Statement on Form S-4 to the SEC on August 29, 2001)*
4.24       Indenture, dated as of April 5, 2001, among Edison Mission Energy and United States Trust Company
           of New York as Trustee (File No. 333-59348-01, filed as Exhibit 4.20 to Edison Mission Energy's
           and Midwest Generation LLC's Registration Statement on Form S-4 to the SEC on April 20, 2001)*
4.25       Form of 9.875% Senior Note due 2011 (File No. 333-59468, filed as part of Exhibit 4.1 to Edison
           Mission Energy's Registration Statement on Form S-4 to the SEC on April 24, 2001)*
4.26       Registration Rights Agreement, dated as of April 2, 2001, among Edison Mission Energy and Credit
           Suisse First Boston Corporation and Westdeutsche Landesbank Girozentrale (Dusseldorf) as
           representatives of the Initial Purchasers (File No. 333-59468, filed as Exhibit 4.2 to Edison
           Mission Energy's Registration Statement on Form S-4 to the SEC on April 24, 2001)*


Page 64

4.27       Guarantee, dated as of August 17, 2000, made by Edison Mission Energy, as Guarantor in favor of
           Powerton Trust I, as Owner Lessor (File No. 333-59348-01, filed as Exhibit 4.9 to Edison Mission
           Energy's and Midwest Generation LLC's Registration Statement on Form S-4 to the SEC on April 20,
           2001)*
4.28       Schedule identifying substantially identical agreement to Guarantee constituting Exhibit 4.27
           hereto (File No. 333-59348-01, filed as Exhibit 4.9.1 to Edison Mission Energy's and Midwest
           Generation LLC's Registration Statement on Form S-4 to the SEC on April 20, 2001)*
4.29       Guarantee, dated as of August 17, 2000, made by Edison Mission Energy, as Guarantor in favor of
           Joliet Trust I, as Owner Lessor (File No. 333-59348-01, filed as Exhibit 4.30 to Edison Mission
           Energy's and Midwest Generation LLC's Registration Statement on Form S-4 to the SEC on April 20,
           2001)*
4.30       Schedule identifying substantially identical agreement to Guarantee constituting Exhibit 4.29
           hereto (File No. 333-59348-01, filed as Exhibit 4.10.1 to Edison Mission Energy's and Midwest
           Generation LLC's Registration Statement on Form S-4 to the SEC on April 20, 2001)*
4.31       Registration Rights Agreement, dated as of August 17, 2000, among Edison Mission Energy, Midwest
           Generation, LLC and Credit Suisse First Boston Corporation and Lehman Brothers Inc., as
           representatives of the Initial Purchasers (File No. 333-59348-01, filed as Exhibit 4.11 to Edison
           Mission Energy's and Midwest Generation LLC's Registration Statement on Form S-4 to the SEC on
           April 20, 2001)*
4.32       Participation Agreement (T1), dated as of August 17, 2000, by and among, Midwest Generation, LLC,
           Powerton Trust I, as the Owner Lessor, Wilmington Trust Company, as the Owner Trustee, Powerton
           Generation I, LLC, as the Owner Participant, Edison Mission Energy, United States Trust Company of
           New York, as the Lease Indenture Trustee, and United States Trust Company of New York, as the Pass
           Through Trustees (File No. 333-59348-01, filed as Edison Mission Energy's and Midwest Generation
           LLC's Registration Statement on Form S-4 to the SEC on April 20, 2001)*
4.33       Schedule identifying substantially identical agreement to Participation Agreement constituting
           Exhibit 4.32 hereto (File No. 333-59348-01, filed as Exhibit 4.12.1 to Edison Mission Energy's and
           Midwest Generation LLC's Registration Statement on Form S-4 to the SEC on April 20, 2001)*
4.34       Participation Agreement (T1), dated as of August 17, 2000, by and among, Midwest Generation, LLC,
           Joliet Trust I, as the Owner Lessor, Wilmington Trust Company, as the Owner Trustee, Joliet
           Generation I, LLC, as the Owner Participant, Edison Mission Energy, United States Trust Company of
           New York, as the Lease Indenture Trustee and United States Trust Company of New York, as the Pass
           Through Trustees (File No. 333-59348-01, filed as Exhibit 4.13 to Edison Mission Energy's and
           Midwest Generation LLC's Registration Statement on Form S-4 to the SEC on April 20, 2001)*
4.35       Schedule identifying substantially identical agreement to Participation Agreement constituting
           Exhibit 4.34 hereto (File No. 333-59348-01, filed as Exhibit 4.13.1 to Edison Mission Energy's and
           Midwest Generation LLC's Registration Statement on Form S-4 to the SEC on April 20, 2001)*
4.36       Indenture, dated as of June 28, 1999, between Edison Mission Energy and The Bank of New York, as
           Trustee (File No. 333-30748, filed as Exhibit 4.1 to Edison Mission Energy's Registration
           Statement on Form S-4 to the SEC on February 18, 2000)*
4.37       First Supplemental Indenture, dated as of June 28, 1999, to Indenture dated as of June 28, 1999,
           between Edison Mission Energy and The Bank of New York, as Trustee (File No. 333-30748, filed as
           Exhibit 4.2 to Edison Mission Energy's Registration Statement on Form S-4 to the SEC on
           February 18, 2000)*


Page 65

4.38       Registration Rights Agreement, dated as of June 23, 1999, to Indenture dated as of June 28, 1999,
           between Mission Energy and the Initial Purchasers specified therein, incorporated by reference to
           Exhibit 10.1 to Edison Energy's Registration Statement on Form S-4 to the Securities and Exchange
           Commission on February 18, 2000*
4.39       Promissory Note ($499,450,800), dated as of August 24, 2000, by Edison Mission Energy in favor of
           Midwest Generation, LLC (File No. 000-24890, filed as Exhibit 4.5 to Edison Mission Energy's Form
           10-K for the year ended December 31, 2000)*
4.40       Schedule identifying substantially identical agreements to Promissory Note constituting Exhibit
           4.39 hereto (File No. 000-24890, filed as Exhibit 4.5.1 to Edison Mission Energy's Form 10-K for
           the year ended December 31, 2000)*
4.41       Participation Agreement, dated as of December 7, 2001, among EME Homer City Generation L.P., Homer
           City OL1 LLC, as Facility Lessor and Ground Lessee, Wells Fargo Bank Northwest National
           Association, General Electric Capital Corporation, The Bank of New York as the Security Agent, The
           Bank of New York as Lease Indenture Trustee, Homer City Funding LLC and The Bank of New York as
           Bondholder Trustee (File No. 333-92047-03, filed as to Exhibit 4.4 to the EME Homer City
           Generation L.P. Form 10-K for the year ended December 31, 2001)*
4.42       Schedule identifying substantially identical agreements to Participation Agreement constituting
           Exhibit 4.41 hereto (File No. 333-92047-03, filed as Exhibit 4.4.1 to the EME Homer City
           Generation L.P. Form 10-K for the year ended December 31, 2001)*
4.43       Appendix A (Definitions) to the Participation Agreement constituting Exhibit 4.19 hereto,
           incorporated by reference to Exhibit 4.4.2 to the EME Homer City Generation L.P. Form 10-K for the
           year ended December 31, 2004*
4.44       Open-End Mortgage, Security Agreement and Assignment of Rents, dated as of December 7, 2001, among
           Homer City OLI LLC, as the Owner Lessor to The Bank of New York, as Security Agent and Mortgagee
           (File No. 333-92047-03, filed as Exhibit 4.9 to the EME Homer City Generation L.P. Form 10-K for
           the year ended December 31, 2001)*
4.45       Schedule identifying substantially identical agreements to Open-End Mortgage, Security Agreement
           and Assignment of Rents constituting Exhibit 4.44 hereto (File No. 333-92047-03, filed as Exhibit
           4.9.1 to the EME Homer City Generation L.P. Form 10-K for the year ended December 31, 2003)*

Edison International
10.1**     Form of 1981 Deferred Compensation Agreement (File No. 1-2313, filed as Exhibit 10.2 to Southern
           California Edison Company's Form 10-K for the year ended December 31, 1981)*
10.2**     Form of 1985 Deferred Compensation Agreement for Executives (File No. 1-2313, filed as Exhibit
           10.3 to Southern California Edison Company's Form 10-K for the year ended December 31, 1985)*
10.3**     Form of 1985 Deferred Compensation Agreement for Directors (File No. 1-2313, filed as Exhibit 10.4
           to Southern California Edison Company's Form 10-K for the year ended December 31, 1985)*
10.4**     Director Deferred Compensation Plan as restated May 14, 2002 (File No. 1-9936, filed as Exhibit
           10.1 to Edison International's Form 10-Q for the quarter ended June 30, 2002)*
10.4.1**   Director Deferred Compensation Plan Amendment No. 1, effective January 1, 2003 (File No. 1-9936,
           filed as Exhibit 10.4.1 to Edison International's Form 10-K for the year ended December 31, 2002)*
10.5**     Director Grantor Trust Agreement, dated August 1995 (File No. 1-9936, filed as Exhibit 10.10 to
           Edison International's Form 10-K for the year ended December 31, 1995)*


Page 66

10.5.1**   Director Grantor Trust Agreement Amendment 2002-1, effective May 14, 2002 (File No. 1-9936, filed
           as Exhibit 10.4 to Edison International's Form 10-Q for the quarter ended June 30, 2002)*
10.6**     Executive Deferred Compensation Plan, as amended and restated January 1, 1998 (File No. 1-9936,
           filed as Exhibit 10.2 to Edison International's Form 10-Q for the quarter ended March 31, 1998)*
10.6.1**   Executive Deferred Compensation Plan Amendment No. 1, effective January 1, 2003 (File No. 1-9936,
           filed as Exhibit 10.6.1 to Edison International's Form 10-K for the year ended December 31, 2002)*
10.7**     Executive Grantor Trust Agreement, dated August 1995 (File No. 1-9936, filed as Exhibit 10.12 to
           Edison International's Form 10-K for the year ended December 31, 1995)*
10.7.1**   Executive Grantor Trust Agreement Amendment 2002-1, effective May 14, 2002 (File No. 1-9936, filed
           as Exhibit 10.3 to Edison International's Form 10-Q for the quarter ended June 30, 2002)*
10.8**     Executive Supplemental Benefit Program, as amended January 30, 1990 (File No. 1-9936, filed as
           Exhibit 10.2 to Edison International's Form 10-Q for the quarter ended September 30, 1999)*
10.9**     Dispute resolution amendment, adopted November 30, 1989 of 1981 Executive Deferred Compensation
           Plan and 1985 Executive and Director Deferred Compensation Plans (File No. 1-9936, filed as
           Exhibit 10.21 to Edison International's Form 10-K for the year ended December 31, 1998)*
10.10**    Executive Retirement Plan as restated effective April 1, 1999 (File No. 1-9936, filed as Exhibit
           10.1 to Edison International's Form 10-Q for the quarter ended September 30, 1999)*
10.10.1**  Executive Retirement Plan Amendment 2001-1, effective March 12, 2001 (File No. 1-9936, filed as
           Exhibit 10.1 to Edison International's Form 10-Q for the quarter ended March 31, 2001)*
10.10.2**  Executive Retirement Plan Amendment 2002-1, effective January 1, 2003 (File No. 1-9936, filed as
           Exhibit 10.10.2 to Edison International's Form 10-K for the year ended December 31, 2002)*
10.11**    Executive Incentive Compensation Plan, effective January 1, 1997 (File No. 1-9936, filed as
           Exhibit 10.12 to Edison International's Form 10-K for the year ended December 31, 1997)*
10.12**    Executive Disability and Survivor Benefit Program, effective January 1, 1994 (File No. 1-9936,
           filed as Exhibit 10.22 to Edison International's Form 10-K for the year ended December 31, 1994)*
10.13**    Retirement Plan for Directors, as amended February 19, 1998 (File No. 1-9936, filed as Exhibit
           10.2 to Edison International's Form 10-Q for the quarter ended June 30, 1998)*
10.14**    Officer Long-Term Incentive Compensation Plan as amended January 1, 1998 (File No. 1-9936, filed
           as Exhibit 10.3 to Edison International's Form 10-Q for the quarter ended March 31, 1998)*
10.15**    Equity Compensation Plan as restated effective January 1, 1998 (File No. 1-9936, filed as Exhibit
           10.1 to Edison International's Form 10-Q for the quarter ended June 30, 1998)*
10.15.1**  Equity Compensation Plan Amendment No. 1, effective May 18, 2000 (File No. 1-9936, filed as
           Exhibit 10.4 to Edison International's Form 10-Q for the quarter ended June 30, 2000)*
10.16**    2000 Equity Plan, effective May 18, 2000 (File No. 1-9936, filed as Exhibit 10.1 to Edison
           International's Form 10-Q for the quarter ended June 30, 2000)*
10.17**    Terms and conditions for 1996 long-term compensation awards under the Officer Long-Term Incentive
           Compensation Plan (File No. 1-9936, filed as Exhibit 10.16.2 to Edison International's Form 10-K
           for the year ended December 31, 1996)*


Page 67

10.18**    Terms and conditions for 1997 long-term compensation awards under the Officer Long-Term Incentive
           Compensation Plan (File No. 1-9936, filed as Exhibit 10.16.3 to Edison International's Form 10-K
           for the year ended December 31, 1997)*
10.19**    Terms and conditions for 1998 long-term compensation awards under the Equity Compensation Plan
           (File No. 1-9936, filed as Exhibit 10.4 to Edison International's Form 10-Q for the quarter ended
           June 30, 1998)*
10.20**    Terms and conditions for 1999 long-term compensation awards under the Equity Compensation Plan
           (File No. 1-9936, filed as Exhibit 10.1 to Edison International's Form 10-Q for the quarter ended
           March 31, 1999)*
10.21**    Terms and conditions for 2000 basic long-term incentive compensation awards under the Equity
           Compensation Plan, as restated (File No. 1-9936, filed as Exhibit 10.2 to Edison International's
           Form 10-Q for the quarter ended March 31, 2000)*
10.22**    Terms and conditions for 2000 special stock option awards under the Equity Compensation Plan and
           2000 Equity Plan (File No. 1-9936, filed as Exhibit 10.2 to Edison International's Form 10-Q for
           the quarter ended June 30, 2000)*
10.23**    Terms and conditions for 2001 retention incentives under the Equity Compensation Plan (File No.
           1-9936, filed as Exhibit 10.5 to Edison International's Form 10-Q for the quarter ended March 31,
           2001)*
10.24**    Terms and conditions for 2001 exchange offer deferred stock units under the Equity Compensation
           Plan (File No. 1-9936, filed as Attachment C of Exhibit (a)(1) to Edison International's Schedule
           TO-I dated October 26, 2001)*
10.25**    Terms and conditions for 2002 long-term compensation awards under the Equity Compensation Plan and
           2000 Equity Plan (File No. 1-9936, filed as Exhibit 10.1 to Edison International's Form 10-Q for
           the quarter ended March 31, 2002)*
10.26**    Terms and conditions for 2003 long-term compensation awards under the Equity Compensation Plan and
           2000 Equity Plan (File No. 1-9936, filed as Exhibit 10.1 to Edison International's Form 10-Q for
           the quarter ended March 31, 2003)*
10.27**    Terms and conditions for 2004 long-term compensation awards under the Equity Compensation Plan and
           2000 Equity Plan (File No. 1-9936, filed as Exhibit 10.1 to Edison International's Form 10-Q for
           the quarter ended March 31, 2004)*
10.28**    Terms and conditions for 2005 long-term compensation award under the Equity Compensation Plan and
           2000 Equity Plan (File No. 1-9936, filed as Exhibit 99.2 to Edison International's Form 8-K dated
           December 16, 2004 and filed on December 22, 2004)*
10.29**    Terms and conditions for 2006 long-term compensation awards under the Equity Compensation Plan and
           2000 Equity Plan
10.30**    Special Grant Certificate and Award Agreement with Bryant C. Danner related to a May 2000 stock
           option award under the Equity Compensation Plan (File No. 1-9936, filed as Exhibit 10.19 to Edison
           International's Form 10-K for the year ended December 31, 2000)*
10.31**    Director Nonqualified Stock Option Terms and Conditions under the Equity Compensation Plan (File
           No. 1-9936, filed as Exhibit 10.1 to Edison International's Form 10-Q for the quarter ended June
           30, 2002)*
10.32**    Director 2004 Nonqualified Stock Option Terms and Conditions under the Equity Compensation Plan
           (File No. 1-9936, filed as Exhibit 10.1 to Edison International's Form 10-Q for the quarter ended
           June 30, 2004.)*
10.33**    Edison International and Edison Capital Affiliate Option Exchange Offer Circular, dated July 3,
           2000 (File No. 1-9936, filed as Exhibit 10.1 to Edison International's Form 10-Q for the quarter
           ended September 30, 2000)*
10.34**    Edison International and Edison Capital Affiliate Option Exchange Offer Summary of Deferred
           Compensation Alternatives, dated July 3, 2000 (File No. 1-9936, filed as Exhibit 10.2 to Edison
           International's Form 10-Q for the quarter ended September 30, 2000)*


Page 68

10.35**    Edison International and Edison Mission Energy Affiliate Option Exchange Offer Circular, dated
           July 3, 2000 (File No. 1-13434, filed as Exhibit 10.93 to the Edison Mission Energy's Form 10-K
           for the year ended December 31, 2001)*
10.36**    Edison International and Edison Mission Energy Affiliate Option Exchange Offer Summary of Deferred
           Compensation Alternatives, dated July 3, 2000 (File No. 1-13434, filed as Exhibit 10.94 to the
           Edison Mission Energy's Form 10-K for the year ended December 31, 2001)*
10.37**    Estate and Financial Planning Program as amended April 23, 1999 (File No. 1-9936, filed as Exhibit
           10.2 to Edison International's Form 10-Q for the quarter ended June 30, 1999)*
10.38**    Option Gain Deferral Plan as restated September 15, 2000 (File No. 1-9936, filed as Exhibit 10.25
           to Edison International's Form 10-K for the year ended December 31, 2000)*
10.39**    Resolution regarding the computation of disability and survivor benefits prior to age 55 for Alan
           J. Fohrer dated February 17, 2000 (File No. 1-9936, filed as Exhibit 10.2 to Edison
           International's Form 10-Q for the quarter ended March 31, 2000)*
10.40**    Executive Severance Plan as adopted effective January 1, 2001 (File No. 1-9936, filed as Exhibit
           10.34 to Edison International's Form 10-K for the year ended December 31, 2001)*
10.41**    Director Deferred Compensation Plan Authorization of Edison International (File No. 1-9936, to
           Edison International's Form 8-K dated December 30, 2004, and filed on January 5, 2005)*
10.42**    Amendment to 1985 Deferred Compensation Plan Agreement for Executives and Deferred Compensation
           Plan Deferred Compensation Agreement with John E. Bryson, dated December 31, 2003 (File No.
           1-2313, filed as Exhibit 10.34 to Southern California Edison Company's Form 10-K for the year
           ended December 31, 2003)*
10.43**    Agreement between Edison International and Southern California Edison Company, dated December 31,
           2003, addressing responsibility for the prospective costs of participation of John E. Bryson under
           the 1985 Deferred Compensation Plan Agreement for Executives, dated September 27, 1985, as
           amended, and the Deferred Compensation Plan Deferred Compensation Agreement, dated November 28,
           1984, as amended (File No. 1-2313, filed as Exhibit 10.35 to Southern California Edison Company's
           Form 10-K for the year ended December 31, 2003)*
10.44**    Amendment to 1985 Deferred Compensation Plan Agreement for Directors with James M. Rosser, dated
           December 31, 2003 (File No. 1-2313, filed as Exhibit 10.36 to Southern California Edison Company's
           Form 10-K for the year ended December 31, 2003)*
10.45      Amended and Restated Agreement for the Allocation of Income Tax Liabilities and Benefits among
           Edison International, Southern California Edison Company and The Mission Group dated September 10,
           1996 (File No. 1-9936, filed as Exhibit 10.3 to Edison International's Form 10-Q for the quarter
           ended September 30, 2002)*
10.46      Amended and Restated Tax Allocation Agreement among The Mission Group and its first-tier
           subsidiaries dated September 10, 1996 (File No. 1-9936, filed as Exhibit 10.3.1 to Edison
           International's Form 10-Q for the quarter ended September 30, 2002)*
10.46.1    Amended and Restated Tax Allocation Agreement between Edison Capital and Edison Funding Company
           (formerly Mission First Financial and Mission Funding Company) dated May 1, 1995 (File No. 1-9936,
           filed as Exhibit 10.3.2 to Edison International's Form 10-Q for the quarter ended September 30,
           2002)*
10.46.2    Tax Allocation Agreement between Mission Energy Holding Company and Edison Mission Energy dated
           July 2, 2001 (File No. 1-9936, filed as Exhibit 10.3.3 to Edison International's Form 10-Q for the
           quarter ended September 30, 2002)*


Page 69

10.46.3    Administrative Agreement re Tax Allocation Payments among Edison International, Southern
           California Edison Company, The Mission Group, Edison Capital, Mission Energy Holding Company,
           Edison Mission Energy, Edison O&M Services, Edison Enterprises, and Mission Land Company dated
           July 2, 2001 (File No. 1-9936, filed as Exhibit 10.3.4 to Edison International's Form 10-Q for the
           quarter ended September 30, 2002)*
10.47      Amended and Restated Credit Agreement, dated as of December 15, 2005, among Edison International
           and JPMorgan Chase Bank, N.A., as Administrative Agent, Citicorp North America, Inc., as
           Syndication Agent, and Credit Suisse First Boston, Lehman Commercial Paper Inc., and Wells Fargo
           Bank, N.A., as Documentation Agents, dated as of December 15, 2005 (File No. 1-9936, filed as
           Exhibit 10.1 to Edison International's Form 8-K dated December 15, 2005 and filed on December 21,
           2005)*
10.48**    Edison International Director Compensation Schedule, as adopted May 19, 2005, as amended
10.49**    Edison International Director Nonqualified Stock Options 2005 Terms and Conditions (File No.
           1-9936, filed as Exhibit 99.3 to Edison International's Form 8-K dated May 19, 2005, and filed on
           May 25, 2005)*
10.50**    Retirement Agreement, dated as of August 25, 2005, between Southern California Edison Company and
           Robert G. Foster (File No. 1-2313, filed as Exhibit 10.1 to Southern California Edison Company's
           Form 8-K dated August 25, 2005 and filed on August 26, 2005)*
10.51**    Consulting Agreement, dated as of August 25, 2005, between Southern California Edison Company and
           Robert G. Foster (File No. 1-2313, filed as Exhibit 10.2 to Southern California Edison Company's
           Form 8-K dated August 25, 2005, and filed on August 26, 2005)*
10.52**    Legal Fees Reimbursement, dated September 2005 between Southern California Edison Company and
           Robert G. Foster (File No. 1-2313, filed as Exhibit 10.3 to Southern California Edison Company's
           Form 10-Q for the quarter ended September 30, 2005)*
10.53**    Engagement Letter for Legal Services between Edison International and Bryant C. Danner, effective
           as of September 28, 2005 (File No. 1-9936, filed as Exhibit 99.1 to Edison International's Form
           8-K dated September 28, 2005, and filed on October 4, 2005)*
10.54**    Form of Indemnity Agreement between Edison International and its Directors and any officer,
           employee or other agent designated by the Board of Directors (File No. 1-9936, filed as Exhibit
           10.5 to Edison International's Form 10-Q for the period ended June 30, 2005, and filed on August
           9, 2005)*
10.55**    Deferred Compensation Program Amendments
10.56**    Edison International Executive Perquisites
10.57**    Edison International Named Executive Officer Base Salaries for 2006
12         Computation of Ratios of Earnings to Fixed Charges
13         Selected portions of the Annual Report to Shareholders for year ended December 31, 2005
21         Subsidiaries of the Registrant
23         Consent of Independent Registered Public Accounting Firm - PricewaterhouseCoopers LLP
24.1       Power of Attorney
24.2       Certified copy of Resolution of Board of Directors Authorizing Signature
31.1       Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
31.2       Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
32         Statement Pursuant to 18 U.S.C. Section 1350

________________
  *   Incorporated by reference pursuant to Rule 12b-32.
 **   Indicates a management contract or compensatory plan or arrangement, as required by Item 15(a)3.


EX-10.29 2 ex1029eix10k05.htm 2006 LTIP TERMS & CONDITIONS 2006 Long-Term Incentives Terms and Conditions

 

EDISON INTERNATIONAL

2006 Long-Term Incentives

Terms and Conditions

1.

LONG-TERM INCENTIVES

The long-term incentive awards granted in 2006 (“LTI”) for eligible persons (each, a “Holder”) employed by Edison International (“EIX”) or its participating affiliates (the “Companies”, or individually, the “Company”) include the following:

 

Nonqualified stock options to purchase shares of EIX Common Stock (“EIX Options”) as described in Section 3, such options to be awarded under the Equity Compensation Plan (the “ECP”) or the 2000 Equity Plan (collectively, the “Plans”);

 

Dividend equivalents to be awarded under the ECP as described in Section 4, such dividend equivalents to be paid in cash (“Dividend Equivalents”); and

 

Contingent EIX performance units (“Performance Shares”), 50% of which will be payable in the form of Stock Payments and 50% of which will be payable in cash, such Performance Shares to include related dividend equivalents payable in cash (“PS Dividends”), in each case as described in Section 5.

The LTI shall be subject to these 2006 Long-Term Incentives Terms and Conditions (these “Terms”). The LTI shall be administered by the Compensation and Executive Personnel Committee of the EIX Board of Directors (the “Committee”). The Committee shall have the administrative powers with respect to the LTI set forth in Section 3.2 of the ECP or Section 3.2 of the 2000 Equity Plan, as applicable.

2.

VESTING OF LTI

 

2.1

EIX Options and Dividend Equivalents. The EIX Options and Dividend Equivalents vest over a four-year period as described in this Section 2 (the “Vesting Period”). The effective “initial vesting date” will be January 2 of the year following the date of the grant, or six months after the date of the grant, whichever date is later. The EIX Options and Dividend Equivalents will vest as follows:

 

On the initial vesting date, one-fourth of the award will vest.

 

On January 2, 2008, an additional one-fourth of the award will vest.

 

On January 2, 2009, an additional one-fourth of the award will vest.

 

On January 2, 2010, the balance of the award will vest.

 

2.2

Performance Shares and PS Dividends. The Performance Shares and related PS Dividends will vest and become payable to the extent earned as determined at the end of the three-calendar-year period commencing on January 1, 2006, and ending December 31, 2008 (the “Performance Period”), subject to the provisions of Section 5.

 

2.3

Continuance of Employment/Service Required. The vesting schedule requires continued employment or service through each applicable vesting date as a condition to the vesting of the applicable installment of the LTI and the rights and benefits thereunder. Employment or service for only a portion of the vesting period, even if a substantial portion, will not entitle the Holder to any proportionate vesting or avoid or mitigate a termination of rights and benefits upon or following a termination of employment or services except as provided in Section 8 below.

 

 


2

 

 

3.

EIX OPTIONS

 

3.1

Exercise Price. The exercise price of an EIX Option stated in the award certificate is the average of the high and low sales prices of EIX Common Stock on the New York Stock Exchange for the effective date of the award.

 

3.2

Cumulative Exercisability; Term of Option. The vested portions of the EIX Options will accumulate to the extent not exercised, and be exercisable by the Holder subject to the provisions of this Section 3 and Sections 8 and 9, in whole or in part, in any subsequent period but not later than January 4, 2016.

 

3.3

Method of Exercise. The Holder may exercise an EIX Option by providing written notice to EIX on the form prescribed by the Committee for this purpose accompanied by full payment of the applicable exercise price. Payment must be in cash or its equivalent acceptable to EIX. At the discretion of the Holder, EIX Common Stock valued on the exercise date at a per share price equal to the average of the high and low sales prices of EIX Common Stock on the New York Stock Exchange may be used to pay the exercise price, provided the Company can comply with any legal requirements and any shares used to pay the exercise price that were initially acquired from the Company have been owned by the Holder for more than six months. A broker-assisted "cashless" exercise may be accommodated for EIX Options at the discretion of EIX. Until payment is accepted, the Holder will have no rights in the optioned stock. The provisions of Section 11 must be satisfied as a condition precedent to the effectiveness of any purported exercise.

4.

DIVIDEND EQUIVALENTS

 

4.1

Dividend Equivalent Account. A Dividend Equivalent account will be established on behalf of the Holder. During the five-year period commencing January 3, 2006 and ending December 31, 2010, for each dividend declared on EIX Common Stock with an ex-dividend date on or after the date of grant, this account will be credited with the amount of dividends that would have been paid on the number of shares of EIX Common Stock covered by the Holder’s corresponding EIX Option award except as provided below. The Dividend Equivalents will be credited on the ex-dividend date for EIX Options held on that date unless the Dividend Equivalent has previously been terminated. Dividend Equivalents will accumulate in this account without interest. This account will be reduced by the amount of any Dividend Equivalents that are paid or terminated.

 

4.2

Timing of Payment. Dividend Equivalents will be paid on or as soon as administratively practical after the Payment Date that occurs on or next following the later of (i) the date such Dividend Equivalents are credited, or (ii) the date such Dividend Equivalents vest. A “Payment Date” shall occur on January 2 of each year; provided that if EIX has declared a dividend as of any particular January 2 for which the ex-dividend date will not occur until after that January 2, the “Payment Date” for that particular calendar year shall be the ex-dividend date corresponding to that particular dividend.

 

4.3

Form of Payment. Dividend Equivalents will be paid in cash; provided, however, that the Committee shall have discretion to make any such payment in the form of the number of whole shares of EIX Common Stock obtained by dividing (a) the amount of the vested Dividend Equivalents otherwise payable in cash pursuant to this Section 4, by (b) the average of the high and low sales prices per share of EIX Common Stock on the New York Stock Exchange for the date such amount becomes payable. In the event vested Dividend Equivalents are paid in shares of EIX Common Stock, any fractional shares resulting from the foregoing calculation will be paid in cash. The Dividend Equivalents are subject to termination and other conditions specified in Sections 8 and 9. Notwithstanding anything else herein to the contrary, no further Dividend Equivalents will accrue as to any EIX Option once that EIX Option is exercised, expires or otherwise terminates.

5.

PERFORMANCE SHARES AND PS DIVIDENDS

 

5.1

Performance Shares. Performance Shares are EIX Common Stock-based units subject to a performance measure based on the percentile ranking of EIX total shareholder return (“TSR”) among the TSRs for the stocks comprising the Comparison Group (as defined below) over the entire Performance Period. TSR is

 

 


3

 

calculated using the average closing stock price for the relevant stock for the 20-trading-day period ending with the measurement date (or the immediately preceding trading day if the measurement date is not a trading day). A target number of contingent Performance Shares will be awarded. The Performance Shares include PS Dividends that will accumulate on the target number of Performance Shares awarded and be paid as provided in Section 5.4. The actual amount of Performance Shares and PS Dividends to be paid will depend on EIX’s TSR percentile ranking on the measurement date. The target number of Performance Shares and accumulated PS Dividends will be paid if EIX’s TSR rank is at the 50th percentile. Payment may range from nothing if EIX’s TSR is below the 40th percentile to three times the target number of Performance Shares and accumulated PS Dividends if EIX’s TSR percentile ranking is at the 90th percentile or higher. The payment multiple is interpolated for performance between the points indicated in the preceding two sentences on a straight-line basis.

The “Comparison Group” consists of the stocks comprising the Philadelphia Utility Index as the index is constituted on the measurement date, but deleting AES Corporation and adding Sempra Energy (in each case, if such stock is publicly traded on the measurement date), and adjusted as described below if there are less than 20 companies in such index as so adjusted on the measurement date. If the Comparison Group consists of less than 20 stocks on the measurement date, the stock with the median TSR for the entire Performance Period (or, if there are an even number of stocks in the Comparison Group before giving effect to this sentence, a stock deemed to have a TSR equal to the average TSR of the two stocks in the Comparison Group that fall in the middle of such group when ranked based on TSR for the entire Performance Period) shall be added back to the Comparison Group a sufficient number of times to bring the stocks comprising the Comparison Group to 20. (For purposes of clarity, if there are only 17 stocks in the Comparison Group before giving effect to the preceding sentence, the stock with the median TSR for the entire Performance Period will be added back to the Comparison Group a total of three times to bring the stocks comprising the Comparison Group to 20.)

 

5.2

Measurement Date. The performance measurement date will be the last business day of the Performance Period. On that date, the applicable payment multiple will be determined as provided in Section 5.1 above based on the EIX TSR percentile ranking achieved during the Performance Period.

 

5.3

Payment of Performance Shares. Each Performance Share earned will be worth one share of EIX Common Stock. One-half of the earned Performance Shares will be paid in EIX Common Stock as a Stock Payment under the ECP, and any fractional share will be paid in cash. The remaining one-half of the earned Performance Shares will be paid in cash; provided, however, that the Committee shall have discretion to pay such remaining one-half of the earned Performance Shares in EIX Common Stock as a Stock Payment under the ECP with any fractional shares to be paid in cash. The value of each Performance Share paid in cash will be equal to the average of the high and low sales prices per share of EIX Common Stock on the New York Stock Exchange for the measurement date. The shares of EIX Common Stock and the cash (if any) payable for the earned Performance Shares will be delivered within 30 days following the end of the Performance Period. The Performance Shares are subject to termination and other conditions specified in Sections 8 and 9, and to the provisions of Section 11.

 

5.4

PS Dividends Account. A PS Dividend account will be established and credited with an amount equal to each dividend declared during the Performance Period and that would have been paid on the number of shares of EIX Common Stock, including those payable in cash, equivalent to the Holder’s target Performance Share award. The PS Dividends will be credited on ex-dividend dates and will accumulate without interest. The PS Dividend payment will be determined by multiplying the amount accumulated in the account as of the measurement date by the TSR payment multiple determined under section 5.1.

 

5.5

Payment of PS Dividends. The PS Dividends will be paid in cash; provided, however, that the Committee shall have discretion to make such payment in the form of the number of whole shares of EIX Common Stock obtained by dividing (a) the amount of the PS Dividends otherwise payable in cash pursuant to this Section 5, by (b) the average of the high and low sales prices per share of EIX Common Stock on the New York Stock Exchange for the date such amount becomes payable. In the event vested PS Dividends are paid in shares of EIX Common Stock, any fractional shares resulting from the foregoing calculation will be

 

 


4

 

paid in cash. The shares of EIX Common Stock and the cash (if any) payable for the PS Dividends will be delivered within 30 days following the end of the Performance Period. The PS Dividends are subject to termination and other conditions specified in Sections 8 and 9.

6.

DELAYED PAYMENT OR DELIVERY OF LTI GAINS

Notwithstanding any other provision herein, Holders who are eligible to defer salary under the EIX Executive Deferred Compensation Plan (the “EDCP”) may irrevocably elect to defer receipt of all or a part of the cash portion of any Dividend Equivalents or Performance Shares and PS Dividends pursuant to the terms of the EDCP. To make such an election, the Holder must submit a signed agreement in the form approved by, and in advance of the applicable deadline established by, the Committee. In the event of any timely deferral election, the LTI with respect to which the deferral election was made shall be paid in accordance with the terms of the EDCP.

7.

TRANSFER AND BENEFICIARY

 

7.1

Limitations on Transfers. Except as provided below and in Section 11, the LTI will not be transferable by the Holder and, during the lifetime of the Holder, the LTI will be exercisable only by him or her. The Holder may designate a beneficiary who, upon the death of the Holder, will be entitled to exercise the then vested portion of the LTI during the remaining term subject to the provisions of the Plans and these Terms. To the extent the LTI, or any portion thereof, is ordered paid to a third party pursuant to court order, levy, or any other assessment imposed by legal authority, a cash award will be substituted by EIX for such portion otherwise payable in EIX stock, rounded up to the next whole share.

 

7.2

Exceptions. Notwithstanding the foregoing, EIX Options of the CEOs of EIX, Edison Mission Group, Edison Mission Energy, Edison Capital, and Southern California Edison Company, and the EVPs of EIX are transferable to a spouse, children or grandchildren, or trusts or other vehicles established exclusively for their benefit. Any transfer request must specifically be authorized by EIX in writing and shall be subject to any conditions, restrictions or requirements as the Committee may determine.

8.

TERMINATION OF EMPLOYMENT

 

8.1

General. In the event of termination of the employment of the Holder for any reason other than those specified in Sections 8.2, 8.3 or 8.4, the LTI will terminate as follows: (i) the Holder’s unvested EIX Options and Dividend Equivalents will terminate for no value on the date such employment terminates, (ii) the Holder’s vested EIX Options will terminate for no value 180 days from the date on which such employment terminated (or, if earlier, on the last day of the applicable EIX Option Term) to the extent not theretofore exercised, and (iii) the Holder’s Performance Shares and PS Dividends will terminate for no value. Any fractional vested EIX Options will be rounded up to the next whole share. If such termination of employment occurs while Dividend Equivalents remain outstanding, any Dividend Equivalents vested as of the prior vesting date remaining unpaid on the termination date will be paid as provided in Section 4.

 

8.2

Retirement. If the Holder terminates employment on or after (A) attaining age 65 or (B) attaining age 55 with five “years of service,” as that term is defined in the Edison 401(k) Savings Plan, or (C) such earlier date that qualifies the Holder for retirement under any Company retirement plan (“Retirement”), then the vesting and exercise provisions of this Section 8.2 will apply.

 

(A)

EIX Options and Dividend Equivalents. The EIX Options and Dividend Equivalents will vest; provided, however, that in the event the Holder’s termination of employment occurs within one year following the date the applicable EIX Option is granted, the portion of the option (and any related Dividend Equivalents) that vests upon the Holder’s Retirement will be prorated by multiplying the total number of shares subject to the option (or related Dividend Equivalents, as applicable) by a fraction, the numerator of which shall be the number of whole calendar months in the year of grant that the Holder was employed by one or more of the Companies, and the denominator of which shall be twelve (12). In no event shall the Holder be credited with services performed during any portion of a calendar month (even if a substantial portion) if the Holder is not employed by one of the Companies as of the last day of such calendar month. The portion of the option not eligible to vest following the

 

 


5

 

Holder’s termination of employment after giving effect to the proration described in the preceding three sentences shall terminate upon the Holder’s termination of employment, and the Holder shall have no further rights with respect to such terminated portion. Any fractional EIX Options vested under this Section 8.2 will be rounded up to the next whole number. Although vested upon Retirement, the options will become exercisable on the schedule under which they would have been vested had the participant not retired (one-fourth of the option grant on the effective initial vesting date (January 2, 2007 or six months after the date of grant, whichever is later) and an additional one-fourth on January 2, 2008, 2009 and 2010), except that if the Holder dies, the then-outstanding portion of the option will be immediately exercisable as of the date of the Holder’s death. In the event pro-rated vesting is required in connection with the Holder’s retirement, the portion of the option that does vest will become exercisable first on the effective initial vesting date (up to the maximum number of shares that would have become exercisable on that date had no termination of employment occurred) and so on until the vested portion of the option becomes exercisable, except that if the Holder dies, the then-outstanding portion of the option will be immediately exercisable as of the date of the Holder’s death. Once exercisable, EIX Options will remain exercisable as provided in Section 3 for the remainder of the original EIX Option term. The vested Dividend Equivalents will be paid in accordance with the provisions of Section 4.

 

(B)

Performance Shares and PS Dividends. The Performance Shares and PS Dividends will vest and become payable at the end of the Performance Period to the extent they would have vested and become payable if the Holder’s employment had continued through the last day of the Performance Period; provided, however, that if the Holder’s termination of employment occurs within one year following the date the applicable Performance Shares are granted, the portion of the Performance Shares (and any related PS Dividends) that will vest and become payable will equal (i) the portion that would have vested and become payable if the Holder’s employment had continued through the last day of the Performance Period, multiplied by (ii) a fraction, the numerator of which shall be the number of whole calendar months in the year of grant that the Holder was employed by one or more of the Companies, and the denominator of which shall be twelve (12). For this purpose, the number of “whole calendar months” shall be calculated as provided in Section 8.2(A) above. Performance Shares and PS Dividends will be payable to the Holder on the payment date to the extent of the EIX TSR ranking achieved as specified in Section 5.1. Any fractional Performance Shares vested under this Section 8.2 will be rounded to the next whole number. Any unvested Performance Shares and PS Dividends (after application of the foregoing vesting provisions) will terminate for no value as of the date of the Holder’s termination of employment.

 

8.3

Death or Disability. If the Holder’s employment terminates due to death or permanent and total disability, the provisions of this Section 8.3 will apply.

 

(A)

EIX Options and Dividend Equivalents. Any unvested EIX Options and Dividend Equivalents will immediately vest. The EIX Options will be exercisable immediately as of the date of such termination and will remain exercisable as provided in Section 3 for the remainder of the original EIX Option term. Dividend Equivalents will be paid in accordance with the provisions of Section 4.

 

(B)

Performance Shares and PS Dividends. The Performance Shares and PS Dividends will vest and become payable at the end of the Performance Period to the extent they would have vested and become payable if the Holder’s employment had continued through the last day of the Performance Period.

 

8.4

Involuntary Termination Not for Cause. Upon involuntary termination of the Holder’s employment by his or her employer not for cause, the provisions of this Section 8.4 shall apply.

 

(A)

EIX Options and Dividend Equivalents. Unvested EIX Options will vest to the extent necessary to cause the aggregate number of shares subject to vested EIX Options (including any shares acquired pursuant to previously exercised EIX Options) to equal the number of shares granted multiplied by a fraction (not greater than 1), the numerator of which is the number of weekdays in the period from January 1 of the year of grant of the award through the one-year anniversary of the Holder’s last day of

 

 


6

 

employment prior to termination of the Holder’s employment, and the denominator of which is the number of weekdays in the four calendar years 2006-2009. The Holder will have one year following the date of termination in which to exercise the EIX Options, or until the end of the EIX Option term, whichever occurs earlier, except that if the Holder qualifies for Retirement (as defined in Section 8.2) the EIX Options will become exercisable on the schedule specified in Section 8.2 and will remain exercisable for the remainder of the original EIX Option term. The Holder’s vested options will terminate for no value at the end of such period to the extent not theretofore exercised. The portion of the option not eligible to vest following the termination of the Holder’s employment after giving effect to the proration described in this Section 8.4(A) shall terminate upon the termination of the Holder’s employment, and the Holder shall have no further rights with respect to such terminated portion. Any fractional EIX Options vested under this Section 8.4 will be rounded up to the next whole number. The Dividend Equivalents will be vested on a pro-rata basis in the same manner as described above with respect to the EIX Options. The vested Dividend Equivalents will be paid in accordance with the provisions of Section 4.

 

(B)

Performance Shares and PS Dividends. The Performance Shares and related PS Dividends will vest to the extent necessary to cause the number of vested Performance Shares and related PS Dividends to equal the number of Performance Shares and related PS Dividends granted multiplied by a fraction (not greater than 1), the numerator of which is the number of weekdays the Holder was employed by EIX or a subsidiary from January 1 of the year of grant of the award through the one-year anniversary of the Holder’s last day of employment prior to termination of the Holder’s employment, and the denominator of which is the number of weekdays in the three calendar years 2006-2008. Such vested Performance Shares and related PS Dividends will be payable to the Holder on the payment date specified in Section 5 to the extent of the EIX TSR ranking achieved as provided in Section 5.1. Any fractional Performance Shares vested under this Section 8.4 will be rounded up to the next whole number. Any unvested Performance Shares and PS Dividends (after application of the foregoing vesting provisions) will terminate for no value as of the date of the Holder’s termination of employment.

 

8.5

Effect of Change of Employer. For purposes of the LTI only, involuntary termination of employment will be deemed to occur on the date the Holder’s employing company is no longer a member of the EIX controlled group of corporations as defined in Section 1563(a) of the Internal Revenue Code (the “Code”), regardless of whether Holder’s employment continues with that entity or a successor entity outside of the EIX controlled group. A termination of employment will not be deemed to occur for purposes of the LTI if a Holder’s employment by one EIX Company terminates but immediately thereafter the Holder is employed by another EIX Company.

9.

CHANGE IN CONTROL; EARLY TERMINATION OF LTI

Notwithstanding any other provision herein, in the event of a Change in Control of EIX (as defined in Section 9.4), the provisions of this Section 9 will apply.

 

9.1

EIX Options and Dividend Equivalents. Upon a Change in Control of EIX, all outstanding and unvested EIX Options and Dividend Equivalents will become fully vested; provided, however, that such acceleration provision will not apply, unless otherwise expressly provided by the Committee, with respect to any EIX Options (and related Dividend Equivalents) to the extent the Committee has made a provision for the substitution, assumption, exchange or other continuation or settlement of the EIX Options and Dividend Equivalents, or the EIX Options and Dividend Equivalents would otherwise continue in accordance with their terms, in the circumstances. Any EIX Options that become vested pursuant to this Section 9.1 shall terminate upon the related Change in Control of EIX; provided that the Holder of such EIX Option will be given reasonable advance notice of the impending termination and a reasonable opportunity to exercise such EIX Option in accordance with its terms before such termination (except that in no event will more than 10 days’ notice of the accelerated vesting and impending termination be required); and provided further, that the Committee may provide for such EIX Option, to the extent such option remains outstanding and unexercised, to be settled by a cash payment to the Holder of such option based upon the distribution or consideration payable to the holders of the EIX Common Stock upon or in respect of such event, such cash

 

 


7

 

payment to be made as soon as practicable after the Change in Control of EIX. Any Dividend Equivalents that become vested pursuant to this Section 9.1 will be paid as provided in Section 4.

 

9.2

Performance Shares and PS Dividends. Upon a Change in Control of EIX, the Performance Period for all outstanding Performance Shares and PS Dividends will be shortened so that the Performance Period will be deemed to have ended on the last day prior to such Change in Control of EIX, and the Performance Shares and PS Dividends that will vest and become payable will be determined in accordance with Sections 5.1 and 5.3 based on such shortened Performance Period; provided, however, that this provision will not apply, unless otherwise expressly provided by the Committee, with respect to any Performance Shares (and related PS Dividends) to the extent the Committee has made a provision for the substitution, assumption, exchange or other continuation or settlement of the Performance Shares and PS Dividends, or the Performance Shares and PS Dividends would otherwise continue in accordance with their terms, in the circumstances. Any Performance Shares and PS Dividends that become subject to a shortened Performance Period pursuant to this Section 9.2 shall be paid, to the extent such Performance Shares and PS Dividends become vested and payable after giving effect to the first sentence of this Section 9.2, to the Holder in cash within 30 days after the date of the Change in Control of EIX, and any such Performance Shares and PS Dividends that do not become vested and payable shall terminate for no value as of the date of the Change in Control of EIX.

 

9.3

Other Acceleration Rules. Any acceleration of LTI pursuant to this Section 9 will comply with applicable legal requirements and, if necessary to accomplish the purposes of the acceleration or if the circumstances require, may be deemed by the Committee to occur within a limited period of time not greater than 30 days prior to the Change in Control of EIX. Without limiting the generality of the foregoing, the Committee may deem an acceleration to occur immediately prior to the applicable event and/or reinstate the original terms of an LTI if an event giving rise to acceleration does not occur.

 

9.4

Definition of Change in Control of EIX. A “Change in Control of EIX” shall be deemed to have occurred as of the first day that any one or more of the following conditions shall have been satisfied:

 

(A)

Any Person (other than a trustee or other fiduciary holding securities under an employee benefit plan of EIX) becomes the Beneficial Owner, directly or indirectly, of securities of EIX representing thirty percent (30%) or more of the combined voting power of EIX’s then outstanding securities. For purposes of this clause, “Person” shall mean any individual, entity or group (within the meaning of Section 13(d)(3) or 14(d)(2) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), except that such term shall not include one or more underwriters acquiring newly-issued voting securities (or securities convertible into voting securities) directly from EIX with a view towards distribution; and the term “Beneficial Owner” shall mean as defined under Rule 13d-3 promulgated under the Exchange Act.

 

(B)

On any day after the date of grant (the “Reference Date”) Continuing Directors cease for any reason to constitute a majority of the Board. A director is a “Continuing Director” if he or she either:

 

(i)

was a member of the Board on the applicable Initial Date (an “Initial Director”); or

 

(ii)

was elected to the Board, or was nominated for election by EIX’s shareholders, by a vote of at least two-thirds (2/3) of the Initial Directors then in office.

A member of the Board who was not a director on the applicable Initial Date shall be deemed to be an Initial Director for purposes of clause (b) above if his or her election, or nomination for election by EIX’s shareholders, was approved by a vote of at least two-thirds (2/3) of the Initial Directors (including directors elected after the applicable Initial Date who are deemed to be Initial Directors by application of this provision) then in office. For these purposes, “Initial Date” means the later of (A) the date of grant or (B) the date that is two (2) years before the Reference Date.

 

(C)

EIX is liquidated; all or substantially all of EIX’s assets are sold in one or a series of related transactions; or EIX is merged, consolidated, or reorganized with or involving any other corporation, other than a merger, consolidation, or reorganization that results in the voting securities of EIX

 

 


8

 

outstanding immediately prior thereto continuing to represent (either by remaining outstanding or by being converted into voting securities of the surviving entity) more than fifty percent (50%) of the combined voting power of the voting securities of EIX (or such surviving entity) outstanding immediately after such merger, consolidation, or reorganization. Notwithstanding the foregoing, a bankruptcy of EIX or a sale or spin-off of an affiliate of EIX (short of a dissolution of EIX or a liquidation of substantially all of EIX’s assets, determined on an aggregate basis) will not constitute a Change in Control of EIX.

 

(D)

The consummation of such other transaction that the Board may, in its discretion in the circumstances, declare to be a Change in Control of EIX for purposes of the Plans.

10.

ENGAGING IN COMPETITION WITH EIX OR ITS AFFILIATES

In the event that a Holder who is at the level of Senior Vice President or above “competes” (as defined below) with any of the Companies prior to, or during the six-month period following, any exercise of an EIX Option, the Committee, in its sole discretion, may rescind such exercise within two years after such exercise. In the event of any such rescission, the Holder shall pay to EIX, or the Company by which the Holder is or was last employed, the amount of any gain realized as a result of the rescinded exercise in such manner and on such terms and conditions as the Committee may require, and EIX or such Company shall be entitled to set-off the amount of any such gain against any amount owed to the Holder by EIX or such Company. For purposes of this Section 10, “compete” shall mean the Holder’s rendering of services for any organization, or engaging directly or indirectly in any business that competes with the business of EIX or any of the Companies without the prior written consent of the General Counsel of EIX.

11.

TAXES AND OTHER WITHHOLDING

Upon any exercise, vesting, or payment of any LTI, the Company shall have the right at its option to:

 

require the Holder (or the Holder’s personal representative or beneficiary, as the case may be) to pay or provide for payment of at least the minimum amount of any taxes which the Company may be required to withhold with respect to such LTI event or payment; or

 

deduct from any amount otherwise payable in cash to the Holder (or the Holder’s personal representative or beneficiary, as the case may be) the minimum amount of any taxes which the Company may be required to withhold with respect to such cash payment.

To the extent that the receipt, exercise and/or vesting of any LTI requires tax withholding and a sufficient amount of cash (not otherwise deferred) is not generated from the underlying transaction to satisfy such withholding obligations, EIX shall (except as provided below) substitute a cash award for a number of shares of Common Stock otherwise issuable pursuant to the LTI, valued in a consistent manner at their fair market value as of the date of such receipt, exercise and/or vesting transaction, necessary to satisfy the minimum applicable withholding obligation in connection with such transaction to the extent that such withholding amount exceeds the amount of cash generated from the underlying transaction and not otherwise deferred. In no event shall the shares withheld exceed the minimum whole number of shares required for tax withholding under applicable law. If for any reason EIX cannot or elects not to satisfy such withholding obligations in such manner, the Company shall have the right to satisfy such withholding obligations, or require the Holder to satisfy such withholding obligations, as otherwise provided above.

To the extent that the receipt, exercise and/or vesting of any LTI requires Garnishment Payments by the Company, and a sufficient amount of cash is not generated by the underlying transaction to satisfy the Garnishment Payment obligations arising from such transaction, the Company shall substitute a cash award for a number of shares of Common Stock otherwise issuable pursuant to the LTI having a fair market value on the payment date equal to the amount required by any Garnishment, less any cash received and not deferred in connection with such transaction. For this purpose, “Garnishment” means garnishment orders, levies, and other assessments imposed by legal authority and “Garnishment Payments” means payments required by the Company pursuant to any such Garnishment.

 

 


9

 

 

12.

CONTINUED EMPLOYMENT

Nothing in the award certificate or these Terms will be deemed to confer on the Holder any right to continue in the employ of any Company or interfere in any way with the right of the Companies to terminate his or her employment at any time.

13.

INSIDER TRADING; SECTION 16

 

13.1

Insider Trading. Each Holder shall comply with all EIX notice, trading and other policies regarding transactions in and involving EIX securities (including, without limitation, policies prohibiting insider trading).

 

13.2

Section 16. If an LTI is granted to a person who later becomes subject to the provisions of Section 16 of the Exchange Act (“Section 16”), the LTI will immediately and automatically become subject to the requirements of Rule 16b-3(d) and/or 16b-3(e) ( the “Rule”) and may not be exercised, paid or transferred until the Rule has been satisfied. In its sole discretion, the Committee may take any action to assure compliance with the requirements of the Rule, including withholding delivery to Holder (or any other person) of any security or of any other payment in any form until the requirements of the Rule have been satisfied. The Secretary of EIX may waive compliance with the requirements of the Rule if he or she determines the transaction to be exempt from the provisions of paragraph (b) of Section 16.

 

13.3

Notice of Disposition. The Holder agrees that if he or she should plan to dispose of any shares of stock acquired on the exercise of EIX Options (including a disposition by sale, exchange, gift or transfer of legal title) and the Holder is a person who is requested to preclear EIX securities transactions, the Holder will notify EIX prior to such disposition.

14.

AMENDMENT

The LTI are subject to the terms of the Plans as amended from time to time. EIX reserves the right to amend these Terms from time to time to the extent that EIX reasonably determines that the amendment is necessary or advisable to comply with applicable laws, rules or regulations or to preserve the intended tax consequences of the applicable LTI (including, without limitation, compliance with Section 409A of the Code and regulations thereunder, to the extent that Section 409A is applicable to the LTI). The LTI may not otherwise be amended or terminated (by amendment to or of a Plan or otherwise) in any manner materially adverse to the rights of the Holder of the affected LTI without such Holder’s consent.

15.

MISCELLANEOUS

 

15.1

Force and Effect. The various provisions herein are severable in their entirety. Any determination of invalidity or unenforceability of any one provision will have no effect on the continuing force and effect of the remaining provisions.

 

15.2

Governing Law. These Terms will be construed under the laws of the State of California.

 

15.3

Notice. Unless waived by EIX, any notice required under or relating to the LTI must be in writing, with postage prepaid, addressed to: Edison International, Attn: Corporate Secretary, P.O. Box 800, Rosemead, CA 91770.

 

15.4

Construction. These Terms shall be construed and interpreted to comply with Section 409A of the Code. EIX reserves the right to amend these Terms to the extent it reasonably determines is necessary in order to preserve the intended tax consequences of the LTI in light of Section 409A of the Code and any regulations or other guidance promulgated thereunder. Additionally, when any provision of this document refers to a date, and that date falls on a holiday or weekend, the date shall be deemed to be the next succeeding business day, except that payment of the performance shares shall occur on December 31, 2008.

 

 


10

 

 

 

15.5

Transfer Representations. The Holder agrees that any securities acquired by him or her hereunder are being acquired for his or her own account for investment and not with a view to or for sale in connection with any distribution thereof and that he or she understands that such securities may not be sold, transferred, pledged, hypothecated, alienated, or otherwise assigned or disposed of without either registration under the Securities Act of 1933 or compliance with the exemption provided by Rule 144 or another applicable exemption under such act.

 

15.6

Award Not Funded. The Holder will have no right or claim to any specific funds, property or assets of the Companies as to any award of LTI.

EX-10.48 3 ex1048eix10k05.htm DIRECTOR COMP SCHEDULE Exhibit 10.48

EDISON INTERNATIONAL

DIRECTOR COMPENSATION SCHEDULE

 

As Adopted May 19, 2005, as amended

 

Non-employee Directors of Edison International and/or Southern California Edison Company (“SCE”) will receive the annual retainers, meeting fees, meeting expenses and equity-based awards described below as compensation for serving as a Director. All Directors of Edison International and/or SCE may participate in the matching gift program described below.

 

Directors who serve on both the Edison International (“EIX”) Board and the SCE Board, and their corresponding Board Committees, will not receive additional compensation, including additional meeting fees for SCE Board, Board Committee and business meetings held concurrently or consecutively with a corresponding EIX Board, Board Committee or business meeting.

 

Annual Retainers

 

Board Retainer - Each Director will receive an annual board retainer of $45,000 to be paid in advance in quarterly installments of $11,250 for any calendar quarter or portion thereof during which the individual serves as a Director.

 

Board Committee Chair Retainer - Each Director who serves as the Chair of a Board Committee will receive an annual retainer of $5,000, except the Director who serves as the Chair of the Audit Committee will receive an annual retainer of $10,000. The Committee Chair retainers shall be paid in advance in equal quarterly installments for any calendar quarter or portion thereof during which the Director serves as a Committee Chair.

 

Presiding Director/Lead Director Retainer - Each Director who serves as the presiding director, now known as the lead director, of the non-employee and/or independent Director executive sessions of the Board shall receive an annual retainer of $7,500. The retainer shall be paid in advance in equal quarterly installments for any calendar quarter or portion thereof during which the Director serves as the Presiding Director or Lead Director.

 

The quarterly retainer installments will be paid on the first business day of the calendar quarter. Initial quarterly retainer installments will be paid as soon as possible following the date of election.

 

Meeting Fees

 

Each Director will receive $2,000 for each regular meeting, adjourned regular meeting or special meeting of the Board attended by the Director, for each regular meeting,

 

 

1

 



 

adjourned regular meeting or special meeting of a Committee attended by the Director as a member of the Committee, and for each business meeting attended at the request or invitation of the Chairman of the Board, or in the case of Committee meetings at the request or invitation of the Chairman of the Board in consultation with the Committee Chair on behalf of the corporation in his or her capacity as a Director. Each Director shall receive only one meeting fee for any concurrent meeting attended by the Director, including concurrent meetings of different Board Committees. Full meeting fees will be paid if the Director attends any portion of any meeting.

 

No additional meeting fee shall be paid when the non-employee or independent members of the Board meet in executive session immediately before, during or immediately after Board meetings.

 

Meeting fees will be paid on the first business day of the month following the month in which the meeting occurred.

 

Meeting Expenses

 

Reasonable expenses incurred by a Director to attend Board meetings, Committee meetings, or business meetings attended on behalf of the corporation in his or her capacity as a Director will be promptly reimbursed upon presentation of a statement of the expenses to the Secretary.

 

Equity Compensation Plan Awards

 

Equity-based awards (“Awards”) will be granted under and subject to the terms of the EIX Equity Compensation Plan, or a successor plan, except that any award payable in cash will be deemed paid outside of the plan. The Awards consist of fully vested Edison International deferred stock units (“DSUs”), Edison International common stock (“Common Stock”), and/or Edison International Nonqualified Stock Options (“EIX Options”). DSUs represent the value of one share of Common Stock and will be credited to the Director’s account under the EIX Director Deferred Compensation Plan and subject to the terms of that plan. Each EIX Option represents the right to purchase one share of Common Stock. The EIX Options will have a term of 10 years. The exercise price will be the fair market value of the Common Stock on the date of grant and will be subject to terms and conditions approved in advance by the Board.

 

Initial Election Award - Upon the initial election of a Director to the Board, the Director will receive 2,000 DSUs.

 

Annual Reelection Award - Directors reelected to the Board will receive Common Stock and/or DSUs, to be specified in advance by the Director as provided in the next paragraph, equal in the aggregate to 2,000 shares of Common Stock or DSUs.

 

Prior to the year the Annual Reelection Award is granted, the Director may elect to receive the award entirely in shares of Common Stock, entirely in DSUs, or in any

 

 

2

 



 

combination of each, except that if a fractional share would result, the Common Stock portion will be rounded up to the next whole share and the DSU portion will be rounded down to the next whole DSU. DSUs include dividend equivalent rights that are converted to additional DSUs.

 

Annual EIX Option Award - Directors elected or reelected to the Board will receive 2,500 Edison International nonqualified stock options with dividend equivalent rights as of the date of election or reelection.

 

EIX Affiliate Boards - SCE non-employee Directors who do not serve on the EIX Board will receive Awards equal in amount to EIX non-employee Directors if the SCE Board authorizes such compensation. Differing amounts of SCE Awards, and Awards for non-employee directors of other EIX affiliates, may only be made with additional approval of the EIX Board.

 

Matching Gift Program

 

Directors of EIX and SCE are eligible to participate in EIX’s matching gift program. EIX’s matching gift program provides assistance to qualified public and private schools by matching dollar-for-dollar gifts of at least $25 up to a prescribed maximum amount per calendar year. The maximum aggregate matching Director contribution is currently $10,000 per calendar year, and an EIX Director who is also an SCE director will receive only one aggregate $10,000 match per calendar year.

 

 

 

 

3

 

 

 

EX-10.55 4 ex1055eix10k05.htm DEF COMP PROGRAM AMENDMENTS Deferred Compensaton Program Amendments

Deferred Compensation Program Amendments

 

Section 409A of the Internal Revenue Code imposes new requirements for certain nonqualified deferred compensation arrangements. The IRS has published transition relief and proposed regulations under Section 409A. The regulations are not expected to be finalized until some time in 2006. In this interim period before regulations are finalized, companies are required to comply in good faith with Section 409A. Formal plan amendments to comply with Section 409A are not required to be adopted until December 31, 2006 (after the regulations have been finalized). However, certain plan amendments, as summarized below, were adopted in order to comply with the IRS transition relief under Section 409A.

 

Edison International Executive Severance Plan. Provides that any cash severance payments will be made within the required timeframe to avoid application of Section 409A (generally, payments must be completed within two and a half months following the year in which the severance occurs).

 

Section 409A Transition Relief for SCE Executive Retirement Plan. Allows participants to change certain payment elections under the plan, as permitted by the IRS transition relief under Section 409A.

 

Section 409A Transition Relief for EIX Executive Deferred Compensation Plan. Allows participants to cancel certain deferral elections and change certain payment elections under the plan, as permitted by the IRS transition relief under Section 409A. Terminates the Excess 401(k) deferral feature of the plan effective as of January 1, 2006. Increases the matching contribution rate in the plan from 50% of base salary deferrals up to 6% of compensation not eligible for matching in the qualified 401(k) plan to 100% of base salary deferrals up to 6% of compensation not eligible for matching in the qualified 401(k) plan.

 

Section 409A Transition Relief for EIX Director Deferred Compensation Plan. Permits participants to cancel certain deferral elections and change certain payment elections under the plan, as permitted by the IRS transition relief under Section 409A.

 

Section 409A Transition Relief for Stock Option Dividend Equivalents. Employees eligible to participate in the Executive Deferred Compensation Plan have been given a deferral opportunity under that plan with respect to dividend equivalents. Dividend equivalent payments held in suspense pending greater clarity as to certain Section 409A implications of the awards will, to the extent not deferred, be made in a lump sum payment (with interest for the period the payments were held in suspense). Dividend equivalents that are credited or vest after December 2005 will be paid each January (absent a deferral election).

 

 

 

 

EX-10.56 5 ex1056eix10k05.htm EIX EXEC PERQUISITES Edison International Executive Perquisites

EXECUTIVE PERQUISITES

 

Effective December 2005, elected Vice Presidents and more senior executives of Edison International and its subsidiaries are generally covered by the following perquisite programs:

 

Estate and Financial Planning Program – up to $20,000 per year for Chairman and Chief Executive Officer (“CEO”) of Edison International (“EIX”), up to $10,000 for others.

Company car – Chairman and CEO of EIX only.

Car service – CEO and Chief Financial Officer of Edison Mission Group and Chief Financial Officer of EIX. This arrangement was made when these officers were asked to take on new assignments in 2005, as it was less expensive for the company than relocation. The cars are equipped to enable the officers to work during the commute, which they typically do.

Car allowance - $1,000 per month for officers of EIX and Southern California Edison, except for the Chairman and CEO. Eligible officers are expected to have a suitable business car that is well maintained.

Executive Health Enhancement Program – executive physical at U.C. Irvine or University of Southern California or reimbursement of up to $1,500 per year for screening or preventive services not covered by health plan.

Club memberships - Club memberships are not a formal perquisite for officers, but are subject to management approval based on business considerations.

Tax gross-up - Tax gross-up is provided on amounts imputed or reimbursed to officers for perquisites other than car allowances.

 

 

 

 

EX-10.57 6 ex1057eix10k05.htm EIX NEO 2006 BASE SALARIES Exhibit 10.51

EDISON INTERNATIONAL

NAMED EXECUTIVE OFFICER BASE SALARIES

 

The executive officers listed below are the individuals who will be designated as Edison International’s named executive officers in its proxy statement for the 2006 annual meeting of shareholders and who are currently serving as executive officers of Edison International. The 2006 base salary level for each of the named executive officers is as follows:

 

Named Executive Officer

2006 Base Salary Level

 

John E. Bryson, Chairman of the Board, President and Chief Executive Officer of Edison International and Chairman of the Board of Southern California Edison Company (“SCE”)

 

 

$1,210,000(1)

Alan J. Fohrer, Chief Executive Officer of SCE

 

$651,040(1)

Thomas R. McDaniel, Executive Vice President, Chief Financial Officer and Treasurer of Edison International

 

$611,000

Theodore F. Craver, Jr., Chairman of the Board, President and Chief Executive Officer of Edison Mission Energy

 

$604,200

John R. Fielder, President of SCE

 

$407,777(1)

                            

 

 

 

(1)

Messrs. Bryson, Fohrer and Fielder will also be designated as named executive officers by SCE in its proxy statement for its 2006 annual meeting of shareholders. The amounts shown for the officers are the aggregate 2006 base salaries for service to Edison International and SCE, and are inclusive of (and not in addition to) any 2006 base salary amounts reported by SCE.

 

 

 

 

 

 

EX-12 7 ex12eix10k05.htm COMPUTATION OF RATIOS Computation of Ratios of Earnings to Fixed Charges and Preferred and Preference Stock
                                                       EDISON INTERNATIONAL

                                           COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

                                                     (Thousands of Dollars)


                                                                    Year Ended December 31,
                                             ---------------------------------------------------------------------
                                                2001(5)        2002(5)       2003(5)        2004           2005
                                             ------------   ------------  ------------   -----------  ------------


EARNINGS BEFORE INCOME TAXES
  AND FIXED CHARGES:

Income before fixed charges and taxes (1)     $5,567,725    $ 2,619,639   $ 1,856,153    $1,124,330   $ 2,398,068
Add:
  Rentals (2)                                    154,984        246,682       247,512       216,877       200,764
  Allocable portion of interest
      on long-term contracts for
      the purchase of power (3)                    1,659          1,616         1,568         1,515         1,457
  Amortization of previously capitalized
      fixed charges                                6,214          6,514         7,284         1,405         1,579
                                             ------------   ------------  ------------   -----------  ------------

Total earnings before income
  taxes and fixed charges (A)                 $5,730,582    $ 2,874,451   $ 2,112,517    $1,344,127   $ 2,601,868
                                             ============   ============  ============   ===========  ============




FIXED CHARGES:
  Interest and amortization                   $1,453,534    $ 1,125,752     $ 988,665     $ 974,622   $   803,932
  Rentals (2)                                    154,984        246,682       247,512       216,877       200,764
  Capitalized interest (4)                        14,820          4,457         6,649            70           363
  Allocable portion of interest on
      long-term contracts for
      the purchase of power (3)                    1,659          1,616         1,568         1,515         1,457
  Dividends on preferred securities               83,790         89,337        73,255             -             -
  Subsidiary preferred and preference stock
      dividend requirements - pre-tax basis       37,794         25,222        18,264        22,962        38,131
                                             ------------   ------------  ------------   -----------  ------------
Total fixed charges (B)                       $1,746,581    $ 1,493,066   $ 1,335,913    $1,216,046   $ 1,044,647
                                             ============   ============  ============   ===========  ============


RATIO OF EARNINGS TO
  FIXED CHARGES (A) / (B):                          3.28           1.93          1.58          1.11          2.49
                                             ============   ============  ============   ===========  ============






(1)   Includes allowance for funds used during construction, accrual of unbilled revenue and minority interest.

(2)   Rentals include the interest factor relating to certain significant rentals plus one-third of all remaining annual rentals.

(3)   Allocable portion of interest included in annual minimum debt service requirement of supplier.

(4)   Includes the fixed charges associated with Nuclear Fuel and capitalized interest of fifty-percent owned
      partnerships.

(5)   Revised to exclude the income and expenses associated with discontinued operations.
EX-13 8 ex13eix10k.htm SELECTED PORTIONS OF EIX ANNUAL REPORT Exhibit 13
EDISON INTERNATIONAL LOGO










                                                              2005  Annual Report






- ---------------------------------------------------------------------------------------------------------------
Edison International




          Table of Contents

      1   Management's Discussion and Analysis of Financial Condition and Results of Operations
     83   Management's Responsibility for Financial Reporting
     83   Management's Report on Internal Control over Financial Reporting
     83   Disclosure Controls and Procedures
     84   Report of Independent Registered Public Accounting Firm
     86   Consolidated Statements of Income
     87   Consolidated Statements of Comprehensive Income
     88   Consolidated Balance Sheets
     90   Consolidated Statements of Cash Flows
     92   Consolidated Statements of Changes in Common Shareholders' Equity
     94   Notes to Consolidated Financial Statements
    148   Quarterly Financial Data
    149   Selected Financial and Operating Data:  2001 - 2005



Page



______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations

                                                 INTRODUCTION

This Management's Discussion and Analysis of Financial Condition and Results of Operation (MD&A) contains
"forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements reflect Edison International's current expectations and projections about future
events based on Edison International's knowledge of present facts and circumstances and assumptions about
future events and include any statement that does not directly relate to a historical or current fact. Other
information distributed by Edison International that is incorporated in this report, or that refers to or
incorporates this report, may also contain forward-looking statements. In this report and elsewhere, the
words "expects," "believes," "anticipates," "estimates," "projects," "intends," "plans," "probable," "may,"
"will," "could," "would," "should," and variations of such words and similar expressions, or discussions of
strategy or of plans, are intended to identify forward-looking statements. Such statements necessarily
involve risks and uncertainties that could cause actual results to differ materially from those anticipated.
Some of the risks, uncertainties and other important factors that could cause results to differ, or that
otherwise could impact Edison International or its subsidiaries, include, but are not limited to:

o   the ability of Edison International to meet its financial obligations and to pay dividends on its
    common stock if its subsidiaries are unable to pay dividends;
o   the ability of Southern California Edison Company (SCE) to recover its costs in a timely manner from
    its customers through regulated rates;
o   decisions and other actions by the California Public Utilities Commission (CPUC) and other regulatory
    authorities and delays in regulatory actions;
o   market risks affecting SCE's energy procurement activities;
o   access to capital markets and the cost of capital;
o   changes in interest rates, rates of inflation and foreign exchange rates;
o   governmental, statutory, regulatory or administrative changes or initiatives affecting the electricity
    industry, including the market structure rules applicable to each market and environmental regulations
    that could require additional expenditures or otherwise affect the cost and manner of doing business;
o   risks associated with operating nuclear and other power generating facilities, including operating
    risks, nuclear fuel storage, equipment failure, availability, heat rate and output;
o   the availability of labor, equipment and materials;
o   the ability to obtain sufficient insurance, including insurance relating to SCE's nuclear facilities;
o   effects of legal proceedings, changes in or interpretations of tax laws, rates or policies, and
    changes in accounting standards;
o   supply and demand for electric capacity and energy, and the resulting prices and dispatch volumes, in
    the wholesale markets to which Mission Energy Holding Company's (MEHC) generating units have access;
o   the cost and availability of coal, natural gas, and fuel oil, nuclear fuel, and associated
    transportation;
o   the cost and availability of emission credits or allowances for emission credits;
o   transmission congestion in and to each market area and the resulting differences in prices between
    delivery points;



Page 1


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operation


o   the ability to provide sufficient collateral in support of hedging activities and purchased power and
    fuel;
o   the extent of additional supplies of capacity, energy and ancillary services from current competitors
    or new market entrants, including the development of new generation facilities and technologies;
o   general political, economic and business conditions;
o   weather conditions, natural disasters and other unforeseen events; and
o   changes in the fair value of investments and other assets accounted for using fair value accounting.

Additional information about risks and uncertainties, including more detail about the factors described
above, are discussed throughout this MD&A and the "Risk Factors" section included in Part I, Item IA of
Edison International's annual report on Form 10-K. Readers are urged to read this entire annual report,
including the information incorporated by reference, and carefully consider the risks, uncertainties and
other factors that affect Edison International's business. Forward-looking statements speak only as of the
date they are made and Edison International is not obligated to publicly update or revise forward-looking
statements. Readers should review future reports filed by Edison International with the Securities and
Exchange Commission.

Edison International is engaged in the business of holding, for investment, the common stock of its
subsidiaries. Edison International's principal operating subsidiaries are SCE, Edison Mission Energy (EME)
and Edison Capital. MEHC (parent), a subsidiary of Edison International, is the holding company for its wholly
owned subsidiary EME. Since the second quarter of 2004, MEHC (parent) and EME are presented as one business
segment on a consolidated basis. In this MD&A, except when stated to the contrary, references to each of
Edison International, SCE, MEHC, EME or Edison Capital mean each such company with its subsidiaries on a
consolidated basis. References to Edison International (parent) or parent company and MEHC (parent) mean
Edison International or MEHC on a stand-alone basis, not consolidated with its subsidiaries.

This MD&A is presented in 14 major sections. The company-by-company discussion of SCE, MEHC, Edison Capital,
and Edison International (parent) includes discussions of liquidity, market risk exposures, and other matters
(as relevant to each principal business segment). The remaining sections discuss Edison International on a
consolidated basis. The consolidated sections should be read in conjunction with the discussion of each
company's section.

                                                                 Page
        Edison International:  Management Overview                   3
        Southern California Edison Company                           5
        Mission Energy Holding Company                              22
        Edison Capital                                              43
        Edison International (Parent)                               45
        Results of Operations and Historical Cash Flow Analysis     47
        Discontinued Operations                                     60
        Acquisitions and Dispositions                               61
        Critical Accounting Estimates                               62
        New Accounting Pronouncements                               67
        Proposed Accounting Pronouncements                          67
        Commitments, Guarantees and Indemnities                     68
        Off-Balance Sheet Transactions                              72
        Other Developments                                          76


Page 2

_______________________________________________________________________________________________________________
                                                                                           Edison International


                                             EDISON INTERNATIONAL

EDISON INTERNATIONAL:  MANAGEMENT OVERVIEW

In 2005, Edison International's focus was on effective execution of its strategic plan. That plan, announced
in October of 2004, set forth a balanced approach for growth, dividends and balance sheet strength. In 2005,
Edison met and in some cases exceeded what was set out in its strategic plan. Principal objectives achieved
in 2005 are summarized below:

o   Strong operating performance - Reported earnings in 2005 were $1.1 billion, or $3.47 per share, a 24%
    increase over 2004. MEHC yielded excellent results in 2005, driven primarily by increased margin from
    wholesale electricity prices, as well as controlling operating and input costs, stabilizing revenue
    through contracts and hedges, solid operations at the power plants and disciplined trading in the
    wholesale markets where MEHC sells the power plant output. At SCE, improved operating performance more
    than offset a decrease in the CPUC-authorized rate of return. In addition, the favorable resolution of
    some outstanding tax and regulatory issues contributed to higher earnings results.

o   Managed growth - In 2005, SCE met all transmission and distribution investment targets, as well as key
    milestones on future transmission projects. In addition, SCE continued to focus on ensuring adequate
    generation resources to support customer demand and completed construction of its 1,054 megawatt (MW)
    Mountainview project and obtained a CPUC decision authorizing the San Onofre Nuclear Generating Station
    (San Onofre) steam generator replacement project. At MEHC new investments in renewable energy projects
    and wind turbines of approximately $243 million were funded in 2005.

o   Balance sheet strength - Edison International significantly strengthened its balance sheet in 2005,
    primarily through repayment of debt at MEHC and Edison Capital and the rebalancing of the capital
    structure at SCE. Liquidity was also enhanced through strong cash flow generation at all operating
    companies, with the non-regulated entities ending the year with a combined cash and short-term
    investments (reflected in "Other current assets" on the consolidated balance sheets) of almost
    $1.9 billion. In addition, credit ratings for Edison International, SCE and MEHC improved and credit
    facilities to support hedging and liquidity needs were expanded.

o   Dividends - Strong financial performance in 2005 supported an 8% increase in the shareholder dividend.

In addition to the objectives related to the strategic plan, Edison International also took significant steps
to strengthen the ethics and compliance programs at all of the Edison International companies, building a
high-priority program to uphold its commitment to integrity and compliance with all regulatory requirements.

In 2006, Edison International will continue implementation of its strategic plan, with its primary focus
including:

o   Implementation of SCE's capital investment plan to ensure system reliability. SCE plans to undertake
    new projects to expand its transmission and distribution systems, increase maintenance activities on its
    electric grid, and begin implementation of a comprehensive, integrated software system to support the
    majority of its critical business processes. The proposed decision in SCE's 2006 General Rate Case (GRC)
    would authorize $4.9 billion of capital expenditures for 2006 - 2008, including $2.2 billion in 2006. See
    "SCE:  Liquidity--Capital Expenditures" for further discussion of SCE's capital expenditures.


Page 3

______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations

o   Execution of MEHC's plans for growth of its generation development business. MEHC expects to make
    significant investments in wind projects during the next several years. In January 2006, EME completed
    the purchase and development rights for the 161 MW Wildorado project, located in Texas. Project completion is
    scheduled for April 2007, with total construction costs estimated to be $270 million. In 2005, EME purchased
    105 wind turbines and entered into option agreements to acquire an additional 100 turbines.  These turbines
    will support various projects in EME's 2006 and 2007 development pipeline. MEHC also expects to make
    investments in thermal projects during the next several years. As part of this development effort, MEHC is
    in the process of obtaining permits for two sites in Southern California for peaker plants and formed a
    partnership with British Petroleum to jointly explore the design and construction of a power plant fueled by
    hydrogen extracted from petroleum coke, a refining byproduct. See "MEHC:  Liquidity--EME's Liquidity--Business
    Development Plans" for further discussion.

o   Optimization of the value of MEHC's generation portfolio. The majority of MEHC's power plants sell
    power under contracts into PJM Interconnection, LLC (PJM). These power plants are known as merchant power
    plants. MEHC's revenue and results of operations of its merchant power plants depend upon prevailing market
    prices for capacity, energy, ancillary services, emission allowances or credits, fuel oil, coal, natural gas
    and associated transportation costs in the market areas where MEHC's merchant plants are located. As a
    result, MEHC will utilize hedging and other activities to continue to optimize performance of these merchant
    operations.

o   Progression toward a set of market rules that permit SCE to procure power efficiently ensuring
    adequate resources are available and avoiding undue upward pressure on customer rates. Beginning in 2006,
    SCE was required to procure sufficient resources to meet its expected customer needs with a 15-17% reserve
    margin. SCE expects to meet this resource adequacy requirement in 2006, but access to long-term power
    resources is needed. In order to provide reliable service SCE continues to focus on securing reasonable
    long-term procurement rules (see "SCE:  Regulatory Matters--Current Regulatory Developments"), finding a path
    to continue to operate the Mohave Generating Station (Mohave) on acceptable financial and commercial terms
    (see "SCE:  Regulatory Matters--Current Regulatory Developments--Mohave Generating Station and Related
    Proceedings"), and achieving the milestones for the San Onofre steam generator replacement (see "SCE:
    Regulatory Matters--Current Regulatory Developments--San Onofre Nuclear Generating Station Steam Generators").

In addition, Edison International will continue to enhance the effectiveness of Edison International's ethics
and compliance programs and will advance company-wide leadership and talent development programs to support its
strategic plan objectives.


Page 4


_______________________________________________________________________________________________________________
                                                                                           Edison International

                                      SOUTHERN CALIFORNIA EDISON COMPANY

SCE:  LIQUIDITY

Overview

As of December 31, 2005, SCE had cash and equivalents of $143 million ($120 million of which was held by
SCE's consolidated Variable Interest Entities (VIEs)). As of December 31, 2005, long-term debt, including
current maturities of long-term debt, was $5.3 billion. In December 2005, SCE replaced its $1.25 billion
credit facility with a $1.7 billion senior secured 5-year revolving credit facility. The security pledged
(first and refunding mortgage bonds) for the new facility can be removed at SCE's discretion. If SCE chooses
to remove the security, the credit facility's rating and pricing will change to an unsecured basis per the
terms of the credit facility agreement. As of December 31, 2005, SCE's credit facility supported $180 million
in letters of credit, leaving $1.52 billion available under the credit facility.

SCE's 2006 estimated cash outflows consist of:

o   Debt maturities of approximately $596 million, including approximately $246 million of rate reduction
    notes that have a separate nonbypassable recovery mechanism approved by state legislation and CPUC
    decisions;

o   Projected capital expenditures of $2.2 billion primarily to replace and expand distribution and
    transmission infrastructure and construct and replace generation assets, as discussed below;

o   Dividend payments to SCE's parent company. On March 1, 2006, the Board of Directors of SCE declared a
    $60 million dividend to be paid to Edison International;

o   Fuel and procurement-related costs (see "SCE:  Regulatory Matters--Current Regulatory
    Developments--Energy Resource Recovery Account Proceedings"); and

o   General operating expenses.

SCE expects to meet its continuing obligations, including cash outflows for power-procurement
undercollections (if incurred), through cash and equivalents on hand, operating cash flows and short-term
borrowings, when necessary. Projected capital expenditures are expected to be financed through operating cash
flows and the issuance of long-term debt and preferred equity.

In January 2006, SCE issued two million shares of 6.0% Series C preference stock (non-cumulative,
$100 liquidation value) and received net proceeds of $197 million. In addition, SCE issued $500 million of
first and refunding mortgage bonds. The issuance included $350 million of 5.625% bonds due in 2036 and
$150 million of variable rate bonds due in 2009. The proceeds from the January 2006 issuances of preference
stock and bonds will be used for general corporate purposes, including capital expenditures and debt
maturities.

SCE's liquidity may be affected by, among other things, matters described in "SCE:  Regulatory Matters."

Capital Expenditures

SCE is experiencing significant growth in actual and planned capital expenditures to replace and expand its
distribution and transmission infrastructure, and to construct and replace generation assets. In April 2005,
the Finance Committee of SCE's Board of Directors approved a $10.1 billion capital budget and forecast for
the period 2005-2009. Pursuant to the approved capital budget and forecast, SCE expects its capital
expenditures to be $2.2 billion in 2006 and $2.1 billion in both 2007 and 2008,


Page 5


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


including projected environmental capital expenditures of $482 million, $485 million and $500 million in
2006, 2007 and 2006, respectively (see "Other Developments--Environmental Matters"). Significant investments
in 2006 are expected to include:

o   $1.5 billion related to transmission and distribution projects;
o   $300 million related to generation projects;
o   $200 million related to information technology projects, including the implementation of a
    comprehensive integrated software system to support a majority of SCE's critical business processes; and
o   $200 million related to other customer service and shared services projects.

Credit Ratings

At December 31, 2005, SCE's credit and long-term senior secured issuer ratings from Standard & Poor's and
Moody's Investors Service were BBB+ and A3, respectively. At December 31, 2005, SCE's short-term (commercial
paper) credit ratings from Standard & Poor's and Moody's Investors Service were A-2 and P-2, respectively.

Dividend Restrictions and Debt Covenants

The CPUC regulates SCE's capital structure and limits the dividends it may pay Edison International (see
"Edison International (Parent):  Liquidity" for further discussion). In SCE's most recent cost of capital
proceeding, the CPUC set an authorized capital structure for SCE which included a common equity component of
48%. SCE determines compliance with this capital structure based on a 13-month weighted-average calculation.
At December 31, 2005, SCE's 13-month weighted-average common equity component of total capitalization was
50%. At December 31, 2005, SCE had the capacity to pay $197 million in additional dividends based on the
13-month weighted-average method. Based on recorded December 31, 2005 balances, SCE's common equity to total
capitalization ratio, for rate-making purposes, was 50.2%. SCE had the capacity to pay $212 million of
additional dividends to Edison International based on December 31, 2005 recorded balances.

SCE has a debt covenant that requires a debt to total capitalization ratio of less than or equal to 0.65 to 1
to be met. At December 31, 2005, SCE's debt to total capitalization ratio was 0.46 to 1.

Margin and Collateral Deposits

In connection with entering into power-purchase agreements to support SCE's procurement plan approved by the
CPUC and enter into transactions for imbalance energy with the California Independent System Operator (ISO),
SCE has entered into margining agreements for power and gas trading activities to support its risk of
nonperformance. SCE's margin deposit requirements can vary depending upon the level of unsecured credit
extended by counterparties and brokers, the ISO credit requirements, changes in market prices relative to
contractual commitments, and other factors. At December 31, 2005, SCE had a net deposit of $6 million
($158 million recorded in "Margin and collateral deposits" on the balance sheet and $152 million in unrealized
gains recorded in "Counterparty collateral" on the balance sheet) with a broker in support of gas trading
activities. In addition SCE deposited $200 million (comprised of $20 million in cash and $180 million in
letters of credit) with counterparties. Cash deposits with counterparties and brokers earn interest at
various rates.

Margin and collateral deposits in support of power purchase agreements and gas trading activities fluctuate
with changes in market prices. As of February 28, 2006, SCE had a net deposit of $242 million ($109 million
recorded in "Margin and collateral deposits" on the balance sheet and $133 million in unrealized losses
recorded in "Counterparty collateral" on the balance sheet) with a broker. In addition,


Page 6

_______________________________________________________________________________________________________________
                                                                                           Edison International


SCE has posted $199 million (comprised of $20 million in cash and $179 million in letters of credit) with
counterparties. Future margin and collateral requirements may be higher or lower than the margin collateral
requirements as of December 31, 2005 and February 28, 2006, based on future market prices and volumes of
trading activity.

In addition, as discussed in "SCE:  Regulatory Matters--Overview of Ratemaking Mechanisms--CDWR-Related Rates,"
the CDWR entered into contracts to purchase power for the sale at cost directly to SCE's retail customers
during the California energy crisis. These CDWR procurement contracts contain provisions that would allow the
contracts to be assigned to SCE if certain conditions are satisfied, including having an unsecured credit
rating of BBB/Baa2 or higher. However, because the value of power from these CDWR contracts is subject to
market rates, such an assignment to SCE, if actually undertaken, could require SCE to post significant
amounts of collateral with the contract counterparties, which would strain SCE's liquidity. In addition, the
requirement to take responsibility for these ongoing fixed charges, which the credit rating agencies view as
debt equivalents, could adversely affect SCE's credit rating. SCE opposes any attempt to assign the CDWR
contracts. However, it is possible that attempts may be made to order SCE to take assignment of these
contracts, and that such orders might withstand legal challenges.

Rate Reduction Notes

In December 1997, $2.5 billion of rate reduction notes were issued on behalf of SCE by SCE Funding LLC, a
special purpose entity. These notes were issued to finance the 10% rate reduction mandated by state law
beginning in 1998. The proceeds of the rate reduction notes were used by SCE Funding LLC to purchase from SCE
an enforceable right known as transition property. Transition property is a current property right created by
the restructuring legislation and a financing order of the CPUC and consists generally of the right to be
paid a specified amount from nonbypassable rates charged to residential and small commercial customers. The
rate reduction notes are being repaid over 10 years through these nonbypassable residential and small
commercial customer rates, which constitute the transition property purchased by SCE Funding LLC. The notes
are collateralized by the transition property and are not collateralized by, or payable from, assets of SCE
or Edison International. SCE used the proceeds from the sale of the transition property to retire debt and
equity securities. Although, as required by accounting principles generally accepted in the United States,
SCE Funding LLC is consolidated with SCE and the rate reduction notes are shown as long-term debt in the
consolidated financial statements, SCE Funding LLC is legally separate from SCE. The assets of SCE Funding
LLC are not available to creditors of SCE or Edison International and the transition property is legally not
an asset of SCE or Edison International.

SCE:  REGULATORY MATTERS

Overview of Ratemaking Mechanisms

SCE is an investor-owned utility company providing electricity to retail customers in central, coastal and
southern California. SCE is regulated by the CPUC and the Federal Energy Regulatory Commission (FERC). SCE
bills its customers for the sale of electricity at rates authorized by these two commissions. These rates are
categorized into three groups: base rates, cost-recovery rates, and CDWR-related rates.

Base Rates

Revenue arising from base rates is designed to provide SCE a reasonable opportunity to recover its costs and
earn an authorized return on SCE's net investment in generation, transmission and distribution plant (or rate
base). Base rates provide for recovery of operations and maintenance costs, capital-related carrying costs
(depreciation, taxes and interest) and a return or profit, on a forecast basis.


Page 7


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


Base rates related to SCE's generation and distribution functions are authorized by the CPUC through a GRC.
In a GRC proceeding, SCE files an application with the CPUC to update its authorized annual revenue
requirement. After a review process and hearings, the CPUC sets an annual revenue requirement by multiplying
an authorized rate of return, determined in annual cost of capital proceedings (as discussed below), by rate
base, then adding to this amount the adopted operation and maintenance costs and capital-related carrying
costs. Adjustments to the revenue requirement for the remaining years of a typical three-year GRC cycle are
requested from the CPUC based on criteria established in a GRC proceeding for escalation in operation and
maintenance costs, changes in capital-related costs and the expected number of nuclear refueling outages. See
"--Current Regulatory Developments--2006 General Rate Case Proceeding" for SCE's current annual revenue
requirement. Variations in generation and distribution revenue arising from the difference between forecast
and actual electricity sales are recorded in balancing accounts for future recovery or refund, and do not
impact SCE's operating profit, while differences between forecast and actual operating costs, other than
cost-recovery costs (see below), do impact profitability.

Base rate revenue related to SCE's transmission function is authorized by the FERC in periodic proceedings
that are similar to the CPUC's GRC proceeding, except that requested rate changes are generally implemented
when the application is filed, and revenue collected prior to a final FERC decision is subject to refund.

SCE's capital structure, including the authorized rate of return, is regulated by the CPUC and is determined
in an annual cost of capital proceeding. The rate of return is a weighted average of the return on common
equity and cost of long-term debt and preferred equity. In 2005, SCE's rate-making capital structure was 48%
common equity, 43% long-term debt and 9% preferred equity. SCE's authorized cost of long-term debt was 6.96%,
its authorized cost of preferred equity was 6.73% and its authorized return on common equity was 11.40%. If
actual costs of long-term debt or preferred equity are higher or lower than authorized, SCE's earnings are
impacted in the current year and the differences are not subject to refund or recovery in rates. See
"--Current Regulatory Developments--2006 Cost of Capital Proceeding" for discussion of SCE's 2006 cost of
capital proceeding.

SCE is eligible under its CPUC-approved performance-based ratemaking (PBR) mechanism to earn rewards or
penalties based on its performance in comparison to CPUC-approved standards of reliability and employee
safety.

Cost-Recovery Rates

Revenue requirements to recover SCE's costs of fuel, purchased power, demand-side management programs,
nuclear decommissioning, rate reduction debt requirements, and public purpose programs are authorized in
various CPUC proceedings on a cost-recovery basis, with no markup for return or profit. Approximately 52% of
SCE's annual revenue relates to the recovery of these costs. Although the CPUC authorizes balancing account
mechanisms to refund or recover any differences between estimated and actual costs, under- or
over-collections in these balancing accounts can build rapidly due to fluctuating prices (particularly for
purchased power) and can greatly impact cash flows. SCE may request adjustments to recover or refund any
under- or over-collections. The majority of costs eligible for recovery are subject to CPUC reasonableness
reviews, and thus could negatively impact earnings and cash flows if found to be unreasonable and disallowed.

CDWR-Related Rates

As a result of the California energy crisis, in 2001 the CDWR entered into contracts to purchase power for
sale at cost directly to SCE's retail customers and issued bonds to finance those power purchases. The


Page 8

_______________________________________________________________________________________________________________
                                                                                           Edison International

CDWR's total statewide power charge and bond charge revenue requirements are allocated by the CPUC among the
customers of SCE, Pacific Gas and Electric (PG&E) and San Diego Gas & Electric (SDG&E) (collectively, the
investor-owned utilities). SCE bills and collects from its customers the costs of power purchased and sold by
the CDWR, CDWR bond-related charges and direct access exit fees. The CDWR-related charges and a portion of
direct access exit fees (approximately $1.9 billion was collected in 2005) are remitted directly to the CDWR
and are not recognized as revenue by SCE and therefore have no impact on SCE's earnings; however they do
impact customer rates.

Impact of Regulatory Matters on Customer Rates

SCE is concerned about high customer rates, which were a contributing factor that led to the deregulation of
the electric services industry during the mid-1990s. At January 1, 2005, SCE's system average rate for
bundled customers was 12.2(cent)-per-kilowatt-hour. As of December 31, 2005, the system average rate was
12.6(cent)-per-kilowatt-hour. On January 1, 2006, SCE implemented a rate change that resulted in a system average
rate of 13.7(cent)-per-kilowatt-hour. Of the 1.1(cent)rate increase, 1(cent)was due to the implementation of the CDWR's
2006 revenue requirement approved by the CPUC on December 1, 2005.

SCE implemented a rate change on February 4, 2006. As a result, SCE's current system average rate is
14.3(cent)-per-kilowatt-hour. The rate increase was due to a 1.2(cent)increase resulting from the implementation of
SCE's 2006 Energy Resource Recovery Account (ERRA) forecast discussed below, partially offset by a decrease of
0.7(cent)due to spreading of the revenue requirement over a larger customer base resulting from forecast sales
growth. In addition, the rate change includes authorized increases in funding for demand-side management
programs.

Current Regulatory Developments

This section of the MD&A describes significant regulatory issues that may impact SCE's financial condition or
results of operation.

2006 General Rate Case Proceeding

SCE's 2006 GRC application requested a revised 2006 base rate revenue requirement of $3.96 billion, an
increase of $325 million over SCE's 2005 base rate revenue. The requested increase is primarily driven by
capital expenditures needed to accommodate infrastructure replacement and customer and load growth, and by
higher operating and maintenance expenses, particularly in SCE's transmission and distribution business unit.
SCE also requested the CPUC continue SCE's existing post-test year rate-making mechanism, which would result
in further revised base rate revenue increases of $108 million in 2007 and $113 million in 2008.

On January 17, 2006, the assigned administrative law judge issued his proposed decision, which would result
in a 2006 base rate revenue requirement of $3.70 billion, an increase of $61 million over SCE's 2005 base rate
revenue. The proposed draft decision contained an error understating the revised 2006 increase. When
corrected, the 2006 revenue requirement increase would be $85 million. The proposed decision would reject
approximately $121 million of O&M expenses and $143 million of the capital-related revenue requirement that
SCE requested. The proposed decision would also reject SCE's post-test year rate-making method and instead
escalate 2006 gross additions to 2007 and 2008. The proposed decision's changes would result in base rate
revenue increases of $68 million in 2007 and $105 million in 2008. A final CPUC decision is expected by the
end of April 2006. SCE cannot predict with certainty the final outcome of SCE's GRC application.

On January 12, 2006, the CPUC approved SCE's request for a GRC memorandum account, which makes the revenue
requirement ultimately adopted by the CPUC effective as of that date.


Page 9


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


2006 Cost of Capital Proceeding

On December 15, 2005, the CPUC granted SCE's requested rate-making capital structure of 43% long-term debt,
9% preferred equity and 48% common equity for 2006. The CPUC also authorized SCE's 2006 cost of long-term
debt of 6.17%, cost of preferred equity of 6.09% and a return on common equity of 11.60%. The CPUC decision
resulted in a $23 million decrease in SCE's annual revenue requirement due to lower interest costs partially
offset by an increase in return on common equity.

2006 FERC Rate Case

SCE's electric transmission revenue and wholesale and retail transmission rates are subject to authorization
by the FERC. On November 10, 2005, SCE filed proposed revisions to the 2006 base transmission rates, which
would increase SCE's revenue requirement by $65 million, or 23%, over current base transmission rates,
effective on January 10, 2006. On January 9, 2006, FERC accepted the filing, but delayed the rate changes to
become effective June 10, 2006, subject to refund. On February 8, 2006, SCE filed a petition for rehearing of
the order seeking, among other things, reversal of the FERC's effective date. SCE is unable to predict the
revenue requirement that the FERC will ultimately authorize and when the rate changes will become effective.

Energy Resource Recovery Account Proceedings

In 2002, the CPUC established the ERRA as the balancing account mechanism to track and recover SCE's:
(1) fuel costs related to its generating stations; (2) purchased-power costs related to cogeneration and
renewable contracts; (3) purchased-power costs related to existing interutility and bilateral contracts that
were entered into before January 17, 2001; and (4) procurement-related costs incurred on or after January 1,
2003 (the date on which the CPUC transferred back to SCE the responsibility for procuring energy resources
for its customers). As described above, SCE recovers these costs on a cost-recovery basis, with no markup for
return or profit. SCE files annual forecasts of the above-described costs that it expects to incur during the
following year. If the forecast is approved, as these costs are subsequently incurred they are tracked and
recovered in customer rates through the ERRA, but are subject to a reasonableness review in a separate annual
ERRA application. If the ERRA overcollection or undercollection exceeds 5% of SCE's prior year's generation
revenue, the CPUC has established a "trigger" mechanism, whereby SCE can request an emergency rate
adjustment. As of December 31, 2005, the ERRA was undercollected by $42 million, which was 1.28% of SCE's
prior year's generation revenue.

ERRA Forecast

On January 26, 2006, the CPUC approved SCE's 2006 ERRA forecast application, in which it forecasted a power
procurement-related revenue requirement for the 2006 calendar year of $4.3 billion, an increase of
$961 million over SCE's approved 2005 power procurement-related revenue requirement. The increase was mainly
attributable to the substantial increase in natural gas and power prices, load growth and resource adequacy
requirements (see the discussion under "--Resource Adequacy Requirements"), the unavailability of Mohave after
December 31, 2005, and its replacement with higher-cost natural gas generation (see "--Mohave Generating
Station and Related Proceedings"). The increase was implemented in customer rates beginning February 4, 2006.

ERRA Reasonableness Review

From September 1, 2001 through December 31, 2004, the CPUC found all costs recorded in SCE's ERRA account
reasonable and prudent, except for minor amounts in 2001.


Page 10


_______________________________________________________________________________________________________________
                                                                                           Edison International


In addition, from September 1, 2001 through June 30, 2003, the CPUC authorized recovery of amounts paid to
Peabody Coal Company for costs associated with the Mohave mine closing, as well as transmission costs related
to serving municipal utilities, and also resolved outstanding issues from 2000 and 2001 related to CDWR
costs. As a result of this decision, SCE recorded a benefit of $118 million in 2004.

Resource Adequacy Requirements

Under the CPUC's resource adequacy framework, all load-serving entities in California have an obligation to
procure sufficient resources to meet their expected customers' needs with a 15-17% reserve level. Effective
February 16, 2006, SCE was required to demonstrate that it had procured sufficient resources to meet 90% of
its June-September 2006 resource adequacy requirement. SCE believes that it has met this requirement.
Effective in May 2006, SCE will be required to demonstrate that it has met 100% of its resource adequacy
requirement one month in advance of expected need. A month-ahead showing demonstrating that SCE has procured
100% of its resource adequacy requirement will be required every month thereafter. The resource adequacy
framework provides for penalties of 150% of the cost of new monthly capacity for failing to meet the resource
adequacy requirements in 2006, and a 300% penalty in 2007 and beyond. SCE believes it has procured sufficient
resources to meet its expected resource adequacy requirements for 2006. In December 2005, the CPUC opened a
new resource adequacy rulemaking to address resource adequacy implementation issues, the implementation of
local resource adequacy requirements, and other issues related to resource adequacy. A decision on local
resource adequacy requirements is expected in June 2006.

Procurement of Renewable Resources

California law requires SCE to increase its procurement of renewable resources by at least 1% of its annual
retail electricity sales per year so that 20% of its annual electricity sales are procured from renewable
resources by no later than December 31, 2017. The Joint Energy Action Plan adopted in 2003 by the CPUC and
the California Energy Commission (CEC) accelerated the deadline to 2010.

SCE entered into a contract with Calpine Energy Services, L.P. (Calpine) to purchase the output of certain
existing geothermal facilities in northern California. On January 30, 2003, the CPUC issued a resolution
approving the contract. SCE interpreted the resolution as authorizing SCE to count all of the output of the
geothermal facilities towards the obligation to increase SCE's procurement from renewable resources and
counted the entire output of the facilities toward its 1% obligation in 2003, 2004 and 2005. On July 21,
2005, the CPUC issued a decision stating that SCE can only count procurement pursuant to the Calpine contract
towards its 1% annual renewable procurement requirement if it is certified as "incremental" by the CEC. On
February 1, 2006, the CEC certified approximately 25% and 17% of SCE's 2003 and 2004 procurement,
respectively, from the Calpine geothermal facilities as "incremental." A similar outcome is anticipated with
respect to the CEC's certification review for 2005.

On August 26, 2005, SCE filed an application for rehearing and a petition for modification of the CPUC's July
21, 2005 decision. On January 26, 2006, the CPUC denied SCE's application for rehearing of the decision. The
CPUC has not yet ruled on SCE's petition for modification. The petition for modification seeks a
clarification that SCE will not be subjected to penalties for relying on the CPUC's 2003 resolution in
submitting compliance reports to the CPUC and planning its subsequent renewable procurement activities. The
petition for modification also seeks an express finding that the decision will be applied prospectively only;
i.e., that no past procurement deficits will accrue for any prior period based on the decision.


Page 11



______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


If SCE is not successful in its attempt to modify the July 21, 2005 CPUC decision and can only count the
output deemed "incremental" by the CEC, SCE could have deficits in meeting its renewable procurement
obligations for 2003 and 2004. However, based on the CPUC's rules for compliance with renewable procurement
targets, SCE believes that it will have until 2007 to make up these deficits before becoming subject to
penalties for those years. The CEC's and the CPUC's treatment of the output from the geothermal facilities
could also result in SCE being deemed to be out of compliance in 2005 and 2006. Under current CPUC decisions,
potential penalties for SCE's failure to achieve its renewable procurement obligations for any year will be
considered by the CPUC in SCE's annual compliance filing.

On December 20, 2005, Calpine and certain of its affiliates initiated Chapter 11 bankruptcy proceedings in
the United States Bankruptcy Court for the Southern District of New York. As part of those proceedings,
Calpine sought to reject its contract with SCE as of the petition filing date. On January 27, 2006, after the
matter had been withdrawn from the Bankruptcy Court's jurisdiction, the United States District Court for the
Southern District of New York denied Calpine's motion to reject the contract and ruled that the FERC has
exclusive jurisdiction to alter the terms of the contract with SCE. Calpine has appealed the District Court's
ruling to the United States Court of Appeals for the Second Circuit. Calpine may also file a petition with
the FERC seeking authorization to reject the contract. The CPUC may take the position that any authorized
rejection of the contract would cause SCE to be out of compliance with its renewable procurement obligations
during any period in which renewable electricity deliveries are reduced or eliminated as a result of the
rejection.

Further, in December 2005, SCE made filings advising the CPUC that the need for transmission upgrades to
interconnect new renewable projects and the time it will take under the current process to license and
construct such transmission upgrades may prevent SCE from meeting its statutory renewables procurement
obligations through 2010 and potentially beyond 2010 depending in part on the results of a pending
solicitation for new renewable resources. SCE has requested that the CPUC take several actions in order to
expedite the licensing process for transmission upgrades. The CPUC may take the position that SCE's failure
to meet the 20% goal by 2010 due to transmission constraints would cause SCE to be out of compliance with its
renewable procurement obligations.

Under the CPUC's current rules, the maximum penalty for failing to achieve renewables procurement targets is
$25 million per year. SCE cannot predict with certainty whether it will be assessed penalties.

Mohave Generating Station and Related Proceedings

Mohave obtained all of its coal supply from the Black Mesa Mine in northeast Arizona, located on lands of the
Navajo Nation and Hopi Tribe (the Tribes). This coal was delivered from the mine to Mohave by means of a coal
slurry pipeline, which requires water from wells located on lands belonging to the Tribes in the mine
vicinity. Uncertainty over a post-2005 coal and water supply has prevented SCE and other Mohave co-owners from
making approximately $1.1 billion in Mohave-related investments (SCE's share is $605 million), including the
installation of enhanced pollution-control equipment that must be put in place in order for Mohave to
continue to operate beyond 2005, pursuant to a 1999 consent decree concerning air quality.

Negotiations, water studies, and other efforts have continued among the relevant parties in an attempt to
resolve Mohave's post-2005 coal and water supply issues. Although progress has been made with respect to
certain issues, no complete resolution has been reached to date, and efforts to resolve these issues
continue. The plant ceased operations, as scheduled, on December 31, 2005, consistent with the provisions of
the 1999 consent decree. SCE remains committed to the environmental objectives underlying that decree. SCE is
also committed to pursuing all reasonable options to return Mohave to service pursuant to the existing
consent decree provisions or, if interim operation is permitted pending installation of controls, pursuant to
additional legal provisions which provide appropriate protection of


Page 12

_______________________________________________________________________________________________________________
                                                                                           Edison International


the environment. However, at this time, SCE does not know the length of the shutdown period, and a permanent
shutdown remains possible. The outcome of the efforts to resolve the post-2005 coal and water supply issues
did not impact Mohave's operation through 2005, but the presence or absence of Mohave as an available
resource beyond 2005 will impact SCE's long-term resource plan. SCE's 2006 ERRA forecast application assumes
Mohave is an unavailable resource for power for 2006 (see "--Energy Resource Recovery Account Proceedings--ERRA
Forecast" for further discussion). SCE expects to recover Mohave shut-down costs in customer rates.

In light of the issues discussed above, in 2002 SCE concluded that it was probable Mohave would be shut down
at the end of 2005. Because the expected undiscounted cash flows from the plant during the years 2003-2005
were less than the $88 million carrying value of the plant as of December 31, 2002, SCE incurred an
impairment charge of $61 million in 2002. However, in accordance with accounting standards for rate-regulated
enterprises, this incurred charge was deferred and recorded in regulatory assets as a long-term receivable
based on SCE's expectation that the unrecovered book value at the end of 2005 would be recovered in future
rates (together with a reasonable return) through a balancing account mechanism. Subsequent charges related
to capital additions were also deferred and recorded in regulatory assets. As of December 31, 2005 the
regulatory balance related to the Mohave impairment was $81 million.

For additional matters related to Mohave, see "SCE:  Other Developments--Navajo Nation Litigation."

San Onofre Nuclear Generating Station Steam Generators

On December 15, 2005, the CPUC issued a final decision on SCE's application for replacement of SCE's San
Onofre Units 2 and 3 steam generators. In that decision, the CPUC found that: (1) steam generator replacement
is cost-effective; (2) SCE's estimate of the total cost of steam generator replacement of $680 million
($569 million for replacement steam generator installation and $111 million for removal and disposal of the
original steam generators) is reasonable; (3) SCE will be able to recover all of its incurred costs and the
CPUC does not intend to conduct an after-the-fact reasonableness review if the project is completed at a cost
that does not exceed $680 million as adjusted for inflation and allowance for funds used during construction;
(4) a reasonableness review will be required if the project is completed at a cost between $680 million and
$782 million or the CPUC later finds that it had reason to believe the costs may be unreasonable regardless
of the amount; (5) if the cost of the project exceeds $782 million, no rate recovery will be allowed for
costs above $782 million as adjusted for inflation and allowance for funds used during construction; (6)
traditional cost-of-service ratemaking should govern recovery of future operating and maintenance and capital
expenditures for plant operation; (7) SCE's actions in relation to the issue of potential claims against the
manufacturer of the steam generators or its successors were reasonable; and (8) SDG&E must file an
application with the CPUC concerning the transfer of its ownership share of San Onofre Units 2 and 3 to SCE
by April 14, 2006. SCE must provide written notice of its acceptance of the conditions set forth in the
decision within 85 days. On January 18, 2006, the Utility Reform Network and California Earth Corps filed an
application for rehearing challenging, among other things, the cost benefit analysis, rejection of future
spending caps, the timing for initiation of the analysis, and the portion of the final decision finding that
SCE acted reasonably in pursuing claims against the manufacturer of the steam generators.

SCE's share of the total estimated cost of the steam generator replacement project based on its current
ownership percentage of 75.05% is $510 million. SCE and the city of Anaheim have agreed to an early transfer
of Anaheim's 3.16% share of San Onofre, which would increase SCE's share of the total estimated costs to
$532 million. By April 14, 2006, SDG&E is expected to apply to the CPUC to transfer all or a portion of its
20% share of San Onofre to SCE. If SDG&E's entire 20% share is transferred to SCE, it would increase SCE's
share of the total estimated costs to $668 million. Any transfer of


Page 13


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


SDG&E's ownership in San Onofre would require the approval of the CPUC and the FERC. Any
transfer of Anaheim's share in San Onofre would require CPUC approval of ratemaking for SCE's acquired share and
approval by the FERC.

Palo Verde Steam Generating Station Steam Generators

SCE owns a 15.8% interest in the Palo Verde Nuclear Generating Station (Palo Verde). During 2003, the Palo
Verde Unit 2 steam generators were replaced. During 2005, the Palo Verde Unit 1 steam generators were
replaced. In addition, the Palo Verde owners have approved the manufacture and installation of steam
generators in Unit 3. SCE expects that replacement steam generators will be installed in Unit 3 in 2008.
SCE's share of the costs of manufacturing and installing all the replacement steam generators at Palo Verde is
estimated to be approximately $115 million. The CPUC approved the replacement costs for Unit 2 in the 2003
GRC. The proposed decision in the 2006 GRC proceeding would allow SCE to recover the replacement costs for
Units 1 and 3.

ISO Disputed Charges

On April 20, 2004, the FERC issued an order concerning a dispute between the ISO and the Cities of Anaheim,
Azusa, Banning, Colton and Riverside, California over the proper allocation and characterization of certain
charges. The order reversed an arbitrator's award that had affirmed the ISO's characterization in May 2000 of
the charges as Intra-Zonal Congestion costs and allocation of those charges to scheduling coordinators (SCs)
in the affected zone within the ISO transmission grid. The April 20, 2004 order directed the ISO to shift the
costs from SCs in the affected zone to the responsible participating transmission owner, SCE. The potential
cost to SCE, net of amounts SCE expects to receive through the California Power Exchange (PX), SCE's SC at
the time, is estimated to be approximately $20 million to $25 million, including interest. On April 20, 2005,
the FERC stayed its April 20, 2004 order during the pendency of SCE's appeal filed with the Court of Appeals
for the D.C. Circuit. On February 7, 2006, the FERC advised SCE that the FERC will move the Court of Appeals
for a voluntary remand so that the FERC may amend the order on appeal. A decision is expected in late 2006.
The FERC may require SCE to pay these costs, but SCE does not believe this outcome is probable.  If SCE is
required to pay these costs, SCE may seek recovery in its reliability service rates.

Transmission Proceeding

In August and November 2002, the FERC issued opinions affirming a September 1999 administrative law judge
decision to disallow, among other things, recovery by SCE and the other California public utilities of costs
reflected in network transmission rates associated with ancillary services and losses incurred by the
utilities in administering existing wholesale transmission contracts after implementation of the restructured
California electric industry. SCE has incurred approximately $80 million of these unrecovered costs since
1998. In addition, SCE has accrued interest on these unrecovered costs. The three California utilities
appealed the decisions to the Court of Appeals for the D.C. Circuit. On July 12, 2005, the Court of Appeals
for the D.C. Circuit vacated the FERC's August and November 2002 orders, and remanded the case to the FERC
for further proceedings. On December 20, 2005, the FERC authorized SCE and the other California public
utilities to recover the costs through their existing FERC tariffs. As a result, SCE recorded a benefit of
approximately $93 million (including $23 million related to interest which is reflected in the consolidated
statements of income caption "Interest expense - net of amounts capitalized").

FERC Refund Proceedings

In 2000, the FERC initiated an investigation into the justness and reasonableness of rates charged by sellers
of electricity in the PX and ISO markets. On March 26, 2003, the FERC staff issued a report concluding that
there had been pervasive gaming and market manipulation of both the electric and natural


Page 14

_______________________________________________________________________________________________________________
                                                                                           Edison International


gas markets in California and on the West Coast during 2000-2001 and describing many of thetechniques and
effects of that market manipulation. SCE is participating in several related proceedings seeking
recovery of refunds from sellers of electricity and natural gas who manipulated the electric and
natural gas markets. SCE is required to refund to customers 90% of any refunds actually realized by SCE net
of litigation costs, except for the El Paso Natural Gas Company settlement agreement discussed below, and 10%
will be retained by SCE as a shareholder incentive. A brief summary of the various settlements is below:

o   In June 2004, SCE received its first settlement payment of $76 million resulting from a settlement
    agreement with El Paso Natural Gas Company. Approximately $66 million of this amount was credited to
    purchased-power expense, and was refunded to SCE's ratepayers through the ERRA mechanism over the
    following twelve months, and the remaining $10 million was used to offset SCE's incurred legal costs. In
    May 2005, SCE received its final settlement payment of $66 million, which was also refunded to ratepayers
    through the ERRA mechanism.

o   In August 2004, SCE received its $37 million share of settlement proceeds resulting from a
    FERC approved settlement agreement with The Williams Cos. and Williams Power Company.

o   In November 2004, SCE received its $42 million share of settlement proceeds resulting from a
    FERC-approved settlement agreement with West Coast Power, LLC and its owners, Dynegy Inc. and NRG Energy,
    Inc.

o   In January 2005, SCE received its $45 million share of settlement proceeds resulting from a
    FERC-approved settlement agreement with Duke Energy Corporation and a number of its affiliates.

o   In April 2005, the FERC approved a settlement agreement among SCE, PG&E, SDG&E and several
    governmental entities, and Mirant Corporation and a number of its affiliates (collectively Mirant), all
    of whom are debtors in Chapter 11 bankruptcy proceedings pending in Texas. In April and May 2005, SCE
    received its $68 million share of the cash portion of the settlement proceeds. SCE also received a
    $33 million share of an allowed, unsecured claim in the bankruptcy of one of the Mirant parties which was
    sold for $35 million in December 2005.

o   In November 2005, the FERC approved a settlement agreement among SCE, PG&E, SDG&E and several
    governmental entities, and Enron Corporation and a number of its affiliates (collectively Enron), most of
    which are debtors in Chapter 11 bankruptcy proceedings pending in New York. In January 2006, SCE received
    cash settlement proceeds of $4 million for legal fees and anticipates receiving approximately $5 million
    in additional cash proceeds assuming certain contingencies are satisfied. SCE also received an allowed,
    unsecured claim against one of the Enron debtors in the amount of $241 million. In February 2006, SCE
    received a partial distribution of $10 million of its allowed claim. The remaining amount of the allowed
    claim that will actually be realized will depend on events in Enron's bankruptcy that impact the value of
    the relevant debtor estate.

o   In December 2005, the FERC approved a settlement agreement among SCE, PG&E, SDG&E, several
    governmental entities and certain other parties, and Reliant Energy, Inc. and a number of its affiliates
    (collectively Reliant). In January 2006, SCE received $65 million of the settlement proceeds. SCE expects
    to receive an additional $66 million in 2006.

During 2005, SCE recognized $23 million in shareholder incentives related to the FERC refunds described above
which is reflected in the consolidated statements of income caption "Other nonoperating income."

Holding Company Order Instituting Rulemaking

On October 27, 2005, the CPUC issued an order instituting rulemaking (OIR) to allow the CPUC to re-examine
the relationships of the major California energy utilities with their parent holding companies


Page 15


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


and non-regulated affiliates. The OIR was issued in part in response to the recent repeal of the Public Utility
Holding Company Act of 1935.

By means of the OIR, the CPUC will consider whether additional rules to supplement existing rules and
requirements governing relationships between the public utilities and their holding companies and
non-regulated affiliates should be adopted. Any additional rules will focus on whether (1) the public
utilities retain enough capital or access to capital to meet their customers' infrastructure needs and (2)
mitigation of potential conflicts between ratepayer interests and the interests of holding companies and
affiliates that could undermine the public utilities' ability to meet their public service obligations at the
lowest cost.

Demand-Side Management and Energy Efficiency Performance Incentive Mechanisms

Under a variety of incentive mechanisms adopted by the CPUC in the past, SCE was entitled to certain
shareholder incentives for its performance achievements in delivering demand-side management and energy
efficiency programs. On June 10, 2005, SCE and the CPUC's Division of Ratepayer Advocates executed a
settlement agreement for SCE's outstanding issues concerning SCE shareholder incentives and performance
achievements resulting from the demand-side management, energy efficiency, and low-income energy efficiency
programs from program years 1994-2004. In addition, the settlement addresses shareholder incentives
anticipated but not yet claimed for performance achievements in program years 1994-1998. The settling parties
agreed that it is reasonable for SCE to recover approximately $42 million of these claims plus interest in
the near future as full recovery of all of SCE's outstanding claims as well as future claims related to SCE's
pre-1998 energy efficiency programs.

On October 27, 2005, the CPUC approved the settlement agreement. As a result of the decision, SCE recognized
a $45 million benefit in 2005 for the claims settled and other related items, reflected in the consolidated
statements of income caption "Other nonoperating income."

Investigations Regarding Performance Incentives Rewards

SCE is eligible under its CPUC-approved PBR mechanism to earn rewards or penalties based on its performance
in comparison to CPUC-approved standards of customer satisfaction, employee injury and illness reporting, and
system reliability.

SCE has been conducting investigations into its performance under these PBR mechanisms and has reported to
the CPUC certain findings of misconduct and misreporting as further discussed below. As a result of the
reported events, the CPUC could institute its own proceedings to determine whether and in what amounts to
order refunds or disallowances of past and potential PBR rewards for customer satisfaction, injury and
illness reporting, and system reliability portions of PBR. The CPUC also may consider whether to impose
additional penalties on SCE. SCE cannot predict with certainty the outcome of these matters or estimate the
potential amount of refunds, disallowances, and penalties that may be required.

Customer Satisfaction

SCE received two letters in 2003 from one or more anonymous employees alleging that personnel in the service
planning group of SCE's transmission and distribution business unit altered or omitted data in attempts to
influence the outcome of customer satisfaction surveys conducted by an independent survey organization. The
results of these surveys are used, along with other factors, to determine the amounts of any incentive
rewards or penalties to SCE under the PBR provisions for customer satisfaction. SCE recorded aggregate
customer satisfaction rewards of $28 million for the years 1998, 1999 and 2000. Potential customer
satisfaction rewards aggregating $10 million for the years 2001 and 2002 are pending


Page 16


_______________________________________________________________________________________________________________
                                                                                           Edison International


before the CPUC and have not been recognized in income by SCE. SCE also anticipated that it could be eligible
for customer satisfaction rewards of approximately $10 million for 2003.

Following its internal investigation, SCE proposed to refund to ratepayers $7 million of the PBR rewards previously
received and forgo an additional $5 million of the PBR rewards pending that are both attributable to the design
organization's portion of the customer satisfaction rewards for the entire PBR period (1997-2003). In addition,
SCE also proposed to refund all of the approximately $2 million of customer satisfaction rewards associated with
meter reading. As a result of these findings, SCE accrued a $9 million charge in the caption "Other nonoperating
deductions" on the income statement in 2004 for the potential refunds of rewards that have been received.

SCE has taken remedial action as to the customer satisfaction survey misconduct by severing the employment of
several supervisory personnel, updating system process and related documentation for survey reporting, and
implementing additional supervisory controls over data collection and processing. Performance incentive
rewards for customer satisfaction expired in 2003 pursuant to the 2003 GRC.

The CPUC has not yet opened a formal investigation into this matter. However, it has submitted several data
requests to SCE and has requested an opportunity to interview a number of SCE employees in the design
organization. SCE has responded to these requests and the CPUC has conducted interviews of approximately 20
employees who were disciplined for misconduct and four senior managers and executives of the transmission and
distribution business unit.

Employee Injury and Illness Reporting

In light of the problems uncovered with the customer satisfaction surveys, SCE conducted an investigation
into the accuracy of SCE's employee injury and illness reporting. The yearly results of employee injury and
illness reporting to the CPUC are used to determine the amount of the incentive reward or penalty to SCE
under the PBR mechanism. Since the inception of PBR in 1997, SCE has received $20 million in employee safety
incentives for 1997 through 2000 and, based on SCE's records, may be entitled to an additional $15 million
for 2001 through 2003.

On October 21, 2004, SCE reported to the CPUC and other appropriate regulatory agencies certain findings
concerning SCE's performance under the PBR incentive mechanism for injury and illness reporting. SCE
disclosed in the investigative findings to the CPUC that SCE failed to implement an effective recordkeeping
system sufficient to capture all required data for first aid incidents.

As a result of these findings, SCE proposed to the CPUC that it not collect any reward under the mechanism
for any year before 2005, and it return to ratepayers the $20 million it has already received. Therefore, SCE
accrued a $20 million charge in the caption "Other nonoperating deductions" on the income statement in 2004
for the potential refund of these rewards. SCE has also proposed to withdraw the pending rewards for the
2001-2003 time frames.

SCE has taken other remedial action to address the issues identified, including revising its organizational
structure and overall program for environmental, health and safety compliance and disciplining employees who
committed wrongdoing. SCE submitted a report on the results of its investigation to the CPUC on December 3,
2004. As with the customer satisfaction matter, the CPUC has not yet opened a formal investigation into this
matter.



Page 17


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


System Reliability

In light of the problems uncovered with the PBR mechanisms discussed above, SCE conducted an investigation
into the third PBR metric, system reliability. On February 28, 2005, SCE provided its final investigatory
report to the CPUC concluding that the reliability reporting system is working as intended.

SCE:  OTHER DEVELOPMENTS

Navajo Nation Litigation

In June 1999, the Navajo Nation filed a complaint in the United States District Court for the District of
Columbia (D.C. District Court) against Peabody Holding Company (Peabody) and certain of its affiliates, Salt
River Project Agricultural Improvement and Power District, and SCE arising out of the coal supply agreement
for Mohave. The complaint asserts claims for, among other things, violations of the federal Racketeer
Influenced and Corrupt Organizations statute, interference with fiduciary duties and contractual relations,
fraudulent misrepresentation by nondisclosure, and various contract-related claims. The complaint claims that
the defendants' actions prevented the Navajo Nation from obtaining the full value in royalty rates for the
coal supplied to Mohave. The complaint seeks damages of not less than $600 million, trebling of that amount,
and punitive damages of not less than $1 billion, as well as a declaration that Peabody's lease and contract
rights to mine coal on Navajo Nation lands should be terminated. SCE joined Peabody's motion to strike the
Navajo Nation's complaint. In addition, SCE and other defendants filed motions to dismiss. The D.C. District
Court denied these motions for dismissal, except for Salt River Project Agricultural Improvement and Power
District's motion for its separate dismissal from the lawsuit.

Certain issues related to this case were addressed by the United States Supreme Court in a separate legal
proceeding filed by the Navajo Nation in the United States Court of Federal Claims against the United States
Department of Interior. In that action, the Navajo Nation claimed that the Government breached its fiduciary
duty concerning negotiations relating to the coal lease involved in the Navajo Nation's lawsuit against SCE
and Peabody. On March 4, 2003, the Supreme Court concluded, by majority decision, that there was no breach of
a fiduciary duty and that the Navajo Nation did not have a right to relief against the Government. Based on
the Supreme Court's conclusion, SCE and Peabody brought motions to dismiss or for summary judgment in the
D.C. District Court action but the D.C. District Court denied the motions on April 13, 2004.

The Court of Appeals for the Federal Circuit, acting on a suggestion filed by the Navajo Nation on remand
from the Supreme Court's March 4, 2003 decision held, in an October 24, 2003 decision that the Supreme
Court's decision was focused on three specific statutes or regulations and therefore did not address the
question of whether a network of other statutes, treaties and regulations imposed judicially enforceable
fiduciary duties on the United States during the time period in question. On March 16, 2004, the Federal
Circuit issued an order remanding the case against the Government to the Court of Federal Claims, which
considered (1) whether the Navajo Nation previously waived its "network of other laws" argument and, (2) if
not, whether the Navajo Nation can establish that the Government breached any fiduciary duties pursuant to
such "network."  On December 20, 2005, the Court of Federal Claims issued its ruling and found that although
there was no waiver, the Navajo Nation did not establish that a "network of other laws" created a judicially
enforceable trust obligation. The Navajo Nation filed a notice of appeal from this ruling on February 14,
2006.

Pursuant to a joint request of the parties, the D.C. District Court granted a stay of the action in that
court to allow the parties to attempt to resolve, through facilitated negotiations, all issues associated
with Mohave. Negotiations are ongoing and the stay has been continued until further order of the court.



Page 18

_______________________________________________________________________________________________________________
                                                                                           Edison International

SCE cannot predict with certainty the outcome of the 1999 Navajo Nation's complaint against SCE, the impact
on the complaint of the Supreme Court's decision and the recent Court of Federal Claims ruling in the Navajo
Nation's suit against the Government, or the impact of the complaint on the possibility of resumed operation
of Mohave following the cessation of operation on December 31, 2005.

SCE:  MARKET RISK EXPOSURES

SCE's primary market risks include fluctuations in interest rates, commodity prices and volumes, and
counterparty credit. Fluctuations in interest rates can affect earnings and cash flows. Fluctuations in
commodity prices and volumes and counterparty credit losses however may temporarily affect cash flows, but
are not expected to affect earnings due to expected recovery through regulatory mechanisms. SCE uses
derivative financial instruments, as appropriate, to manage its market risks.

Interest Rate Risk

SCE is exposed to changes in interest rates primarily as a result of its borrowing and investing activities
used for liquidity purposes, to fund business operations, and to finance capital expenditures. The nature and
amount of SCE's long-term and short-term debt can be expected to vary as a result of future business
requirements, market conditions and other factors. In addition, SCE's authorized return on common equity
(11.4% for 2005 and 11.6% for 2006), which is established in SCE's annual cost of capital proceeding, is set
on the basis of forecasts of interest rates and other factors.

At December 31, 2005, SCE did not believe that its short-term debt and current portion of long-term debt was
subject to interest rate risk, due to the fair market value being approximately equal to the carrying value.

At December 31, 2005, the fair market value of SCE's long-term debt was $4.8 billion. A 10% increase in
market interest rates would have resulted in a $233 million decrease in the fair market value of SCE's
long-term debt. A 10% decrease in market interest rates would have resulted in a $256 million increase in the
fair market value of SCE's long-term debt.

Commodity Price Risk

SCE forecasts that it will have a net-long position (generation supply exceeds expected load requirements) in
the majority of hours during 2006. SCE's net-long position arises primarily from resource adequacy
requirements set by the CPUC which require SCE to acquire and demonstrate enough generating capacity in its
portfolio for a planning reserve margin of 15-17% above its peak load as forecast for an average year (see
"SCE:  Regulatory Matters--Current Regulatory Developments--Resource Adequacy Requirements"). SCE has
incorporated a 2005 price and volume forecast from expected sales of net-long power in its 2006 revenue
forecast used for setting rates. If actual prices or volumes vary from forecast, SCE's cash flow could be
temporarily impacted due to regulatory recovery delays, but such variations are not expected to affect
earnings. For 2006, SCE forecasts that at certain times it will have a net-short position (expected load
requirements exceed generation supply). SCE's forecast net-short position is expected to increase each year,
assuming no new generation supply is added, existing contracts expire, SCE generating plants retire, and load
grows. The establishment of a sufficient planning reserve margin mitigates, to some extent, several
conditions that could increase SCE's net-short position, including lower utility generation due to expected
or unexpected outages or plant closures, lower deliveries under third-party power contracts, or higher than
anticipated demand for electricity. However, SCE's planning reserve margin may not be sufficient to supply
the needs of all returning direct access customers (customers who choose to purchase power directly from an
electric service provider other than SCE but then decide to return to utility service). Increased procurement
costs


Page 19



______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


resulting from the return of direct access customers could lead to temporary undercollections and the
need to adjust rates.

SCE anticipates purchasing additional capacity and/or ancillary services to meet its peak-energy requirements
in 2006 and beyond if its net-short position is significantly higher than SCE's current forecast. As of
December 31, 2005, SCE entered into energy options and tolling arrangements andforward physical contracts
to mitigate its exposure to energy prices in the spot market. The fair market value of the energy options and
tolling arrangements as of December 31, 2005, was a net asset of $25 million.  A 10% increase in energy prices
would have resulted in a $208 million increase in the fair market value. A 10% decrease in energy prices would
have resulted in a $143 million decrease in the fair market value. The fair market value of the forward physical
contracts as of December 31, 2005, was a net liability of $49 million. A 10% increase in energy prices would
have resulted in a $52 million increase in the fair market value. A 10% decrease in energy prices would have
resulted in a $53 million decrease in the fair market value.

SCE is also exposed to increases in natural gas prices related to its qualifying facilities (QF) contracts,
fuel tolling arrangements, and owned gas-fired generation, including the Mountainview project. SCE purchases
power from QFs under CPUC-mandated contracts. Contract energy prices for most nonrenewable QFs are based in
large part on the monthly southern California border price of natural gas. In addition to the QF contracts,
SCE has power contracts in which SCE has agreed to provide the natural gas needed for generation under those
power contracts, which are known as fuel tolling arrangements. SCE has an active gas fuel hedging program in
place to minimize ratepayer exposure to spot market price spikes. However, movements in gas prices over time
will impact SCE's gas costs and the cost of QF power which is related to natural gas prices.

As of December 31, 2005, SCE entered into gas forward transactions including options, swaps and futures, and
fixed price contracts to mitigate its exposure related to the QF contracts and fuel tolling arrangements. The
fair market value of the forward transactions as of December 31, 2005, was a net asset of $105 million. A 10%
increase in gas prices would have resulted in a $105 million increase in the fair market value. A 10%
decrease in gas prices would have resulted in a $104 million decrease in the fair market value. SCE cannot
predict with certainty whether in the future it will be able to hedge customer risk for other commodities on
favorable terms or that the cost of such hedges will be fully recovered in rates.

SCE's purchased-power costs, as well as its gas expenses and gas hedging costs, are recovered through ERRA.
To the extent SCE conducts its power and gas procurement activities in accordance with its CPUC-authorized
procurement plan, California statute (Assembly Bill 57) establishes that SCE is entitled to full cost
recovery. As a result of these regulatory mechanisms, changes in energy prices may impact SCE's cash flows
but are not expected to affect earnings. Certain SCE activities, such as contract administration, SCE's
duties as the CDWR's limited agent for allocated CDWR contracts, and portfolio dispatch, are reviewed
annually by the CPUC for reasonableness. The CPUC has currently established a maximum disallowance cap of
$37 million for these activities.

In accordance with CPUC decisions, SCE, as the CDWR's limited agent, performs certain services for CDWR
contracts allocated to SCE by the CPUC, including arranging for natural gas supply. Financial and legal
responsibility for the allocated contracts remains with the CDWR. The CDWR, through coordination with SCE,
has hedged a portion of its expected natural gas requirements for the gas tolling contracts allocated to SCE.
Increases in gas prices over time, however, will increase the CDWR's gas costs. California state law permits
the CDWR to recover its actual costs through rates established by the CPUC. This would affect rates charged
to SCE's customers, but would not affect SCE's earnings or cash flows.



Page 20


_______________________________________________________________________________________________________________
                                                                                           Edison International

Quoted market prices, if available, are used for determining the fair value of contracts, as discussed above.
If quoted market prices are not available, internally maintained standardized or industry accepted models are
used to determine the fair value. The models are updated with spot prices, forward prices, volatilities and
interest rates from regularly published and widely distributed independent sources.

Credit Risk

Credit risk arises primarily due to the chance that a counterparty under various purchase and sale contracts
will not perform as agreed or pay SCE for energy products delivered. SCE uses a variety of strategies to
mitigate its exposure to credit risk. SCE's risk management committee regularly reviews procurement credit
exposure and approves credit limits for transacting with counterparties. Some counterparties are required to
post collateral depending on the creditworthiness of the counterparty and the risk associated with the
transaction. SCE follows the credit limits established in its CPUC-approved procurement plan, and accordingly
believes that any losses which may occur should be fully recoverable from customers, and therefore are not
expected to affect earnings.



Page 21


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


                                        MISSION ENERGY HOLDING COMPANY

MEHC:  LIQUIDITY

Introduction

MEHC's liquidity discussion is organized in the following sections:

o   MEHC (parent)'s Liquidity
o   EME's Liquidity
o   Midwest Generation Financing
o   Capital Expenditures
o   Credit Ratings
o   Margin, Collateral Deposits and Other Credit Support for Energy Contracts
o   EME's Liquidity as a Holding Company
o   Dividend Restrictions in Major Financings

MEHC (parent)'s Liquidity

MEHC has a 100% ownership interest in EME, which itself operates through its subsidiaries and affiliates.
MEHC has no business activities other than through its ownership interest in EME and has outstanding
approximately $800 million of 13.50% senior secured notes due in 2008. MEHC's ability to honor its
obligations under the senior secured notes is substantially dependent upon the receipt of dividends from EME
and the receipt of tax-allocation payments from MEHC's parent, Edison Mission Group, and ultimately Edison
International. See "--EME's Liquidity as a Holding Company--Intercompany Tax-Allocation Agreement." Dividends
to MEHC from EME are limited based on EME's earnings and cash flow, terms of restrictions contained in EME's
corporate credit facility, business and tax considerations and restrictions imposed by applicable law.

At December 31, 2005, MEHC had cash and cash equivalents of $43 million (excluding amounts held by EME and
its subsidiaries). On April 5, 2004, the lenders under MEHC's $385 million term loan exercised their right to
require MEHC to repurchase $100 million of principal amount at par on July 2, 2004. The $100 million
principal, plus interest, was paid on July 2, 2004. The remaining $285 million of principal, plus interest,
was paid on January 3, 2005.

Dividends to MEHC (parent)

In January 2005, EME made total dividend payments of $360 million to MEHC. A portion of these payments was
used to repay the remaining $285 million of the term loan plus interest, as discussed above. In 2004, EME
made dividend payments totaling $74 million to MEHC. These payments were used together with cash on hand to
repurchase $100 million of the principal amount of the term loan, as discussed above.

Dividend Restriction in EME's Corporate Credit Agreement

EME's corporate credit agreement restricts EME's ability to make distributions if an event of default were to
occur and be continuing after giving effect to the distribution. As of December 31, 2005, EME had no
borrowings outstanding under this credit agreement.


Page 22


_______________________________________________________________________________________________________________
                                                                                           Edison International


EME's Liquidity

At December 31, 2005, EME and its subsidiaries had cash and cash equivalents and short-term investments of
$1.3 billion, and EME had available the full amount of borrowing capacity under its $98 million corporate
credit facility. EME's consolidated debt at December 31, 2005 was $3.4 billion. In addition, EME's
subsidiaries had $4.6 billion of long-term lease obligations related to the sale-leaseback transactions that
are due over periods ranging up to 29 years.

Business Development Plans

Wind Business Development

EME expects to make significant investments in wind projects during the next several years. Historically,
wind projects have received federal subsidies in the form of production tax credits. In August 2005,
production tax credits were made available for new wind projects placed in service by December 31, 2007 under
EPAct 2005. EME has undertaken a number of key activities with respect to wind projects, including the
following:

o   During 2005, EME entered into agreements to purchase 105 turbines for an aggregate amount of
    $236 million and options to acquire an additional 100 turbines.

o   In December 2005, EME completed the acquisition of the San Juan Mesa wind project. EME expects to sell
    25% of its ownership interest in the San Juan Mesa wind project to a third party in March 2006.

o   In January 2006, EME completed the purchase of development rights for the Wildorado project. This
    project has substantially completed site selection, permitting, and negotiations of power purchase and
    turbine supply agreements, and has started construction contracting. Project completion is scheduled for
    April 2007, with total construction costs estimated to be $270 million.

o   EME expects to receive, as a capital contribution from its parent, a 196 MW portfolio of wind projects
    located in Iowa and Minnesota during the first half of 2006. These projects are owned by EME's affiliate,
    Edison Capital.

Thermal Business Development

EME also expects to make investments in thermal projects during the next several years. As part of this
development effort, EME has begun the process of obtaining permits for two sites in Southern California for
peaker plants and has responded to several requests for proposals to build or acquire generation. It is
expected that the thermal projects in which EME invests will sell electricity under long-term power purchase
contracts. EME is also working in partnership with a subsidiary of BP to assess the feasibility of
constructing and operating an integrated gasification combined cycle facility which would burn hydrogen gas
derived from petroleum coke at BP's refinery in Carson, California.

Midwest Generation Financing

On December 15, 2005, Midwest Generation completed a refinancing of indebtedness. The refinancing was
effected through the amendment and restatement of Midwest Generation's existing credit facility, previously
amended and restated on April 18, 2005. The credit facility, as previously amended and restated, provided for
approximately $343 million of first priority secured institutional term loans due in 2011 and $500 million of
first priority secured revolving credit, working capital facilities, $200 million due in 2009 and
$300 million due in 2011, with a lender option to require prepayment in 2010.


Page 23


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations



The refinancing consisted of, among other things, a reduction in the interest rate applicable to the term
loan and the working capital facilities, and a modification of financial covenants. After giving effect to
the refinancing, all the facilities carry a lower interest rate of LIBOR + 1.75%. The maturity date of the
repriced term loan remains 2011. The previously existing working capital facilities were combined into one
$500 million facility, maturing in 2011, with a lender option to require prepayment in 2010. Also, as part of
the refinancing, Midwest Generation's financial covenants were modified, with its consolidated interest
coverage ratio for the immediately preceding four consecutive fiscal quarters required to be at least 1.40
to 1 (increased from 1.25 to 1), and its secured leverage ratio for the 12-month period ended on the last day
of the immediately preceding fiscal quarter required to be no greater than 7.25 to 1 (reduced from 8.75 to 1).

As of December 31, 2005, Midwest Generation had $333 million outstanding under its term loan and a
$500 million working capital facility available for working capital requirements, including credit support for
hedging activities. As of December 31, 2005, approximately $175 million was utilized under the working
capital facility.

Capital Expenditures

The estimated capital and construction expenditures of EME's subsidiaries are $390 million, $175 million and
$28 million for 2006, 2007 and 2008, respectively. The non-environmental portion of these expenditures
relates to the construction of the Wildorado project, purchases of turbines, upgrades to dust
collection/mitigation systems and the coal handling system, ash removal improvements and various other
projects. EME plans to finance these expenditures with existing subsidiary credit agreements, cash on hand or
cash generated from operations. Included in the estimated expenditures are environmental expenditures of
$8 million for 2006, $6 million for 2007 and $6 million for 2008. The environmental expenditures relate to
environmental projects such as selective catalytic reduction system improvements at the Homer City facilities
and projects at the Illinois plants. In addition, EME's subsidiaries may also make substantial additional
capital expenditures as described in "Other Developments--Environmental Matters."

Credit Ratings

Overview

The credit ratings for MEHC and its subsidiaries, EME, Midwest Generation and EMMT, are as follows:

                                                       Moody's Rating     S&P Rating
- ---------------------------------------------------------------------------------------------
MEHC                                                          B2               CCC+
EME                                                           B1               B+
Midwest Generation:
   First priority senior secured rating                       Ba3              BB-
   Second priority senior secured rating                      B1               B
EMMT                                                       Not Rated           B+
- ---------------------------------------------------------------------------------------------

MEHC cannot provide assurance that its current credit ratings or the credit ratings of its subsidiaries will
remain in effect for any given period of time or that one or more of these ratings will not be lowered. MEHC
notes that these credit ratings are not recommendations to buy, sell or hold its securities and may be
revised at any time by a rating agency.


Page 24

_______________________________________________________________________________________________________________
                                                                                           Edison International


MEHC does not have any "rating triggers" contained in subsidiary financings that would result in it or EME
being required to make equity contributions or provide additional financial support to its subsidiaries.

Credit Rating of EMMT

The Homer City sale-leaseback documents restrict EME Homer City's ability to enter into trading activities,
as defined in the documents, with EMMT to sell forward the output of the Homer City facilities if EMMT does
not have an investment grade credit rating from Standard & Poor's or Moody's or, in the absence of those
ratings, if it is not rated as investment grade pursuant to EME's internal credit scoring procedures. These
documents include a requirement that the counterparty to such transactions, and EME Homer City, if acting as
seller to an unaffiliated third party, be investment grade. EME currently sells all the output from the Homer
City facilities through EMMT, which has a below investment grade credit rating, and EME Homer City is not
rated. Therefore, in order for EME to continue to sell forward the output of the Homer City facilities,
either: (1) EME must obtain consent from the sale-leaseback owner participant to permit EME Homer City to
sell directly into the market or through EMMT; or (2) EMMT must provide assurances of performance consistent
with the requirements of the sale-leaseback documents. EME has obtained a consent from the sale-leaseback
owner participant that will allow EME Homer City to enter into such sales, under specified conditions,
through December 31, 2006. EME Homer City continues to be in compliance with the terms of the consent;
however, the consent is revocable by the sale-leaseback owner participant at any time. The sale-leaseback
owner participant has not indicated that it intends to revoke the consent; however, there can be no assurance
that it will not do so in the future. Revocation of the consent would not affect trades between EMMT and EME
Homer City that had been entered into while the consent was still in effect. EME is permitted to sell the
output of the Homer City facilities into the spot market at any time. See "MEHC:  Market Risk
Exposures--Commodity Price Risk--Energy Price Risk Affecting Sales from the Homer City Facilities."

Margin, Collateral Deposits and Other Credit Support for Energy Contracts

In connection with entering into contracts in support of EME's price risk management and energy trading
activities (including forward contracts, transmission contracts and futures contracts), EME's subsidiary,
EMMT, has entered into agreements to mitigate the risk of nonperformance. Because the credit ratings of EMMT
and EME are below investment grade, EME has historically provided collateral in the form of cash and letters
of credit for the benefit of counterparties related to accounts payable and unrealized losses in connection
with these price risk management and trading activities. At December 31, 2005, EMMT had deposited
$543 million in cash with brokers in margin accounts in support of futures contracts and had deposited
$155 million with counterparties in support of forward energy and transmission contracts. In addition, EME had
issued letters of credit of $12 million in support of commodity contracts at December 31, 2005.

Margin and collateral deposits increased substantially in 2005 due to higher wholesale energy prices and
increased megawatt hours hedged under contracts requiring margin and collateral. Future cash collateral
requirements may be higher than the margin and collateral requirements at December 31, 2005, if wholesale
energy prices increase further or the amount hedged increases. EME estimates that margin and collateral
requirements for energy contracts outstanding as of December 31, 2005, could increase during 2006 by
approximately $180 million using a 95% confidence level.

Midwest Generation has a $500 million working capital facility to support margin requirements specifically
related to contracts entered into by EMMT related to the Illinois plants. At December 31, 2005, Midwest
Generation had borrowed $170 million under this credit facility to finance margin advances to EMMT of
$328 million. The balance of the margining advances by Midwest


Page 25


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


Generation was provided through cash on hand. In addition, EME has cash on hand and a $98 million working
capital facility to provide credit support to subsidiaries. See "--EME's Liquidity as a Holding Company" for
further discussion.

EME's Liquidity as a Holding Company

Overview

At December 31, 2005, EME had corporate cash and cash equivalents and short-term investments of $1.1 billion
to meet liquidity needs. See "--EME's Liquidity." Cash distributions from EME's subsidiaries and partnership
investments, and unused capacity under its corporate credit facility represent EME's major sources of
liquidity to meet its cash requirements. The timing and amount of distributions from EME's subsidiaries may
be affected by many factors beyond its control. See "--Dividend Restrictions in Major Financings."

As security for its obligations under EME's corporate credit facility, EME has pledged its ownership
interests in the holding companies through which it owns its interests in the Illinois plants, the Homer City
facilities, the Westside projects and the Sunrise project. EME also granted a security interest in an account
into which all distributions received by it from the Big 4 projects are deposited. EME is free to use these
distributions unless and until an event of default occurs under its corporate credit facility.

At December 31, 2005, EME also had available $74 million under Midwest Generation EME, LLC's $100 million
letter of credit facility with Citibank, N.A., as Issuing Bank, that expires in December 2006. Under the
terms of this letter of credit facility, Midwest Generation EME is required to deposit cash in a bank account
in order to cash collateralize any letters of credit that may be outstanding under the facility. The bank
account is pledged to the Issuing Bank. Midwest Generation EME owns 100% of Edison Mission Midwest Holdings,
which in turn owns 100% of Midwest Generation, LLC.


Page 26


_______________________________________________________________________________________________________________
                                                                                           Edison International


Historical Domestic Distributions Received By EME

The following table is presented as an aid in understanding the cash flow of EME's continuing operations and
its various subsidiary holding companies which depend on distributions from subsidiaries and affiliates to
fund general and administrative costs and debt service costs of recourse debt.

                                                                   Years Ended December 31,
                                                              ------------------------------------
In millions                                                      2005         2004        2003
- ------------------------------------------------------------- ------------ ----------- -----------
Distributions from Consolidated Operating Projects:
   Edison Mission Midwest Holdings (Illinois plants)             $ 330 (1)    $  88       $  --
   EME Homer City Generation L.P. (Homer City facilities)           86           61         128 (2)
   Holding companies of other consolidated generating
       projects                                                      1            1           1
Distributions from Unconsolidated Operating Projects:
   Edison Mission Energy Funding Corp. (Big 4 Projects)(3)         122          108          98
   Four Star Oil & Gas Company                                      --           --          21
   Sunrise Power Company                                            20           19          69 (4)
   Holding company for Doga project                                 17           15          --
   Holding companies for Westside projects                          17           18          25
   Holding companies of other unconsolidated operating
     projects                                                        5            3           7
- ------------------------------------------------------------- ------------ ----------- -----------
Total Distributions                                            $   598       $  313       $ 349
- ------------------------------------------------------------- ------------ ----------- -----------

_________
(1) In April 2005, EME made a capital contribution of $300 million which was used to repay debt. Subsequent
    to December 31, 2005, Edison Mission Midwest Holdings made an additional distribution of $185 million.
(2) Excludes $34 million distributed by EME Homer City from additional cash on hand due to accelerated
    payments received from EMMT.
(3) The Big 4 projects are comprised of investments in the Kern River project, Midway-Sunset project,
    Sycamore project and Watson project. Distributions reflect the amount received by EME after debt service
    payments by Edison Mission Energy Funding Corp.
(4) Includes $59 million of the $151 million proceeds from the Sunrise project financing. EME has classified
    the remaining $92 million as a return of capital.

Intercompany Tax-Allocation Agreement

MEHC (parent) and EME are included in the consolidated federal and combined state income tax returns of
Edison International and are eligible to participate in tax-allocation payments with other subsidiaries of
Edison International in circumstances where domestic tax losses are incurred. The right of MEHC (parent) and
EME to receive and the amount of and timing of tax-allocation payments are dependent on the inclusion of MEHC
(parent) and EME, respectively, in the consolidated income tax returns of Edison International and its
subsidiaries and other factors, including the consolidated taxable income of Edison International and its
subsidiaries, the amount of net operating losses and other tax items of MEHC (parent), EME, its subsidiaries,
and other subsidiaries of Edison International and specific procedures regarding allocation of state taxes.
MEHC (parent) and EME receive tax-allocation payments for tax losses when and to the extent that the
consolidated Edison International group generates sufficient taxable income in order to be able to utilize
MEHC (parent)'s tax losses or the tax losses of EME in the consolidated income tax returns for Edison
International and its subsidiaries. Based on the application of the factors cited above, MEHC (parent) and
EME are obligated during periods they generate taxable income to make payments under the tax-allocation
agreements. MEHC received $93 million and $22 million in tax-allocation payments from Edison International
during 2005 and 2004, respectively. EME paid tax-allocation payments to Edison International of $129 million
and $7 million in 2005 and 2004, respectively.


Page 27


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


Dividend Restrictions in Major Financings

General

Each of EME's direct or indirect subsidiaries is organized as a legal entity separate and apart from EME and
its other subsidiaries. Assets of EME's subsidiaries are not available to satisfy EME's obligations or the
obligations of any of its other subsidiaries. However, unrestricted cash or other assets that are available
for distribution may, subject to applicable law and the terms of financing arrangements of the parties, be
advanced, loaned, paid as dividends or otherwise distributed or contributed to EME or to its subsidiary
holding companies.

Key Ratios of MEHC and EME's Principal Subsidiaries Affecting Dividends

Set forth below are key ratios of MEHC and EME's principal subsidiaries required by financing arrangements
for the twelve months ended December 31, 2005:

    Subsidiary                   Financial Ratio            Covenant            Actual
- -------------------------------- ---------------------- ----------------------- ------------
MEHC                             Interest Coverage      Greater than 2.0 to 1   2.79 to 1
                                     Ratio
Midwest Generation, LLC          Interest Coverage      Greater than or equal   6.40 to 1
    (Illinois plants)                Ratio                  to 1.40 to 1
Midwest Generation, LLC          Secured Leverage       Less than or equal to   1.99 to 1
    (Illinois plants)                Ratio                  7.25 to 1
EME Homer City Generation L.P.   Senior Rent Service    Greater than 1.7 to 1   2.59 to 1
    (Homer City facilities)          Coverage Ratio
- -------------------------------- ---------------------- ----------------------- ------------

Midwest Generation Financing Restrictions on Distributions

Midwest Generation is bound by the covenants in its credit agreement and indenture as well as certain
covenants under the Powerton-Joliet lease documents with respect to Midwest Generation making payments under
the leases. These covenants include restrictions on the ability to, among other things, incur debt, create
liens on its property, merge or consolidate, sell assets, make investments, engage in transactions with
affiliates, make distributions, make capital expenditures, enter into agreements restricting its ability to
make distributions, engage in other lines of business or engage in transactions for any speculative purpose.
In addition, the credit agreement contains financial covenants binding on Midwest Generation.

Covenants in Credit Agreement

In order for Midwest Generation to make a distribution, it must be in compliance with covenants specified
under its credit agreement. Compliance with the covenants in its credit agreement includes maintaining the
following two financial performance requirements:

o   At the end of each fiscal quarter, Midwest Generation's consolidated interest coverage ratio for the
    immediately preceding four consecutive fiscal quarters must be at least 1.40 to 1. The consolidated
    interest coverage ratio is defined as the ratio of consolidated net income (plus or minus specified
    amounts as set forth in the credit agreement), to consolidated interest expense (as more specifically
    defined in the credit agreement).

o   Midwest Generation's secured leverage ratio for the 12-month period ended on the last day of the
    immediately preceding fiscal quarter may be no greater than 7.25 to 1. The secured leverage ratio is
    defined as the ratio of the aggregate principal amount of Midwest Generation secured debt plus all
    indebtedness of a subsidiary of Midwest Generation, to the aggregate amount of consolidated net income
    (plus or minus specified amounts as set forth in the credit agreement).


Page 28

_______________________________________________________________________________________________________________
                                                                                           Edison International


In addition, Midwest Generation's distributions are limited in amount. Under the terms of Midwest
Generation's credit agreement, Midwest Generation is permitted to distribute 75% of its excess cash flow (as
defined in the credit agreement). In addition, if equity is contributed to Midwest Generation, Midwest
Generation is permitted to distribute 100% of excess cash flow until the aggregate portion of distributions
that Midwest Generation attributed to the equity contribution equals the amount of the equity contribution.
Because EME made a $300 million equity contribution to Midwest Generation on April 19, 2005, Midwest
Generation is permitted to distribute 100% of excess cash flow until the aggregate portion of such
distributions attributed to that equity contribution equals $300 million. After taking into account Midwest
Generation's most recent distribution in January 2006, $177 million of the equity contribution is still
available for this purpose. To the extent Midwest Generation makes a distribution which is not fully
attributed to an equity contribution, Midwest Generation is required to make concurrently with such
distribution an offer to repay debt in an amount equal to the excess, if any, of one-third of such
distribution over the amount attributed to the equity contribution.

In January 2005, Midwest Generation made a distribution of $61 million and, as required under its credit
agreement, Midwest Generation offered to prepay $20 million of the term loan, of which $5 million was
accepted by certain lenders and repaid on January 24, 2005. Midwest Generation subsequently made a voluntary
prepayment, as provided under the credit agreement, of $15 million on January 28, 2005. In April 2005 and
October 2005, Midwest Generation made additional distributions of $109 million and $160 million, respectively.

Covenants in Indenture

Midwest Generation's indenture contains restrictions on its ability to make a distribution substantially
similar to those in the credit agreement. Failure to achieve the conditions required for distributions will
not result in a default under the indenture, nor does the indenture contain any other financial performance
requirements.

EME Homer City (Homer City facilities)

EME Homer City completed a sale-leaseback of the Homer City facilities in December 2001. In order to make a
distribution, EME Homer City must be in compliance with the covenants specified in the lease agreements,
including the following financial performance requirements measured on the date of distribution:

o   At the end of each quarter, the senior rent service coverage ratio for the prior twelve-month period
    (taken as a whole) must be greater than 1.7 to 1. The senior rent service coverage ratio is defined as
    all income and receipts of EME Homer City less amounts paid for operating expenses, required capital
    expenditures, taxes and financing fees divided by the aggregate amount of the debt portion of the rent,
    plus fees, expenses and indemnities due and payable with respect to the lessor's debt service reserve
    letter of credit.

At the end of each quarter, the equity and debt portions of rent then due and payable must have been paid.
The senior rent service coverage ratio (discussed above) projected for each of the prospective two
twelve-month periods must be greater than 1.7 to 1. No more than two rent default events may have occurred,
whether or not cured. A rent default event is defined as the failure to pay the equity portion of the rent
within five business days of when it is due.


Page 29


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


EME Corporate Credit Facility Restrictions on Distributions from Subsidiaries

EME's corporate credit facility contains covenants that restrict its ability, and the ability of several of
its subsidiaries, to make distributions. This restriction binds the subsidiaries through which EME owns the
Westside projects, the Sunrise project, the Illinois plants, the Homer City facilities and the Big 4
projects. These subsidiaries would not be able to make a distribution to EME if an event of default were to
occur and be continuing under EME's corporate credit facility after giving effect to the distribution.

In addition, EME granted a security interest in an account into which all distributions received by it from
the Big 4 projects are deposited. EME is free to use these distributions unless and until an event of default
occurs under its corporate credit facility.

As of December 31, 2005, EME had no borrowings outstanding under this credit facility.

MEHC:  MARKET RISK EXPOSURES

Introduction

EME's primary market risk exposures are associated with the sale of electricity and capacity from and the
procurement of fuel for its merchant power plants. These market risks arise from fluctuations in electricity,
capacity and fuel prices, emission allowances, and transmission rights. Additionally, EME's financial results
can be affected by fluctuations in interest rates. EME manages these risks in part by using derivative
financial instruments in accordance with established policies and procedures.

This section discusses these market risk exposures under the following headings:

o   Commodity Price Risk
o   Credit Risk
o   Interest Rate Risk
o   Fair Value of Financial Instruments

Commodity Price Risk

General Overview

EME's revenue and results of operations of its merchant power plants will depend upon prevailing market
prices for capacity, energy, ancillary services, emission allowances or credits, coal, natural gas and fuel
oil, and associated transportation costs in the market areas where EME's merchant plants are located. Among
the factors that influence the price of energy, capacity and ancillary services in these markets are:

o   prevailing market prices for coal, natural gas and fuel oil, and associated transportation;

o   the extent of additional supplies of capacity, energy and ancillary services from current competitors
    or new market entrants, including the development of new generation facilities and/or technologies that
    may be able to produce electricity at a lower cost than EME's generating facilities and/or increased
    access by competitors to EME's markets as a result of transmission upgrades;

o   transmission congestion in and to each market area and the resulting differences in prices between
    delivery points;

o   the market structure rules established for each market area and regulatory developments affecting the
    market areas, including any price limitations and other mechanisms adopted to address volatility or
    illiquidity in these markets or the physical stability of the system;


Page 30


_______________________________________________________________________________________________________________
                                                                                           Edison International


o   the cost and availability of emission credits or allowances;

o   the availability, reliability and operation of competing power generation facilities, including
    nuclear generating plants, where applicable, and the extended operation of such facilities beyond their
    presently expected dates of decommissioning;

o   weather conditions prevailing in surrounding areas from time to time; and

o   changes in the demand for electricity or in patterns of electricity usage as a result of factors such
    as regional economic conditions and the implementation of conservation programs.

A discussion of commodity price risk for the Illinois plants and the Homer City facilities is set forth below.

Introduction

EME's merchant operations expose it to commodity price risk, which represents the potential loss that can be
caused by a change in the market value of a particular commodity. Commodity price risks are actively
monitored by a risk management committee to ensure compliance with EME's risk management policies. Policies
are in place which define risk management processes, and procedures exist which allow for monitoring of all
commitments and positions with regular reviews by EME's risk management committee. Despite this, there can be
no assurance that all risks have been accurately identified, measured and/or mitigated.

In addition to prevailing market prices, EME's ability to derive profits from the sale of electricity will be
affected by the cost of production, including costs incurred to comply with environmental regulations. The
costs of production of the units vary and, accordingly, depending on market conditions, the amount of
generation that will be sold from the units is expected to vary from unit to unit.

EME uses "value at risk" to identify, measure, monitor and control its overall market risk exposure in
respect of its Illinois plants, its Homer City facilities, and its trading positions. The use of value at
risk allows management to aggregate overall commodity risk, compare risk on a consistent basis and identify
the risk factors. Value at risk measures the possible loss over a given time interval, under normal market
conditions, at a given confidence level. Given the inherent limitations of value at risk and relying on a
single risk measurement tool, EME supplements this approach with the use of stress testing and worst-case
scenario analysis for key risk factors, as well as stop loss limits and counterparty credit exposure limits.

Hedging Strategy

To reduce its exposure to market risk, EME hedges a portion of its merchant portfolio risk through EMMT, an
EME subsidiary engaged in the power marketing and trading business. To the extent that EME does not hedge its
merchant portfolio, the unhedged portion will be subject to the risks and benefits of spot market price
movements. Hedge transactions are primarily implemented through the use of contracts cleared on the
Intercontinental Trading Exchange and the New York Mercantile Exchange. Hedge transactions are also entered
into as forward sales to utilities and power marketing companies.

The extent to which EME hedges its market price risk depends on several factors. First, EME evaluates
over-the-counter market prices to determine whether sales at forward market prices are sufficiently
attractive compared to assuming the risk associated with fluctuating spot market sales. Second, EME's ability
to enter into hedging transactions depends upon its, Midwest Generation's and EMMT's credit capacity and upon
the forward sales markets having sufficient liquidity to enable EME to identify appropriate counterparties
for hedging transactions.


Page 31


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


In the case of hedging transactions related to the generation and capacity of the Illinois plants, Midwest
Generation is permitted to use its working capital facility and cash on hand to provide credit support for
these hedging transactions entered into by EMMT under an energy services agreement between Midwest Generation
and EMMT. Utilization of this credit facility in support of hedging transactions provides additional
liquidity support for implementation of EME's contracting strategy for the Illinois plants. In the case of
hedging transactions related to the generation and capacity of the Homer City facilities, credit support is
provided by EME pursuant to intercompany arrangements between it and EMMT. See "--Credit Risk" below.

Energy Price Risk Affecting Sales from the Illinois Plants

All the energy and capacity from the Illinois plants is sold under terms, including price and quantity,
negotiated by EMMT with customers through a combination of bilateral agreements, forward energy sales and
spot market sales. As discussed further below, power generated at the Illinois plants has generally been sold
into the PJM market. Capacity prices for merchant energy sales within PJM are, and are expected in the near
term to remain, substantially lower than those Midwest Generation received under the power purchase
agreements with Exelon Generation.

Prior to May 1, 2004, the primary markets available to Midwest Generation for wholesale sales of electricity
from the Illinois plants were direct "wholesale customers" and broker arranged "over-the-counter customers."
Effective May 1, 2004, the transmission system of Commonwealth Edison was placed under the control of PJM as
the Northern Illinois control area, and on October 1, 2004, the transmission system of AEP was integrated
into PJM, linking eastern PJM and the Northern Illinois control areas of the PJM system and allowing the
Illinois plants to be dispatched into the broader PJM market. Further, on April 1, 2005, the MISO commenced
operation, linking the portions of Illinois, Wisconsin, Indiana, Michigan, and Ohio, as well as other states
in the region, in the MISO, where there is a bilateral market and day-ahead and real-time markets based on
locational marginal pricing similar to that of PJM.

Midwest Generation sells its power into PJM at spot prices based upon locational marginal pricing and is no
longer required to arrange and pay separately for transmission when making sales to wholesale buyers within
the PJM system. Hedging transactions related to the generation of the Illinois units are entered into at the
Northern Illinois Hub in PJM, the AEP/Dayton Hub in PJM and, with the advent of MISO, at the Cinergy Hub in
MISO. Because of proximity, the Illinois plants are primarily hedged with transactions at the Northern
Illinois Hub, but from time to time may be hedged in limited amounts at the AEP/Dayton Hub and the Cinergy
Hub. These trading hubs have been the most liquid locations for these hedging purposes. However, hedging
transactions which settle at points other than the Northern Illinois Hub are subject to the possibility of
basis risk. See "--Basis Risk" below for further discussion.

The PJM pool has a short-term market, which establishes an hourly clearing price. The Illinois plants are
situated in the western PJM control area and are physically connected to high-voltage transmission lines
serving this market.


Page 32


_______________________________________________________________________________________________________________
                                                                                           Edison International


The following table depicts the average historical market prices for energy per megawatt-hour during 2005 and
2004.

                                             2005(1)             2004
- ------------------------------------------------------------------------------
 January                                  $    38.36         $ 27.88(2)
 February                                      34.92           29.98(2)
 March                                         45.75           30.66(2)
 April                                         38.98           27.88(2)
 May                                           33.60           34.05(1)
 June                                          42.45           28.58(1)
 July                                          50.87           30.92(1)
 August                                        60.09           26.31(1)
 September                                     53.30           27.98(1)
 October                                       49.39           30.93(1)
 November                                      44.03           29.15(1)
 December                                      64.99           29.90(1)
 -----------------------------------------------------------------------------
 Yearly Average                           $    46.39         $ 29.52
==============================================================================
    __________
    (1) Represents average historical market prices for energy as quoted for sales into the Northern
        Illinois Hub. Energy prices were calculated at the Northern Illinois Hub delivery point using
        hourly real-time prices as published by PJM.

    (2) Represents average historical market prices for energy "Into ComEd." Energy prices were
        determined by obtaining broker quotes and other public price sources for "Into ComEd" delivery
        points.

Forward market prices at the Northern Illinois Hub fluctuate as a result of a number of factors, including
natural gas prices, transmission congestion, changes in market rules, electricity demand (which in turn is
affected by weather, economic growth, and other factors), plant outages in the region, and the amount of
existing and planned power plant capacity. The actual spot prices for electricity delivered by the Illinois
plants into these markets may vary materially from the forward market prices set forth in the table below.


Page 33


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


The following table sets forth the forward month-end market prices for energy per megawatt-hour for the
calendar year 2006 and calendar year 2007 "strips," which are defined as energy purchases for the entire
calendar year, as quoted for sales into the Northern Illinois Hub during 2005:

                                               24-Hour Northern Illinois Hub
                                                  Forward Energy Prices*
                                               --------------------------------
                                                   2006            2007
- -------------------------------------------------------------------------------
 January 31, 2005                                $ 34.67         $ 33.85
 February 28, 2005                                 36.52           35.61
 March 31, 2005                                    41.49           40.49
 April 29, 2005                                    41.52           39.73
 May 31, 2005                                      40.15           39.45
 June 30, 2005                                     42.73           42.17
 July 29, 2005                                     44.66           43.17
 August 31, 2005                                   51.29           46.79
 September 30, 2005                                52.74           47.61
 October 31, 2005                                  49.52           43.38
 November 30, 2005                                 53.75           47.73
 December 30, 2005                                 53.08           46.66
- -------------------------------------------------------------------------------
 ___________
 *Energy prices were determined by obtaining broker quotes and information from other public sources
  relating to the Northern Illinois Hub delivery point.

The following table summarizes Midwest Generation's hedge position (primarily based on prices at the Northern
Illinois Hub) at December 31, 2005:

                                                       2006          2007
- -------------------------------------------------------------------------------
Megawatt hours                                       15,047,414   11,004,000
Average price/MWh(1)                                   $  44.29     $  48.04
- -------------------------------------------------------------------------------
    ___________
(1) The above hedge positions include forward contracts for the sale of power during different
    periods of the year and the day. Market prices tend to be higher during on-peak periods during
    the day and during summer months, although there is significant variability of power prices
    during different periods of time. Accordingly, the above hedge position at December 31, 2005 is
    not directly comparable to the 24-hour Northern Illinois Hub prices set forth above.

Energy Price Risk Affecting Sales from the Homer City Facilities

Electric power generated at the Homer City facilities is generally sold into the PJM market. The PJM pool has
a short-term market, which establishes an hourly clearing price. The Homer City facilities are situated in
the PJM control area and are physically connected to high-voltage transmission lines serving both the PJM and
NYISO markets.


Page 34


_______________________________________________________________________________________________________________
                                                                                           Edison International


The following table depicts the average historical market prices for energy per megawatt-hour in PJM during
the past three years:

                                                   24-Hour PJM
                                            Historical Energy Prices*
- ------------------------------------------------------------------------------------------------
                                Homer City                              West Hub
- ------------------------------------------------------------------------------------------------
                      2005         2004         2003          2005        2004         2003
- ------------------------------------------------------------------------------------------------
 January            $  45.82     $  51.12     $  36.56      $  49.53    $  55.01     $  43.62
 February              39.40        47.19        46.13         42.05       44.22        48.31
 March                 47.42        39.54        46.85         49.97       39.21        54.85
 April                 44.27        43.01        35.35         44.55       42.82        35.93
 May                   43.67        44.68        32.29         43.64       48.04        32.10
 June                  46.63        36.72        27.26         53.72       38.05        29.10
 July                  54.63        40.09        36.55         66.34       43.64        40.88
 August                66.39        34.76        39.27         82.83       38.59        39.74
 September             66.67        40.62        28.71         76.82       41.96        29.51
 October               67.93        37.37        26.96         77.56       37.78        27.47
 November              59.78        35.79        29.17         62.01       36.91        29.30
 December              75.03        38.59        35.89         81.97       41.83        35.92
- ------------------------------------------------------------------------------------------------
 Yearly Average     $  54.80     $  40.79     $  35.08      $  60.92    $  42.34     $  37.23
================================================================================================
___________
*   Energy prices were calculated at the Homer City busbar (delivery point) and PJM West Hub using historical
    hourly real-time prices provided on the PJM-ISO web-site.

Forward market prices at the PJM West Hub fluctuate as a result of a number of factors, including natural gas
prices, transmission congestion, changes in market rules, electricity demand (which in turn is affected by
weather, economic growth and other factors), plant outages in the region, and the amount of existing and
planned power plant capacity. The actual spot prices for electricity delivered by the Homer City facilities
into these markets may vary materially from the forward market prices set forth in the table below.


Page 35


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


The following table sets forth the forward month-end market prices for energy per megawatt-hour for the
calendar 2006 and 2007 "strips," which are defined as energy purchases for the entire calendar year, as
quoted for sales into the PJM West Hub during 2005:

                                                24-Hour PJM West Hub
                                                 Forward Energy Prices*
                                          ---------------------------------
                                              2006              2007
- ---------------------------------------------------------------------------
   January 31, 2005                           $ 46.11          $ 44.48
   February 28, 2005                            48.17            46.84
   March 31, 2005                               53.07            50.80
   April 29, 2005                               50.26            49.16
   May 31, 2005                                 50.05            49.56
   June 30, 2005                                53.66            52.71
   July 29, 2005                                55.88            54.35
   August 31, 2005                              65.31            59.81
   September 30, 2005                           72.01            62.18
   October 31, 2005                             69.26            60.86
   November 30, 2005                            75.58            66.16
   December 30, 2005                            73.74            68.62
  -------------------------------------------------------------------------
   ___________
   * Energy prices were determined by obtaining broker quotes and information from other public
     sources relating to the PJM West Hub delivery point. Forward prices at PJM West Hub are generally
     higher than the prices at the Homer City busbar.

The following table summarizes Homer City's hedge position at December 31, 2005:

                                                      2006          2007
- ------------------------------------------------------------------------------
Megawatt hours                                       8,526,000     5,280,000
Average price/MWh(1)                                  $  53.42      $  67.30
- ------------------------------------------------------------------------------
___________
(1) The above hedge positions include forward contracts for the sale of power during different
    periods of the year and the day. Market prices tend to be higher during on-peak periods during
    the day and during summer months, although there is significant variability of power prices
    during different periods of time. Accordingly, the above hedge position at December 31, 2005 is
    not directly comparable to the 24-hour PJM West Hub prices set forth above.

The average price/MWh for Homer City's hedge position is based on PJM West Hub. Energy prices at the Homer
City busbar have been lower than energy prices at the PJM West Hub. See "--Basis Risk" below for a discussion
of the difference.

Basis Risk

Sales made from the Illinois plants and the Homer City facilities in the real-time or day-ahead market
receive the actual spot prices at the busbars (delivery points) of the individual plants. In order to
mitigate price risk from changes in spot prices at the individual plant busbars, EME may enter into cash
settled futures contracts as well as forward contracts with counterparties for energy to be delivered in
future periods. Currently, a liquid market for entering into these contracts at the individual plant busbars
does not exist. A liquid market does exist for a settlement point known as the PJM West Hub in the case of
the Homer City facilities and for a settlement point known as the Northern Illinois Hub in the case of the
Illinois plants. EME's price risk management activities use these settlement points (and, to a lesser


Page 36

_______________________________________________________________________________________________________________
                                                                                           Edison International


extent, other similar trading hubs) to enter into hedging contracts. EME's revenue with respect to such
forward contracts include:

o   sales of actual generation in the amounts covered by the forward contracts with reference to PJM spot
    prices at the busbar of the plant involved, plus,

o   sales to third parties at the price under such hedging contracts at designated settlement points
    (generally the PJM West Hub for the Homer City facilities and the Northern Illinois Hub for the Illinois
    plants) less the cost of power at spot prices at the same designated settlement points.

Under the PJM market design, locational marginal pricing, which establishes hourly prices at specific
locations throughout PJM by considering factors including generator bids, load requirements, transmission
congestion and losses, can cause the price of a specific delivery point to be higher or lower relative to
other locations depending on how the point is affected by transmission constraints. To the extent that, on
the settlement date of a hedge contract, spot prices at the relevant busbar are lower than spot prices at the
settlement point, the proceeds actually realized from the related hedge contract are effectively reduced by
the difference. This is referred to by EME as "basis risk." During 2005, transmission congestion in PJM has
resulted in prices at the Homer City busbar being lower than those at the PJM West Hub (EME's Homer City's
primary trading hub) by an average of 10%, compared to 4% during 2004. The monthly average during 2005 ranged
from zero to 20%, which occurred in August 2005. In contrast to the Homer City facilities, during 2005, the
prices at the Northern Illinois Hub were substantially the same as those at the individual busbars of the
Illinois plants.

By entering into cash settled future contracts and forward contracts using the PJM West Hub and the Northern
Illinois Hub (or other similar trading hubs) as the settlement points, EME is exposed to basis risk as
described above. In order to mitigate basis risk, EME has participated in purchasing financial transmission
rights in PJM, and may continue to do so in the future. A financial transmission right is a financial
instrument that entitles the holder to receive actual spot prices at one point of delivery and pay prices at
another point of delivery that are pegged to prices at the first point of delivery, plus or minus a fixed
amount. Accordingly, EME's price risk management activities include using financial transmission rights alone
or in combination with forward contracts to manage basis risk.

Coal Price and Transportation Risk

The Illinois plants use approximately 18 million to 20 million tons of coal annually, primarily obtained from
the Southern Powder River Basin of Wyoming. In addition, the Homer City facilities use approximately
5 million to 6 million tons of coal annually, obtained from mines located near the facilities in Pennsylvania.
Coal purchases are made under a variety of supply agreements with terms ranging from one year to eight years.

The following table summarizes the percent of expected coal requirements for the next five years that were
under contract at December 31, 2005:

                                                  Percent of Coal Requirements
                                                         Under Contract
                                              -------------------------------------
                                               2006    2007   2008   2009    2010
- --------------------------------------------- ------- ------- ------ ------ -------
Illinois plants                                100%    91%     32%    32%    33%
Homer City facilities                          101%    94%     39%    15%     0%
- --------------------------------------------- ------- ------- ------ ------ -------

EME is subject to price risk for purchases of coal that are not under contract. Prices of Northern
Appalachian (NAPP) coal, which is purchased for the Homer City facilities, have increased considerably during
2004 and 2005. In January 2004, prices of NAPP coal (with 13,000 British Thermal units (Btu)


Page 37


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


per pound heat content and  lesser than 3.0 pounds of SO2 per MMBtu sulfur content) were below $40 per ton and increased
to more than $60 per ton during 2004. The price of NAPP coal fluctuated between $44 per ton and $57 per ton
during 2005, with a price of $45 per ton at December 30, 2005, as reported by the Energy Information
Administration. The overall increase in the NAPP coal price has been largely attributed to greater demand
from domestic power producers and increased international shipments of coal to Asia. Prices of Powder River
Basin (PRB) coal (with 8,800 Btu per pound heat content and 0.8 pounds of SO2 per MMBtu sulfur content),
which is purchased for the Illinois plants, significantly increased in 2005 due to the curtailment of coal
shipments during 2005 due to increased PRB coal demand from the other regions (east), rail constraints
(discussed below), higher oil and natural gas prices and higher prices for SO2 allowances. On December 30,
2005, the Energy Information Administration reported the price of coal to be $18.48 per ton, which compares
to 2004 prices generally below $7 per ton.

During 2005, the rail lines that bring coal from the PRB to EME's Illinois plants were damaged from
derailments caused by heavy rains. The railroads are in the process of making repairs to these rail lines.
During 2005, Midwest Generation received sufficient quantities to meet generation requirements. Rail line
maintenance is expected to continue in 2006. Based on communication with the transportation provider, EME
expects to continue receiving a sufficient amount of coal to generate power at historical levels while these
repairs are being completed.

Emission Allowances Price Risk

The federal Acid Rain Program requires electric generating stations to hold SO2 allowances and Illinois and
Pennsylvania regulations implemented the federal NOx SIP Call requirement. Under these programs, EME
purchases (or sells) emission allowances based on the amounts required for actual generation in excess of (or
less than) the amounts allocated under these programs. As part of the acquisition of the Illinois plants and
the Homer City facilities, EME obtained the rights to the emission allowances that have been or are allocated
to these plants.

The price of emission allowances, particularly SO2 allowances issued through the federal Acid Rain Program,
increased substantially during 2005 and 2004. The average price of purchased SO2 allowances increased from
$204 per ton during 2003 to $435 per ton during 2004 to $1,219 per ton during 2005. The increase in the price
of SO2 allowances has been attributed to reduced numbers of both allowance sellers and prior year allowances.

Based on EME's anticipated SO2 emission allowances requirements for 2006, EME expects that a 10% change in
the price of SO2 emission allowances at December 31, 2005 would increase or decrease pre-tax income in 2006
by approximately $7 million.

Energy Trading Activities

EME seeks to generate profit by utilizing the commercial platform of its subsidiary, EMMT, to engage in
trading activities in those markets where its merchant power plants are located. EMMT trades power, fuel and
transmission primarily in the eastern power grid using financial products available over the counter, through
exchanges and from independent system operators. EME's earnings from trading activities were $195 million
during 2005. Volatile market conditions during 2005, driven by increased prices for natural gas and oil and
warmer summer temperatures, have created favorable conditions for EMMT's trading strategies in 2005 compared
to 2004. This trading activity is limited by the risk management policies of EME, including a limit on value
at risk. During 2005, EME's maximum value at risk associated with trading of over-the-counter products and
exchange-traded products was $1.9 million, using a 95% confidence interval and assuming a one-day holding
period. As of December 31, 2005, margin and collateral posted to support trading activities of EMMT was
approximately $75 million. This amount includes collateral posted with independent system operators as well
as initial and mark-to-


Page 38

_______________________________________________________________________________________________________________
                                                                                           Edison International


market margin posted for outstanding volumes of futures and over-the-counter contracts. Income from trading
activities will vary substantially from period to period depending on market conditions.

Credit Risk

In conducting EME's price risk management and trading activities, EME contracts with a number of utilities,
energy companies, financial institutions, and other companies, collectively referred to as counterparties. In
the event a counterparty were to default on its trade obligation, EME would be exposed to the risk of
possible loss associated with re-contracting the product at a price different from the original contracted
price if the non-performing counterparty were unable to pay the resulting liquidated damages owed to EME.
Further, EME would be exposed to the risk of non-payment of accounts receivable accrued for products
delivered prior to the time a counterparty defaulted.

To manage credit risk, EME looks at the risk of a potential default by counterparties. Credit risk is
measured by the loss that would be incurred if counterparties failed to perform pursuant to the terms of
their contractual obligations. EME measures, monitors and mitigates credit risk to the extent possible. To
mitigate credit risk from counterparties, master netting agreements are used whenever possible and
counterparties may be required to pledge collateral when deemed necessary. EME also takes other appropriate
steps to limit or lower credit exposure. Processes have also been established to determine and monitor the
creditworthiness of counterparties. EME manages the credit risk on the portfolio based on credit ratings
using published ratings of counterparties and other publicly disclosed information, such as financial
statements, regulatory filings, and press releases, to guide it in the process of setting credit levels, risk
limits and contractual arrangements, including master netting agreements. A risk management committee
regularly reviews the credit quality of EME's counterparties. Despite this, there can be no assurance that
these efforts will be wholly successful in mitigating credit risk or that collateral pledged will be adequate.

EME measures credit risk exposure from counterparties of its merchant energy activities as either: (i) the
sum of 60 days of accounts receivable, current fair value of open positions, and a credit value at risk, or
(ii) the sum of delivered and unpaid accounts receivable and the current fair value of open positions. EME's
subsidiaries enter into master agreements and other arrangements in conducting price risk management and
trading activities which typically provide for a right of setoff in the event of bankruptcy or default by the
counterparty. Accordingly, EME's credit risk exposure from counterparties is based on net exposure under
these agreements. At December 31, 2005, the amount of exposure, broken down by the credit ratings of EME's
counterparties, was as follows:

 In millions                                                December 31, 2005
- -------------------------------------------------------------------------------
 S&P Credit Rating
- -------------------------------------------------------------------------------
    A or higher                                                 $     6
    A-                                                             230
    BBB+                                                            45
    BBB                                                             28
    BBB-                                                             3
    Below investment grade                                          --
- -------------------------------------------------------------------------------
  Total                                                        $   312
===============================================================================

EME's plants owned by unconsolidated affiliates in which EME owns an interest sell power under long-term
power purchase agreements. Generally, each plant sells its output to one counterparty. Accordingly, a default
by a counterparty under a long-term power purchase agreement, including a default as a result of a
bankruptcy, would likely have a material adverse effect on the operations of such power plant.


Page 39


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


In addition, coal for the Illinois plants and the Homer City facilities is purchased from suppliers under
contracts which may be for multiple years. A number of the coal suppliers to the Illinois plants and the
Homer City facilities do not currently have an investment grade credit rating and, accordingly, EME may have
limited recourse to collect damages in the event of default by a supplier. EME seeks to mitigate this risk
through diversification of its coal suppliers and through guarantees and other collateral arrangements when
available. Despite this, there can be no assurance that these efforts will be successful in mitigating credit
risk from coal suppliers.

EME's merchant plants sell electric power generally into the PJM market by participating in PJM's capacity
markets or transact capacity on a bilateral basis. Sales into the PJM pool accounted for approximately 70% of
EME's consolidated operating revenue for the year ended December 31, 2005. Moody's Investor Service rates
PJM's senior unsecured debt Aa3. PJM, an independent system operator with over 300 member companies, maintains
its own credit risk policies and does not extend unsecured credit to non-investment grade companies. Any
losses due to a PJM member default is shared by all members based upon a predetermined formula. At December
31, 2005, EME's account receivable due from PJM was $223 million.

Interest Rate Risk

The fair market value of MEHC's parent only total long-term obligations was $1.0 billion at December 31,
2005, compared to the carrying value of $792 million. A 10% increase or decrease in market interest rates at
December 31, 2005 would result in a decrease or increase in the fair value of total long-term obligations by
approximately $13 million.

Interest rate changes affect the cost of capital needed to operate EME's projects. EME mitigates the risk of
interest rate fluctuations by arranging for fixed rate financing or variable rate financing with interest
rate swaps, interest rate options or other hedging mechanisms for a number of its project financings. Based
on the amount of variable rate long-term debt for which EME has not entered into interest rate hedge
agreements at December 31, 2005, a 100-basis-point change in interest rates at December 31, 2005 would
increase or decrease 2006 income before taxes by approximately $5 million. The fair market values of
long-term fixed interest rate obligations are subject to interest rate risk. The fair market value of MEHC's
total long-term obligations (including current portion) was $4.7 billion at December 31, 2005, compared to
the carrying value of $4.1 billion. A 10% increase in market interest rates at December 31, 2005 would result
in a decrease in the fair value of MEHC's total long-term obligations by approximately $138 million. A 10%
decrease in market interest rates at December 31, 2005 would result in an increase in the fair value of
MEHC's total long-term obligations by approximately $154 million.

Fair Value of Financial Instruments

Non-Trading Derivative Financial Instruments

The following table summarizes the fair values for outstanding derivative financial instruments used in EME's
continuing operations for purposes other than trading, by risk category:

                                                              December 31,
- --------------------------------------------------------------------------------
 In millions                                               2005         2004
- --------------------------------------------------------------------------------
   Commodity price:
     Electricity                                         $  (434)       $ 10
- --------------------------------------------------------------------------------

In assessing the fair value of EME's non-trading derivative financial instruments, EME uses a variety of
methods and assumptions based on the market conditions and associated risks existing at each balance sheet
date. The fair value of commodity price contracts takes into account quoted market prices, time


Page 40

_______________________________________________________________________________________________________________
                                                                                           Edison International


value of money, volatility of the underlying commodities and other factors. A 10% change in the market price
at December 31, 2005 would increase or decrease the fair value of outstanding derivative commodity price
contracts by approximately $250 million. The following table summarizes the maturities and the related fair
value, based on actively traded prices, of EME's commodity price risk management assets and liabilities as of
December 31, 2005:

                                            Maturity                         Maturity
                                   Total      Less      Maturity   Maturity   Greater
                                   Fair      than 1      1 to 3     4 to 5    than 5
In millions                        Value      year       years     years       years
- -------------------------------- ---------- ---------- ---------- --------- ----------
Prices actively quoted            $(434)     $(354)     $ (80)     $  --     $  --
======================================================================================

Energy Trading Derivative Financial Instruments

The fair value of the commodity financial instruments related to energy trading activities as of December 31,
2005 and 2004, are set forth below:

                                                      December 31,
                                      ----------------------------------------------
                                              2005                    2004
                                      ----------------------------------------------
In millions                            Assets   Liabilities     Assets   Liabilities
- ------------------------------------------------------------------------------------
Electricity                             $ 127     $  27         $ 125      $  36
Other                                       1        --            --         --
- ------------------------------------------------------------------------------------
Total                                   $ 128     $  27         $ 125      $  36
====================================================================================

The change in the fair value of trading contracts for the year ended December 31, 2005, was as follows:

        In millions
- ------------------------------------------------------------------------------------
Fair value of trading contracts at January 1, 2005                          $ 89
Net gains from energy trading activities                                     202
Amount realized from energy trading activities                              (203)
Other changes in fair value                                                   13
- ------------------------------------------------------------------------------------
Fair value of trading contracts at December 31, 2005                        $101
====================================================================================

A 10% change in the market price at December 31, 2005 would increase or decrease the fair value of trading
contracts by approximately $6 million.


Page 41



______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations



Quoted market prices are used to determine the fair value of the financial instruments related to energy
trading activities, except for a power sales agreement with an unaffiliated electric utility that EME's
subsidiary purchased and restructured and a long-term power supply agreement with another unaffiliated party.
EME's subsidiary recorded these agreements at fair value based upon a discounting of future electricity
prices derived from a proprietary model using a discount rate equal to the cost of borrowing the non-recourse
debt incurred to finance the purchase of the power supply agreement. The following table summarizes the
maturities, the valuation method and the related fair value of energy trading assets and liabilities as of
December 31, 2005:

                                               Maturity                         Maturity
                                       Total     Less      Maturity   Maturity   Greater
                                       Fair     than 1      1 to 3     4 to 5    than 5
In millions                            Value     year       years      years      years
- ------------------------------------ --------- ---------- ---------- ---------- ----------
Prices actively quoted                $  12      $ 12       $ --       $ --       $ --
Prices based on models and other
   valuation methods                     89         2          9         15         63
- ------------------------------------ --------- ---------- ---------- ---------- ----------
Total                                 $ 101      $ 14       $  9       $ 15       $ 63
==========================================================================================

RECENT DEVELOPMENT

On January 29, 2006, the main power transformer on Unit 3 of the Homer City facilities failed resulting in a
suspension of operations at this unit. No fire occurred and there were no injuries as a result of the
equipment failure. EME Homer City has secured a replacement transformer and currently expects remedial and
replacement activities to be completed in a manner which will permit Unit 3 to return to service in
April 2006. EME Homer City plans to adjust its previously planned outage schedules for Unit 3 and the other
Homer City units in order to minimize overall outage activities over the next fifteen months. Although the
unplanned outage will reduce generation and hence revenue and net income during the first quarter of 2006,
because of the change in outage schedules, generation for the year as a whole should not be significantly
affected. In order to mitigate the effects of the outage on EME Homer City's cash flow for the first quarter
of 2006, EME and EMMT have arranged with EME Homer City to advance to EME Homer City such funds, if any, as
may be necessary to enable EME Homer City to meet its ongoing operating obligations during the period
affected by the outage. It is anticipated that these funds, if any, will be recovered by EME and EMMT during
the balance of the year.



Page 42


_______________________________________________________________________________________________________________
                                                                                           Edison International


                                                EDISON CAPITAL

EDISON CAPITAL:  LIQUIDITY

Overview

Edison Capital's main sources of liquidity are tax-allocation payments from Edison International,
distributions from its global infrastructure fund investments and lease rents. During 2005, Edison Capital
received $281 million in tax-allocation payments, $149 million in global infrastructure fund distributions
and $19 million in lease rent payments.

As of December 31, 2005, Edison Capital had unrestricted cash and cash equivalents of $487 million and
long-term debt, including current maturities, of $348 million (including intercompany-related debt).

Credit Ratings

At December 31, 2005, Edison Capital's long-term debt had credit ratings of Ba1 and BB+ from Moody's
Investors Service and Standard & Poor's, respectively.

Dividend Restrictions and Debt Covenants

Edison Capital's ability to make dividend payments to Edison International (parent) is restricted by debt
covenants (see "Edison International (Parent):  Liquidity" for further discussion). In 2005, Edison Capital
complied with its debt covenants.

Intercompany Tax-Allocation Payments

Edison Capital is included in the consolidated federal and combined state income tax returns of Edison
International and is eligible to participate in tax-allocation payments with Edison International and other
subsidiaries of Edison International. See "MEHC:  Liquidity--EME's Liquidity as a Holding Company--Intercompany
Tax-Allocation Agreement" for additional information regarding these arrangements. The amount received is net
of payments made to Edison International. (See "Other Developments--Federal Income Taxes" for further
discussion of tax-related issues regarding Edison Capital's leveraged leases).

EDISON CAPITAL:  MARKET RISK EXPOSURES

Edison Capital is exposed to interest rate risk, foreign currency exchange rate risk and credit and
performance risk that could adversely affect its results of operations or financial position.

Interest Rate Risk

The fair market value of Edison Capital's total long-term debt (including intercompany-related debt) was
$358 million at December 31, 2005, compared to a carrying value of $348 million. A 10% increase in market
interest rates would have resulted in a $6 million decrease in the fair market value of Edison Capital's
long-term debt. A 10% decrease in market interest rates would have resulted in a $7 million increase in the
fair market value of Edison Capital's long-term debt.


Page 43


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


Credit and Performance Risk

Edison Capital's investments may be affected by the financial condition of other parties, the performance of
the asset, economic conditions and other business and legal factors. Edison Capital generally does not
control operations or management of the projects in which it invests and must rely on the skill, experience
and performance of third party project operators or managers. These third parties may experience financial
difficulties or otherwise become unable or unwilling to perform their obligations. Edison Capital's
investments generally depend upon the operating results of a project with a single asset. These results may
be affected by general market conditions, equipment or process failures, disruptions in important fuel
supplies or prices, or another party's failure to perform material contract obligations, and regulatory
actions affecting utilities purchasing power from the leased assets. Edison Capital has taken steps to
mitigate these risks in the structure of each project through contract requirements, warranties, insurance,
collateral rights and default remedies, but such measures may not be adequate to assure full performance. In
the event of default, lenders with a security interest in the asset may exercise remedies that could lead to
a loss of some or all of Edison Capital's investment in that asset.

Edison Capital has a net leveraged lease investment, before deferred taxes, of $58 million in three aircraft
leased to American Airlines. American Airlines has reported net losses since 2000. A default in the leveraged
lease by American Airlines could result in a loss of some or all of Edison Capital's lease investment. At
December 31, 2005, American Airlines was current in its lease payments to Edison Capital.

Edison Capital also has a net leveraged lease investment, before deferred taxes, of $43 million in a large
natural gas-fired cogeneration plant leased to Midland Cogeneration Venture. During 2005, Midland
Cogeneration Venture wrote down the book value of the power plant as a result of a substantial increase in
long-term natural gas prices. A default of the lease could result in a loss of some or all of Edison
Capital's lease investment. At December 31, 2005, Midland Cogeneration Venture was current in its payments
under the lease.

Foreign Exchange Rate Risk

Edison Capital holds a minority interest as a limited partner in three separate funds that invest in
infrastructure assets in Latin America, Asia and countries in Europe with emerging economies. Additionally,
Edison Capital has invested in two companies, a cable television enterprise in Mexico and a natural gas
pipeline company in Bolivia. As of December 31, 2005, Edison Capital had investments in Latin America, Asia
and Emerging Europe of $62 million, $23 million and $43 million, respectively. Edison Capital, through these
investments, is exposed to foreign exchange risk in the currency of the ultimate investment. Exposure in
Emerging Europe is generally concentrated in the Euro. Investments in Asia are centered in China and South
Korea. Investments made in Latin America are distributed among a number of South American countries,
including Brazil, Mexico and Bolivia.

Edison Capital's cross-border leases are denominated in U.S. dollars and, therefore, are not exposed to
foreign current rate risk.

EDISON CAPITAL:  OTHER DEVELOPMENT

Federal Income Taxes

Edison International received Revenue Agent Reports from the Internal Revenue Service (IRS) in August 2002
and in January 2005 asserting deficiencies in federal corporate income taxes with respect to audits of its
1994 to 1996 and 1997 to 1999 tax years, respectively. Among the issues raised were items related to Edison
Capital. See "Other Developments--Federal Income Taxes" for further discussion of these matters.


Page 44

_______________________________________________________________________________________________________________
                                                                                           Edison International


                                         EDISON INTERNATIONAL (PARENT)

EDISON INTERNATIONAL (PARENT):  LIQUIDITY

The parent company's liquidity and its ability to pay interest, debt principal, operating expenses and
dividends to common shareholders are affected by dividends and other distributions from subsidiaries,
tax-allocation payments under its tax-allocation agreements with its subsidiaries, and access to capital
markets or external financings. As of December 31, 2005, Edison International had no debt outstanding.

Edison International (parent)'s 2006 cash requirements primarily consist of:

o   Dividends to common shareholders. The Board of Directors of Edison International declared a $0.27 per
    share quarterly common stock dividend on December 15, 2005 and March 1, 2006. The $88 million quarterly
    common stock dividend declared in December 2005 was paid in January 2006; the quarterly common stock
    dividend declared in March will be paid on April 30, 2006; and

o   General and administrative expenses.

Edison International (parent) expects to meet its continuing obligations through cash and cash equivalents on
hand, short-term borrowings, when necessary, and dividends from its subsidiaries. At December 31, 2005,
Edison International (parent) had approximately $53 million of cash and cash equivalents on hand. In December
2005, Edison International (parent) replaced its $750 million credit facility with a $1 billion senior
unsecured five-year revolving credit facility. As of December 31, 2005, the entire $1 billion was available
under its credit facility. The ability of subsidiaries to make dividend payments to Edison International is
dependent on various factors as described below.

The CPUC regulates SCE's capital structure by requiring that SCE maintain prescribed percentages of common
equity, preferred equity and long-term debt in the utility's capital structure. SCE may not make any
distributions to Edison International that would reduce the common equity component of SCE's capital
structure below the prescribed level on a 13-month weighted average basis. The CPUC also requires that SCE
establish its dividend policy as though it were a comparable stand-alone utility company and give first
priority to the capital requirements of the utility as necessary to meet its obligation to serve its
customers. Other factors at SCE that affect the amount and timing of dividend payments by SCE to Edison
International include, among other things, SCE's cash requirements, SCE's access to capital markets,
dividends on SCE's preferred and preference stock, and actions by the CPUC. SCE made dividend payments of
$71 million to Edison International on each of April 28, 2005, July 28, 2005, and September 30, 2005, and
January 17, 2006. On March 1, 2006, the Board of Directors of SCE declared a $60 million dividend to be paid
to Edison International.

MEHC may not pay dividends unless it has an interest coverage ratio of at least 2.0 to 1. At December 31,
2005, its interest coverage ratio was 2.79 to 1. See "MEHC:  Liquidity--Dividend Restrictions in Major
Financings--Key Ratios of MEHC and EME's Principal Subsidiaries Affecting Dividends."  In addition, MEHC's
certificate of incorporation and senior secured note indenture contain restrictions on MEHC's ability to
declare or pay dividends or distributions (other than dividends payable solely in MEHC's common stock). These
restrictions require the unanimous approval of MEHC's Board of Directors, including its independent director,
before it can declare or pay dividends or distributions, as long as any indebtedness is outstanding under the
indenture. MEHC's ability to pay dividends is dependent on EME's ability to pay dividends to MEHC (parent).
MEHC has not declared or made dividend payments to Edison International in 2005. EME and its subsidiaries
have certain dividend restrictions as discussed in the "MEHC:  Liquidity--Dividend Restrictions in Major
Financings" section. Edison Capital's ability to make dividend payments is currently restricted by covenants
in its financial instruments, which require Edison Capital, through a wholly owned subsidiary, to maintain a specified


Page 45


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


minimum net worth of $200 million. Edison Capital satisfied this minimum net worth requirement as of December
31, 2005. Edison Capital did not declare or make dividend payments to Edison International in 2005. However,
Edison Capital did loan $75 million to Edison International in 2005.

EDISON INTERNATIONAL (PARENT):  OTHER DEVELOPMENTS

Holding Company Order Instituting Rulemaking

Edison International is a party to a CPUC holding company order instituting rulemaking. See "SCE:  Regulatory
Matters--Current Regulatory Developments--Holding Company Order Instituting Rulemaking" for a discussion of
this matter.

Federal Income Taxes

Edison International received Revenue Agent Reports from the IRS in August 2002 and in January 2005 asserting
deficiencies in federal corporate income taxes with respect to audits of its 1994 to 1996 and 1997 to 1999
tax years, respectively. See "Other Developments--Federal Income Taxes" for further discussion of these
matters.


Page 46


_______________________________________________________________________________________________________________
                                                                                           Edison International


                                      EDISON INTERNATIONAL (CONSOLIDATED)

The following sections of the MD&A are on a consolidated basis and should be read in conjunction with
individual subsidiary discussion.

RESULTS OF OPERATIONS AND HISTORICAL CASH FLOW ANALYSIS

The following subsections of "Results of Operations and Historical Cash Flow Analysis" provide a discussion
on the changes in various line items presented on the Consolidated Statements of Income as well as a
discussion of the changes on the Consolidated Statements of Cash Flows.

Results of Operations

The table below presents Edison International's earnings and earnings per common share for the years ended
December 31, 2005, 2004 and 2003, and the relative contributions by its subsidiaries.

In millions, except per share amounts          Earnings (Loss)         Earnings (Loss) per Share
- ------------------------------------------------------------------------------------------------------
  Year Ended December 31,                  2005     2004     2003       2005     2004     2003
- ------------------------------------------------------------------------------------------------------
Earnings (Loss) from Continuing Operations:
    SCE                                   $ 725    $ 915    $ 872      $ 2.22   $ 2.81   $ 2.68
    MEHC                                    322     (666)    (194)       0.98    (2.05)   (0.60)
    Edison Capital                           91       60       57        0.28     0.18     0.17
    Edison International (parent) and other (30)     (83)     (80)      (0.10)   (0.25)   (0.24)
- ------------------------------------------------------------------------------------------------------
Edison International Consolidated
    Earnings from Continuing              1,108      226      655        3.38     0.69     2.01
- ------------------------------------------------------------------------------------------------------
Earnings from Discontinued Operations        30      690      175        0.09     2.12     0.54
- ------------------------------------------------------------------------------------------------------
Cumulative Effect of Accounting Change       (1)      --       (9)        --       --     (0.03)
- ------------------------------------------------------------------------------------------------------
Edison International Consolidated        $1,137    $ 916    $ 821      $ 3.47   $ 2.81   $ 2.52
======================================================================================================

Earnings (Loss) from Continuing Operations

Edison International's 2005 earnings from continuing operations were $1.1 billion, or $3.38 per share,
compared with earnings of $226 million, or $0.69 per share, in 2004 and earnings of $655 million, or
$2.01 per share, in 2003.

2005 vs. 2004

SCE's earnings from continuing operations were $725 million in 2005, compared with $915 million in 2004.
SCE's 2005 earnings included positive items of $61 million related to a favorable tax settlement (see "Other
Developments--Federal Income Taxes"), $55 million from a favorable FERC decision on a SCE transmission
proceeding (see "SCE:  Regulatory Matters--Current Regulatory Developments--Transmission Proceeding") and a
$14 million incentive benefit from generator refunds related to the California energy crisis period (see
"SCE:  Regulatory Matters--Current Regulatory Developments--FERC Refund Proceedings"). SCE's 2004 earnings
included $329 million of positive regulatory and tax items, primarily from implementation of the 2003 GRC
decision that was received in July 2004. Excluding these positive items, earnings were up $9 million due to
higher net revenue, including tax benefits, and lower financing costs, partially offset by the impact of a
lower CPUC-authorized rate of return in 2005.


Page 47


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


MEHC's income from continuing operations was $322 million in 2005 compared to a loss of $666 million in 2004.
MEHC's 2005 results include an impairment charge of $34 million related to the March Point project and a
$15 million charge related to early debt retirements. MEHC's 2004 results included a charge of $590 million
for the termination of the Collins Station lease, a net gain of $27 million on the sale of its interest in
Four Star Oil and Gas and the Brooklyn Navy Yard projects and a charge of $18 million related to a peaker
impairment. Excluding these charges, MEHC's earnings increased by $456 million over 2004 to $371 million.
This increase was primarily due to higher wholesale energy margins mainly driven by higher prices, higher
energy trading income and lower net interest expense.

Earnings in 2005 for Edison Capital were $91 million, compared to $60 million in the same period last year.
The increase primarily reflects higher income from Edison Capital's investment in the Emerging Europe
Infrastructure Fund. Excluding the 2004 charge related to the early debt retirements of $14 million, the loss
for "Edison International (parent) and other" decreased by $39 million primarily due to lower net interest
expense.

2004 vs. 2003

SCE's earnings from continuing operations for the year ended December 31, 2004 increased by $43 million,
compared to the same period last year mainly due to the resolution of regulatory proceedings and prior year
tax issues which increased earnings by $86 million over 2003. The 2004 proceedings included the 2003 GRC that
was resolved in July 2004 and the 2003 ERRA proceeding addressing power procurement reasonableness that was
resolved in the fourth quarter of 2004. Also, in the fourth quarter of 2004, SCE favorably resolved prior
year tax issues. Excluding these items, earnings decreased $43 million, primarily from the expiration at
year-end 2003 of the incremental cost incentive pricing mechanism at San Onofre, partially offset by the
increase in revenue authorized by the 2003 GRC decision. Post-test-year revenue increases for 2004 and 2005,
to compensate for customer growth and increased capital expenditures were authorized in the 2003 GRC
decision.

MEHC had a loss from continuing operations of $666 million during 2004 compared to a loss of $194 million
during 2003. MEHC's 2004 loss from continuing operations increased by $472 million from 2003 primarily due to
$608 million of charges for both terminating EME's Collins lease and impairment of MEHC's Illinois
small-peaking plants during 2004. This decrease in earnings was partially offset by $186 million of
impairment charges in 2003 primarily related to MEHC's Illinois small-peaking plants and EME's investment in
the Brooklyn Navy Yard project. MEHC's 2004 results were favorably impacted by a gain on the sale of MEHC's
interest in Four Star Oil & Gas which mostly offset the earnings recorded from the project during 2003.
During the fourth quarter of 2004, MEHC's subsidiary, Midwest Generation, recorded a charge of $34 million
related to a contract indemnity for asbestos claims from activities at MEHC's Illinois plants prior to their
acquisition in 1999. In addition, the earnings from MEHC's Homer City facilities were lower in 2004 from 2003
due to unplanned outages and higher fuel costs related to emission allowances. The earnings from MEHC's
Illinois plants, excluding the above asbestos charge, improved in 2004 over 2003 from higher generation and
energy prices, which more than offset the lower capacity revenue under the power purchase agreement with
Exelon.

Edison Capital's earnings for the year ended December 31, 2004 were $60 million, compared with $57 million in
2003. This increase is primarily due to higher income from Edison Capital's global infrastructure investment
funds. The increase was partially offset by Edison Capital's maturing lease and housing portfolios which
produce lower income.

The loss for Edison International (parent) and other increased $3 million over last year with the write-off
of unamortized debt costs from the early payment of the Edison International quarterly income debt securities
and other expenses being virtually offset by lower net interest expense.


Page 48


_______________________________________________________________________________________________________________
                                                                                           Edison International


Operating Revenue

SCE's retail sales represented approximately 82%, 85%, and 91% of electric utility revenue for the years
ended December 31, 2005, 2004, and 2003, respectively. Due to warmer weather during the summer months,
electric utility revenue during the third quarter of each year is generally significantly higher than other
quarters.

The following table sets forth the major changes in electric utility revenue:

    In millions              Year ended December 31,       2005 vs. 2004         2004 vs. 2003
- ---------------------------------------------------------------------------------------------------
    Electric utility revenue
        Rate changes (including unbilled)                     $   517              $  (677)
        Sales volume changes (including unbilled)                 410                 (159)
        Deferred revenue                                         (324)                 (30)
        Sales for resale                                          256                  164
        SCE's variable interest entities                          177                  285
        Other (including intercompany transactions)                16                   12
- ---------------------------------------------------------------------------------------------------
    Total                                                     $ 1,052              $  (405)
===================================================================================================

Total electric utility revenue increased by $1.1 billion in 2005 (as shown in the table above). The variance
in electric utility revenue from rate changes reflects the implementation of the 2003 GRC, effective in
August 2004. As a result, generation and distribution rates increased revenue by approximately $166 million
and $351 million, respectively. The increase in electric utility revenue resulting from sales volume changes
was mainly due to an increase in kilowatt-hour (kWh) sold and SCE providing a greater amount of energy to its
customers from its own sources in 2005, compared to 2004. The change in deferred revenue reflects the
deferral of approximately $93 million of revenue in 2005, resulting from balancing account overcollections,
compared to the recognition of approximately $231 million in 2004. Electric utility revenue from sales for
resale represents the sale of excess energy. As a result of the CDWR contracts allocated to SCE, excess
energy from SCE sources may exist at certain times, which then is resold in the energy markets. Revenue from
sales for resale is refunded to customers through the ERRA rate-making mechanism and does not impact
earnings. SCE's variable interest entities revenue represents the recognition of revenue resulting from the
consolidation of SCE's variable interest entities on March 31, 2004.

Total electric utility revenue decreased by $405 million in 2004 (as shown in the table above). The reduction
in electric utility revenue due to rate changes resulted from the implementation of a CPUC-approved customer
rate reduction plan effective August 1, 2003, additional rate changes effective in 2004 resulting from
implementation of the 2003 GRC (an increase in distribution rates and a further decrease in generation
rates), and an allocation adjustment for the CDWR energy purchases recorded in 2003. The decrease in electric
revenue resulting from sales volume changes was mainly due to the CDWR providing a greater amount of energy
to SCE's customers in 2004, as compared to 2003, partially offset by an increase in kWh sold. Sales for
resale increased due to a greater amount of excess energy in 2004, as compared to 2003. As a result of the
CDWR contracts allocated to SCE, excess energy from SCE sources may exist at certain times, which then is
resold in the energy markets. SCE's variable interest entities revenue represents the recognition of revenue
resulting from the consolidation of SCE's variable interest entities beginning March 31, 2004.

Amounts SCE bills and collects from its customers for electric power purchased and sold by the CDWR to SCE's
customers (beginning January 17, 2001), CDWR bond-related costs (beginning November 15, 2002) and a portion
of direct access exit fees (beginning January 1, 2003) are remitted to the CDWR and


Page 49


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


are not recognized as revenue by SCE. These amounts were $1.9 billion, $2.5 billion, and $1.7 billion for the
years ended December 31, 2005, 2004, and 2003, respectively.

Nonutility power generation revenue increased $609 million in 2005, mainly due to higher energy revenue and
higher net gains from price risk management and trading activities, partially offset by a decrease in
capacity revenue. Energy revenue at MEHC's Illinois plants and Homer City facilities increased by
approximately $685 million and $145 million, respectively, due to higher average energy prices in 2005, as
compared to 2004. Net gains from price risk management and energy trading increased by approximately
$80 million, as compared to the same period in 2004, primarily due to an increase in energy trading income
of approximately $170 million in 2005, partially offset by increased losses from price risk management
activities of approximately $50 million at MEHC's Illinois plants and approximately $40 million at MEHC's
Homer City facilities in 2005. Volatile market conditions in 2005, driven by increased prices for natural gas
and oil and warmer summer temperatures, have created favorable conditions for EMMT's trading strategies in
2005 compared to 2004 and 2003. Capacity revenue at MEHC's Illinois plants decreased by approximately
$260 million resulting from the expiration of the power purchase agreement with Exelon Generation.

Nonutility power generation revenue decreased $139 million in 2004, mainly due to the deconsolidation of
MEHC's Doga project at March 31, 2004, in accordance with accounting standards. Revenue from MEHC's Doga
project was $29 million (representing the first quarter of 2004) in 2004 and $124 million in 2003. The
decrease was also due to a $39 million decrease resulting from lower net gains from MEHC's price risk
management and energy trading activities and lower capacity payments of $91 million received at MEHC's
Illinois plants under the power purchase agreements with Exelon Generation. MEHC's Homer City facilities had
lower energy revenue due to lower generation and availability, which was mostly offset by increased average
energy prices. Lower generation in 2004 was caused by temporary interruption of coal deliveries under
contracts with four fuel suppliers to MEHC's Homer City. As a result of these interruptions, Homer City
reduced generation during off-peak periods when power prices were lower and purchased coal from alternative
suppliers at spot prices which were substantially higher than the contract prices from these four fuel
suppliers. In addition, Homer City had an unplanned outage at Unit 1 in February 2004.

Due to higher electric demand resulting from warmer weather during the summer months, nonutility power
generation revenue generated from MEHC's Illinois plants and Homer City facilities are generally higher
during the third quarter of each year. However, as a result of recent increases in market prices for power,
driven in part by higher natural gas and oil prices, this historical trend may not be applicable to quarterly
revenue in the future.

Operating Expenses

Fuel Expense

        In millions     Year ended December 31,       2005         2004        2003
- ---------------------------------------------------------------------------------------------
        SCE                                        $ 1,193     $    810      $  235
        MEHC                                           617          619         670
- ---------------------------------------------------------------------------------------------
        Edison International Consolidated          $ 1,810     $  1,429      $  905
=============================================================================================

SCE's fuel expense increased $383 million in 2005 and $575 million in 2004 primarily due to the consolidation
of SCE's variable interest entities on March 31, 2004 resulting in the recognition of fuel expense of
$924 million in 2005 and $578 million in 2004.


Page 50


_______________________________________________________________________________________________________________
                                                                                           Edison International


MEHC's fuel expense decreased $2 million in 2005 and decreased $51 million in 2004. The 2005 decrease was
mainly due to higher fuel expenses in 2004 during the period MEHC's Collins Station operated (operations
ceased effective September 30, 2004), and the deconsolidation of MEHC's Doga project effective March 31,
2004). The decrease was almost entirely offset by an increase in fuel costs at MEHC's Illinois plants and
Homer City facilities. The increase in fuel expense at MEHC's Illinois plants was primarily due to price
escalation under coal and transportation agreements and the increase in fuel expense at MEHC's Homer City
facilities was attributable to higher coal prices and higher priced SO2 emission allowances. The 2004
decrease was primarily due to the deconsolidation of EME's Doga project, resulting in a decrease of
$67 million. The decrease was partially offset by higher cost of emission allowances at MEHC's Homer City
facilities.

Purchased-Power Expense

Purchased-power expense increased $290 million in 2005 and decreased $454 million in 2004. The 2005 increase
was mainly due to higher firm energy and QF-related purchases, partially offset by net realized and
unrealized gains on economic hedging transactions and an increase in energy settlement refunds in 2005, as
compared to 2004. Firm energy purchases increased by approximately $670 million resulting from an increase in
the number of bilateral contracts in 2005, as compared to 2004, and QF-related purchases increased by
approximately $170 million in 2005, as compared to 2004 (as discussed below). Net realized and unrealized
gains related to economic hedging transactions reduced purchased-power expense by approximately $205 million
in 2005, as compared to net realized and unrealized losses of approximately $25 million which increased
purchased-power expense in 2004. Energy settlement refunds received in 2005 and 2004 were approximately
$285 million and $190 million, respectively, further decreasing purchased-power expense in these periods (see
"SCE:  Regulatory Matters--Current Regulatory Developments--FERC Refund Proceedings"). The consolidation of
SCE's variable interest entities effective March 31, 2004 resulted in a $935 million and $669 million
reduction in purchased-power expense in 2005 and 2004, respectively. The 2004 decrease was mainly due to the
consolidation of SCE's variable interest entities and energy settlement refunds received (both discussed
above), partially offset by higher expenses of approximately $150 million related to power purchased by SCE
from QFs (as discussed below), higher expenses of approximately $100 million resulting from an increase in
the number of gas bilateral contracts in 2004, as compared to 2003, and higher expenses of approximately
$130 million related to ISO purchases.

Also included in purchased-power expense in 2005 is a $25 million charge related to amounts billed to the Los
Angeles Department of Water & Power (DWP) for scheduling coordinator charges incurred by SCE on the DWP's
behalf. The scheduling coordinator charges are billed to DWP under a FERC tariff that remains subject to
dispute. DWP has paid the amounts billed under protest but requested the FERC declare that SCE was obligated
to serve as the DWP's scheduling coordinator without charge. The FERC accepted SCE's tariff for filing, but
held that the rates charged to DWP have not been shown to be just and reasonable and thus made them subject
to refund and further review at the FERC. As a result, SCE could be required to refund all or part of the
amounts collected from DWP under the tariff. If the FERC ultimately rules that SCE may not collect the
scheduling coordinator charges from DWP and requires the amounts collected to be refunded to DWP, SCE would
attempt to recover the scheduling coordinator charges from all transmission grid customers through another
regulatory mechanism. However, the availability of other recovery mechanisms is uncertain, and ultimate
recovery of the scheduling coordinator charges cannot be assured.

Federal law and CPUC orders required SCE to enter into contracts to purchase power from QFs at CPUC-mandated
prices. Energy payments to gas-fired QFs are generally tied to spot natural gas prices. Effective May 2002,
energy payments for most renewable QFs were converted to a fixed price of 5.37(cent)-per-kWh. Average spot natural
gas prices were higher during 2005 as compared to 2004. The higher expenses related to power purchased from
QFs were mainly due to higher average spot natural gas prices, partially offset by lower kWh purchases.


Page 51


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


Provisions for Regulatory Adjustment Clauses - Net

Provisions for regulatory adjustment clauses - net increased $636 million in 2005 and decreased $1.3 billion
in 2004. The 2005 increases mainly result from regulatory adjustments recorded in 2004, net overcollections
related to balancing accounts, higher net unrealized gains on economic hedging transactions and lower
CEMA-related costs. The net regulatory adjustments of $345 million recorded in 2004 related to the
implementation of SCE's 2003 GRC decision and the implementation of an ERRA-related CPUC decision (see "SCE:
Regulatory Matters--Current Regulatory Developments--Energy Resource Recovery Account Proceedings"). In
addition to these net regulatory adjustments, the increase reflects higher net overcollections of purchased
power, fuel, and operating and maintenance expenses of approximately $65 million which were deferred in
balancing accounts for future recovery, higher net unrealized gains of approximately $95 million related to
economic hedging transactions (mentioned above in purchased-power expense) that, if realized, would be
refunded to ratepayers, and lower costs incurred and deferred of approximately $95 million associated with
CEMA-related costs (primarily bark beetle infestation related costs). The 2003 GRC regulatory adjustments
primarily related to recognition of revenue from the rate recovery of pension contributions during the time
period that the pension plan was fully funded, resolution over the allocation of costs between transmission
and distribution for 1998 through 2000, partially offset by the deferral of revenue previously collected
during the incremental cost incentive pricing mechanism for dry cask storage, as well as pre-tax gains
related to the 1997-1998 generation-related capital additions. The 2004 decrease was mainly due to the
collection of the Procurement-Related Obligations Account (PROACT) balance in 2003 and the implementation of
the CPUC-authorized rate-reduction plan in the summer of 2003, resulting in decreases of approximately
$700 million. The decrease also reflects a net effect of regulatory adjustments discussed above and the
deferral of costs for future recovery in the amount of approximately $100 million associated with the bark
beetle infestation. The 2004 decrease was partially offset by approximately $190 million in settlement
agreement payments received and refunded to ratepayers and shareholder incentives (see "SCE:  Regulatory
Matters--Current Regulatory Developments--FERC Refund Proceedings"), the favorable resolution of certain
regulatory cases recorded in the third quarter of 2003, and an allocation adjustment of approximately
$110 million for CDWR energy purchases recorded in 2003.

Other Operation and Maintenance Expense

    In millions     Year ended December 31,       2005         2004        2003
- ----------------------------------------------------------------------------------------
    SCE                                        $ 2,521     $  2,455      $2,072
    MEHC                                           800          812         783
    Other                                           85           75          55
- ----------------------------------------------------------------------------------------
    Edison International Consolidated          $ 3,406     $  3,342      $2,910
========================================================================================

SCE's other operating and maintenance expense increased $66 million in 2005 and $383 million in 2004. The
2005 increase was mainly due to an increase in reliability costs, demand-side management and energy
efficiency costs, and benefit-related costs, partially offset by lower CEMA-related costs and
generation-related costs. Reliability costs increased approximately $80 million, as compared to 2004, due to
an increase in must-run units to improve the reliability of the California ISO systems operations (which are
recovered through regulatory mechanisms approved by the FERC). Demand-side management and energy efficiency
costs increased approximately $90 million (which are recovered through regulatory mechanisms approved by the
CPUC). Benefit-related costs increased approximately $50 million in 2005, resulting from an increase in heath
care costs and value of performance shares. The 2005 increase was partially offset by lower CEMA-related
costs (primarily bark beetle infestation related costs) of approximately $95 million and a decrease in
generation-related expenses of approximately $90 million, resulting from lower outage and refueling costs (in
2004, there was a scheduled major overhaul at SCE's Four Corners coal facility, as well


Page 52


_______________________________________________________________________________________________________________
                                                                                           Edison International


as a refueling outage at SCE's San Onofre Unit 2). The 2005 variance also reflects an increase of
approximately $35 million resulting from the consolidation of SCE's variable interest entities effective
March 31, 2004. The 2004 increase was mainly due to approximately $130 million of costs incurred in 2004
related to the removal of trees and vegetation associated with the bark beetle infestation, higher operation
and maintenance costs of approximately $60 million related to the San Onofre refueling outages in 2004,
operating and maintenance expense of $66 million related to the consolidation of SCE's variable interest
entities, higher operation and maintenance costs related to a scheduled major overhaul at SCE's Four Corners
coal facility and additional costs for 2003 incentive compensation due to upward revisions in the computation
in 2004. These increases were partially offset by a decrease in postretirement benefits other than pensions
expense, including the effects of adopting the Medicare Prescription Drug, Improvement and Modernization Act
of 2003 in the third quarter of 2004 and lower worker's compensation claims in 2004.

MEHC's other operation and maintenance expense decreased in 2005 and increased in 2004. The 2005 decrease was
mainly due to lower plant operating lease costs due to the termination of MEHC's Collins Station lease in
April 2004, and a $56 million charge recorded in 2004 related to an estimate of possible future payments
under a contract indemnity agreement related to asbestos claims with respect to activities at MEHC's Illinois
plants prior to their acquisition in 1999 (see "Commitments, Guarantees and Indemnities--Guarantees and
Indemnities--Indemnities Provided as Part of the Acquisition of the Illinois Plants" for further discussion).
The 2005 decrease was partially offset by higher plant operation costs at MEHC's Illinois plants resulting
from higher planned maintenance, and higher planned equipment maintenance costs in 2005 compared to 2004 and
incurred costs in 2005 related to the replacement of the catalyst for the pollution-control equipment at
MEHC's Homer City facilities. The 2004 increase was mainly due to the $56 million charge (discussed above),
partially offset by lower plant operating lease costs due to the termination of MEHC's Collins Station lease.

Asset Impairment and Loss on Lease Termination

Asset impairment and loss on lease termination in 2004 consist of a $961 million loss recorded in 2004
related to the termination of MEHC's Collins Station lease and the return of ownership of the Collins Station
to MEHC and the impairment of plant assets and related inventory reserves, and a $29 million charge related
to the impairment of small peaking units in Illinois. Asset impairment and loss on lease termination in 2003
consisted of $245 million related to the impairment of small peaking units in Illinois, and $59 million loss
related to the write-down of EME's investment in the Brooklyn Navy Yard and Gordonsville projects due to
their planned dispositions. These projects have since been sold.

Depreciation, Decommissioning and Amortization Expense

    In millions     Year ended December 31,       2005         2004        2003
- ------------------------------------------------------------------------------------------
    SCE                                        $   915     $    860      $  882
    MEHC                                           123          143         154
    Other                                           23           19          11
- ------------------------------------------------------------------------------------------
    Edison International Consolidated          $ 1,061     $  1,022      $1,047
- ------------------------------------------------------------------------------------------

SCE's depreciation, decommissioning and amortization increased $55 million in 2005 and decreased $22 million
in 2004. The increase in 2005 is mainly due to a change in the Palo Verde rate-making mechanisms resulting
from the implementation of the 2003 GRC and an increase in depreciation expense resulting from additions to
transmission and distribution assets. The 2004 decrease was mainly due to a change in the Palo Verde and San
Onofre rate-making mechanisms in 2003 and 2004, partially offset by an increase in SCE's depreciation
associated with additions to transmission and distribution assets, the consolidation of SCE's variable
interest entities, and an increase in nuclear decommissioning expense.


Page 53

______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


Other Income and Deductions

Interest and Dividend Income

  In millions     Year ended December 31,       2005         2004        2003
- -----------------------------------------------------------------------------------------
  SCE                                        $    38     $     15      $   96
  MEHC                                            61            8           2
  Other                                           13           23          20
- -----------------------------------------------------------------------------------------
  Edison International Consolidated          $   112     $     46      $  118
=========================================================================================

SCE's interest and dividend income increased in 2005 and decreased in 2004. The 2005 increase was mainly due
to higher interest income resulting from higher balancing account undercollections in 2005 as compared to
2004. The 2004 decrease was mainly due to the absence of interest income on the PROACT balance. At July 31,
2003, the PROACT balance was overcollected and was transferred to the ERRA on August 1, 2003.

MEHC's interest and dividend income increased in 2005, primarily due to higher interest income resulting from
higher average cash balances in 2005 compared to 2004 due largely to cash proceeds received from the sale of
MEHC's international operations.

Equity in Income from Partnerships and Unconsolidated Subsidiaries - Net

Equity in income from partnerships and unconsolidated subsidiaries - net increased $70 million in 2005 and
decreased $165 million in 2004. The 2005 increase is mainly due to increased earnings of approximately
$60 million from Edison Capital's global infrastructure funds and the write-off of approximately $20 million
in 2004 of unamortized debt expenses resulting from the early termination of notes related to 8.6% and 7.875%
cumulative quarterly income preferred securities issued through affiliates (EIX Trust I and II) partially
offset by the effects of accounting for variable interest entities consolidated upon adoption of a new
accounting pronouncement in second quarter 2004, resulting in a decrease of approximately $165 million in
2005 and $140 million in 2004. As a result, SCE now consolidates projects previously treated under the equity
method by EME. The 2004 decrease is mainly due to the sale of EME's ownership interest in Four Star Oil & Gas
on January 7, 2004 and the write-off of unamortized debt expenses (discussed above), partially offset by
increased earnings of approximately $25 million from Edison Capital's global infrastructure funds. Equity in
income from EME's Four Star Oil & Gas in 2003 was $43 million, compared to no earnings in 2004.

Other Nonoperating Income

  In millions     Year ended December 31,       2005         2004        2003
- ----------------------------------------------------------------------------------------
  SCE                                        $   127     $     84      $   72
  MEHC                                             9           51           3
  Other                                           --           --          11
- ----------------------------------------------------------------------------------------
  Edison International Consolidated          $   136     $    135      $   86
========================================================================================

SCE's other nonoperating income increased in 2005 mainly due to the recognition of approximately $45 million
in incentives related to demand-side management and energy efficiency performance (see "SCE:  Regulatory
Matters--Current Regulatory Developments--Demand-Side Management and Energy Efficiency Performance Incentive
Mechanisms" for further discussion of this matter) and an increase in shareholder incentives related to the
FERC settlement refunds. SCE recorded shareholder incentives of $23 million in 2005 and $12 million in 2004
(see "SCE:  Regulatory Matters--Current Regulatory


Page 54




_______________________________________________________________________________________________________________
                                                                                           Edison International


Developments--FERC Refund Proceedings" for further discussion). In addition, other nonoperating income
includes rewards approved by the CPUC for the efficient operation of Palo Verde of $10 million in 2005 and
$19 million in 2004.

MEHC's other nonoperating income in 2004 consisted of a pre-tax gain of $47 million on the sale of MEHC's
interest in Four Star Oil & Gas on January 7, 2004.

Interest Expense - Net of Amounts Capitalized

  In millions     Year ended December 31,       2005         2004        2003
- -----------------------------------------------------------------------------------------
  SCE                                        $  (360)    $   (409)     $ (457)
  MEHC                                          (407)        (449)       (451)
  Other                                          (27)        (127)       (112)
- -----------------------------------------------------------------------------------------
  Edison International Consolidated          $  (794)    $   (985)     $(1,020)
=========================================================================================

Effective July 1, 2003, dividend payments on preferred securities subject to mandatory redemption are
included as interest expense based on the adoption of a new accounting standard. The new standard did not
allow for prior period restatements, therefore dividends on preferred securities subject to mandatory
redemption for the first six months of 2003 are not included in interest expense - net of amounts capitalized
in the consolidated statements of income.

In addition to the discussion above, SCE's interest expense - net of amounts capitalized decreased in both
2005 and 2004. The 2005 and 2004 decreases were mainly due to lower interest expense on long-term debt
resulting from the redemption of high interest rate debt by issuing new debt with lower interest rates. The
2005 decrease also reflects the reversal of approximately $25 million of accrued interest expense as a result
of a FERC decision allowing recovery of transmission-related costs (see "SCE:  Regulatory Matters--Current
Regulatory Developments--Transmission Proceeding"), partially offset by interest expense on balancing account
overcollections.

MEHC's interest expense - net of amounts capitalized decreased in 2005, mainly due to the repayment of
MEHC (parent)'s $385 million term loan ($100 million of the term loan was repaid in July 2004 and the
remaining $285 million of the term loan was repaid in January 2005), partially offset by higher interest
expense at MEHC's Illinois plants, primarily attributable to a full year of interest expense in 2005 versus
approximately eight months of interest expense in 2004 related to debt issued in April 2004 by Midwest
Generation, which owns or leases the Illinois plants.

The decrease in interest expense - net of amounts capitalized related to Other in 2005 was due to the
elimination of Edison International (parent)'s debt. Edison International (parent) has had no debt
outstanding since the fourth quarter of 2004.

Other Nonoperating Deductions

  In millions     Year ended December 31,       2005         2004        2003
- -----------------------------------------------------------------------------------------
  SCE                                        $   (65)    $    (69)     $  (23)
  Other                                           (2)         (11)         (9)
- -----------------------------------------------------------------------------------------
  Edison International Consolidated          $   (67)    $    (80)     $  (32)
=========================================================================================

SCE's other nonoperating deductions in 2005 includes an accrual of $22 million for system reliability
penalties under a performance incentive mechanism. Based on recorded data through December 2005, SCE expects
it will incur a penalty of $22 million under the reliability performance mechanism for 2005.


Page 55


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


The 2004 increase was mainly due to a $29 million pre-tax charge for the anticipated refund of certain
previously received performance incentive rewards, as well as the accrual of $6 million in system reliability
penalties (see "SCE:  Regulatory Matters--Current Regulatory Developments--Investigations Regarding Performance
Incentive Rewards").

Loss on Early Extinguishment of Debt

Loss on early extinguishment of debt in 2005 primarily consisted of a $20 million loss related to the early
repayment of the remaining balance of MEHC's $385 million term loan during the first quarter of 2005.

Minority Interest

Minority interest represents the effects of the adoption of a new accounting pronouncement in second quarter
2004 related to SCE's variable interest entities.

Income Tax (Benefit) - Continuing Operation

  In millions     Year ended December 31,       2005         2004        2003
- -----------------------------------------------------------------------------------------
  SCE                                        $   292     $    438      $  388
  MEHC                                           169         (462)       (174)
  Edison Capital                                  (3)         (13)        (38)
  Edison International (parent) and other         (1)         (55)        (52)
- -----------------------------------------------------------------------------------------
  Edison International Consolidated          $   457     $    (92)     $  124
=========================================================================================

Edison International's composite federal and state statutory tax rate was approximately 40% for all years
presented. The effective tax rate of 29.2% realized in 2005 was primarily due to the favorable resolution of
the 1991-1993 Internal Revenue Service (IRS) audit, as well as  adjustments made to the tax reserve to
reflect the issuance of new IRS regulations, and the favorable settlement of other federal and state tax
audit issues at SCE and EME, and the benefits received from the low income housing and production tax credits at
Edison Capital. The effective tax benefit rate of 68.7% realized in 2004 was primarily due to adjustments to
tax liabilities relating to prior years at SCE and the benefits received from low income housing and
production tax credits at Edison Capital, partially offset by property-related flow-through items and
property-related adjustments at SCE. The effective tax rate of 16.0% realized in 2003 was primarily due to
the resolution of a FERC rate case at SCE, recording the benefit of favorable settlements of IRS audit issues
at SCE and the benefits received from low income housing and production tax credits at Edison Capital.

At December 31, 2005, Edison International and its subsidiaries had federal tax credits of $31 million with
$26 million to expire in 2024. Edison International also had California net operating loss carryforwards of
$128 million which expire in 2013. In addition, EME had state loss carryforwards for various states of
$6 million at December 31, 2005 with expiration dates beginning in 2022. At December 31, 2004, Edison
International and its subsidiaries had federal tax credits of $161 million and California net operating loss
carryforwards of $848 million. In addition, EME had state loss carryforwards for various states of
$13 million.

Income from Discontinued Operations

Earnings from discontinued operations during 2005 primarily reflect positive tax adjustments of $28 million
resulting from the sale of MEHC's international projects, $24 million in partial dividends from MEHC's
Lakeland receivership, the sale of MEHC's CBK and Tri Energy projects in early 2005 and other items, partially
offset by a charge of $25 million related to a tax indemnity on an MEHC


Page 56


_______________________________________________________________________________________________________________
                                                                                           Edison International


international project sold in 2004. Earnings from discontinued operations during 2004 include gains of
$533 million related to both the sale of MEHC's interests in Contact Energy and the sale of 11 of MEHC's 14
international projects and recognition of a tax benefit. Earnings from discontinued operations during 2003
include a gain on sale and operating results totaling $50 million from SCE's pipeline business which was sold
in the third quarter of 2003 and income from discontinued operations of $124 million at MEHC.

Cumulative Effect of Accounting Change - Net of Tax

Edison International's results for 2004 include a charge for the cumulative effect of a change in accounting
principle reflecting the impact of Edison Capital's implementation of an accounting standard that requires
the consolidation of certain variable interest entities.

Edison International's results for 2003 include a charge at EME for the cumulative effect of an accounting
change related to the accounting standard for recording asset retirement obligations (ARO). Because SCE follows
accounting principles for rate-regulated enterprises and receives recovery of these costs through rates,
implementation of this new standard did not affect earnings.

Historical Cash Flow Analysis

The "Historical Cash Flow Analysis" section of this MD&A discusses consolidated cash flows from operating,
financing and investing activities.

Cash Flows from Operating Activities

Net cash provided by operating activities:

  In millions     Year ended December 31,       2005         2004        2003
- ------------------------------------------------------------------------------------------
  Continuing operations                      $ 2,191      $ 1,600     $ 3,061
  Discontinued operations                         22         (481)        191
- ------------------------------------------------------------------------------------------
                                             $ 2,213      $ 1,119     $ 3,252
==========================================================================================

The 2005 change in cash provided by operating activities from continuing operations was mainly due to an
increase in income from continuing operations, and the results from the timing of cash receipts and
disbursements related to working capital items.

The 2004 decrease in cash provided by operating activities from continuing operations was mainly due to SCE's
implementation of a CPUC-approved customer rate reduction plan effective August 1, 2003 and EME's 2004 lease
termination payment of $960 million related to its Collins Station lease.

Cash used in operating activities from discontinued operations in 2004 primarily reflects settlement of
working capital items from the sale of MEHC's international operations. Cash provided by operating activities
from discontinued operations in 2003 primarily reflects operating income and distributions from international
projects.


Page 57


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


Cash Flows from Financing Activities

Net cash used by financing activities:

  In millions     Year ended December 31,       2005         2004        2003
- ----------------------------------------------------------------------------------------
  Continuing operations                     $ (1,234)    $ (1,258)   $ (2,113)
  Discontinued operations                         --         (144)        153
- ----------------------------------------------------------------------------------------
                                            $ (1,234)    $ (1,402)   $ (1,960)
========================================================================================

Cash used by financing activities from continuing operations mainly consisted of long-term and short-term
debt payments at SCE and EME.

Financing activities in 2005 included activities relating to the rebalancing of SCE's capital structure and
the reduction of debt at MEHC. SCE's first quarter 2005 financing activity included the issuance of
$650 million of first and refunding mortgage bonds. The issuance included $400 million of 5% bonds due in 2016
and $250 million of 5.55% bonds due in 2036. The proceeds were used to redeem the remaining $50,000 of its 8%
first and refunding mortgage bonds due February 2007 (Series 2003A) and $650 million of the $966 million 8%
first and refunding mortgage bonds due February 2007 (Series 2003B). SCE's second quarter financing activity
included the issuance of $350 million of its 5.35% first and refunding mortgage bond due in 2035 (Series
2005E). A portion of the proceeds was used to redeem $316 million of its 8% first and refunding mortgage
bonds due in 2007 (Series 2003B). In addition, in April 2005, SCE issued four million shares of Series A
preference stock (non-cumulative, $100 liquidation value) and received net proceeds of approximately
$394 million. Approximately $81 million of the proceeds was used to redeem all the outstanding shares of its
$100 cumulative preferred stock, 7.23% Series, and approximately $64 million of the proceeds was used to
redeem all the outstanding shares of its $100 cumulative preferred stock, 6.05% Series. SCE's third quarter
2005 financing activity included the issuance of two million shares of Series B preference stock
(non-cumulative, $100 liquidation value) and received net proceeds of approximately $197 million. MEHC's
first quarter financing activity included the repayment of the remaining $285 million of the term loan, the
repayment of the junior subordinated debentures of $150 million and a $302 million repayment in April 2005
related to Midwest Generation's existing term loan. Financing activities in 2005 also include dividend
payments of $326 million paid by Edison International to its shareholders.

In 2004, Edison International (parent) repaid its $618 million 6-7/8% notes due September 2004 and
$825 million of notes related to 8.6% and 7.875% cumulative quarterly income preferred securities issued
through affiliates (EIX Trust I and II). SCE financing activities in 2004 include the issuance of
$300 million of 5% bonds due in 2014, $525 million of 6% bonds due in 2034 and $150 million of floating rate
bonds due in 2006 all issued during the first quarter of 2004. The proceeds from these issuances were used to
call at par $300 million of 7.25% first and refunding mortgage bonds due March 2026, $225 million of 7.125%
first and refunding mortgage bonds due July 2025, $200 million of 6.9% first and refunding mortgage bonds due
October 2018, and $100 million of junior subordinated deferrable interest debentures due June 2044. In
addition, during the first quarter of 2004, SCE paid the $200 million outstanding balance of its credit
facility, as well as remarketed approximately $550 million of pollution-control bonds with varying maturity
dates ranging from 2008 to 2040. Approximately $354 million of these pollution-control bonds had been held by
SCE since 2001 and the remaining $196 million were purchased and reoffered in 2004. In March 2004, SCE issued
$300 million of 4.65% first and refunding mortgage bonds due in 2015 and $350 million of 5.75% first and
refunding mortgage bonds due in 2035. A portion of the proceeds from the March 2004 first and refunding
mortgage bond issuances were used to fund the acquisition and construction of the Mountainview project.
During the third quarter, SCE paid $125 million of 5.875% bonds due in September 2004. During the fourth
quarter, SCE issued $150 million of floating rate first and refunding mortgage bonds due in 2007. MEHC's


Page 58


_______________________________________________________________________________________________________________
                                                                                           Edison International


financing activities included the $1 billion secured notes and $700 million term loan facility received by
Midwest Generation in April 2004, the repayment of the $800 million secured loan at EME's subsidiary, Mission
Energy Holdings International, Inc., $693 million related to Edison Mission Midwest Holdings' credit
facility, $28 million related to the EME's Coal and Capex facility in April 2004, and $100 million related to
MEHC's $385 million term loan in July 2004. Edison Capital's financing activities included net payments of
$119 million on long-term debt. Financing activities in 2004 also included dividend payments of $261 million
paid by Edison International to its shareholders.

During the first quarter of 2003, Edison International (parent) repurchased approximately $132 million of the
outstanding $750 million of its 6-7/8% notes due September 2004. No repurchases were made during the
remainder of 2003. SCE's financing activities during 2003 included an exchange offer of $966 million of 8.95%
variable rate notes due November 2003 for $966 million of new series first and refunding mortgage bonds due
February 2007. In addition, during 2003, SCE repaid $125 million of its 6.25% bonds, the outstanding balance
of $300 million of a $600 million one-year term loan due March 3, 2003, $300 million on its revolving line of
credit, and $700 million of a term loan due March 2005. The $700 million term loan was retired with a cash
payment of $500 million and $200 million drawn on a $700 million credit facility that expires in 2006. MEHC's
financing activity during 2003 includes an $800 million secured loan received by EME's subsidiary, Mission
Energy Holdings International, Inc., debt service payments of $911 million related to Tranche A and
$116 million related to Tranche B of Edison Mission Energy Holdings' credit facility, repayment of
$167 million on the Coal and Capex facility guaranteed by EME, and debt service payments of $118 million
related to three of EME's subsidiaries.

Cash used in financing activities from discontinued operations in 2004 primarily reflects repayment of debt
and dividends to minority shareholders. Cash provided by financing activities from discontinued operations in
2003 primarily reflects borrowings by Contact Energy to finance an acquisition of a power station, partially
offset by repayment of debt.

Cash Flows from Investing Activities

Net cash provided (used) by investing activities:

  In millions     Year ended December 31,       2005         2004        2003
- -----------------------------------------------------------------------------------------
  Continuing operations                     $ (1,780)       $ 640    $ (1,173)
  Discontinued operations                          5           58        (413)
- -----------------------------------------------------------------------------------------
                                            $ (1,775)       $ 698    $ (1,586)
=========================================================================================

Cash flows from investing activities are affected by capital expenditures, EME's sales of assets and SCE's
funding of nuclear decommissioning trusts.

Investing activities in 2005 reflect $1.8 billion in capital expenditures at SCE, primarily for transmission
and distribution assets, including approximately $59 million for nuclear fuel acquisitions and approximately
$166 million related to the Mountainview project, and $57 million in capital expenditures at MEHC. Investing
activities also include $124 million in proceeds received in 2005 from the sale of EME's 25% investment in
the Tri Energy project and EME's 50% investment in the CBK project, and $154 million paid towards the
purchase price for EME's San Juan Mesa project in December 2005.

Investing activities in 2004 reflect $1.7 billion in capital expenditures at SCE, primarily for transmission
and distribution assets, including approximately $70 million for nuclear fuel acquisitions, and $55 million
in capital expenditures at EME. In addition, investing activities include $285 million of acquisition costs
related to the Mountainview project at SCE, $118 million in proceeds received in 2004


Page 59


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


at EME from the sale of 100% of EME's stock of Edison Mission Energy Oil & Gas and the sale of EME's 50%
partnership interest in the Brooklyn Navy Yard project, and $2.7 billion in proceeds received in 2004 at EME
from the sale of its international projects.

SCE's capital expenditures during 2003 were approximately $1.2 billion, primarily for transmission and
distribution assets. EME's capital expenditures in 2003 were $81 million primarily for new plant and
equipment related to MEHC's Illinois plants and its Homer City facilities.

Cash used in investing activities from discontinued operations in 2003 primarily reflects $275 million paid
in 2003 by Contact Energy for an acquisition of a power station and investments in new plant and equipment.

DISCONTINUED OPERATIONS

On February 3, 2005, EME sold its 25% equity interest in the Tri Energy project, pursuant to a purchase
agreement dated December 15, 2004, to a consortium comprised of International Power plc (70%) and Mitsui &
Co., Ltd. (30%), referred to as IPM, for approximately $20 million.

On January 10, 2005, EME sold its 50% equity interest in the Caliraya-Botocan-Kalayaan project to Corporacion
IMPSA S.A., pursuant to a purchase agreement dated November 5, 2004. Proceeds from the sale were
approximately $104 million.

On December 16, 2004, EME sold the stock and related assets of MEC International B.V. (MECIBV) to IPM,
pursuant to a purchase agreement dated July 29, 2004. The purchase agreement was entered into following a
competitive bidding process. The sale of MECIBV included the sale of MEHC's interests in ten electric power
generating projects or companies located in Europe, Asia, Australia, and Puerto Rico. Consideration from the
sale of MECIBV and related assets was $2.0 billion.

On September 30, 2004, EME sold its 51% interest in Contact Energy to Origin Energy New Zealand Limited
pursuant to a purchase agreement dated July 20, 2004. The purchase agreement was entered into following a
competitive bidding process. Consideration for the sale was NZ$1.6 billion (approximately $1.1 billion) which
includes NZ$535 million of debt assumed by the purchaser.

EME previously owned a 220 MW power plant located in the United Kingdom, referred to as the Lakeland project.
An administrative receiver was appointed in 2002 as a result of a default by its counterparty, a subsidiary
of TXU Europe Group plc. Following a claim for termination of the power sales agreement, the Lakeland project
received a settlement of(pound)116 million (approximately $217 million). EME is entitled to receive the remaining
amount of the settlement after payment of creditor claims. Payments received to date include(pound)13 million
(approximately $24 million) in March 2005 and(pound)18 million (approximately $31 million) in February 2006.
Beginning in 2002, EME reported the Lakeland project as discontinued operations and accounts for its
ownership of Lakeland Power on the cost method (earnings are recognized as cash is distributed from the
project).

For all years presented, the results of EME's international projects, discussed above have been accounted for
as discontinued operations in the consolidated financial statements in accordance with an accounting standard
related to the impairment and disposal of long-lived assets.

In July 2003, SCE sold its oil storage and pipeline facilities to Pacific Terminals LLC for $158 million. As
a result, in third quarter 2003, SCE recorded a $44 million after-tax gain to shareholders. In 2003, the
results of SCE's oil storage and pipeline facilities unit have been accounted for as a discontinued operation
in accordance with an accounting standard related to the impairment and disposal of long-lived assets.


Page 60


_______________________________________________________________________________________________________________
                                                                                           Edison International


There was no revenue from discontinued operations in 2005. Revenue from discontinued operations was
$1.3 billion in 2004 and $1.5 billion in 2003. The pre-tax earnings (loss) from discontinued operations was
$(20) million in 2005, $737 million in 2004 and $296 million in 2003. The pre-tax loss from discontinued
operations in 2005 included a $9 million gain on sale before taxes. The pre-tax earnings from discontinued
operations in 2004 included a $532 million gain on sale before taxes related to EME's international power
generation portfolio.

During the third quarter of 2005, EME recorded tax benefit adjustments of $28 million, which resulted from
the completion of the 2004 federal and California income tax returns and quarterly review of tax accruals.
The majority of the tax adjustments were related to the sale of the international projects in December 2004.
These adjustments (benefits) are included in income from discontinued operations - net of tax on the
consolidated statements of income. During the fourth quarter of 2005, EME recorded an after-tax charge of
$25 million related to a tax indemnity for a project sold to IPM in December 2004. This charge related to an
adverse tax court ruling in Spain, which the local company plans to appeal.

ACQUISITIONS AND DISPOSITIONS

Acquisitions

On December 27, 2005, EME completed a transaction with Padoma Project Holdings, LLC to acquire a 100%
interest in the San Juan Mesa Wind Project, which owns a 120 MW wind power generation facility located in New
Mexico, referred to as the San Juan Mesa wind project. The total purchase price was approximately
$157 million. The acquisition was funded with cash. The acquisition was accounted for utilizing the purchase
method. The fair value of the San Juan Mesa wind project was equal to the purchase price and as a result, the
entire purchase price was allocated to nonutility property in Edison International's consolidated balance
sheet. Edison International's consolidated statement of income will reflect the operations of the San Juan
Mesa project beginning January 1, 2006.

In March 2004, SCE acquired Mountainview Power Company LLC, which consisted of a power plant in the early
stages of construction in Redlands, California. The Mountainview generating facility is now operating,
providing southern California with additional generating capacity of 1,054 MW. As a result, customers will
receive over the life of the asset, a $58 million net present value benefit from "bonus" tax depreciation. On
January 10, 2006, the FERC accepted the use of the 2005 CPUC-approved rate of return to be applied to the
Mountainview power-purchase agreement.

Dispositions

See "Discontinued Operations" for a discussion of dispositions accounted for as discontinued operations.

On March 31, 2004, EME completed the sale of its 50% partnership interest in Brooklyn Navy Yard Cogeneration
Partners L.P. for a sales price of approximately $42 million. EME recorded an impairment charge of
$53 million during the fourth quarter of 2003 related to the planned disposition of this investment and a
pre-tax loss of approximately $4 million during the first quarter of 2004 due to changes in the terms of the
sale.

On January 7, 2004, EME completed the sale of 100% of its stock of Edison Mission Energy Oil & Gas, which in
turn held minority interests in Four Star Oil & Gas. Proceeds from the sale were approximately $100 million.
EME recorded a pre-tax gain on the sale of approximately $47 million during the first quarter of 2004.


Page 61


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


In fourth quarter 2003, Gordonsville Energy Limited Partnership, in which EME owns a 50% interest, completed
the sale of the Gordonsville cogeneration facility. Proceeds from the sale, including distribution of a debt
service reserve fund, were $36 million. In second quarter 2003, EME recorded an impairment charge of
$6 million related to the planned disposition of this investment.

CRITICAL ACCOUNTING ESTIMATES

The accounting policies described below are viewed by management as critical because their application is the
most relevant and material to Edison International's results of operations and financial position and these
policies require the use of material judgments and estimates. Many of the critical accounting estimates
discussed below generally do not impact SCE's earnings since SCE applies accounting principles for
rate-regulated enterprises. However these critical accounting estimates may impact amounts reported on the
consolidated balance sheets.

Rate Regulated Enterprises

SCE applies accounting principles for rate-regulated enterprises to the portion of its operations, in which
regulators set rates at levels intended to recover the estimated costs of providing service, plus a return on
capital. Due to timing and other differences in the collection of revenue, these principles allow an incurred
cost that would otherwise be charged to expense by a nonregulated entity to be capitalized as a regulatory
asset if it is probable that the cost is recoverable through future rates and conversely allow creation of a
regulatory liability for probable future costs collected through rates in advance. SCE's management
continually assesses whether the regulatory assets are probable of future recovery by considering factors
such as the current regulatory environment, the issuance of rate orders on recovery of the specific incurred
cost or a similar incurred cost to SCE or other rate-regulated entities in California, and assurances from
the regulator (as well as its primary intervenor groups) that the incurred cost will be treated as an
allowable cost (and not challenged) for rate-making purposes. Because current rates include the recovery of
existing regulatory assets and settlement of regulatory liabilities, and rates in effect are expected to
allow SCE to earn a reasonable rate of return, management believes that existing regulatory assets and
liabilities are probable of recovery. This determination reflects the current political and regulatory
climate in California and is subject to change in the future. If future recovery of costs ceases to be
probable, all or part of the regulatory assets and liabilities would have to be written off against current
period earnings. At December 31, 2005, the consolidated balance sheets included regulatory assets of
$3.5 billion and regulatory liabilities of $3.6 billion. Management continually evaluates the anticipated
recovery of regulatory assets, liabilities, and revenue subject to refund and provides for allowances and/or
reserves as appropriate.

Derivative Financial Instruments and Hedging Activities

Edison International follows the accounting standard for derivative instruments and hedging activities, which
requires derivative financial instruments to be recorded at their fair value unless an exception applies. The
accounting standard also requires that changes in a derivative's fair value be recognized currently in
earnings unless specific hedge accounting criteria are met. For derivatives that qualify for hedge
accounting, depending on the nature of the hedge, changes in fair value are either offset by changes in the
fair value of the hedged assets, liabilities or firm commitments through earnings, or recognized in other
comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a
derivative's change in fair value is immediately recognized in earnings.

Derivative assets and liabilities are shown at gross amounts on the balance sheet, except that net
presentation is used when Edison International has the legal right of setoff, such as multiple contracts
executed with the same counterparty under master netting arrangements.


Page 62


_______________________________________________________________________________________________________________
                                                                                           Edison International


SCE enters into contracts for power and gas options, as well as swaps, futures and forward contracts in order
to mitigate its exposure to increases in natural gas and electricity pricing. These transactions are
pre-approved by the CPUC or executed in compliance with CPUC-approved procurement plans. Hedge accounting is
not used for these transactions. Any fair value changes for recorded derivatives are offset through a
regulatory mechanism; therefore, fair value changes do not affect earnings.

Unit-specific contracts (signed or modified after June 30, 2003) in which SCE takes virtually all of the output
of a facility are generally considered to be leases under accounting rules. Leases are not derivatives and are
not recorded on the balance sheet unless they are classified as capital leases.

Most of SCE's QF contracts are not required to be recorded on its balance sheet. However, SCE purchases power
from certain QFs in which the contract pricing is based on a natural gas index, but the power is not
generated with natural gas. The portion of these contracts that is not eligible for the normal purchases and
sales exception under accounting rules is recorded on the balance sheet at fair value, based on financial
models.

EME uses derivative financial instruments for price risk management activities and trading purposes.
Derivative financial instruments are mainly utilized to manage exposure from changes in electricity and fuel
prices, and interest rates.

Management's judgment is required to determine if a transaction meets the definition of a derivative and, if
it does, whether the normal sales and purchases exception applies or whether individual transactions qualify
for hedge accounting treatment. The majority of EME's long-term power sales and fuel supply agreements
related to its generation activities either: (1) do not meet the definition of a derivative because they are
not readily convertible to cash, or (2) qualify as normal purchases and sales and are, therefore, recorded on
an accrual basis.

Derivative financial instruments used for trading purposes include forwards, futures, options, swaps and
other financial instruments with third parties. EME records derivative financial instruments used for trading
at fair value. The majority of EME's derivative financial instruments with a short-term duration (less than
one year) are valued using quoted market prices. In the absence of quoted market prices, derivative financial
instruments are valued considering the time value of money, volatility of the underlying commodity, and other
factors as determined by EME. Resulting gains and losses are recognized in nonutility power generation
revenue in the accompanying consolidated income statements in the period of change. Assets from price risk
management and energy trading activities include open financial positions related to derivative financial
instruments recorded at fair value, including cash flow hedges, that are "in-the-money" and the present value
of net amounts receivable from structured transactions. Liabilities from price risk management and energy
trading activities include open financial positions related to derivative financial instruments, including
cash flow hedges, that are "out-of-the-money."

Determining the fair value of Edison International's derivatives under this accounting standard is a critical
accounting estimate because the fair value of a derivative is susceptible to significant change resulting
from a number of factors, including volatility of energy prices, credits risks, market liquidity and discount
rates. See "SCE:  Market Risk Exposures" and "MEHC:  Market Risk Exposures" for a description of risk
management activities and sensitivities to change in market prices.

Income Taxes

Edison International's eligible subsidiaries are included in Edison International's consolidated federal
income tax and combined state franchise tax returns. Edison International has tax-allocation and payment
agreements with certain of its subsidiaries. For subsidiaries other than SCE, the right of a participating


Page 63


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


subsidiary to receive or make a payment and the amount and timing of tax-allocation payments are dependent on
the inclusion of the subsidiary in the consolidated income tax returns of Edison International and other
factors including the consolidated taxable income of Edison International and its includible subsidiaries,
the amount of taxable income or net operating losses and other tax items of the participating subsidiary, as
well as the other subsidiaries of Edison International. There are specific procedures regarding allocations
of state taxes. Each subsidiary is eligible to receive tax-allocation payments for its tax losses or credits
only at such time as Edison International and its subsidiaries generate sufficient taxable income to be able
to utilize the participating subsidiary's losses in the consolidated tax return of Edison International.
Under an income tax-allocation agreement approved by the CPUC, SCE's tax liability is computed as if it filed
a separate return.

The accounting standard for income taxes requires the asset and liability approach for financial accounting
and reporting for deferred income taxes. Edison International uses the asset and liability method of
accounting for deferred income taxes and provides deferred income taxes for all significant income tax
temporary differences.

As part of the process of preparing its consolidated financial statements, Edison International is required
to estimate its income taxes in each jurisdiction in which it operates. This process involves estimating
actual current tax expense together with assessing temporary differences resulting from differing treatment
of items, such as depreciation, for tax and accounting purposes. These differences result in deferred tax
assets and liabilities, which are included within Edison International's consolidated balance sheet. Edison
International takes certain tax positions it believes are applied in accordance with tax laws. The
application of these positions is subject to interpretation and audit by the IRS. As further described in
"Other Developments--Federal Income Taxes," the IRS has raised issues in the audit of Edison International's
tax returns with respect to certain leveraged leases at Edison Capital.

Management continually evaluates its income tax exposures and provides for allowances and/or reserves as
appropriate.

Off-Balance Sheet Financing

EME has entered into sale-leaseback transactions related to the Powerton and Joliet plants in Illinois and
the Homer City facilities in Pennsylvania. (See "Off-Balance Sheet Transactions--EME's Off-Balance Sheet
Transactions--Sale-Leaseback Transactions.")  Each of these transactions was completed and accounted for by
EME as an operating lease in its consolidated financial statements in accordance with the accounting standard
for sale-leaseback transactions involving real estate, which requires, among other things, that all the risk
and rewards of ownership of assets be transferred to a new owner without continuing involvement in the assets
by the former owner other than as normal for a lessee. The sale-leaseback transactions of these power plants
were complex matters that involved management judgment to determine compliance with accounting standards,
including the transfer of all the risk and rewards of ownership of the power plants to the new owner without
EME's continuing involvement other than as normal for a lessee. These transactions were entered into to
provide a source of capital either to fund the original acquisition of the assets or to repay indebtedness
previously incurred for the acquisition. Each of these leases uses special purpose entities.

Based on existing accounting guidance, EME does not record these lease obligations in its consolidated
balance sheet. If these transactions were required to be consolidated as a result of future changes in
accounting guidance, it would:  (1) increase property, plant and equipment and long-term obligations in the
consolidated financial position, and (2) impact the pattern of expense recognition related to these
obligations because EME would likely change from its current straight-line recognition of rental expense to
an annual recognition of the straight-line depreciation on the leased assets as well as the interest
component of the financings which is weighted more heavily toward the early years of the obligations.


Page 64


_______________________________________________________________________________________________________________
                                                                                           Edison International


The difference in expense recognition would not affect EME's cash flows under these transactions. See
"Off-Balance Sheet Transactions."

Edison Capital has entered into lease transactions, as lessor, related to various power generation, electric
transmission and distribution, transportation and telecommunications assets. All of the debt under Edison
Capital's leveraged leases is nonrecourse and is not recorded on Edison International's balance sheet in
accordance with the applicable accounting standards.

Partnership investments, in which Edison International owns a percentage interest and does not have
operational control or significant voting rights, are accounted for under the equity method as required by
accounting standards. As such, the project assets and liabilities are not consolidated on the balance sheet.
Rather, the financial statements reflect only the proportionate ownership share of net income or loss. See
"Off-Balance Sheet Transactions."

Asset Impairment

Edison International evaluates long-lived assets whenever indicators of potential impairment exist.
Accounting standards require that if the undiscounted expected future cash flow from a company's assets or
group of assets (without interest charges) is less than its carrying value, an asset impairment must be
recognized in the financial statements. The amount of impairment is determined by the difference between the
carrying amount and fair value of the asset.

The assessment of impairment is a critical accounting estimate because significant management judgment is
required to determine:  (1) if an indicator of impairment has occurred, (2) how assets should be grouped, (3)
the forecast of undiscounted expected future cash flow over the asset's estimated useful life to determine if
an impairment exists, and (4) if an impairment exists, the fair value of the asset or asset group. Factors
that Edison International considers important, which could trigger an impairment, include operating losses
from a project, projected future operating losses, the financial condition of counterparties, or significant
negative industry or economic trends.

During 2005, 2004 and 2003, MEHC recorded impairment charges of $55 million, $35 million and $304 million,
respectively, related to specific assets included in continuing operations. See "Results of Operations and
Historical Cash Flow Analysis--Results of Operations" and "--Asset Impairment and Loss on Lease Termination."

Nuclear Decommissioning

Edison International's legal AROs related to the decommissioning of SCE's nuclear power facilities
are recorded at fair value. The fair value of decommissioning SCE's nuclear power facilities are
based on site-specific studies performed in 2005 for SCE's San Onofre and Palo Verde nuclear
facilities. Changes in the estimated costs, timing of decommissioning, or the assumptions underlying these
estimates could cause material revisions to the estimated total cost to decommission these facilities. SCE
estimates that it will spend approximately $11.4 billion through 2049 to decommission its active nuclear
facilities. This estimate is based on SCE's decommissioning cost methodology used for rate-making purposes,
escalated at rates ranging from 1.7% to 7.5% (depending on the cost element) annually.

Nuclear decommissioning costs are recovered in utility rates. These costs are expected to be funded from
independent decommissioning trusts that currently receive contributions of approximately $32 million per
year. As of December 31, 2005, the decommissioning trust balance was $2.9 billion. Contributions to the
decommissioning trusts are reviewed every three years by the CPUC. The contributions are determined from an
analysis of estimated decommissioning costs, the current value of trust assets and long-term forecasts of
cost escalation and after-tax return on trust investments. Favorable or unfavorable


Page 65


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


investment performance in a period will not change the amount of contributions for that period. However,
trust performance for the three years leading up to a CPUC review proceeding will provide input into future
contributions. The CPUC has set certain restrictions related to the investments of these trusts. If
additional funds are needed for decommissioning, it is probable that the additional funds will be recoverable
through customer rates. Trust funds are recorded on the balance sheet at market value.

Decommissioning of San Onofre Unit 1 is underway. All of SCE's San Onofre Unit 1 decommissioning costs will
be paid from its nuclear decommissioning trust funds, subject to CPUC review. The estimated remaining cost to
decommission San Onofre Unit 1 of $186 million at of December 31, 2005 is recorded as an ARO liability.

Pensions and Postretirement Benefits Other than Pensions

Pension and other postretirement obligations and the related effects on results of operations are calculated
using actuarial models. Two critical assumptions, discount rate and expected return on assets, are important
elements of plan expense and liability measurement. Additionally, health care cost trend rates are critical
assumptions for postretirement health care plans. These critical assumptions are evaluated at least annually.
Other assumptions, such as retirement, mortality and turnover, are evaluated periodically and updated to
reflect actual experience.

The discount rate enables Edison International to state expected future cash flows at a present value on the
measurement date. Edison International selects its discount rate by performing a yield curve analysis. This
analysis determines the equivalent discount rate on projected cash flows, matching the timing and amount of
expected benefit payments. Three yield curves were considered: two corporate yield curves (Citigroup and AON)
and a curve based on treasury rates (plus 90 basis points). Edison International also compared the yield
curve analysis against the Moody's AA Corporate bond rate. At the December 31, 2005 measurement date, Edison
International used a discount rate of 5.5% for both pensions and postretirement benefits other than pensions
(PBOP).

To determine the expected long-term rate of return on pension plan assets, current and expected asset
allocations are considered, as well as historical and expected returns on plan assets. The expected rate of
return on plan assets was 7.5% for pensions and 7.1% for PBOP. A portion of PBOP trusts asset returns are
subject to taxation, so the 7.1% figure above is determined on an after-tax basis. Actual time-weighted,
annualized returns on the pension plan assets were 11.0%, 6.0% and 10.9% for the one-year, five-year and
ten-year periods ended December 31, 2005, respectively. Actual time-weighted, annualized returns on the PBOP
plan assets were 6.3%, 3.3% and 8.3% over these same periods. Accounting principles provide that differences
between expected and actual returns are recognized over the average future service of employees.

SCE accounts for about 94% of Edison International's total pension obligation, and 97% of its assets held in
trusts, at December 31, 2005. SCE records pension expense equal to the amount funded to the trusts, as
calculated using an actuarial method required for rate-making purposes, in which the impact of market
volatility on plan assets is recognized in earnings on a more gradual basis. Any difference between pension
expense calculated in accordance with rate-making methods and pension expense calculated in accordance with
accounting standards is accumulated as a regulatory asset or liability, and will, over time, be recovered
from or returned to customers. As of December 31, 2005, this cumulative difference amounted to a regulatory
liability of $88 million, meaning that the rate-making method has recognized $88 million more in expense than
the accounting method since implementation of the pension accounting standard in 1987.

Under accounting standards, if the accumulated benefit obligation exceeds the market value of plan assets at
the measurement date, the difference may result in a reduction to shareholders' equity through a


Page 66

_______________________________________________________________________________________________________________
                                                                                           Edison International


charge to other comprehensive income, but would not affect current net income. The reduction to other
comprehensive income would be restored through shareholders' equity in future periods to the extent the market
value of trust assets exceeded the accumulated benefit obligation. This assessment is performed annually.

Edison International's pension and PBOP plans are subject to the limits established for federal tax
deductibility. SCE funds its pension and PBOP plans in accordance with amounts allowed by the CPUC. Executive
pension plans and nonutility PBOP plans have no plan assets.

At December 31, 2005, Edison International's PBOP plans had a $2.4 billion benefit obligation. Total expense
for these plans was $85 million for 2005. The health care cost trend rate is 10.25% for 2006, gradually
declining to 5% for 2011 and beyond. Increasing the health care cost trend rate by one percentage point would
increase the accumulated obligation as of December 31, 2005 by $286 million and annual aggregate service and
interest costs by $20 million. Decreasing the health care cost trend rate by one percentage point would
decrease the accumulated obligation as of December 31, 2005 by $254 million and annual aggregate service and
interest costs by $18 million.

NEW ACCOUNTING PRONOUNCEMENTS

In March 2005, the Financial Accounting Standards Board (FASB) issued an interpretation related to accounting
for conditional ARO. This interpretation clarifies that an entity is required to recognize a liability for
the fair value of a conditional ARO if the fair value can be reasonably estimated even though uncertainty
exists about the timing and/or method of settlement. This interpretation was effective as of December 31,
2005. Edison International identified conditional AROs related to:  treated wood poles, hazardous materials
such as mercury and polychlorinated biphenyls-containing equipment; and asbestos removal costs at buildings,
operating stations and retired units. Since SCE follows accounting principles for rate-regulated enterprises
and receives recovery of these costs through rates, implementation of this interpretation increased SCE's ARO
by $14 million, but did not affect Edison International's earnings. EME recorded a $1 million (after tax)
charge as a cumulative effect adjustment for asbestos removal and disposal activities associated with retired
Powerton structures that are currently scheduled for demolition in 2007.

A new accounting standard requires companies to use the fair value accounting method for stock-based
compensation. Edison International is required to implement the new standard in the first quarter of 2006 and
will apply the modified prospective transition method. Under the modified prospective method, the new
accounting standard will be applied effective January 1, 2006 to the unvested portion of awards previously
granted and will be applied to all prospective awards. Prior financial statements will not be restated under
this method. The new accounting standard will result in the recognition of expense for all stock-based
compensation awards; previously, Edison International used the intrinsic value method of accounting, at times
resulting in no recognition of expense for stock-based compensation.

PROPOSED ACCOUNTING PRONOUNCEMENTS

In July 2005, the FASB published an exposure draft of a proposed interpretation that seeks to clarify the
accounting for uncertain tax positions. An enterprise would be required to recognize, in its financial
statements, the best estimate of the impact of a tax position by determining if the weight of the available
evidence indicates it is more likely than not, based solely on the technical merits, that the position will
be sustained on audit. The proposed effective date is January 1, 2007. The FASB is expected to issue a final
interpretation in the first quarter of 2006. Edison International is currently assessing the potential impact
of the proposed interpretation on its results of operations and financial condition.


Page 67


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations




COMMITMENTS, GUARANTEES AND INDEMNITIES

Edison International's commitments as of December 31, 2005, for the years 2006 through 2010 and thereafter
are estimated below:

In millions                              2006       2007       2008      2009       2010 Thereafter
- ---------------------------------------------------------------------------------------------------------------
Long-term debt maturities and
  sinking-fund requirements(1)        $ 1,364    $ 1,091    $ 2,170   $ 1,032     $  684  $ 9,658
Fuel supply contract payments             493        404        211       134        111      272
Gas and coal transportation payments      234        224         93        84         85       60
Purchased-power capacity payments         842        775        528       417        393    2,681
Operating lease obligations               554        661        628       566        548    2,988
Capital lease obligations                   3          4          4         4          4       --
Turbine commitments                       114         78         --        --         --       --
Other commitments                          17         16         16        16         19       36
Employee benefit plans contributions(2)   145         --         --        --         --       --
- ---------------------------------------------------------------------------------------------------------------
______________
(1) Amount includes scheduled principal payments for debt outstanding as of December 31, 2005, assuming
    long-term debt is held to maturity, except for EME's Midwest Generation senior secured notes which are
    assumed to be held until 2014, and related forecast interest payments over the applicable period of the
    debt.
(2) Amount includes estimated contributions to the pension plans and postretirement benefits other than
    pensions. The estimated contributions for MEHC and SCE are not available beyond 2006.

Fuel Supply Contracts

SCE and EME have fuel supply contracts which require payment only if the fuel is made available for purchase.
SCE has a coal fuel contract that requires payment of certain fixed charges whether or not coal is delivered.

At December 31, 2005, EME's subsidiaries had contractual commitments to purchase coal. The remaining
contracts' lengths range from one year to seven years. The minimum commitments are based on the contract
provisions, which consist of fixed prices, subject to adjustment clauses.

Gas and Coal Transportation

At December 31, 2005, EME had a contractual commitment to transport natural gas. EME is committed to pay its
share of fixed monthly capacity charges under its gas transportation agreement, which has a remaining
contract length of 12 years.

At December 31, 2005, EME's subsidiaries had contractual commitments for the transport of coal to their
respective facilities, with remaining contract lengths that range from one year to six years. Midwest
Generation's primary contract is with Union Pacific Railroad (and various delivering carriers) which
extends through 2011. Midwest Generation commitments under this agreement are based on actual coal purchases
from the Powder River Basin. Accordingly, Midwest Generation's contractual obligations for transportation are
based on coal volumes set forth in their fuel supply contracts. EME Homer City commitments under its
agreements are based on the contract provisions, which consist of fixed prices, subject to adjustment
clauses. Only a portion of total coal shipments to the Homer City facilities are shipped by rail. Trucking
remains the predominant mode of transportation for coal shipments to the Homer City facilities.


Page 68


_______________________________________________________________________________________________________________
                                                                                           Edison International

Power-Purchase Contracts

SCE has power-purchase contracts with certain QFs (cogenerators and small power producers) and other power
producers. These contracts provide for capacity payments if a facility meets certain performance obligations
and energy payments based on actual power supplied to SCE (the energy payments are not included in the table
above). There are no requirements to make debt-service payments. In an effort to replace higher-cost contract
payments with lower-cost replacement power, SCE has entered into purchased-power settlements to end its
contract obligations with certain QFs. The settlements are reported as power-purchase contracts on the
consolidated balance sheets.

Operating and Capital Leases

Edison International has operating leases for office space, vehicles, property and other equipment (with
varying terms, provisions and expiration dates). Unit-specific contracts (signed or modified after
June 30, 2003) in which SCE takes virtually all of the output of a facility are generally considered to be
leases under accounting rules. At December 31, 2005, SCE had six power contracts that were classified as
operating leases and one power contract that was classified as a capital lease (executed in late 2005).

At December 31, 2005, minimum operating lease payments were primarily related to long-term leases for the
Powerton and Joliet Stations and the Homer City facilities. During 2000, EME entered into sale-leaseback
transactions for two power facilities, the Powerton and Joliet coal-fired stations located in Illinois, with
third-party lessors. During the fourth quarter of 2001, EME entered into a sale-leaseback transaction for the
Homer City coal-fired facilities located in Pennsylvania, with third-party lessors. Total minimum lease
payments during the next five years are $337 million in 2006, $336 million in 2007, $337 million in 2008,
$336 million in 2009, $325 million in 2010, and the minimum lease payments due after 2010 are $2.9 billion.
For further discussion, see "Off-Balance Sheet Transactions--EME's Off-Balance Sheet
Transactions--Sale-Leaseback Transactions."

Turbine Commitments

At December 31, 2005, in connection with wind projects in development, EME has entered into agreements with
two turbine vendors securing 105 turbines. In addition, EME has options to acquire an additional 100 turbines
for deliveries in 2007. See "MEHC:  Liquidity--EME's Liquidity--Business Development Plans" for further
discussion.

Other Commitments

SCE has an unconditional purchase obligation for firm transmission service from another utility. Minimum
payments are based, in part, on the debt-service requirements of the transmission service provider, whether
or not the transmission line is operable. The contract requires minimum payments of $62 million through 2016
(approximately $6 million per year).

At December 31, 2005, Midwest Generation was party to a long-term power purchase contract with Calumet Energy
Team LLC entered into as part of the settlement agreement with Commonwealth Edison, which terminated Midwest
Generation's obligation to build additional gas-fired generation in the Chicago area. The contract requires
Midwest Generation to pay a monthly capacity payment and gives Midwest Generation an option to purchase energy
from Calumet Energy Team at prices based primarily on operations and maintenance and fuel costs (estimated to
be $4 million for each of the next five years).



Page 69


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations



Commercial Commitments

As of December 31, 2005, EME and its subsidiaries had standby letters of credit aggregated to $33 million and
were scheduled to expire as follows: 2006--$28 million and 2007--$5 million.

Guarantees and Indemnities

Edison International's subsidiaries have various financial and performance guarantees and indemnifications
which are issued in the normal course of business. As discussed below, these contracts include performance
guarantees, guarantees of debt and indemnifications.

Tax Indemnity Agreements

In connection with the sale-leaseback transactions that EME has entered into related to the Powerton and
Joliet Stations in Illinois, the Collins Station in Illinois, and the Homer City facilities in Pennsylvania,
EME and several of its subsidiaries entered into tax indemnity agreements. Under these tax indemnity
agreements, these entities agreed to indemnify the lessors in the sale-leaseback transactions for specified
adverse tax consequences that could result in certain situations set forth in each tax indemnity agreement,
including specified defaults under the respective leases. The potential indemnity obligations under these tax
indemnity agreements could be significant. Due to the nature of these potential obligations, EME cannot
determine a maximum potential liability which would be triggered by a valid claim from the lessors. EME has
not recorded a liability related to these indemnities. In connection with the termination of the Collins
Station lease in April 2004, Midwest Generation will continue to have obligations under the tax indemnity
agreement with the former lease equity investor.

Indemnities Provided as Part of the Acquisition of the Illinois Plants

In connection with the acquisition of the Illinois plants, EME agreed to indemnify Commonwealth Edison with
respect to specified environmental liabilities before and after December 15, 1999, the date of sale. The
indemnification claims are reduced by any insurance proceeds and tax benefits related to such claims and are
subject to a requirement that Commonwealth Edison takes all reasonable steps to mitigate losses related to
any such indemnification claim. Due to the nature of the obligation under this indemnity, a maximum potential
liability cannot be determined. This indemnification for environmental liabilities is not limited in term and
would be triggered by a valid claim from Commonwealth Edison. Except as discussed below, EME has not recorded
a liability related to this indemnity.

Midwest Generation entered into a supplemental agreement with Commonwealth Edison and Exelon Generation
Company on February 20, 2003 to resolve a dispute regarding interpretation of its reimbursement obligation
for asbestos claims under the environmental indemnities set forth in the Asset Sale Agreement. Under this
supplemental agreement, Midwest Generation agreed to reimburse Commonwealth Edison and Exelon Generation for
50% of specific existing asbestos claims and expenses less recovery of insurance costs, and agreed to a
sharing arrangement for liabilities and expenses associated with future asbestos-related claims as specified
in the agreement. As a general matter, Commonwealth Edison and Midwest Generation apportion responsibility
for future asbestos-related claims based upon the number of exposure sites that are Commonwealth Edison
locations or Midwest Generation locations. The obligations under this agreement are not subject to a maximum
liability. The supplemental agreement has a five-year term with an automatic renewal provision (subject to
the right of either party to terminate). Payments are made under this indemnity upon tender by Commonwealth
Edison of appropriate proof of liability for an asbestos-related settlement, judgment, verdict, or expense.
There were between 185 and 195 cases for which Midwest Generation was potentially liable and that had not been
settled and dismissed at December 31, 2005. Midwest Generation had recorded a $67 million liability at December 31,
2005 related to this matter.


Page 70


_______________________________________________________________________________________________________________
                                                                                           Edison International


The amounts recorded by Midwest Generation for the asbestos-related liability are based upon a number of
assumptions. Future events, such as the number of new claims to be filed each year, the average cost of
disposing of claims, as well as the numerous uncertainties surrounding asbestos litigation in the United
States, could cause the actual costs to be higher or lower than projected.

Indemnity Provided as Part of the Acquisition of the Homer City Facilities

In connection with the acquisition of the Homer City facilities, EME Homer City agreed to indemnify the
sellers with respect to specific environmental liabilities before and after the date of sale. EME guaranteed
the obligations of EME Homer City. Due to the nature of the obligation under this indemnity provision, it is
not subject to a maximum potential liability and does not have an expiration date. Payments would be
triggered under this indemnity by a claim from the sellers. EME has not recorded a liability related to this
indemnity.

Indemnities Provided under Asset Sale Agreements

The asset sale agreements for the sale of EME's international assets contain indemnities from EME to the
purchasers, including indemnification for taxes imposed with respect to operations of the assets prior to the
sale and for pre-closing environmental liabilities. EME also provided an indemnity to IPM for matters arising
out of the exercise by one of its project partners of a purported right of first refusal. The right of first
refusal matter has been submitted to arbitration, with hearings having been conducted during February 2006.
It is expected that a decision of the arbitration panel will be rendered in the coming months. Not all
indemnities under the asset sale agreements have specific expiration dates. Payments would be triggered under
these indemnities by valid claims from the sellers or purchasers, as the case may be. At December 31, 2005,
EME had recorded a liability of $122 million related to these matters.

In connection with the sale of various domestic assets, EME has from time to time provided indemnities to the
purchasers for taxes imposed with respect to operations of the asset prior to the sale. EME has also provided
indemnities to purchasers for items specified in each agreement (for example, specific pre-existing
litigation matters and/or environmental conditions). Due to the nature of the obligations under these
indemnity agreements, a maximum potential liability cannot be determined. Not all indemnities under the asset
sale agreements have specific expiration dates. Payments would be triggered under these indemnities by valid
claims from the sellers or purchasers, as the case may be. EME has not recorded a liability related to these
indemnities.

Capacity Indemnification Agreements

EME has guaranteed, jointly and severally with Texaco Inc., the obligations of March Point Cogeneration
Company under its project power sales agreements to repay capacity payments to the project's power purchaser
in the event that the power sales agreements terminate, March Point Cogeneration Company abandons the
project, or the project fails to return to normal operations within a reasonable time after a complete or
partial shutdown, during the term of the power sales agreements. In addition, a subsidiary of EME has
guaranteed the obligations of Sycamore Cogeneration Company under its project power sales agreement to repay
capacity payments to the project's power purchaser in the event that the project unilaterally terminates its
performance or reduces its electric power producing capability during the term of the power sales agreement.
The obligations under the indemnification agreements as of December 31, 2005, if payment were required, would
be $124 million. EME has not recorded a liability related to these indemnities.



Page 71


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations



Indemnity Provided as Part of the Acquisition of Mountainview

In connection with the acquisition of Mountainview, SCE agreed to indemnify the seller with respect to
specific environmental claims related to SCE's previously owned San Bernardino Generating Station, divested
by SCE in 1998 and reacquired as part of the Mountainview acquisition. The generating station has not
operated since early 2001, and SCE retained certain responsibilities with respect to environmental claims as
part of the original divestiture of the station. The aggregate liability for either party to the purchase
agreement for damages and other amounts is a maximum of $60 million. This indemnification for environmental
liabilities expires on or before March 12, 2033. SCE has not recorded a liability related to this indemnity.

Other SCE Indemnities

SCE provides other indemnifications through contracts entered into in the normal course of business. These
are primarily indemnifications against adverse litigation outcomes in connection with underwriting
agreements, and specified environmental indemnities and income taxes with respect to assets sold. SCE's
obligations under these agreements may be limited in terms of time and/or amount, and in some instances SCE
may have recourse against third parties for certain indemnities. The obligated amounts of these
indemnifications often are not explicitly stated, and the overall maximum amount of the obligation under
these indemnifications cannot be reasonably estimated. SCE has not recorded a liability related to these
indemnities.

OFF-BALANCE SHEET TRANSACTIONS

This section of the MD&A discusses off-balance sheet transactions at EME and Edison Capital. SCE does not
have off-balance sheet transactions. Included are discussions of investments accounted for under the equity
method for both subsidiaries, as well as sale-leaseback transactions at EME, EME's obligations to one of its
subsidiaries, and leveraged leases at Edison Capital.

EME's Off-Balance Sheet Transactions

EME has off-balance sheet transactions in two principal areas: investments in projects accounted for under
the equity method and operating leases resulting from sale-leaseback transactions.

Investments Accounted for under the Equity Method

EME has a number of investments in power projects that are accounted for under the equity method. Under the
equity method, the project assets and related liabilities are not consolidated in EME's consolidated balance
sheet. Rather, EME's financial statements reflect its investment in each entity and it records only its
proportionate ownership share of net income or loss. These investments are of three principal categories.

Historically, EME has invested in QFs, those which produce electrical energy and steam, or other forms of
energy, and which meet the requirements set forth in the Public Utility Regulatory Policies Act. Prior to the
passage of the Energy Policy Act of 2005, these regulations limited EME's ownership interest in QFs to no
more than 50% due to EME's affiliation with SCE, a public utility. For this reason, EME owns a number of
domestic energy projects through partnerships in which it has a 50% or less ownership interest.

Entities formed to own these projects are generally structured with a management committee or board of
directors in which EME exercises significant influence but cannot exercise unilateral control over the
operating, funding or construction activities of the project entity. EME's energy projects have generally


Page 72


_______________________________________________________________________________________________________________
                                                                                           Edison International



secured long-term debt to finance the assets constructed and/or acquired by them. These financings generally
are secured by a pledge of the assets of the project entity, but do not provide for any recourse to EME.
Accordingly, a default on a long-term financing of a project could result in foreclosure on the assets of the
project entity resulting in a loss of some or all of EME's project investment, but would generally not
require EME to contribute additional capital. At December 31, 2005, entities which EME has accounted for
under the equity method had indebtedness of $601 million, of which $287 million is proportionate to EME's
ownership interest in these projects.

Sale-Leaseback Transactions

EME has entered into sale-leaseback transactions related to the Powerton and Joliet Stations in Illinois and
the Homer City facilities in Pennsylvania. See "Commitments, Guarantees and Indemnities--Leases--Operating
Lease Obligations." Each of these transactions was completed and accounted for according to an accounting
standard, which requires, among other things, that all the risk and rewards of ownership of assets be
transferred to a new owner without continuing involvement in the assets by the former owner other than as
normal for a lessee. These transactions were entered into to provide a source of capital either to fund the
original acquisition of the assets or to repay indebtedness previously incurred for the acquisition. In each
of these transactions, the assets were sold to and then leased from owner/lessors owned by independent equity
investors. In addition to the equity invested in them, these owner/lessors incurred or assumed long-term
debt, referred to as lessor debt, to finance the purchase of the assets. The lessor debt takes the form
generally referred to as secured lease obligation bonds.

EME's subsidiaries account for these leases as financings in their separate financial statements due to
specific guarantees provided by EME or another one of its subsidiaries as part of the sale-leaseback
transactions. These guarantees do not preclude EME from recording these transactions as operating leases in
its consolidated financial statements, but constitute continuing involvement under the accounting standard
that precludes EME's subsidiaries from utilizing this accounting treatment in their separate subsidiary
financial statements. Instead, each subsidiary continues to record the power plants as assets in a similar
manner to a capital lease and records the obligations under the leases as lease financings. EME's
subsidiaries, therefore, record depreciation expense from the power plants and interest expense from the
lease financing in lieu of an operating lease expense which EME uses in preparing its consolidated financial
statements. The treatment of these leases as an operating lease in its consolidated financial statements in
lieu of a lease financing, which is recorded by EME's subsidiaries, resulted in an increase in consolidated
net income by $72 million, $73 million and $81 million in 2005, 2004 and 2003, respectively.


Page 73


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


The lessor equity and lessor debt associated with the sale-leaseback transactions for the Powerton, Joliet
and Homer City assets are summarized in the following table:

                                                   Original                         Maturity
                                                    Equity        Amount of Lessor   Date of
                 Acquisition                     Investment in        Debt at        Lessor
In millions         Price      Equity Investor   Owner/Lessor   December 31, 2005     Debt
- ------------------------------ ---------------- --------------- ------------------- ----------
Power Station(s)
  Powerton/        $1,367      PSEG/               $  238         $ 333.5 Series A    2009
  Joliet                       Citigroup, Inc.
                                                                  $ 769.7 Series B    2016
                               GECC/
                               Metropolitan
                               Life Insurance
  Homer City       $1,591      Company(1)          $  798         $ 282.0 Series A    2019
                                                                  $ 524.3 Series B    2026
- ---------------- ------------- ---------------- --------------- ------------------- ----------
 ___________
 PSEG - PSEG Resources, Inc.
 GECC - General Electric Capital Corporation
 (1) On September 29, 2005, GECC sold 10% of its investment to Metropolitan Life Insurance Company.

The operating lease payments to be made by each of EME's subsidiary lessees are structured to service the
lessor debt and provide a return to the owner/lessor's equity investors. Neither the value of the leased
assets nor the lessor debt is reflected in Edison International's consolidated balance sheet. In accordance
with generally accepted accounting principles, EME records rent expense on a levelized basis over the terms
of the respective leases. To the extent that EME's cash rent payments exceed the amount levelized over the
term of each lease, EME records prepaid rent. At December 31, 2005 and 2004, prepaid rent on these leases was
$395 million and $277 million, respectively. To the extent that EME's cash rent payments are less than the
amount levelized, EME reduces the amount of prepaid rent.

In the event of a default under the leases, each lessor can exercise all its rights under the applicable
lease, including repossessing the power plant and seeking monetary damages. Each lease sets forth a
termination value payable upon termination for default and in certain other circumstances, which generally
declines over time and in the case of default may be reduced by the proceeds arising from the sale of the
repossessed power plant. A default under the terms of the Powerton and Joliet or Homer City leases could
result in a loss of EME's ability to use such power plant and would trigger obligations under EME's guarantee
of the Powerton and Joliet leases. These events could have a material adverse effect on EME's results of
operations and financial position.

EME's minimum lease obligations under its power related leases are set forth under "Commitments, Guarantees
and Indemnities--Leases--Operating Lease Obligations."

EME's Obligations to Midwest Generation

The proceeds, in the aggregate amount of approximately $1.4 billion, received by Midwest Generation from the
sale of the Powerton and Joliet plants, described above under "--Sale-Leaseback Transactions," were loaned to
EME. EME used the proceeds from this loan to repay corporate indebtedness. Although interest and principal
payments made by EME to Midwest Generation under this intercompany loan assist in the payment of the lease
rental payments owing by Midwest Generation, the intercompany obligation does not appear on Edison
International's consolidated balance sheet. This obligation was


Page 74



_______________________________________________________________________________________________________________
                                                                                           Edison International


disclosed to the credit rating agencies at the time of the transaction and has been included by them in
assessing EME's credit ratings. The following table summarizes principal payments due under this intercompany
loan:

                                                      Principal     Interest
 In millions   Years Ending December 31,                Amount       Amount          Total
- ------------------------------------------------------------------------------------------
 2006                                                  $     3      $   113      $   116
 2007                                                        3          113          116
 2008                                                        4          112          116
 2009                                                        4          112          116
 2010                                                        5          112          117
 Thereafter                                              1,343          512        1,855
- ------------------------------------------------------------------------------------------
 Total                                                 $ 1,362      $ 1,074      $ 2,436
==========================================================================================

EME funds the interest and principal payments due under this intercompany loan from distributions from EME's
subsidiaries, including Midwest Generation, cash on hand, and amounts available under corporate lines of
credit. A default by EME in the payment of this intercompany loan could result in a shortfall of cash
available for Midwest Generation to meet its lease and debt obligations. A default by Midwest Generation in
meeting its obligations could in turn have a material adverse effect on EME.

Edison Capital's Off-Balance Sheet Transactions

Edison Capital has entered into off-balance sheet transactions for investments in projects, which, in
accordance with generally accepted accounting principles, do not appear on Edison International's balance
sheet.

Investments Accounted for under the Equity Method

Partnership investments, in which Edison Capital does not have operational control or significant voting
rights, are accounted for under the equity method as required by accounting standards. As such, the project
assets and liabilities are not consolidated on the balance sheet; rather, the financial statements reflect
the carrying amount of the investment and the proportionate ownership share of net income or loss.

Edison Capital has invested in affordable housing projects utilizing partnership or limited liability
companies in which Edison Capital is a limited partner or limited liability member. In these entities, Edison
Capital usually owns a 99% interest. With a few exceptions, an unrelated general partner or managing member
exercises operating control; voting rights of Edison Capital are limited by agreement to certain significant
organizational matters. Edison Capital has subsequently sold a majority of these interests to unrelated third
party investors through syndication partnerships in which Edison Capital has retained an interest, with one
exception, of less than 20%. The debt of those partnerships and limited liability companies is secured by
real property and is nonrecourse to Edison Capital, except in limited cases where Edison Capital has
guaranteed the debt. At December 31, 2005, Edison Capital had made guarantees to lenders in the amount of
$2 million.

Edison Capital has also invested in three limited partnership funds which make investments in infrastructure
and infrastructure-related projects. Those funds follow special investment company accounting which requires
the fund to account for its investments at fair value. Although Edison Capital would not follow special
investment company accounting if it held the funds' investment directly, Edison Capital records its
proportionate share of the funds' results as required by the equity method.


Page 75


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


At December 31, 2005, entities that Edison Capital has accounted for under the equity method had indebtedness
of approximately $1.7 billion, of which approximately $581 million is proportionate to Edison Capital's
ownership interest in these projects. Substantially all of this debt is nonrecourse to Edison Capital.

Leveraged Leases

Edison Capital is the lessor in various power generation, electric transmission and distribution,
transportation and telecommunications leases. The debt in these leveraged leases is nonrecourse to Edison
Capital and is not recorded on Edison International's balance sheet in accordance with the applicable
accounting standards.

At December 31, 2005, Edison Capital had net investments, before deferred taxes, of $2.5 billion in its
leveraged leases, with nonrecourse debt in the amount of $4.8 billion.

OTHER DEVELOPMENTS

Environmental Matters

Edison International is subject to numerous federal and state environmental laws and regulations, which
require it to incur substantial costs to operate existing facilities, construct and operate new facilities,
and mitigate or remove the effect of past operations on the environment. Edison International believes that
it is in substantial compliance with existing environmental regulatory requirements.

Edison International's domestic power plants, in particular its coal-fired plants, may be affected by recent
developments in federal and state environmental laws and regulations. These laws and regulations, including
those relating to sulfur dioxide (S02) and nitrogen oxide (NOx) emissions, mercury emissions, ozone and fine
particulate matter emissions, regional haze, water quality, and climate change, may require significant
capital expenditures at its facilities. The developments in certain of these laws and regulations are
discussed in more detail below. These developments will continue to be monitored to assess what implications,
if any, they will have on the operation of domestic power plants owned or operated by SCE, EME, or their
subsidiaries, or the impact on Edison International's results of operations or financial position.

Edison International's projected environmental capital expenditures over the next three years are:
2006 - $490 million; 2007 - $491 million; and 2008 - $506 million. The projected environmental capital
expenditures are mainly for undergrounding certain transmission and distribution lines at SCE and upgrading
environmental controls at EME (excluding the $350 million to $400 million estimated cost of the Homer City
environmental control technology referred to below).

Federal Air Quality Standards

In 1998, several environmental groups filed suit against the co-owners of the Mohave plant regarding alleged
violations of emissions limits. In order to resolve the lawsuit and accelerate resolution of key
environmental issues regarding the plant, the parties entered into a consent decree, which was approved by
the Nevada federal district court in December 1999. The consent decree required the installation of certain
air pollution control equipment prior to December 31, 2005 if the plant was to operate beyond that date. In
addition, operation beyond 2005 required that agreements be reached with the Navajo Nation and the Hopi Tribe
(Tribes) regarding post-2005 water and coal supply needs.



Page 76


_______________________________________________________________________________________________________________
                                                                                           Edison International

SCE's share of the costs of complying with the consent decree and taking other actions to allow operation of
the Mohave plant beyond 2005 is estimated to be approximately $605 million. Agreement with the Tribes on water
and coal supplies for Mohave was not reached by December 31, 2005, and it is not currently known whether such
an agreement will be reached. No agreement was reached to amend the terms of the federal court consent decree.
As a result, Mohave shutdown operation on December 31, 2005. For the Mohave plant to restart operation, it will
be necessary for agreements to be reached with the Navajo Nation and the Hopi Tribe on the water and coal supply
issues, and for the terms of the consent decree to be met or modified. See "SCE: Regulatory Matters--Current
Regulatory Developments--Mohave Generating Station and Related Proceedings" for further discussion of the Mohave issues.

EMEs' facilities are subject to the Clean Air Interstate Rule (CAIR), which requires reductions in NOx and
SO2 emissions. EME expects that compliance with the CAIR and the regulations and revised state implementation
plans developed as a consequence of the CAIR will result in increased capital expenditures and operating
expenses. Given the uncertainty of the requirements that will need to be implemented and the options
available to meet the NOx and SO2 reductions fleetwide, EME at this time cannot accurately estimate the cost
to meet these obligations. EME's approach to meeting these obligations will consist of a blending of capital
expenditure and emission allowance purchases that will be based on an ongoing assessment of the dynamics of
its market conditions.

EME's facilities are subject to the Clean Air Mercury Rule (CAMR), which is intended to reduce emissions of
mercury from power plants. If Illinois and Pennsylvania implement the CAMR by adopting a cap-and-trade
program for achieving reductions in mercury emissions, EME may have the option to purchase mercury emission
allowances, to install pollution control equipment, to otherwise alter its operations to reduce mercury
emissions, or to implement some combination thereof. If EME were to implement environmental control
technology at its Homer City facilities instead of purchasing allowances to comply with the CAMR and other
Clean Air Act requirements, it currently estimates capital expenditures for such improvements to be
approximately $350 million to $400 million in the 2006-2010 timeframe. However, because the mercury state
implementation plans are not due until the fourth quarter of 2006 and such plans may not adopt the CAMR's
cap-and-trade program, and because EME cannot predict the outcome of a legal challenge to the CAMR and the
US EPA's decision not to regulate mercury emissions pursuant to Section 112 of the federal Clean Air Act, the
full impact of this rule currently cannot be assessed. Additional capital costs, particularly for the
Illinois coal units, related to the CAMR could be required in the future and they could be material. EME's
approach to meeting these obligations will continue to be based upon an ongoing assessment of applicable
legal requirements and market conditions.

State Air Quality Standards

Beginning with the 2003 ozone season (May 1 through September 30), EME has been required to comply with an
average NOx emission rate of 0.25 lb NOx/mmBtu of heat input. Each of EME's Illinois plants complied with
this standard in 2004. Beginning with the 2004 ozone season, the Illinois plants became subject to the
federally mandated "NOx SIP Call" regulation that provided ozone-season NOx emission allowances to a 19-state
region east of the Mississippi. This program provides for NOx allowance trading similar to the SO2 (acid
rain) trading program already in effect.

During 2004, the Illinois plants stayed within their NOx allocations by augmenting their allocation with
early reduction credits generated within the fleet. In 2005, the Illinois plants used banked allowances,
along with some purchased allowances, to stay within their NOx allocations. After 2005, EME plans to continue
to purchase allowances while evaluating the costs and benefits of various technologies to determine whether
any additional pollution controls should be installed at the Illinois facilities.

On January 5, 2006, Illinois Governor Rod Blagojevich announced that he was directing the Illinois
Environmental Protection Agency to draft rules that would impose state limits on mercury emissions


Page 77


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


from coal-fired power plants which would be more stringent than the US EPA's CAMR issued in May 2005.
Illinois is required to submit a state implementation plan (SIP) for CAMR to the US EPA by November 17, 2006.
The Governor or his spokespersons have said that rules to be submitted to the Illinois Pollution Control
Board will require a 90% reduction in mercury emissions averaged across company-owned Illinois generators and
a minimum reduction of 75% for individual generating units by June 30, 2009. A 90% reduction at each
generating unit would be required by 2013. Buying or selling of emissions allowances under the CAMR federal
cap and trade program would be prohibited. The Pollution Control Board must act on proposed rules submitted
by the Illinois EPA after evidentiary hearings, including the presentation and cross-examination of expert
testimony. After the Pollution Control Board adopts rules, they must be submitted to the General Assembly's
Joint Committee on Administrative Rules for notice, hearing, and adoption, rejection or modification. Rules
adopted through such state proceedings are also subject to court appeal. EME is not able at this time to
predict the final form of these rules or provide an estimate of their financial impact.

During 2006, the Illinois EPA is expected to begin the process of developing a SIP to implement the federal
CAIR which requires reductions in NOx and SO2. This SIP is to be submitted to the US EPA by September 11,
2006. The Illinois EPA has also begun to develop SIPs to meet National Ambient Air Quality Standards for
8-hour ozone and fine particulates. These SIPs will be developed with the intent of bringing non-attainment
areas, such as Chicago, into attainment. They are expected to deal with all emission sources, not just power
generators, and to address emissions of NOx, SO2, and Volatile Organic Carbon. These SIPs are to be submitted
to the US EPA by June 15, 2007 for 8-hour ozone, and by April 5, 2008 for fine particulates. EME is not able
at this time to predict the final form of the SIPs or to estimate their financial impact.

During 2006, the Pennsylvania Department of Environmental Protection (PADEP) is expected to begin the process
of developing a SIP to implement the federal CAIR which requires reductions in NOx and SO2. This SIP is to be
submitted to the US EPA by September 11, 2006. The Ozone Transport Commission, of which Pennsylvania is a
member, is developing a model rule that would continue to allow SO2 and NOx emissions trading, but would
impose more stringent limits on SO2 and NOx emissions and would phase in these reductions more quickly than
is required by CAIR. EME does not know whether the northeast states will ultimately agree to this model rule
or whether Pennsylvania will implement such a rule. Pennsylvania is also required to develop a SIP to
implement the federal CAMR, which SIP is to be submitted to the US EPA by November 17, 2006. With respect to
mercury, the PADEP has recently announced that it plans to issue a proposed rule that would require
coal-fired power plants to reduce mercury emissions by 80% by 2010 and 90% by 2015. The proposed rule would
not allow the use of emissions trading to achieve compliance. However, the proposal would apparently allow
facilities to comply with the mercury regulation by installing specific pollution control technology for
sulfur dioxide and nitrogen oxides and by burning 100% bituminous coal. EME is not able at this time to
predict the final form of the SIPs or to estimate their financial impact.

State Water Quality Standards

The Illinois EPA is reviewing the water quality standards for the Des Plaines River adjacent to the Joliet
Station and immediately downstream of the Will County Station to determine if the use classification should
be upgraded. An upgraded use classification could result in more stringent limits being applied to wastewater
discharges to the river from these plants. If the existing use classification is changed, the limits on the
temperature of the discharges from the Joliet and Will County plants may be made more stringent. The Illinois
EPA has also begun a review of the water quality standards for the Chicago River and Chicago Sanitary and
Ship Canal which are adjacent to the Fisk and Crawford Stations. Proposed changes to the existing standards
are still being developed. Accordingly, EME is not able to estimate the financial impact of potential changes
to the water quality standards. However, the cost of additional cooling water treatment, if required, could
be substantial.


Page 78


_______________________________________________________________________________________________________________
                                                                                           Edison International


The discharge from the treatment plant receiving the wastewater stream from EME's Unit 3 flue gas
desulphurization system at the Homer City facilities has exceeded the stringent, water-quality based limits
for selenium in the station's National Pollutant Discharge Elimination System (NPDES) permit. As a result,
EME was notified in April 2002 by PADEP that it was included in the Quarterly Noncompliance Report submitted
to the US EPA. EME investigated a number of technical alternatives for maximizing the level of selenium
removal in the discharge and performed various pilot studies. While some of the pilot studies improved the
performance of the treatment system, the discharge still was not able to consistently meet the selenium
effluent limits. EME identified additional options for achieving the selenium limits, and, with PADEP's
approval, has undertaken a pilot program utilizing biological treatment. EME prepared a draft of a consent
order and agreement addressing the selenium issue and presented it to PADEP for consideration in connection
with the renewal of the station's NPDES permit. PADEP has included civil penalties in consent agreements
related to other facilities with selenium treatment issues, but the amount of civil penalties that may be
assessed against EME cannot be estimated at this time.

Climate Change

On December 20, 2005, seven northeastern states entered into a Memorandum of Understanding to create a
regional initiative to establish a cap and trade greenhouse gas program for electric generators, referred to
as the Regional Greenhouse Gas Initiative, or RGGI. The model RGGI rule is scheduled to be announced within
the next few months. The current proposal is to commence the program in 2009 by setting a cap (for the 2009
to 2015 period) on allowances based on carbon dioxide emissions from 2000 to 2004 and reducing emissions by
10% between 2015 and 2020. The Memorandum of Understanding provides that at least 25% of the state allowance
allocations be set aside for public purposes, suggesting that from the commencement of the program,
generators subject to the RGGI may receive allowances that are materially less than their carbon dioxide
emissions. Illinois and Pennsylvania are not signatories to the RGGI, although Pennsylvania has participated
as an observer of the process. If Pennsylvania were to join the RGGI, this could have a material impact on
EME's Homer City facility.

In California, Governor Schwarzenegger issued an executive order on June 1, 2005, setting forth targets for
greenhouse gas reductions. The targets call for a reduction of greenhouse gas emissions to 2000 levels by
2010; a reduction of greenhouse gas emissions to 1990 levels by 2020; and a reduction of greenhouse gas
emissions to 80% below 1990 levels by 2050. The CPUC is addressing climate change related issues in various
regulatory proceedings.

The ultimate outcome of the climate change debate could have a significant economic effect on Edison
International. Any legal obligation that would require Edison International to reduce substantially its
emissions of carbon dioxide would likely require extensive mitigation efforts and would raise considerable
uncertainty about the future viability of fossil fuels, particularly coal, as an energy source for new and
existing electric generating facilities.

Environmental Remediation

Edison International records its environmental remediation liabilities when site assessments and/or remedial
actions are probable and a range of reasonably likely cleanup costs can be estimated. Edison International
reviews its sites and measures the liability quarterly, by assessing a range of reasonably likely costs for
each identified site using currently available information, including existing technology, presently enacted
laws and regulations, experience gained at similar sites, and the probable level of involvement and financial
condition of other potentially responsible parties. These estimates include costs for site investigations,
remediation, operations and maintenance, monitoring and site closure.


Page 79


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


Unless there is a probable amount, Edison International records the lower end of this reasonably likely range
of costs (classified as other long-term liabilities) at undiscounted amounts.

Edison International's recorded estimated minimum liability to remediate its 34 identified sites at SCE
(24 sites) and EME (10 sites related to Midwest Generation) is $84 million, $82 million of which is related to
SCE. Edison International's other subsidiaries have no identified remediation sites. The ultimate costs to
clean up Edison International's identified sites may vary from its recorded liability due to numerous
uncertainties inherent in the estimation process, such as: the extent and nature of contamination; the
scarcity of reliable data for identified sites; the varying costs of alternative cleanup methods;
developments resulting from investigatory studies; the possibility of identifying additional sites; and the
time periods over which site remediation is expected to occur. Edison International believes that, due to
these uncertainties, it is reasonably possible that cleanup costs could exceed its recorded liability by up
to $115 million, all of which is related to SCE. The upper limit of this range of costs was estimated using
assumptions least favorable to Edison International among a range of reasonably possible outcomes. In
addition to its identified sites (sites in which the upper end of the range of costs is at least $1 million),
SCE also has 31 immaterial sites whose total liability ranges from $4 million (the recorded minimum
liability) to $9 million.

The CPUC allows SCE to recover environmental remediation costs at certain sites, representing $30 million of
its recorded liability, through an incentive mechanism (SCE may request to include additional sites). Under
this mechanism, SCE will recover 90% of cleanup costs through customer rates; shareholders fund the remaining
10%, with the opportunity to recover these costs from insurance carriers and other third parties. SCE has
successfully settled insurance claims with all responsible carriers. SCE expects to recover costs incurred at
its remaining sites through customer rates. SCE has recorded a regulatory asset of $56 million for its
estimated minimum environmental-cleanup costs expected to be recovered through customer rates.

Edison International's identified sites include several sites for which there is a lack of currently
available information, including the nature and magnitude of contamination, and the extent, if any, that
Edison International may be held responsible for contributing to any costs incurred for remediating these
sites. Thus, no reasonable estimate of cleanup costs can be made for these sites.

Edison International expects to clean up its identified sites over a period of up to 30 years. Remediation
costs in each of the next several years are expected to range from $11 million to $25 million. Recorded costs
for 2005 were $13 million.

Based on currently available information, Edison International believes it is unlikely that it will incur
amounts in excess of the upper limit of the estimated range for its identified sites and, based upon the
CPUC's regulatory treatment of environmental remediation costs incurred at SCE, Edison International believes
that costs ultimately recorded will not materially affect its results of operations or financial position.
There can be no assurance, however, that future developments, including additional information about existing
sites or the identification of new sites, will not require material revisions to such estimates.

Federal Income Taxes

Edison International has reached a settlement with the IRS on tax issues and pending affirmative claims
relating to its 1991-1993 tax years. This settlement, which was signed by Edison International in March 2005
and approved by the United States Congress Joint Committee on Taxation on July 27, 2005, resulted in a third
quarter 2005 net earnings benefit for Edison International of approximately $65 million, including interest,
most of which relates to SCE. This benefit was reflected in caption "Income tax (benefit)" on the
consolidated statements of income.


Page 80


_______________________________________________________________________________________________________________
                                                                                           Edison International


Edison International received Revenue Agent Reports from the IRS in August 2002 and in January 2005 asserting
deficiencies in federal corporate income taxes with respect to audits of its 1994-1996 and 1997-1999 tax
years, respectively. Many of the asserted tax deficiencies are timing differences and, therefore, amounts
ultimately paid (exclusive of penalties), if any, would be deductible on future tax returns of Edison
International.

As part of a nationwide challenge of certain types of lease transactions, the IRS has raised issues about the
deferral of income taxes associated with Edison Capital's cross-border, leveraged leases.

The IRS is challenging Edison Capital's foreign power plant and electric locomotive sale/leaseback
transactions entered into in 1993 and 1994 (Replacement Leases, which the IRS refers to as a
sale-in/lease-out or SILO). The IRS is also challenging Edison Capital's foreign power plant and electric
transmission system lease/leaseback transactions entered into in 1997 and 1998 (Lease/Leaseback, which the
IRS refers to as a lease-in/lease-out or LILO).

Edison Capital also entered into a lease/service contract transaction in 1999 involving a foreign
telecommunication system (Service Contract, which the IRS also refers to as a SILO). The IRS did not yet
assert an adjustment for the Service Contract but is expected to challenge the Service Contract in subsequent
audit cycles.

The following table summarizes estimated federal and state income taxes deferred from these leases. Repayment
of these deferred taxes would be accelerated if the IRS prevails:

 ---------------------------------------------------------------------------------------------
                               Tax Years Under Appeal     Unaudited Tax Years
 In millions                         1994 - 1999              2000 - 2005            Total
 -------------------------------------------------------------------------------- ------------
 Replacement Leases (SILO)              $  44                     $  36             $   80
 Lease/Leaseback (LILO)                   558                       570              1,128
 Service Contract (SILO)                   --                       272                272
 ---------------------------------------------------------------------------------------------
                                        $ 602                     $ 878             $1,480
==============================================================================================

Edison International believes it properly reported these transactions based on applicable statutes,
regulations and case law in effect at the time the transactions were entered into, and it is vigorously
defending its tax treatment of these leases. Written protests were filed to appeal the audit adjustments for
the tax years under appeal asserting that the IRS's position misstates material facts, misapplies the law and
is incorrect. This matter is now being considered by the Administrative Appeals branch of the IRS.

If Edison International is not successful in its defense of the tax treatment for these lease transactions,
the payment of taxes, exclusive of any interest or penalties, would not affect results of operations under
current accounting standards; however, the imposition of interest and any penalties at 20% of any tax
adjustment sustained by the IRS would have a material impact on earnings. As of December 31, 2005, the
interest on the proposed tax adjustments (excluding penalties) is estimated to be $323 million. Moreover, the
FASB is currently considering changes to the accounting for leveraged leases which, if adopted, will be
applicable to those leases where the tax treatment or the timing of the realization of tax benefits
associated with them is altered. Under the proposed accounting rule, a change in the timing of expected cash
flows related to these lease, including the realization of the tax benefits, would require the recalculation
of the income allocated over the life of the lease, with the cumulative effect of the change recognized
immediately. This could result in a material charge against earnings, although future income would be
expected to increase over the remaining terms of the affected leases.

In addition, the payment of taxes, interest and penalties could have a significant impact on cash flow. In
connection with litigation of this matter, Edison International may pay a portion of the taxes plus interest


Page 81


______________________________________________________________________________________________________________
Management's Discussion and Analysis of Financial Condition and Results of Operations


and penalties and then seek a refund that accrues interest to the extent it prevails. At this time, Edison
International is unable to predict the impact of the ultimate resolution of these matters.

The IRS Revenue Agent Report for the 1997-1999 audit also asserted deficiencies with respect to a transaction
entered into by an SCE subsidiary which may be considered substantially similar to a listed transaction
described by the IRS as a contingent liability company. While Edison International intends to defend its tax
return position with respect to this transaction, the tax benefits relating to the capital loss deductions
will not be claimed for financial accounting and reporting purposes until and unless these tax losses are
sustained.

In April 2004, Edison International filed California Franchise Tax amended returns for tax years 1997 through
2002 to abate the possible imposition of new California penalty provisions on transactions that may be
considered as listed or substantially similar to listed transactions described in an IRS notice that was
published in 2001. These transactions include certain Edison Capital leveraged lease transactions and the SCE
subsidiary contingent liability company transaction described above. Edison International filed these amended
returns under protest retaining its appeal rights.



Page 82



_____________________________________________________________________________________________________________
Management's Responsibility for Financial Reporting                                      Edison International


The management of Edison International is responsible for the integrity and objectivity of the accompanying
financial statements and related information. The statements have been prepared in accordance with accounting
principles generally accepted in the United States and are based, in part, on management estimates and
judgment. Management believes that the financial statements fairly reflect Edison International's financial
position and results of operations.

As a further measure to assure the ongoing objectivity and integrity of financial information, the Audit
Committee of the Board of Directors, which is composed of outside directors, meets periodically, both jointly
and separately, with management, the independent auditors and internal auditors, who have unrestricted access
to the committee. The Committee annually appoints a firm of independent auditors to conduct an audit of
Edison International's financial statements and internal control over financial reporting; reviews
accounting, internal control, auditing and financial reporting issues; and is advised of management's actions
regarding financial reporting and internal control matters.

Edison International and its subsidiaries maintain high standards in selecting, training and developing
personnel to assure that its operations are conducted in conformity with applicable laws and are committed to
maintaining the highest standards of personal and corporate conduct. Management maintains programs to
encourage and assess compliance with these standards.

Edison International's independent registered public accounting firm, PricewaterhouseCoopers LLP, are engaged
to audit the financial statements included in this Annual Report in accordance with the standards of the
Public Company Accounting Oversight Board (United States) and to express an opinion on whether those
consolidated financial statements fairly present, in all material respects, Edison International's results of
operations, cash flows and financial position.

Management's Report on Internal Control over Financial Reporting

Edison International's management is responsible for establishing and maintaining adequate internal control
over financial reporting (as that term is defined in Rule 13a-15(f) under the Exchange Act). Under the
supervision and with the participation of its Chief Executive Officer and Chief Financial Officer, Edison
International's management conducted an evaluation of the effectiveness of internal control over financial
reporting based on the framework set forth in Internal Control - Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO). Based on its evaluation under the COSO
framework, Edison International's management concluded that internal control over financial reporting was
effective as of December 31, 2005. Management's assessment of the effectiveness of Edison International's
internal control over financial reporting as of December 31, 2005 has been audited by PricewaterhouseCoopers
LLP, an independent registered public accounting firm, as stated in their report on the financial statements
in Edison International's 2005 Annual Report to shareholders, which is incorporated herein by this reference.

Disclosure Controls and Procedures

The certifications of the Chief Executive Officer and Chief Financial Officer that are required by
Section 302 of the Sarbanes-Oxley Act of 2002 are included as exhibits to Edison International's annual report
on Form 10-K. In addition, in 2005, Edison International's Chief Executive Officer provided to the New York
Stock Exchange (NYSE) the Annual CEO Certification regarding Edison International's compliance with the
NYSE's corporate governance standards.




Page 83


_____________________________________________________________________________________________________________
Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of Edison International

We have completed integrated audits of Edison International's 2005 and 2004 consolidated financial statements
and of its internal control over financial reporting as of December 31, 2005, and an audit of its 2003
consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight
Board (United States).  Our opinions, based on our audits, are presented below.

Consolidated financial statements

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of
income, comprehensive income, cash flows and common shareholders' equity present fairly, in all material
respects, the financial position of Edison International and its subsidiaries at December 31, 2005 and 2004,
and the results of their operations and their cash flows for each of the three years in the period ended
December 31, 2005 in conformity with accounting principles generally accepted in the United States of
America.  These financial statements are the responsibility of the Company's management.  Our responsibility
is to express an opinion on these financial statements based on our audits.  We conducted our audits of these
statements in accordance with the standards of the Public Company Accounting Oversight Board (United States).
 Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit of financial statements includes examining,
on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

As discussed in Note 1 to the consolidated financial statements, Edison International changed the manner in
which it accounts for asset retirement costs as of January 1, 2003 and December 31, 2005, financial
instruments with characteristics of both debt and equity as of July 1, 2003, and variable interest entities
as of December 31, 2003 and March 31, 2004.

Internal control over financial reporting

Also, in our opinion, management's assessment, included in the accompanying Management's Report on Internal
Control Over Financial Reporting, that the Company maintained effective internal control over financial
reporting as of December 31, 2005 based on criteria established in Internal Control - Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), is fairly stated, in
all material respects, based on those criteria.  Furthermore, in our opinion, the Company maintained, in all
material respects, effective internal control over financial reporting as of December 31, 2005, based on
criteria established in Internal Control - Integrated Framework issued by the COSO.  The Company's management
is responsible for maintaining effective internal control over financial reporting and for its assessment of
the effectiveness of internal control over financial reporting.  Our responsibility is to express opinions on
management's assessment and on the effectiveness of the Company's internal control over financial reporting
based on our audit.  We conducted our audit of internal control over financial reporting in accordance with
the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether effective internal control over
financial reporting was maintained in all material respects.  An audit of internal control over financial
reporting includes obtaining an understanding of internal control over financial reporting, evaluating
management's assessment, testing and evaluating the design and operating effectiveness of internal



Page 84

_____________________________________________________________________________________________________________
                                                                                         Edison International

control, and performing such other procedures as we consider necessary in the circumstances.  We believe that
our audit provides a reasonable basis for our opinions.

A company's internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles.  A company's internal control over
financial reporting includes those policies and procedures that (i) pertain to the maintenance of records
that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of
the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles, and that
receipts and expenditures of the company are being made only in accordance with authorizations of management
and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection
of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on
the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the
risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.




/s/ PricewaterhouseCoopers LLP



Los Angeles, California
March 6, 2006



Page 85


_____________________________________________________________________________________________________________
Consolidated Statements of Income                                                        Edison International

In millions, except per-share amounts   Year ended December 31,    2005       2004         2003
- -------------------------------------------------------------------------------------------------------------

Electric utility                                                 $ 9,500    $ 8,448    $ 8,853
Nonutility power generation                                        2,248      1,639      1,778
Financial services and other                                         104        112        101
- -------------------------------------------------------------------------------------------------------------
Total operating revenue                                           11,852     10,199     10,732
- -------------------------------------------------------------------------------------------------------------
Fuel                                                               1,810      1,429        905
Purchased power                                                    2,622      2,332      2,786
Provisions for regulatory adjustment clauses - net                   435       (201)     1,138
Other operation and maintenance                                    3,406      3,342      2,910
Asset impairment and loss on lease termination                        12        989        304
Depreciation, decommissioning and amortization                     1,061      1,022      1,047
Property and other taxes                                             203        186        192
Net gain on sale of utility property and plant                       (10)        --         (5)
- -------------------------------------------------------------------------------------------------------------
Total operating expenses                                           9,539      9,099      9,277
- -------------------------------------------------------------------------------------------------------------
Operating income                                                   2,313      1,100      1,455
Interest and dividend income                                         112         46        118
Equity in income from partnerships and
  unconsolidated subsidiaries - net                                  136         66        231
Other nonoperating income                                            136        135         86
Interest expense - net of amounts capitalized                       (794)      (985)    (1,020)
Impairment loss on equity method investment                          (55)        --         --
Other nonoperating deductions                                        (67)       (80)       (32)
Loss on early extinguishment of debt                                 (25)        --         --
Dividends on preferred securities subject to mandatory redemption     --         --        (52)
- -------------------------------------------------------------------------------------------------------------
Income from continuing operations before tax and minority interest 1,756        282        786
Income tax (benefit)                                                 457        (92)       124
Dividends on utility preferred and preference stock
  not subject to mandatory redemption                                 24          6          5
Minority interest                                                    167        142          2
- -------------------------------------------------------------------------------------------------------------
Income from continuing operations                                  1,108        226        655
Income from discontinued operations (including gain on disposal
  of $533 in 2004 and $44 in 2003) - net of tax                       30        690        175
- -------------------------------------------------------------------------------------------------------------
Income before accounting change                                    1,138        916        830
Cumulative effect of accounting change - net of tax                   (1)        --         (9)
- -------------------------------------------------------------------------------------------------------------
Net income                                                       $ 1,137    $   916    $   821
- -------------------------------------------------------------------------------------------------------------

Weighted-average shares of common stock outstanding                  326        326        326
Basic earnings (loss) per share:
Continuing operations                                            $  3.38    $  0.69    $  2.01
Discontinued operations                                             0.09       2.12       0.54
Cumulative effect of accounting change                                --        --       (0.03)
- -------------------------------------------------------------------------------------------------------------
Total                                                            $  3.47    $  2.81    $  2.52
- -------------------------------------------------------------------------------------------------------------

Weighted-average shares, including effect of dilutive securities     332        331        329
Diluted earnings (loss) per share:
Continuing operations                                            $  3.34    $  0.68    $  1.99
Discontinued operations                                             0.09       2.09       0.54
Cumulative effect of accounting change                                --         --      (0.03)
- -------------------------------------------------------------------------------------------------------------
Total                                                            $  3.43    $  2.77    $  2.50
- -------------------------------------------------------------------------------------------------------------


Dividends declared per common share                              $  1.02    $  0.85       0.20

                  The accompanying notes are an integral part of these financial statements.


Page 86



_____________________________________________________________________________________________________________
Consolidated Statements of Comprehensive Income                                          Edison International


In millions                         Year ended December 31,          2005      2004       2003
- ---------------------------------------------------------------------------------------------------------------

Net income                                                         $1,137     $ 916      $ 821
Other comprehensive income (loss), net of tax:
  Foreign currency translation adjustments:
   Other foreign currency translation adjustments - net                 2       (18)       154
   Reclassification adjustment for sale of investment in
     an international project                                          --      (127)        --
  Minimum pension liability adjustment                                  3         7         (2)
  Unrealized gain (loss) on investments - net                          --         7          2
  Unrealized gains (losses) on cash flow hedges:
   Other unrealized gains (losses) on and amortization
     of cash flow hedges - net                                        (68)       92         50
   Reclassification adjustment for gain (loss) included
     in net income                                                   (159)       88        (10)
- ---------------------------------------------------------------------------------------------------------------
Other comprehensive income (loss)                                    (222)       49        194
- ---------------------------------------------------------------------------------------------------------------
Comprehensive income                                               $  915     $ 965     $1,015
===============================================================================================================




                  The accompanying notes are an integral part of these financial statements.



Page 87


_______________________________________________________________________________________________________________
Consolidated Balance Sheets

In millions                                    December 31,             2005              2004
- ---------------------------------------------------------------------------------------------------------------
ASSETS
- ---------------------------------------------------------------------------------------------------------------
Cash and equivalents                                               $   1,893         $   2,688
Restricted cash                                                           60                73
Margin and collateral deposits                                           739               108
Receivables, less allowances of $33 and $31
    for uncollectible accounts at respective dates                     1,220               846
Accrued unbilled revenue                                                 291               320
Fuel inventory                                                            80                73
Materials and supplies                                                   261               231
Accumulated deferred income taxes - net                                  218               288
Trading and price risk management assets                                 316                67
Regulatory assets                                                        536               553
Other current assets                                                     345               268
- ---------------------------------------------------------------------------------------------------------------
Total current assets                                                   5,959             5,515
- ---------------------------------------------------------------------------------------------------------------
Nonutility property - less accumulated provision for
    depreciation of $1,424 and $1,311 at respective dates              4,119             3,922
Nuclear decommissioning trusts                                         2,907             2,757
Investments in partnerships and unconsolidated subsidiaries              426               608
Investments in leveraged leases                                        2,447             2,424
Other investments                                                        115               131
- ---------------------------------------------------------------------------------------------------------------
Total investments and other assets                                    10,014             9,842
- ---------------------------------------------------------------------------------------------------------------
Utility plant, at original cost:
    Transmission and distribution                                     16,760            15,685
    Generation                                                         1,370             1,356
Accumulated provision for depreciation                                (4,763)           (4,506)
Construction work in progress                                            956               789
Nuclear fuel, at amortized cost                                          146               151
- ---------------------------------------------------------------------------------------------------------------
Total utility plant                                                   14,469            13,475
- ---------------------------------------------------------------------------------------------------------------
Restricted cash                                                          105               155
Margin and collateral deposits                                           137                --
Regulatory assets                                                      3,013             3,285
Other long-term assets                                                 1,083               875
- ---------------------------------------------------------------------------------------------------------------
Total long-term assets                                                 4,338             4,315
- ---------------------------------------------------------------------------------------------------------------
Assets of discontinued operations                                         11               122
- ---------------------------------------------------------------------------------------------------------------






Total assets                                                       $  34,791         $  33,269
- ---------------------------------------------------------------------------------------------------------------



                    The accompanying notes are an integral part of these financial statements.


Page 88


_____________________________________________________________________________________________________________
                                                                                         Edison International


In millions, except share amounts              December 31,             2005              2004
- ---------------------------------------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
- ---------------------------------------------------------------------------------------------------------------
Short-term debt                                                    $      --         $      88
Long-term debt due within one year                                       745               809
Preferred stock to be redeemed within one year                            --                 9
Accounts payable                                                         961               749
Accrued taxes                                                            262               226
Accrued interest                                                         212               233
Counterparty collateral                                                  183                --
Customer deposits                                                        183               168
Book overdrafts                                                          257               232
Trading and price risk management liabilities                            418                31
Regulatory liabilities                                                   681               490
Other current liabilities                                              1,057             1,002
- ---------------------------------------------------------------------------------------------------------------
Total current liabilities                                              4,959             4,037
- ---------------------------------------------------------------------------------------------------------------
Long-term debt                                                         8,833             9,678
- ---------------------------------------------------------------------------------------------------------------
Accumulated deferred income taxes - net                                5,256             5,233
Accumulated deferred investment tax credits                              130               138
Customer advances and other deferred credits                           1,179             1,109
Power-purchase contracts                                                 165               130
Preferred stock subject to mandatory redemption                           --               139
Accumulated provision for pensions and benefits                          745               523
Asset retirement obligations                                           2,628             2,188
Regulatory liabilities                                                 2,962             3,356
Other long-term liabilities                                              285               232
- ---------------------------------------------------------------------------------------------------------------
Total deferred credits and other liabilities                          13,350            13,048
- ---------------------------------------------------------------------------------------------------------------
Liabilities of discontinued operations                                    14                15
- ---------------------------------------------------------------------------------------------------------------
Total liabilities                                                     27,156            26,778
- ---------------------------------------------------------------------------------------------------------------
Commitments and contingencies (Notes 8 and 9)
Minority interest                                                        301               313
- ---------------------------------------------------------------------------------------------------------------
Preferred and preference stock of utility
  not subject to mandatory redemption                                    719               129
- ---------------------------------------------------------------------------------------------------------------
Common stock, no par value (325,811,206 shares outstanding
  at each date)                                                        2,043            1,975
Accumulated other comprehensive loss                                    (226)              (4)
Retained earnings                                                      4,798            4,078
- ---------------------------------------------------------------------------------------------------------------
Total common shareholders' equity                                      6,615            6,049
- ---------------------------------------------------------------------------------------------------------------




Total liabilities and shareholders' equity                         $  34,791         $  33,269
- ---------------------------------------------------------------------------------------------------------------



                  The accompanying notes are an integral part of these financial statements.


Page 89


______________________________________________________________________________________________________________
Consolidated Statements of Cash Flows                                                     Edison International

                                                                                    2004           2003
 In millions                          Year ended December 31,        2005        Revised(1)    Revised(1)
- ---------------------------------------------------------------------------------------------------------------
Cash flows from operating activities:
Net income                                                         $ 1,137     $   916       $   821
Less:  income from discontinued operations                             (30)       (690)         (175)
- ---------------------------------------------------------------------------------------------------------------
Income from continuing operations                                    1,107         226           646
- ---------------------------------------------------------------------------------------------------------------
Adjustments to reconcile to net cash provided by operating
  activities:
  Cumulative effect of accounting change - net of tax                    1          --             9
  Depreciation, decommissioning and amortization                     1,061       1,022         1,047
  Other amortization                                                   107          98           108
  Minority interest                                                    167         142             2
  Deferred income taxes and investment tax credits                     160         557           106
  Equity in income from partnerships and unconsolidated
    subsidiaries                                                      (136)        (67)         (231)
  Income from leveraged leases                                         (71)        (81)          (82)
  Regulatory assets - long-term                                        387         442           535
  Regulatory liabilities - long-term                                  (168)        (69)          (48)
  Loss on early extinguishment of debt                                  25          --            --
  Impairment losses                                                     67          35           304
  Levelized rent expense                                              (117)        (59)          (96)
  Other assets                                                          33         (35)          128
  Other liabilities                                                    143          66          (333)
  Margin and collateral deposits - net of collateral received         (586)        (75)            5
  Receivables and accrued unbilled revenue                            (321)         47           (33)
  Trading and price risk management assets                            (233)        (27)          199
  Inventory, prepayments and other current assets                      (71)         42           (40)
  Regulatory assets - short-term                                        17        (254)       13,268
  Regulatory liabilities - short-term                                  192        (169)      (12,486)
  Accrued interest and taxes                                            36        (273)         (211)
  Accounts payable and other current liabilities                       333         (52)         (111)
  Distributions from unconsolidated entities                            58          84           375
Operating cash flows from discontinued operations                       22        (481)          191
- ---------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                            2,213       1,119         3,252
- ---------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Long-term debt issued and issuance costs                             1,300       3,508          766
Long-term debt repaid                                               (2,071)     (4,331)      (2,656)
Bonds remarketed - net                                                  --         350           --
Issuance of preference stock                                           591          --           --
Redemption of preferred securities                                    (148)         (2)          (6)
Rate reduction notes repaid                                           (246)       (246)        (246)
Change in book overdrafts                                               25          43           65
Short-term debt financing - net                                        (88)       (112)         (17)
Shares purchased for stock-based compensation                         (182)       (109)         (24)
Proceeds from stock option exercises                                    85          48            5
Dividends to minority shareholders                                    (174)       (146)          --
Dividends paid                                                        (326)       (261)          --
Financing cash flows from discontinued operations                       --        (144)         153
- ---------------------------------------------------------------------------------------------------------------
Net cash used by financing activities                              $(1,234)    $(1,402)     $(1,960)
- ---------------------------------------------------------------------------------------------------------------

(1)  See "Revisions" in Note 1 for further explanation.

                  The accompanying notes are an integral part of these financial statements.



Page 90


_____________________________________________________________________________________________________________
Consolidated Statements of Cash Flows                                                    Edison International

                                                                                 2004        2003
In millions             Year ended December 31,                      2005      Revised(1)  Revised(1)
- ---------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
Capital expenditures                                               $(1,868)   $(1,733)     $(1,234)
Acquisition costs related to nonutility generation plant                --       (285)          --
Purchase of common stock of acquired companies                        (154)        --           (3)
Proceeds from sale of property and interest in projects                 10        118           43
Proceeds from sale of discontinued operations                          124      2,740          146
Proceeds from nuclear decommissioning trust sales                    2,067      2,416        2,200
Purchases of nuclear decommissioning trusts investments             (2,159)    (2,525)      (2,286)
Distributions from (investments in) partnerships
  and unconsolidated subsidiaries                                      132         (4)         (34)
Purchase of short-term investments                                    (183)      (301)        (318)
Sales of short-term investments                                        140        181          298
Restricted cash                                                         49         31            3
Turbine deposits                                                       (57)        --           --
Customer advances for construction and other investments               119          2           12
Investing cash flows from discontinued operations                        5         58         (413)
- ---------------------------------------------------------------------------------------------------------------
Net cash provided (used) by investing activities                    (1,775)       698       (1,586)
- ---------------------------------------------------------------------------------------------------------------
Effect of consolidation of variable interest entities on cash            3         79           --
- ---------------------------------------------------------------------------------------------------------------
Effect of deconsolidation of variable interest entities on cash         --        (34)          --
- ---------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash                                 (1)        50            5
- ---------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and equivalents                       (794)       510         (289)
Cash and equivalents, beginning of year                              2,689      2,179        2,468
- ---------------------------------------------------------------------------------------------------------------
Cash and equivalents, end of year                                    1,895      2,689        2,179
Cash and equivalents - discontinued operations                          (2)        (1)        (191)
- ---------------------------------------------------------------------------------------------------------------
Cash and equivalents - continuing operations                       $ 1,893    $ 2,688      $ 1,988
- ---------------------------------------------------------------------------------------------------------------

(1)  See "Revisions" in Note 1 for further explanation.

                  The accompanying notes are an integral part of these financial statements.



Page 91


______________________________________________________________________________________________________________
Consolidated Statements of Changes in Common Shareholders' Equity                         Edison International


                                                          Accumulated                     Total
                                                             Other                       Common
                                              Common     Comprehensive   Retained     Shareholders'
In millions                                    Stock     Income (Loss)   Earnings        Equity
- ---------------------------------------------------------------------------------------------------------------

Balance at December 31, 2002                 $1,973       $   (247)       $ 2,711     $  4,437
- ---------------------------------------------------------------------------------------------------------------

  Net income                                                                  821          821
  Foreign currency translation adjustments                     159                         159
    Tax effect                                                  (5)                         (5)
  Minimum pension liability adjustment                          (3)                         (3)
    Tax effect                                                   1                           1
  Unrealized gain on investment                                  3                           3
    Tax effect                                                  (1)                         (1)
  Other unrealized gain on cash flow hedges                     54                          54
    Tax effect                                                  (4)                         (4)
  Reclassification adjustment for loss on
    Derivatives included in net income                          (9)                         (9)
    Tax effect                                                  (1)                         (1)
  Common stock dividend declared
    ($0.80 per share)                                                        (65)          (65)
  Shares purchased for stock-based
    compensation                                (18)                          (6)          (24)
  Proceeds from stock option exercises                                         5             5
  Non-cash stock-based compensation              14                                         14
  Capital stock expense and other                 1                                          1
- ---------------------------------------------------------------------------------------------------------------
Balance at December 31, 2003                $ 1,970       $    (53)       $3,466      $  5,383
- ---------------------------------------------------------------------------------------------------------------
  Net income                                                                 916           916
  Foreign currency translation adjustments                     (14)                        (14)
    Tax effect                                                  (4)                         (4)
  Reclassification adjustment for
    sale of investment in foreign subsidiary                  (127)                       (127)
  Minimum pension liability adjustment                           6                           6
    Tax effect                                                   1                           1
  Unrealized gain on investment                                 11                          11
    Tax effect                                                  (4)                         (4)
  Other unrealized gain on cash flow hedges                     98                          98
    Tax effect                                                  (6)                         (6)
  Reclassification adjustment for loss on
    derivatives included in net income                         152                         152
    Tax effect                                                 (64)                        (64)
  Common stock dividend declared
    ($0.85 per share)                                                       (277)         (277)
  Shares purchased for stock-based
    compensation                               (34)                          (75)         (109)
  Proceeds from stock option exercises                                        48            48
  Non-cash stock-based compensation             39                                          39
- ---------------------------------------------------------------------------------------------------------------
Balance at December 31, 2004               $ 1,975         $    (4)      $ 4,078      $  6,049
- ---------------------------------------------------------------------------------------------------------------




                  The accompanying notes are an integral part of these financial statements.


Page 92


______________________________________________________________________________________________________________
Consolidated Statements of Changes in Common Shareholders' Equity                         Edison International


                                                          Accumulated                     Total
                                                            Other                       Common
                                              Common     Comprehensive   Retained     Shareholders'
In millions                                    Stock     Income (Loss)   Earnings        Equity
- ---------------------------------------------------------------------------------------------------------------
Balance at December 31, 2004                 $ 1,975       $    (4)       $ 4,078     $  6,049
- ---------------------------------------------------------------------------------------------------------------
  Net income                                                                1,137        1,137
  Foreign currency translation adjustments                       4                           4
    Tax effect                                                  (2)                         (2)
  Minimum pension liability adjustment                           6                           6
    Tax effect                                                  (3)                         (3)
  Other unrealized gain on cash flow hedges                    (12)                        (12)
    Tax effect                                                 (56)                        (56)
  Reclassification adjustment for loss on
    derivatives included in net income                        (266)                       (266)
    Tax effect                                                 107                         107
  Common stock dividend declared
    ($1.02 per share)                                                        (332)        (332)
  Shares purchased for stock-based
    compensation                                (20)                         (162)        (182)
  Proceeds from stock option exercises                                         85           85
  Non-cash stock-based compensation              35                                         35
  Tax benefit related to stock-based awards      52                                         52
  Capital stock expense and other                 1                            (8)          (7)
- ---------------------------------------------------------------------------------------------------------------
Balance at December 31, 2005                $ 2,043        $  (226)       $ 4,798     $  6,615
- ---------------------------------------------------------------------------------------------------------------

Authorized common stock is 800 million shares. Outstanding common stock is 325,811,206 shares for all years
presented.


                  The accompanying notes are an integral part of these financial statements.



Page 93




_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

Significant accounting policies are discussed in Note 1, unless discussed in the respective Notes for
specific topics.

Note 1.  Summary of Significant Accounting Policies

Edison International's principal wholly owned subsidiaries include:  Southern California Edison Company
(SCE), a rate-regulated electric utility that supplies electric energy to a 50,000 square-mile area of
central, coastal and southern California; Mission Energy Holding Company (MEHC), a holding company for Edison
Mission Energy (EME), which is engaged in the business of developing, acquiring, owning or leasing, operating
and selling energy and capacity from independent power production facilities; and Edison Capital, a provider
of capital and financial services. Through a subsidiary of EME, MEHC also conducts price risk management and
energy trading activities in power markets open to competition. EME has domestic projects and one foreign
project in Turkey; Edison Capital has domestic projects and foreign projects, primarily in Europe, Australia
and Africa.

Basis of Presentation

The consolidated financial statements include Edison International and its wholly owned subsidiaries. Edison
International's subsidiaries consolidate their subsidiaries in which they have a controlling interest and
variable interest entities (VIEs) in which they are the primary beneficiary. In addition, Edison
International's subsidiaries generally use the equity method to account for significant interests in
(1) partnerships and subsidiaries in which they own a significant or less than controlling interest and
(2) VIEs in which they are not the primary beneficiary. Intercompany transactions have been eliminated, except
EME's profits from energy sales to SCE, which are allowed in utility rates.

SCE's accounting policies conform to accounting principles generally accepted in the United States, including
the accounting principles for rate-regulated enterprises, which reflect the rate-making policies of the
California Public Utilities Commission (CPUC) and the Federal Energy Regulatory Commission (FERC).

Certain prior-year amounts were reclassified to conform to the December 31, 2005 financial statement
presentation. Except as indicated, amounts presented in the Notes to the Consolidated Financial Statements
relate to continuing operations.

Financial statements prepared in compliance with accounting principles generally accepted in the
United States require management to make estimates and assumptions that affect the amounts reported in the
financial statements and Notes. Actual results could differ from those estimates. Certain significant
estimates related to financial instruments, income taxes, pensions and postretirement benefits other than
pensions, decommissioning, and regulatory and other contingencies are further discussed in Notes 2, 5, 6, 8,
and 9 to the Consolidated Financial Statements, respectively.

Cash Equivalents

Cash equivalents include time deposits ($489 million at December 31, 2005 and $203 million at December 31,
2004) and other investments ($1.2 billion at December 31, 2005 and $2.2 billion at December 31, 2004) with
original maturities of three months or less. Additionally, cash and equivalents of $120 million at December
31, 2005 and $90 million at December 31, 2004 are included for four projects that Edison International is
consolidating under an accounting interpretation for VIEs. For a discussion of restricted cash, see
"Restricted Cash."


Page 94

_____________________________________________________________________________________________________________
                                                                                         Edison International

Debt and Equity Investments

Edison International's debt and equity investments are composed of nuclear decommissioning trust funds at SCE
and short-term investments at EME. Edison International's investments are classified as available-for-sale at
both December 31, 2005 and 2004, except for EME's short-term investments at December 31, 2005, which are
classified as held-to-maturity. EME's short-term investments are reflected in other current assets on the
consolidated balance sheets. A change in the portfolio mix of EME's short-term investments caused the change
in classification from available-for-sale at December 31, 2004 to held-to-maturity at December 31, 2005. Net
unrealized gains (losses) on equity investments are recorded as a separate component of shareholders' equity
under the caption "Accumulated other comprehensive income."  Unrealized gains and losses on decommissioning
trust funds increase or decrease the related regulatory asset or liability. See Note 8 for further
information regarding SCE's nuclear decommissioning trusts.

At December 31, 2005, EME's short-term investments of $183 million were carried at amortized cost plus
accrued interest which approximated their fair value. At December 31, 2005 all held-to-maturity securities
mature within one year and consisted of $99 million of commercial paper, $50 million in time deposits and
$34 million in certificates of deposit.

At December 31, 2004, EME's short-term investments of $140 million were carried at fair market value of the
securities and consisted of auction rate securities rated AAA or Aaa by S&P or Moody's, respectively, with
interest rate reset dates of less than thirty days. Sales of auction rate securities were $140 million in
2005. Purchases and sales of auction rate securities were $301 million and $181 million in 2004, respectively.
Unrealized gains and losses from investments in theses securities were not material.

Dividend Restriction

The CPUC regulates SCE's capital structure and limits the dividends it may pay Edison International. SCE's
authorized capital structure includes a common equity component of 48%. SCE determines compliance with this
capital structure based on a 13-month weighted-average calculation. At December 31, 2005, SCE's 13-month
weighted-average common equity component of total capitalization was 50%. At December 31, 2005, SCE had the
capacity to pay $197 million in additional dividends based on the 13-month weighted-average method. Based on
recorded December 31, 2005 balances, SCE's common equity to total capitalization ratio was 50.2% for
rate-making purposes. SCE had the capacity to pay $212 million of additional dividends to Edison
International based on December 31, 2005 recorded balances.

Earnings (Loss) Per Share (EPS)

In March 2004, the Financial Accounting Standards Board (FASB) issued new accounting guidance for the effect
of participating securities on EPS calculations and the use of the two-class method. The new guidance, which
was effective in second quarter 2004, requires the use of the two-class method of computing EPS for companies
with participating securities. The two-class method is an earnings allocations formula that determines EPS
for each class of common stock and participating security. Edison International has participating securities
(vested stock options that earn dividend equivalents on an equal basis with common shares), but determined
that the effect on 2004 EPS was immaterial.

Basic EPS is computed by dividing net income available for common stock by the weighted-average number of
common shares outstanding. Net income (loss) available for common stock was


Page 95

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements


$1.130 billion, $916 million and $821 million in 2005, 2004 and 2003, respectively. In arriving at net
income, dividends on preferred securities and preferred stock have been deducted.

For the diluted EPS calculation, dilutive securities (stock-based compensation awards exercisable) are added
to the weighted-average shares. However, in periods of net loss, dilutive securities are not added to the
weighted-average shares due to their antidilutive effect.

Inventory

Inventory is stated at the lower of cost or market, cost being determined by the first-in, first-out method
for SCE's fuel, the weighted-average cost method for EME's fuel, and the average cost method for materials
and supplies.

Margin and Collateral Deposits

Margin and collateral deposits include margin requirements and cash deposited with counterparties and brokers
as credit support under energy contracts. The amount of margin and collateral deposits generally varies based
on changes in the value of the contracts. Some of these deposits with counterparties and brokers earn
interest at various rates.

New Accounting Pronouncements

In March 2005, the FASB issued an interpretation related to accounting for conditional asset retirement
obligations (ARO). This interpretation clarifies that an entity is required to recognize a liability for the
fair value of a conditional ARO if the fair value can be reasonably estimated even though uncertainty exists
about the timing and/or method of settlement. This interpretation was effective as of December 31, 2005.
Edison International identified conditional AROs related to:  treated wood poles, hazardous materials such as
mercury and polychlorinated biphenyls-containing equipment; and asbestos removal costs at buildings,
operating stations and retired units. Since SCE follows accounting principles for rate-regulated enterprises
and receives recovery of these costs through rates, implementation of this interpretation at SCE did not
affect Edison International's earnings. EME recorded a $1 million (after tax) charge as a cumulative effect
adjustment for asbestos removal and disposal activities associated with retired Powerton structures that are
currently scheduled for demolition in 2007.

A new accounting standard requires companies to use the fair value accounting method for stock-based
compensation. Edison International is required to implement the new standard in the first quarter of 2006 and
will apply the modified prospective transition method. Under the modified prospective method, the new
accounting standard will be applied effective January 1, 2006 to the unvested portion of awards previously
granted and will be applied to all prospective awards. Prior financial statements will not be restated under
this method. The new accounting standard will result in the recognition of expense for all stock-based
compensation awards. Edison International used the intrinsic value method of accounting, at times resulting
in no recognition of expense for stock-based compensation.


Page 96



_____________________________________________________________________________________________________________
                                                                                         Edison International

Other Nonoperating Income and Deductions

Other nonoperating income and deductions are as follows:

    In millions       Year ended December 31,         2005         2004      2003
- ----------------------------------------------------------------------------------------------------
    Allowance for funds used during construction     $  25       $   35     $  27
    Performance-based incentive awards                  33           31        21
    Demand-side management and energy
      efficiency performance incentives                 45           --        --
    Other                                               24           18        24
- ----------------------------------------------------------------------------------------------------
    Total utility nonoperating income                  127           84        72
    Nonutility nonoperating income                       9           51        14
- ----------------------------------------------------------------------------------------------------
    Total other nonoperating income                  $ 136       $  135     $  86
- ----------------------------------------------------------------------------------------------------
    Various penalties                                $  27       $   35     $  --
    Other                                               38           34        23
- ----------------------------------------------------------------------------------------------------
    Total utility nonoperating deductions               65           69        23
    Nonutility nonoperating deductions                   2           11         9
- ----------------------------------------------------------------------------------------------------
    Total other nonoperating deductions              $  67       $   80     $  32
- ----------------------------------------------------------------------------------------------------


In 2004, nonutility nonoperating income reflects EME's pre-tax gain of $47 million on the sale of its
interest in Four Star Oil & Gas.

Planned Major Maintenance

Certain plant facilities require major maintenance on a periodic basis. All such costs are expensed as
incurred.

Project Development Costs

Edison International capitalizes direct costs incurred in developing new projects upon attainment of
principal activities needed to commence procurement and construction. These costs consist of professional
fees, salaries, permits, and other directly related development costs incurred by EME. The capitalized costs
are amortized over the life of operational permits or charged to expense if Edison International determines
the costs to be unrecoverable.

Property and Plant

Utility Plant

Utility plant additions, including replacements and betterments, are capitalized. Such costs include direct
material and labor, construction overhead, a portion of administrative and general costs capitalized at a
rate authorized by the CPUC, and an allowance for funds used during construction (AFUDC).

AFUDC represents the estimated cost of debt and equity funds that finance utility-plant construction.
Currently, AFUDC debt and equity is capitalized during plant construction and reported in interest expense
and other nonoperating income, respectively. AFUDC is recovered in rates through depreciation expense over
the useful life of the related asset. AFUDC - equity was $25 million in 2005, $23 million in


Page 97


_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements


2004 and $21 million in 2003. AFUDC - debt was $14 million in 2005, $12 million in 2004 and $6 million in
2003.

Depreciation of utility plant is computed on a straight-line, remaining-life basis. Depreciation expense
stated as a percent of average original cost of depreciable utility plant was 3.9% for 2005, 3.9% for 2004
and 4.3% for 2003.

Replaced or retired property costs are charged to the accumulated provision for depreciation. Cash payments
for removal costs less salvage reduce the liability for asset retirement obligations.

Effective January 1, 2004, San Onofre Nuclear Generating Station (San Onofre) Units 2 and 3 returned to
traditional cost-of-service ratemaking. The July 8, 2004 CPUC decision on SCE's 2003 general rate case
returned Palo Verde Nuclear Generating Station (Palo Verde) to traditional cost-of-service ratemaking
retroactive to May 22, 2003 (the date a final CPUC decision was originally scheduled to be issued). As
authorized by the CPUC, SCE had been recovering its investments in San Onofre and Palo Verde on an
accelerated basis; these units also had incentive rate-making plans. SCE's nuclear plant investments made
prior to the return to cost-of-service ratemaking are recorded as regulatory assets on its consolidated
balance sheets. Since the return to cost-of-service ratemaking, capital additions are recorded in utility
plant. These classifications do not affect the rate-making treatment for these assets. Nuclear fuel is
recorded as utility plant in accordance with CPUC rate-making procedures.

Estimated useful lives of SCE's utility plant, as authorized by the CPUC, are as follows:

- -----------------------------------------------------------------------------------------
         Generation plant                          38 years to 81 years
         Distribution plant                        24 years to 53 years
         Transmission plant                        40 years to 60 years
         Other plant                                5 years to 40 years
- -----------------------------------------------------------------------------------------


Nonutility Property

Nonutility property, including leasehold improvements and construction in progress, is capitalized at cost.
Interest incurred on borrowed funds that finance construction and project development costs are also
capitalized.

Capitalized interest was $16 million in 2005, $9 million in 2004 and $7 million in 2003. SCE's Mountainview
power plant is included in nonutility property in accordance with the rate-making treatment.

Depreciation and amortization is primarily computed on a straight-line basis over the estimated useful lives
of nonutility properties and over the lease term for leasehold improvements. Depreciation expense stated as a
percent of average original cost of depreciable nonutility property was, on a composite basis, 4.0% for 2005,
4.1% for 2004 and 4.2% for 2003.

Emission allowances were acquired by EME as part of its Illinois plants and Homer City facilities
acquisitions. Although these emission allowances are freely transferable, EME intends to use substantially all
the emission allowances in the normal course of its business to generate electricity. Accordingly, Edison
International has classified emission allowances expected to be used by EME to generate power as part of
nonutility property. These acquired emission allowances will be amortized over the estimated lives of the
plants on a straight-line basis.


Page 98

_____________________________________________________________________________________________________________
                                                                                         Edison International

Nonutility property included on the consolidated balance sheets is composed of:

    In millions              December 31,                            2005           2004
- -----------------------------------------------------------------------------------------------------------
    Furniture and equipment                                      $   102         $    117
    Building, plant and equipment                                  3,663            3,154
    Land (including easements)                                        78               74
    Emission allowances                                            1,305            1,305
    Leasehold improvements                                            90               81
    Construction in progress                                         305              502
- -----------------------------------------------------------------------------------------------------------
                                                                   5,543            5,233
    Accumulated provision for depreciation                        (1,424)          (1,311)
- -----------------------------------------------------------------------------------------------------------
    Nonutility property - net                                    $ 4,119         $  3,922
- -----------------------------------------------------------------------------------------------------------


Estimated useful lives for nonutility property are as follows:

- -----------------------------------------------------------------------------------------
         Furniture and equipment                     3 years to 20 years
         Building, plant and equipment               3 years to 40 years
         Emission allowances                         25 years to 35 years
         Land easements                                     60 years
         Leasehold improvements                          Life of lease
- -----------------------------------------------------------------------------------------


Asset Retirement Obligations

As a result of an accounting standard adopted in 2003, Edison International recorded the fair value of its
liability for legal AROs, which was primarily related to the decommissioning of SCE's nuclear power
facilities. In addition, SCE capitalized the initial costs of the ARO into a nuclear-related ARO regulatory
asset, and also recorded an ARO regulatory liability as a result of timing differences between the
recognition of costs recorded in accordance with the standard and the recovery of the related asset retirement
costs through the rate-making process. SCE has collected in rates amounts for the future costs of removal of
its nuclear assets, and has placed those amounts in independent trusts.

A reconciliation of the changes in the ARO liability is as follows:

    In millions
- -----------------------------------------------------------------------------------------
    ARO liability as of December 31, 2003                       $ 2,089
    Accretion expense                                               132
    Liabilities settled                                             (33)
- -----------------------------------------------------------------------------------------
    ARO liability as of December 31, 2004                         2,188
    Revisions                                                       117
    Liabilities added                                                16
    Accretion expense                                               366
    Liabilities settled                                             (59)
- -----------------------------------------------------------------------------------------
    ARO liability as of December 31, 2005                       $ 2,628
- -----------------------------------------------------------------------------------------
    Fair value of nuclear decommissioning trusts                $ 2,907
- -----------------------------------------------------------------------------------------



Page 99

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

Due to the adoption of the new accounting standard related to AROs in 2003, Edison International recorded a
cumulative effect adjustment that decreased net income by approximately $9 million, net of tax. Due to the
adoption of an interpretation related to accounting for conditional AROs in 2005, Edison International
recorded a cumulative effect adjustment that decreased net income by approximately $1 million, net of tax. The
cumulative effect adjustments in 2005 and 2003 were the result of EME's adoption of the new standard and
subsequent interpretation. SCE follows accounting principles for rate-regulated enterprises and receives
recovery of these costs through rates; therefore, SCE's implementation of this new standard and the
subsequent interpretation did not affect Edison International's earnings. See "New Accounting Pronouncements"
above.

Pro forma disclosures related to adoption of the interpretation related to accounting for conditional AROs are
not shown due to their immaterial impact on Edison International.

Purchased Power

From January 17, 2001 to December 31, 2002, the California Department of Water Resources (CDWR) purchased
power on behalf of SCE's customers for SCE's residual net short power position (the amount of energy needed
to serve SCE's customers in excess of SCE's own generation and purchased power contracts). Additionally, the
CDWR signed long-term contracts that provide power for SCE's customers. Effective January 1, 2003, SCE
resumed power procurement responsibilities for its residual net short position. SCE acts as a billing agent
for the CDWR power, and any power purchased by the CDWR for delivery to SCE's customers is not considered a
cost to SCE.

Receivables

SCE records an allowance for uncollectible accounts, as determined by the average percentage of amounts
written-off in prior accounting periods. SCE assesses its customers a late fee of 0.9% per month, beginning
19 days after the bill is prepared. Inactive accounts are written off after 180 days.

Regulatory Assets and Liabilities

In accordance with accounting principles for rate-regulated enterprises, SCE records regulatory assets, which
represent probable future recovery of certain costs from customers through the rate-making process, and
regulatory liabilities, which represent probable future credits to customers through the rate-making process.

Included in these regulatory assets and liabilities are SCE's regulatory balancing accounts. Sales balancing
accounts accumulate differences between recorded revenue and revenue SCE is authorized to collect through
rates. Cost balancing accounts accumulate differences between recorded costs and costs SCE is authorized to
recover through rates. Undercollections are recorded as regulatory balancing account assets. Overcollections
are recorded as regulatory balancing account liabilities. SCE's regulatory balancing accounts accumulate
balances until they are refunded to or received from SCE's customers through authorized rate adjustments.
Primarily all of SCE's balancing accounts can be classified as one of the following types:
generation-revenue related, distribution-revenue related, generation-cost related, distribution-cost related,
transmission-cost related or public purpose and other cost related.

Balancing account undercollections and overcollections accrue interest based on a three-month commercial
paper rate published by the Federal Reserve. Income tax effects on all balancing account changes are deferred.



Page 100

_____________________________________________________________________________________________________________
                                                                                         Edison International


Amounts included in regulatory assets and liabilities are generally recorded with corresponding offsets to
the applicable income statement accounts, except for regulatory balancing accounts, which are offset through
the provisions for regulatory adjustments clauses.

Regulatory Assets

Regulatory assets included on the consolidated balance sheets are:

    In millions              December 31,                             2005         2004
- ---------------------------------------------------------------------------------------------------------
    Current:
    Regulatory balancing accounts                                  $   355      $   371
    Direct access procurement charges                                  113          109
    Purchased-power settlements                                         53           62
    Other                                                               15           11
- ---------------------------------------------------------------------------------------------------------
                                                                       536          553
- ---------------------------------------------------------------------------------------------------------
    Long-term:
    Flow-through taxes - net                                         1,066        1,018
    Rate reduction notes - transition cost deferral                    465          739
    Unamortized nuclear investment - net                               487          526
    Nuclear-related ARO investment - net                               292          272
    Unamortized coal plant investment - net                             97           78
    Unamortized loss on reacquired debt                                323          250
    Direct access procurement charges                                   40          141
    Environmental remediation                                           56           55
    Purchased-power settlements                                         39           91
    Other                                                              148          115
- ---------------------------------------------------------------------------------------------------------
                                                                     3,013        3,285
- ---------------------------------------------------------------------------------------------------------
    Total Regulatory Assets                                        $ 3,549      $ 3,838
- ---------------------------------------------------------------------------------------------------------


SCE's regulatory assets related to direct access procurement charges are for amounts direct access customers
owe bundled service customers for the period May 1, 2000 through August 31, 2001, and are offset by
corresponding regulatory liabilities to the bundled service customers. These amounts will be collected by
mid-2007. SCE's regulatory assets related to purchased-power settlements will be recovered through 2008.
Based on current regulatory ratemaking and income tax laws, SCE expects to recover its net regulatory assets
related to flow-through taxes over the life of the assets that give rise to the accumulated deferred income
taxes. SCE's regulatory asset related to the rate reduction bonds is amortized simultaneously with the
amortization of the rate reduction bonds liability, and is expected to be recovered by the end of 2007. SCE's
nuclear-related regulatory assets are expected to be recovered by the end of the remaining useful lives of
the nuclear facilities. SCE has requested a four-year recovery period for the net regulatory asset related to
its unamortized coal plant investment. CPUC approval is pending. SCE's regulatory asset related to its
unamortized loss on reacquired debt will be recovered over the remaining original amortization period of the
reacquired debt over periods ranging from one year to 30 years. SCE's regulatory asset related to
environmental remediation represents the portion of SCE's environmental liability recognized at the end of
the period in excess of the amount that has been recovered through rates charged to customers. This amount
will be recovered in future rates as expenditures are made.


Page 101

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

SCE earns a return on three of the regulatory assets listed above:  unamortized nuclear investment - net,
unamortized coal plant investment - net and unamortized loss on reacquired debt.

Regulatory Liabilities

Regulatory liabilities included on the consolidated balance sheets are:

    In millions              December 31,                             2005         2004
- ---------------------------------------------------------------------------------------------------------
    Current:
    Regulatory balancing accounts                                  $   370      $   357
    Direct access procurement charges                                  113          109
    Energy derivatives                                                 136           --
    Other                                                               62           24
- ---------------------------------------------------------------------------------------------------------
                                                                       681          490
- ---------------------------------------------------------------------------------------------------------
    Long-term:
    ARO                                                                584          819
    Costs of removal                                                 2,110        2,112
    Direct access procurement charges                                   39          141
    Employee benefits plans                                            229          200
    Other                                                               --           84
- ---------------------------------------------------------------------------------------------------------
                                                                     2,962        3,356
- ---------------------------------------------------------------------------------------------------------

    Total Regulatory Liabilities                                   $ 3,643      $ 3,846
- ---------------------------------------------------------------------------------------------------------


SCE's regulatory liability related to the ARO represents timing differences between the recognition of AROs
in accordance with generally accepted accounting principles and the amounts recognized for rate-making
purposes. SCE's regulatory liabilities related to costs of removal represent revenue collected for asset
removal costs that SCE expects to incur in the future. SCE's regulatory liabilities related to direct access
procurement charges are a liability to its bundled service customers and are offset by regulatory assets from
direct access customers. SCE's regulatory liabilities related to energy derivatives are an offset to
unrealized gains on recorded derivatives. SCE's regulatory liabilities related to employee benefit plan
expenses represent pension and postretirement benefits other than pensions costs recovered through rates
charged to customers in excess of the amounts recognized as expense. These balances will be returned to
ratepayers in some future rate-making proceeding, be charged against expense to the extent that future
expenses exceed amounts recoverable through the rate-making process, or be applied as otherwise directed by
the CPUC.

Related Party Transactions

Four EME subsidiaries have 49% to 50% ownership in partnerships that sell electricity generated by their
project facilities to SCE under long-term power purchase agreements with terms and pricing approved by the
CPUC. Beginning March 31, 2004, Edison International consolidates these projects (see "Variable Interest
Entities").

An indirect wholly owned affiliate of EME has entered into operation and maintenance agreements with
partnerships in which EME has a 50% or less ownership interest. EME recorded revenue under these agreements
of $24 million for each year in 2005, 2004 and 2003. EME's accounts receivable with this affiliate totaled
$7 million at December 31, 2005 and $6 million at December 31, 2004.


Page 102



_____________________________________________________________________________________________________________
                                                                                         Edison International

Restricted Cash

Edison International had total restricted cash of $165 million at December 31, 2005 and $228 million at
December 31, 2004. The restricted amounts included in current assets are primarily used to make scheduled
payments on the current maturities of rate reduction notes issued on behalf of SCE by a special purpose
entity, as well as to serve as collateral at Edison Capital for outstanding letters of credit. The restricted
amounts included in other long-term assets are primarily to pay amounts required for debt payments and letter
of credit expenses at EME.

Revenue

Electric utility revenue is recognized as electricity is delivered and includes amounts for services rendered
but unbilled at the end of each year. Amounts charged for services rendered are based on CPUC-authorized
rates and FERC-approved rates. Revenue related to SCE's transmission function is authorized by the FERC in
periodic proceedings that are similar to the CPUC's proceedings, except that requested rate changes are
generally implemented when the application is filed, and revenue collected prior to a final FERC decision is
subject to refund. Rates include amounts for current period costs, plus the recovery of certain previously
incurred costs. However, in accordance with accounting standards for rate-regulated enterprises, amounts
currently authorized in rates for recovery of costs to be incurred in the future are not recognized as
revenue until the associated costs are incurred. Instead, these amounts are recorded as regulatory
liabilities. For costs recovered through CPUC-authorized general rate case rates, costs incurred in excess of
revenue billed are deferred in a balancing account, and recovered in future rates.

Since January 17, 2001, power purchased by the CDWR or through the California Independent System Operator
(ISO) for SCE's customers is not considered a cost to SCE, because SCE is acting as an agent for these
transactions. Further, amounts billed to ($1.9 billion in 2005, $2.5 billion in 2004 and $1.7 billion in
2003) and collected from SCE's customers for these power purchases, CDWR bond-related costs (effective
November 15, 2002) and a portion of direct access exit fees (effective January 1, 2003) are being remitted to
the CDWR and are not recognized as revenue by SCE.

Generally, nonutility power generation revenue is recorded as electricity is generated or services are
provided. In addition, EME's subsidiaries enter into power and fuel hedging, optimization transactions and
energy trading contracts, all subject to market conditions. One of EME's subsidiaries executes these
transactions primarily through the use of physical forward commodity purchases and sales and financial
commodity swaps and options. With respect to its physical forward contracts, EME's subsidiaries generally act
as the principal, take title to the commodities, and assume the risks and rewards of ownership. Therefore,
EME's subsidiaries record settlement of non-trading physical forward contracts on a gross basis. Consistent
with accounting rules for derivatives, EME nets the cost of purchased power against related third party sales
in markets that use locational marginal pricing, currently PJM. Financial swap and option transactions are
settled net and, accordingly, EME's subsidiaries do not take title to the underlying commodity. Therefore,
gains and losses from settlement of financial swaps and options are recorded net. Managed risks typically
include commodity price risk associated with fuel purchases and power sales.

Financial services and other revenue is generally derived from two sources; leveraged leases and renewable
energy. Revenue from leveraged leases is recorded by recognizing income over the term of the lease so as to
produce a constant rate of return based on the investment leased. Revenue from renewable energy is earned
under long-term power sales contracts. The amounts recognized are the lesser of amounts billable under the
contract or the amount determined by the kilowatt-hours (kWhs) made


Page 103

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

available during the period multiplied by the estimated average revenue per kWh over the term of the contract.

Ordinary gains and losses from sale of assets are recognized at the time of the transaction.

Revisions

Edison International revised its consolidated statements of cash flows for the years ended December 31, 2004
and 2003 to separately disclose the operating, financing and investing portions of the cash flows
attributable to discontinued operations. Edison International had previously reported these amounts on a
combined basis.

Stock-Based Compensation

Edison International has stock-based compensation plans, which are described more fully in Note 6. Edison
International accounts for those plans using the intrinsic value method. Upon grant, no stock-based
compensation cost is reflected in net income, as all options granted under those plans had an exercise price
equal to the market value of the underlying common stock on the date of grant. The following table
illustrates the effect on net income and EPS if Edison International had used the fair-value accounting
method.

    In millions              Year ended December 31,             2005       2004      2003
- -------------------------------------------------------------------------------------------------------------
    Net income, as reported                                   $ 1,137   $    916   $   821
    Add:  stock-based compensation expense using
       the intrinsic value accounting method - net of tax          48         51         7
    Less:  stock-based compensation expense using
      the fair-value accounting method - net of tax                42         57         9
- -------------------------------------------------------------------------------------------------------------
    Pro forma net income                                      $ 1,143   $    910   $   819
- -------------------------------------------------------------------------------------------------------------
    Basic EPS:
      As reported                                             $  3.47   $   2.81   $  2.52
      Pro forma                                                  3.49       2.79      2.51

    Diluted EPS:
      As reported                                             $  3.43   $   2.77   $  2.50
      Pro forma                                                  3.45       2.75      2.49
- -------------------------------------------------------------------------------------------------------------


Supplemental Accumulated Other Comprehensive Loss Information

Supplemental information regarding Edison International's accumulated other comprehensive loss, including
discontinued operations, is:

    In millions                December 31,                        2005      2004
- ----------------------------------------------------------------------------------------------------
    Foreign currency translation adjustments - net of tax       $     2   $    --
    Minimum pension liability - net of tax                          (12)      (15)
    Unrealized gains (losses) on cash flow hedges - net of tax     (216)       11
- ----------------------------------------------------------------------------------------------------
    Accumulated other comprehensive loss                       $   (226)  $    (4)
- ----------------------------------------------------------------------------------------------------


The minimum pension liability is discussed in Note 6, Compensation and Benefit Plans.


Page 104



_____________________________________________________________________________________________________________
                                                                                         Edison International

Included in Edison International's accumulated other comprehensive loss at December 31, 2005, was a
$210 million loss related to EME's unrealized losses on cash flow hedges and a $5 million loss related to
SCE's interest rate swap (see discussion below).

Included in EME's unrealized losses on cash flow hedges included unrealized losses on commodity hedges
primarily related to EME's Homer City and Midwest Generation futures and forward electricity contracts that
qualify for hedge accounting. These losses arise because current forecasts of future electricity prices in
these markets are greater than the contract prices. The increase in the unrealized losses during 2005
resulted from a combination of new hedges for 2006 and 2007 and an increase in market prices for power driven
largely from higher natural gas and oil prices. In addition, EME reclassified a $9 million (after tax)
unrealized gain from other comprehensive income to earnings due to the impairment of its equity investment in
the March Point project in 2005.

As EME's hedged positions for continuing operations are realized, approximately $178 million (after tax) of
the net unrealized losses on cash flow hedges at December 31, 2005 are expected to be reclassified into
earnings during 2006. EME expects that reclassification of net unrealized losses will offset energy revenue
recognized at market prices. Actual amounts ultimately reclassified into earnings over the next 12 months
could vary materially from this estimated amount as a result of changes in market conditions. The maximum
period over which an EME cash flow hedge is designated is through December 31, 2007.

Unrealized losses on cash flow hedges also included those related to SCE's interest rate swap (the swap
terminated on January 5, 2001, but the related debt matures in 2008). The unamortized loss of $5 million (as
of December 31, 2005, net of tax) on the interest rate swap will be amortized over a period ending in 2008.
Approximately $2 million, after tax, of the unamortized loss on this swap will be reclassified into earnings
during 2006.






Pag 105


_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

Supplemental Cash Flow Information

Edison International supplemental cash flows information is:


    In millions              Year ended December 31,             2005       2004      2003
- -------------------------------------------------------------------------------------------------------------
    Cash payments for interest and taxes:

    Interest - net of amounts capitalized                      $  776     $  878     $1,280
    Tax payments (receipts)                                       185        (33)       230

    Non-cash investing and financing activities:

    Details of debt exchange:
    Pollution-control bonds redeemed                           $ (452)        --         --
    Pollution-control bonds issued                                452         --         --

    Dividends declared but not paid                            $   88     $   81     $   65

    Details of assets acquired:
      Fair value of assets acquired                            $  154         --     $    3
      Cash paid for acquisition                                  (154)        --         (3)
- ---------------------------------------------------------------------------------------------------------------
      Liabilities assumed                                      $   --         --     $   --
- ---------------------------------------------------------------------------------------------------------------

    Details of capital lease obligation:
      Capital lease purchased                                  $  (15)        --         --
      Capital lease obligation issued                              15         --         --

    Details of consolidation of variable interest entities:
      Assets                                                   $   37     $  625         --
      Liabilities                                                 (27)      (704)        --

    Details of deconsolidation of variable interest entities:
      Assets                                                       --     $ (220)        --
      Liabilities                                                  --        254         --

    Reoffering of pollution-control bonds                          --     $  196         --

    Details of pollution-control bond redemption:
      Release of funds held in trust                               --     $   20         --
      Pollution-control bonds redeemed                             --        (20)        --

    Details of long-term debt exchange offer:
      Variable rate notes redeemed                                 --         --     $ (966)
      First and refunding mortgage bonds issued                    --         --        966

    Details of debt exchange:
      Retirement of senior secured credit facility                 --         --     $ (700)
      Short-term credit facility                                   --         --        200
- ---------------------------------------------------------------------------------------------------------------
      Cash paid                                                    --         --     $ (500)
- ---------------------------------------------------------------------------------------------------------------
    Obligation to fund investment in acquisition                   --         --     $    8
- ---------------------------------------------------------------------------------------------------------------


Page 106


_____________________________________________________________________________________________________________
                                                                                         Edison International

Variable Interest Entities

Entities Consolidated

SCE has variable interests in contracts with certain qualifying facilities (QFs) that contain variable
contract pricing provisions based on the price of natural gas. Four of these contracts are with entities that
are partnerships owned in part by a related party, EME. These four contracts had 20-year terms at inception.
The QFs sell electricity to SCE and steam to nonrelated parties. Under a new accounting standard, Edison
International and SCE consolidated these four projects effective March 31, 2004. Prior periods have not been
restated. The book value of the projects' plant assets at December 31, 2005 is $345 million and is recorded
in nonutility property.

    Project              Capacity          Termination Date             EME Ownership
- --------------------------------------------------------------------------------------------------------
    Kern River            300 MW              August 2010                    50%
    Midway-Sunset         225 MW               May 2009                      50%
    Sycamore              300 MW             December 2007                   50%
    Watson                385 MW             December 2007                   49%

SCE has no investment in, nor obligation to provide support to, these entities other than its requirement to
make contract payments. Any liabilities of these projects are nonrecourse to SCE.

Effective April 1, 2004, the variable interest entities' operating costs, are shown in Edison International's
consolidated statements of income. Prior to that date, purchases under these QF contracts were reported as
purchased-power expense. Further, Edison International's electric utility revenue includes revenue from the
sale of steam by these four projects, beginning April 1, 2004.

Edison Capital has investments in affordable housing and wind projects that are variable interests. Effective
March 31, 2004, Edison Capital consolidated two affordable housing partnerships and three wind projects.
These projects are funded with nonrecourse debt totaling $27 million at December 31, 2005. Properties serving
as collateral for these loans had a carrying value of $50 million and are classified as nonutility property
on the December 31, 2005 consolidated balance sheet. The creditors to these projects do not have recourse to
the general credit of Edison Capital.

Wildorado Wind, L.P. is a special purpose entity formed to develop the Wildorado project, a planned 161 MW
wind power generating facility to be located in Texas. A subsidiary of EME entered into a loan agreement with
Wildorado Wind to fund turbine payments for the Wildorado project. In accordance with an accounting
interpretation related to the consolidation of VIEs, EME determined that it was the primary beneficiary and
accordingly, consolidated Wildorado Wind at December 31, 2005.

Entities Deconsolidated Upon Implementation of New Accounting Standard

EME deconsolidated the Doga and Kwinana projects effective March 31, 2004. The Kwinana project was sold on
December 16, 2004, as part of EME's sale of its international operations and, accordingly, is included in
discontinued operations.

Significant Variable Interests in Entities Not Consolidated

EME has a significant variable interest in the Sunrise project, which is a gas-fired facility located in
California. As of December 31, 2005, EME had a 50% ownership interest in the project and its investment was
$107 million. EME's maximum exposure to loss is generally limited to its investment in this entity.


Page 107


_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

Edison Capital's maximum exposure to loss from affordable housing investments in this category is generally
limited to its net investment balance of $40 million and recapture of tax credits.

Entities with Unavailable Financial Information

SCE has eight nonrelated-party contracts with QFs that contain variable pricing provisions based on the price
of natural gas and are potential VIEs. SCE might be considered to be the consolidating entity under the new
accounting standard. However, these entities are not legally obligated to provide the financial information
to SCE that is necessary to determine whether SCE must consolidate these entities. These eight entities have
declined to provide SCE with the necessary financial information. SCE is continuing to attempt to obtain
information for these projects in order to determine whether they should be consolidated by SCE. The
aggregate capacity dedicated to SCE for these projects is 267 MW. SCE paid $198 million in 2005, $166 million
in 2004 and $147 million in 2003 to these projects. These amounts are recoverable in utility customer rates.
SCE has no exposure to loss as a result of its involvement with these projects.

Note 2.  Derivative Instruments and Hedging Activities

Edison International uses derivative financial instruments to manage financial exposure on its investments
and fluctuations in commodity prices, interest rates, foreign currency exchange rates, and emission and
transmission rights. Edison International manages these risks in part by entering into interest rate swap,
cap and lock agreements, and forward commodity transactions, including options, swaps and futures. Edison
International has a power marketing and trading subsidiary that markets the energy and capacity of EME's
merchant generating fleet and, in addition, trades electric power and energy and related commodity and
financial products.

Edison International is exposed to credit loss in the event of nonperformance by counterparties. To mitigate
credit risk from counterparties, master netting agreements are used whenever possible and counterparties may
be required to pledge collateral depending on the creditworthiness of each counterparty and the risk
associated with the transaction.

Edison International records its derivative instruments on its consolidated balance sheets at fair value
unless they meet the definition of a normal purchase or sale. The normal purchases and sales exception
requires, among other things, physical delivery in quantities expected to be used or sold over a reasonable
period in the normal course of business. Gains or losses from changes in the fair value of a recognized asset
or liability or a firm commitment are reflected in earnings for the ineffective portion of a designated
hedge. For a designated hedge of the cash flows of a forecasted transaction or a foreign currency exposure,
the effective portion of the gain or loss is initially recorded as a separate component of shareholders'
equity under the caption "accumulated other comprehensive income," and subsequently reclassified into
earnings when the forecasted transaction affects earnings. The ineffective portion of the hedge is reflected
in earnings immediately. Hedge accounting requires Edison International to formally document, designate, and
assess the effectiveness of hedge transactions.

EME recorded net gains (losses) of approximately $(65) million, $(13) million and $11 million in 2005, 2004
and 2003, respectively, representing the amount of cash flow hedges' ineffectiveness for continuing
operations; these amounts are reflected in nonutility power generation revenue on the consolidated statements
of income. Fair value changes for EME's trading operations are reflected in earnings. SCE's transactions are
pre-approved by the CPUC or executed in compliance with CPUC-approved procurement plans. Hedge accounting is
not used for these transactions. Any fair value changes for these recorded derivatives are recorded in
purchased-power expense and offset through the provision for regulatory adjustment clauses; therefore, fair
value changes do not affect earnings.


Page 108



_____________________________________________________________________________________________________________
                                                                                         Edison International

Unit-specific contracts (signed or modified after June 30, 2003) in which SCE takes virtually all of the
output of a facility are generally considered to be leases under accounting rules. Leases are not derivatives
and are not recorded on the consolidated balance sheets unless they are classified as capital leases.

Most of SCE's QF contracts are not required to be recorded on the consolidated balance sheets. For further
discussion see "Variable Interest Entities" in Note 1. However, SCE purchases power from certain QF's in
which the contract pricing is based on a natural gas index, but the power is not generated with natural gas.
The portion of these contracts that is not eligible for the normal purchases and sales exception is recorded
on the consolidated balance sheets at fair value.

EME's risk management and trading operations are conducted by a subsidiary. As a result of a number of
industry and credit-related factors, the subsidiary has minimized its price risk management and trading
activities not related to EME's power plants or investments in energy projects. To the extent it engages in
trading activities, EME's trading subsidiary seeks to manage price risk and to create stability of future
income by selling electricity in the forward markets and, to a lesser degree, to generate profit from price
volatility of electricity and fuels by buying and selling these commodities in wholesale markets. EME
generally balances forward sales and purchase contracts and manages its exposure through a value at risk
analysis. Assets from price risk management and energy trading activities include the fair value of open
financial positions related to trading activities and the present value of net amounts receivable from
structures transactions. Liabilities from price risk management and energy trading activities include the
fair value of open financial positions related to trading activities and the present value of net amounts
payable from structured transactions.

EME recorded net gains of approximately $202 million, $29 million and $40 million in 2005, 2004 and 2003,
respectively, arising from energy trading activities reflected in nonutility power generation revenue on the
consolidated statements of income. EME netted 3.9 million MWh and 2.9 million MWh of sales and purchases of
physically settled, gross purchases and sales during 2005 and 2004, respectively.

Derivative assets and liabilities are shown at gross amounts on the consolidated balance sheets, except that
net presentation is used when Edison International has the legal right of setoff, such as multiple contracts
executed with the same counterparty under master netting arrangements.


Page 109

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

The carrying amounts and fair values of financial instruments are:

                                                                           December 31,
                                                                   2005                  2004
                                                         Carrying       Fair     Carrying     Fair
    In millions                                           Amount        Value     Amount      Value
- -------------------------------------------------------------------------------------------------------
    Derivatives:
      Interest rate hedges                            $      (12)     $  (12)    $    3    $    3
      Commodity price assets                                 239         239         24        24
      Commodity price liabilities                           (521)       (521)       (12)      (12)
    Other:
      Decommissioning trusts                               2,907       2,907      2,757     2,757
      DOE decommissioning and decontamination fees            (7)         (7)       (13)      (13)
      QF power contracts assets                               23          23         --        --
      QF power contracts liabilities                         (94)        (94)       (12)      (12)
      Long-term debt                                      (8,833)     (9,511)    (9,678)  (10,718)
      Long-term debt due within one year                    (745)       (763)      (809)     (815)
      Preferred stock to be redeemed within one year          --          --         (9)       (9)
      Preferred stock subject to mandatory redemption         --          --       (139)     (140)
    Trading Activities:
      Assets                                                 128         128        125       125
      Liabilities                                            (27)        (27)       (36)      (36)
- -------------------------------------------------------------------------------------------------------


Fair values are based on: brokers' quotes for interest rate hedges, long-term debt and preferred stock;
financial models for commodity price derivatives and QF power contracts; quoted market prices for
decommissioning trusts; and discounted future cash flows for United States Department of Energy (DOE)
decommissioning and decontamination fees.

Quoted market prices are used to determine the fair value of the financial instruments related to energy
trading activities, except for the power sales agreement with an unaffiliated electric utility that EME's
subsidiary purchased and restructured and a long-term power supply agreement with another unaffiliated party.
EME's subsidiary recorded these agreements at fair value based upon a discounting of future electricity
prices derived from a proprietary model using a discount rate equal to the cost of borrowing the non-recourse
debt incurred to finance the purchase of the power supply agreement.

Due to their short maturities, amounts reported for cash equivalents approximate fair value.

Note 3.  Liabilities and Lines of Credit

Long-Term Debt

Almost all SCE properties are subject to a trust indenture lien. SCE has pledged first and refunding mortgage
bonds as security for borrowed funds obtained from pollution-control bonds issued by government agencies. SCE
used these proceeds to finance construction of pollution-control facilities. SCE has a debt covenant that
requires a debt to total capitalization ratio be met. At December 31, 2005, SCE was in compliance with this
debt covenant. Bondholders have limited discretion in redeeming certain pollution-control bonds, and SCE has
arranged with securities dealers to remarket or purchase them if necessary.

MEHC used the common stock of EME as security for MEHC's senior secured notes. MEHC's senior secured notes
are nonrecourse to Edison International and EME, and accordingly, Edison International and EME have no
obligations under these senior secured notes. These senior secured notes contain


Page 110


_____________________________________________________________________________________________________________
                                                                                         Edison International

restrictions on MEHC's ability to pay dividends unless it has an interest coverage ratio of at least 2.0 to
1.0 as defined in the indenture. At December 31, 2005, MEHC's interest coverage ratio was 2.79 to 1.0.

In connection with Midwest Generation's financing activities, EME has given first and second priority
security interests in substantially all the coal-fired generating plants owned by Midwest Generation and the
assets relating to those plants and receivables of EME's power marketing and trading subsidiary directly
related to Midwest Generation's hedging activities. The amount of assets pledged or mortgaged totaled
approximately $2.9 billion at December 31, 2005. In addition to these assets, Midwest Generation's membership
interests and the capital stock of Edison Mission Midwest Holdings were pledged. Emission allowances have not
been pledged.

Debt premium, discount and issuance expenses are deferred and amortized (on a straight-line basis for SCE and
on a basis which approximates the effective interest rate method over the term of the related debt for MEHC)
through interest expense over the life of each issue. Under CPUC rate-making procedures, debt reacquisition
expenses are amortized over the remaining life of the reacquired debt or, if refinanced, the life of the new
debt. California law prohibits SCE from incurring or guaranteeing debt for its nonutility affiliates.

In December 1997, $2.5 billion of rate reduction notes were issued on behalf of SCE by SCE Funding LLC, a
special purpose entity. These notes were issued to finance the 10% rate reduction mandated by state law. The
proceeds of the rate reduction notes were used by SCE Funding LLC to purchase from SCE an enforceable right
known as transition property. Transition property is a current property right created by the restructuring
legislation and a financing order of the CPUC and consists generally of the right to be paid a specified
amount from nonbypassable rates charged to residential and small commercial customers. The rate reduction
notes are being repaid over 10 years through these nonbypassable residential and small commercial customer
rates, which constitute the transition property purchased by SCE Funding LLC. The notes are collateralized by
the transition property and are not collateralized by, or payable from, assets of SCE or Edison
International. SCE used the proceeds from the sale of the transition property to retire debt and equity
securities. Although, as required by accounting principles generally accepted in the United States, SCE
Funding LLC is consolidated with SCE and the rate reduction notes are shown as long-term debt on the
consolidated financial statements, SCE Funding LLC is legally separate from SCE. The assets of SCE Funding
LLC are not available to creditors of SCE or Edison International and the transition property is legally not
an asset of SCE or Edison International.


Page 111

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

Long-term debt is:

    In millions                  December 31,              2005                2004
- -----------------------------------------------------------------------------------------------
    First and refunding mortgage bonds:
      2006 - 2036 (4.65% to 6.00% and variable)         $  2,775            $ 2,741
    Rate reduction notes:
      2006 - 2007 (6.38% to 6.42%)                           493                739
    Pollution-control bonds:
      2008 - 2035 (2.00% to 5.55% and variable)            1,196              1,196
    Debentures and notes:
      2006 - 2053 (non-interest bearing to 13.5%
      and variable)                                        5,133              5,690
    Subordinated debentures                                   --                154
    Long-term debt due within one year                      (745)              (809)
    Unamortized debt discount - net                          (19)               (33)
- -----------------------------------------------------------------------------------------------
    Total                                               $  8,833            $ 9,678
- -----------------------------------------------------------------------------------------------

    Note:  Rates and terms as of December 31, 2005.


Long-term debt maturities and sinking-fund requirements for the next five years are: 2006 - $745 million;
2007 - $480 million; 2008 - $1.6 billion; 2009 - $610 million; and 2010 - $261 million.

Long-term debt due within one year includes $11 million and $10 million of debt related to Edison Capital's
Storm Lake project that is not due until 2011 and 2017, respectively. This debt has been classified as
long-term debt due within one year as a result of an agreement with the lenders to reduce the project loan
balances subject to recovering damages in Enron's bankruptcy.

In January 2006, SCE issued $500 million of first and refunding mortgage bonds. The issuance included
$350 million of 5.625% bonds due in 2036 and $150 million of variable rate bonds due in 2009.

Short-Term Debt

Short-term  debt is used to finance  fuel  inventories,  balancing  account  undercollections  and general cash
requirements,   including  power  purchase  payments.  At  December 31,   2005,  Edison  International  had  no
outstanding  short-term debt. Edison  International's  outstanding amount and  weighted-average  interest rate,
respectively, for short-term debt was $88 million at 2.48% at December 31, 2004.

Lines of Credit

At December 31, 2005, Edison International and its subsidiaries had $2.7 billion of borrowing capacity
available under lines of credit totaling $2.9 billion. SCE had a $1.7 billion line of credit with
$1.5 billion available. EME had lines of credit of $198 million with $172 million available. Edison
International (parent) had a $1.0 billion line of credit available. These credits lines have various
expiration dates, and when available, can be drawn down at negotiated or bank index rates.

At December 31, 2004, Edison International's subsidiaries had lines of credit totaling $1.1 billion, with
various expiration dates, and when available, can be drawn down at negotiated or bank index rates. EME had
total lines of credit of $398 million, with $382 million available to finance general cash requirements. SCE
had drawn $98 million on a $700 million line of credit.



Page 112


_____________________________________________________________________________________________________________
                                                                                         Edison International

Preferred Stock Subject to Mandatory Redemption

SCE has 12 million authorized shares of preferred stock. These shares can be issued with or without mandatory
redemption requirements - see Note 4.  Shares of SCE's preferred stock have liquidation and dividend
preferences over shares of SCE's common stock and preference stock. Mandatorily redeemable preferred stock is
subject to sinking-fund provisions. When preferred shares are redeemed, the premiums paid, if any, are
charged to expense.

At December 31, 2005, SCE had no preferred stock subject to mandatory redemption. At December 31, 2004, SCE's
$100 par value cumulative preferred stock subject to mandatory redemption consisted of:  $58 million (net of
$9 million of preferred stock to be redeemed within one year) of preferred stock for Series 6.05% and
$81 million for Series 7.23%.

The 6.05% Series preferred stock had mandatory sinking-funds, requiring SCE to redeem at least 37,500 shares
per year from 2003 through 2007, and 562,500 shares in 2008. SCE was allowed to credit previously repurchased
shares against the mandatory sinking-fund provisions. In 2005, SCE redeemed 673,800 shares of 6.05% Series
cumulative preferred stock, which included 36,300 shares redeemed to satisfy the mandatory sinking-fund
requirement. In 2004, SCE repurchased 20,000 shares of 6.05% Series preferred stock. In 2003, SCE repurchased
56,200 shares of 6.05% Series preferred stock. At December 31, 2004, SCE had 1,200 previously repurchased,
but not retired, shares available to credit against the mandatory sinking-fund provisions.

The 7.23% Series preferred stock also had mandatory sinking-funds, requiring SCE to redeem at least 50,000
shares per year from 2002 through 2006, and 750,000 shares in 2007. However, SCE was allowed to credit
previously repurchased shares against the mandatory sinking-fund provisions. In 2005, SCE redeemed the
remaining 807,000 shares of 7.23% Series cumulative preferred stock. Since SCE had previously repurchased
193,000 shares of this series, no shares were redeemed in 2004 or 2003. At December 31, 2004, SCE had 43,000
previously repurchased, but not retired, shares available to credit against the mandatory sinking-fund
provisions.

Note 4.  Preferred and Preference Stock of Utility Not Subject to Mandatory Redemption

SCE's authorized shares are: $100 cumulative preferred - 12 million, $25 cumulative preferred - 24 million
and preference - 50 million. There are no dividends in arrears for the preferred stock or preference shares.
Shares of SCE's preferred stock have liquidation and dividend preferences over shares of SCE's common stock
and preference stock. All cumulative preferred stock is redeemable. When preferred shares are redeemed, the
premiums paid, if any, are charged to common equity. No preferred stock not subject to mandatory redemption
was issued or redeemed in the last three years. There is no sinking-fund for the redemption or repurchase of
the preferred stock.

Shares of SCE's preference stock rank junior to all of the preferred stock and senior to all common stock.
Shares of SCE's preference stock are not convertible into shares of any other class or series of SCE's
capital stock or any other security. The preference shares are non-cumulative and have a $100 liquidation
value. There is no sinking-fund for the redemption or repurchase of the preference stock.


Page 113

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

SCE's preferred and preference stock not subject to mandatory redemption is:

    Dollars in millions, except per-share amounts  December 31,             2005       2004
- ---------------------------------------------------------------------------------------------------
                                                December 31, 2005
                                             --------------------------
                                               Shares        Redemption
                                             Outstanding       Price
                                             -----------     ----------
    Cumulative preferred stock
    $25 par value:
    4.08% Series                             1,000,000         $25.50      $ 25       $ 25
    4.24                                     1,200,000          25.80        30         30
    4.32                                     1,653,429          28.75        41         41
    4.78                                     1,296,769          25.80        33         33

    Preference stock
    No par value:
    5.349% Series A                          4,000,000         100.00       400         --
    6.125% Series B                          2,000,000         100.00       200         --
- ---------------------------------------------------------------------------------------------------
                                                                            729        129
    Less issuance costs                                                     (10)        --
- ---------------------------------------------------------------------------------------------------
    Total                                                                  $719       $129
- ---------------------------------------------------------------------------------------------------


The Series A preference stock may not be redeemed prior to April 30, 2010. After April 30, 2010, SCE may, at
its option, redeem the shares in whole or in part and the dividend rate may be adjusted. The Series B
preference stock may not be redeemed prior to September 30, 2010. After September 30, 2010, SCE may, at its
option, redeem the shares in whole or in part.

In January 2006, SCE issued two million shares of 6.0% Series C preference stock (non-cumulative,
$100 liquidation value). The Series C preference stock may not be redeemed prior to January 31, 2011. After
January 31, 2011, SCE may, at its option, redeem the shares in whole or in part. The Series C preference
stock has the same general characteristics as the Series A and B preference stock mentioned above.

Note 5.  Income Taxes

Edison International's eligible subsidiaries are included in Edison International's consolidated federal
income tax and combined state franchise tax returns. Edison International has tax-allocation and payment
agreements with certain of its subsidiaries. For subsidiaries other than SCE, the right of a participating
subsidiary to receive or make a payment and the amount and timing of tax-allocation payments are dependent on
the inclusion of the subsidiary in the consolidated income tax returns of Edison International and other
factors including the consolidated taxable income of Edison International and its includible subsidiaries,
the amount of taxable income or net operating losses and other tax items of the participating subsidiary, as
well as the other subsidiaries of Edison International. There are specific procedures regarding allocations
of state taxes. Each subsidiary is eligible to receive tax-allocation payments for its tax losses or credits
only at such time as Edison International and its subsidiaries generate sufficient taxable income to be able
to utilize the participating subsidiary's losses in the consolidated tax return of Edison International.
Under an income tax-allocation agreement approved by the CPUC, SCE's tax liability is computed as if it filed
a separate return.


Page 114

_____________________________________________________________________________________________________________
                                                                                         Edison International

As part of the process of preparing its consolidated financial statements, Edison International is required
to estimate its income taxes in each of the jurisdictions in which it operates. This process involves
estimating actual current tax exposure together with assessing temporary differences resulting from differing
treatment of items, such as depreciation, for tax and accounting purposes. These differences result in
deferred tax assets and liabilities, which are included within Edison International's consolidated balance
sheet.

Income tax expense includes the current tax liability from operations and the change in deferred income taxes
during the year. Investment tax credits are deferred and amortized over the lives of the related properties.

The sources of income (loss) before income taxes are:

    In millions     Year ended December 31,          2005           2004           2003
- ---------------------------------------------------------------------------------------------------------
    Domestic                                       $1,557        $   128        $   767
    Foreign                                             8              6             12
- ---------------------------------------------------------------------------------------------------------
    Total continuing operations                     1,565            134            779
    Discontinued operations                           (11)           737            298
- ---------------------------------------------------------------------------------------------------------
    Accounting change                                  (2)            --            (13)
- ---------------------------------------------------------------------------------------------------------
    Total                                          $1,552        $   871        $ 1,064
- ---------------------------------------------------------------------------------------------------------


The components of income tax expense (benefit) by location of taxing jurisdiction are:

    In millions     Year ended December 31,          2005           2004           2003
- ---------------------------------------------------------------------------------------------------------
    Current:
    Federal                                        $  400        $  (560)       $   186
    State                                             103            (36)           100
    Foreign                                            (1)            --              6
- ---------------------------------------------------------------------------------------------------------
                                                      502           (596)           292
- ---------------------------------------------------------------------------------------------------------
    Deferred:
    Federal                                            16            458           (103)
    State                                             (61)            46            (67)
    Foreign                                            --             --              2
- ---------------------------------------------------------------------------------------------------------
                                                      (45)           504           (168)
- ---------------------------------------------------------------------------------------------------------
    Total continuing operations                       457            (92)           124
- ---------------------------------------------------------------------------------------------------------
    Discontinued operations                           (40)            47            123
    Accounting change                                  (1)            --             (4)
- ---------------------------------------------------------------------------------------------------------
    Total                                          $  416        $   (45)       $   243
- ---------------------------------------------------------------------------------------------------------



Page 115

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

The components of the net accumulated deferred income tax liability are:

    In millions                           December 31,              2005           2004
- ---------------------------------------------------------------------------------------------------------
    Deferred tax assets:
    Property-related                                             $   424        $   260
    Unrealized gains and losses                                      321            392
    Regulatory balancing accounts                                    301            321
    Decommissioning                                                  163             84
    Accrued charges                                                  254            278
    Loss and credit carryforwards                                     79            217
    Pension and postretirement benefits other than pensions          182            125
    Price risk management                                            162             --
    Other                                                            447            148
- ---------------------------------------------------------------------------------------------------------
    Subtotal                                                       2,333          1,825
- ---------------------------------------------------------------------------------------------------------
    Valuation allowance                                               --              3
- ---------------------------------------------------------------------------------------------------------
    Total                                                        $ 2,333        $ 1,822
- ---------------------------------------------------------------------------------------------------------
    Deferred tax liabilities:
    Property-related                                             $ 3,480        $ 3,161
    Leveraged leases                                               2,215          2,142
    Capitalized software costs                                       173            164
    Regulatory balancing accounts                                    607            710
    Unrealized gains and losses                                      321            298
    Other                                                            575            292
- ---------------------------------------------------------------------------------------------------------
    Total                                                        $ 7,371        $ 6,767
- ---------------------------------------------------------------------------------------------------------
    Accumulated deferred income taxes - net                      $ 5,038        $ 4,945
- ---------------------------------------------------------------------------------------------------------
    Classification of accumulated deferred income taxes:
    Included in deferred credits                                 $ 5,256        $ 5,233
    Included in current assets                                   $   218        $   288


The federal statutory income tax rate is reconciled to the effective tax rate from continuing operations as
follows:

    Year ended December 31,                         2005            2004           2003
- ---------------------------------------------------------------------------------------------------------

    Federal statutory rate                          35.0%            35.0%          35.0%
    Tax reserve adjustments                         (2.1)           (73.9)          (4.5)
    Resolution of 1991-1993 audit cycle             (3.9)             --              --
    Resolution of FERC rate case                      --              --            (9.6)
    Housing and production credits                  (2.0)           (22.9)          (4.3)
    Property-related                                 0.2             10.4            1.1
    Amortization of ITC credits                     (0.5)            (6.7)          (1.0)
    State tax - net of federal deduction             3.3              3.0            5.3
    ESOP dividend payment                           (0.7)            (6.2)            --
    Other                                           (0.1)            (7.4)          (6.0)
- ---------------------------------------------------------------------------------------------------------
    Effective tax rate                              29.2%           (68.7)%         16.0%
- ---------------------------------------------------------------------------------------------------------

Edison International's composite federal and state statutory tax rate was approximately 40% for all years
presented. The effective tax rate of 29.2% realized in 2005 was primarily due to the favorable resolution of
the 1991-1993 Internal Revenue Service (IRS) audit, as well as  adjustments made to the tax reserve to


Page 116



_____________________________________________________________________________________________________________
                                                                                         Edison International

reflect the issuance of new IRS regulations, and the favorable settlement of other federal and state tax
audit issues at SCE and EME, and the benefits received from the low income housing and production tax credits at
Edison Capital. The effective tax benefit rate of 68.7% realized in 2004 was primarily due to adjustments to
tax liabilities relating to prior years at SCE and the benefits received from low income housing and
production tax credits at Edison Capital, partially offset by property-related flow-through items and
property-related adjustments at SCE. The effective tax rate of 16.0% realized in 2003 was primarily due to
the resolution of a FERC rate case at SCE, recording the benefit of favorable settlements of IRS audit issues
at SCE and the benefits received from low income housing and production tax credits at Edison Capital.

At December 31, 2005, Edison International and its subsidiaries had federal tax credits of $31 million with
$26 million to expire in 2024. Edison International also had California net operating loss carryforwards of
$128 million which expire in 2013. In addition, EME had state loss carryforwards for various states of
$6 million at December 31, 2005 with expiration dates beginning in 2022. At December 31, 2004, Edison
International and its subsidiaries had federal tax credits of $161 million and California net operating loss
carryforwards of $848 million. In addition, EME had state loss carryforwards for various states of
$13 million.

As a matter of course, Edison International is regularly audited by federal, state and foreign taxing
authorities. For further discussion of this matter, see "Federal Income Taxes" in Note 9.

Note 6.  Compensation and Benefit Plans

Employee Savings Plan

Edison International has a 401(k) defined contribution savings plan designed to supplement employees'
retirement income. The plan received employer contributions of $64 million in 2005, $50 million in 2004 and
$43 million in 2003.

Pension Plans and Postretirement Benefits Other Than Pensions

Pension Plans

Defined benefit pension plans (some with cash balance features) cover United States employees meeting minimum
service and other requirements. SCE recognizes pension expense for its nonexecutive plan as calculated by the
actuarial method used for ratemaking.

At December 31, 2005 and December 31, 2004, the accumulated benefit obligations of the executive pension
plans exceeded the related plan assets at the measurement dates. In accordance with accounting standards,
Edison International's consolidated balance sheets include an additional minimum liability, with
corresponding charges to intangible assets and shareholders' equity (through a charge to accumulated other
comprehensive income). The charge to accumulated other comprehensive income would be restored through
shareholders' equity in future periods to the extent the fair value of the plan assets exceed the accumulated
benefit obligation.

The expected contributions (all by the employer) for United States plans are approximately $66 million for
the year ended December 31, 2006. This amount is subject to change based on, among other things, the limits
established for federal tax deductibility. Edison International's expenses for its foreign plans are included
in discontinued operations.


Page 117


_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

Edison International uses a December 31 measurement date for all of its plans. The fair value of the plan
assets is determined by market value.

Information on plan assets and benefit obligations for United States plans is shown below:

In millions                  Year ended December 31,                    2005           2004
- -----------------------------------------------------------------------------------------------------------
Change in projected benefit obligation
Projected benefit obligation at beginning of year                    $ 3,231       $ 2,959
Service cost                                                             117           103
Interest cost                                                            175           171
Amendments                                                                 2            22
Actuarial loss                                                            83           125
Benefits paid                                                           (190)         (149)
- -----------------------------------------------------------------------------------------------------------
Projected benefit obligation at end of year                          $ 3,418       $ 3,231
- -----------------------------------------------------------------------------------------------------------
Accumulated benefit obligation at end of year                        $ 2,953       $ 2,790
- -----------------------------------------------------------------------------------------------------------
Change in plan assets
Fair value of plan assets at beginning of year                       $ 3,062       $ 2,835
Actual return on plan assets                                             307           323
Employer contributions                                                    20            53
Benefits paid                                                           (190)         (149)
- -----------------------------------------------------------------------------------------------------------
Fair value of plan assets at end of year                             $ 3,199       $ 3,062
- -----------------------------------------------------------------------------------------------------------
Funded status                                                        $  (219)      $  (169)
Unrecognized net loss                                                    137           148
Unrecognized transition obligation                                        --             1
Unrecognized prior service cost                                           78            93
- -----------------------------------------------------------------------------------------------------------
Recorded asset (liability)                                           $    (4)      $    73
- -----------------------------------------------------------------------------------------------------------
Additional detail of amounts recognized in balance sheets:
Intangible asset                                                     $     3       $     4
Accumulated other comprehensive income                                   (24)          (28)
Pension plans with an accumulated benefit obligation
   in excess of plan assets:
Projected benefit obligation                                         $   227       $   211
Accumulated benefit obligation                                           183           164
Fair value of plan assets                                                 59            45
Weighted-average assumptions at end of year:
Discount rate                                                            5.5%          5.5%
Rate of compensation increase                                            5.0%          5.0%



Page 118


_____________________________________________________________________________________________________________
                                                                                         Edison International

Expense components for United States plans are:

In millions         Year ended December 31,          2005           2004           2003
- ---------------------------------------------------------------------------------------------------------
Service cost                                       $  117          $ 103         $   95
Interest cost                                         175            171            170
Expected return on plan assets                       (221)          (206)          (191)
Special termination benefits                           --             --              3
Net amortization and deferral                          23             25             36
- ---------------------------------------------------------------------------------------------------------
Expense under accounting standards                     94             93            113
Regulatory adjustment - deferred                      (26)           (26)           (44)
- ---------------------------------------------------------------------------------------------------------
Total expense recognized                           $   68          $  67         $   69
- ---------------------------------------------------------------------------------------------------------
Change in accumulated other comprehensive income   $    4          $  (6)        $   (3)

Weighted-average assumptions:
Discount rate                                         5.5%           6.0%          6.5%
Rate of compensation increase                         5.0%           5.0%          5.0%
Expected return on plan assets                        7.5%           7.5%          8.5%


The following benefit payments, which reflect expected future service, are expected to be paid:

    In millions              Year ended December 31,
- -------------------------------------------------------------------------------------------
        2006                                                     $   243
        2007                                                         259
        2008                                                         272
        2009                                                         284
        2010                                                         296
        2011-2015                                                  1,612
- -------------------------------------------------------------------------------------------

Asset allocations for United States plans are:

                                                 Target for               December 31,
                                                    2006                2005       2004
- ---------------------------------------------------------------------------------------------------------
    United States equity                            45%                 47%        47%
    Non-United States equity                        25%                 26%        25%
    Private equity                                   4%                  2%         2%
    Fixed income                                    26%                 25%        26%
- ---------------------------------------------------------------------------------------------------------


Postretirement Benefits Other Than Pensions

Most United States nonunion employees retiring at or after age 55 with at least 10 years of service are
eligible for postretirement health and dental care, life insurance and other benefits. Eligibility depends on
a number of factors, including the employee's hire date.

On December 8, 2003, President Bush signed the Medicare Prescription Drug, Improvement and Modernization Act
of 2003. The Act authorized a federal subsidy to be provided to plan sponsors for certain prescription drug
benefits under Medicare. Edison International adopted a new accounting


Page 119

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

pronouncement for the effects of the Act, effective July 1, 2004, which reduced Edison International's
accumulated benefits obligation by $120 million upon adoption.

The expected contributions (all by the employer) to the postretirement benefits other than pensions trust are
$79 million for the year ended December 31, 2006. This amount is subject to change based on, among other
things, the limits established for federal tax deductibility.

Edison International uses a December 31 measurement date. The fair value of plan assets is determined by
market value.

Information on plan assets and benefit obligations is shown below:

In millions              Year ended December 31,                        2005           2004
- -----------------------------------------------------------------------------------------------------------
Change in benefit obligation
Benefit obligation at beginning of year                              $ 2,212       $ 2,199
Service cost                                                              46            42
Interest cost                                                            123           126
Amendments                                                               (15)           30
Actuarial loss (gain)                                                     48           (90)
Benefits paid                                                            (57)          (95)
- -----------------------------------------------------------------------------------------------------------
Benefit obligation at end of year                                    $ 2,357       $ 2,212
- -----------------------------------------------------------------------------------------------------------
Change in plan assets
Fair value of plan assets at beginning of year                       $ 1,465       $ 1,390
Actual return on assets                                                   92           144
Employer contributions                                                    73            26
Benefits paid                                                            (57)          (95)
- -----------------------------------------------------------------------------------------------------------
Fair value of plan assets at end of year                             $ 1,573       $ 1,465
- -----------------------------------------------------------------------------------------------------------
Funded status                                                        $  (784)      $  (747)
Unrecognized net loss                                                    869           858
Unrecognized prior service cost                                         (284)         (299)
- -----------------------------------------------------------------------------------------------------------
Recorded liability                                                   $  (199)      $  (188)
- -----------------------------------------------------------------------------------------------------------
Assumed health care cost trend rates:
Rate assumed for following year                                         10.25%       10.0%
Ultimate rate                                                             5.0%        5.0%
Year ultimate rate reached                                              2011         2010
Weighted-average assumptions at end of year:
Discount rate                                                           5.5%         5.75%



Page 120




_____________________________________________________________________________________________________________
                                                                                         Edison International

Expense components are:

In millions              Year ended December 31,           2005         2004           2003
- -----------------------------------------------------------------------------------------------------------
Service cost                                            $    46       $   42        $   44
Interest cost                                               123          126           126
Expected return on plan assets                             (101)         (96)          (89)
Special termination benefits                                 --           --             1
Amortization of unrecognized prior service costs            (30)         (31)          (21)
Amortization of unrecognized loss                            47           50            52
Amortization of unrecognized transition obligation           --           --             9
- -----------------------------------------------------------------------------------------------------------
Total expense                                           $    85       $   91        $  122
- -----------------------------------------------------------------------------------------------------------
Assumed health care cost trend rates:
Current year                                              10.0%          12.0%         9.75%
Ultimate rate                                              5.0%           5.0%          5.0%
Year ultimate rate reached                                2010          2010          2008
Weighted-average assumptions:
Discount rate                                             5.75%          6.25%          6.4%
Expected return on plan assets                             7.1%           7.1%          8.2%

Increasing the health care cost trend rate by one percentage point would increase the accumulated obligation
as of December 31, 2005 by $286 million and annual aggregate service and interest costs by $20 million.
Decreasing the health care cost trend rate by one percentage point would decrease the accumulated obligation
as of December 31, 2005 by $254 million and annual aggregate service and interest costs by $18 million.

The following benefit payments are expected to be paid:

                                                         Before
    In millions              Year ended December 31,     Subsidy         Net
- -----------------------------------------------------------------------------------------------
        2006                                            $   106       $  101
        2007                                                115          109
        2008                                                120          113
        2009                                                129          122
        2010                                                138          130
        2011-2015                                           779          729


 Asset allocations are:
                                                 Target for               December 31,
                                                    2006                2005       2004
- ---------------------------------------------------------------------------------------------------------
    United States equity                            64%                 65%        64%
    Non-United States equity                        16%                 14%        14%
    Fixed income                                    20%                 21%        22%
- ---------------------------------------------------------------------------------------------------------


Description of Pension and Postretirement Benefits Other Than Pensions Investment Strategies

The investment of plan assets is overseen by a fiduciary investment committee. Plan assets are invested using
a combination of asset classes, and may have active and passive investment strategies within asset classes.
Edison International employs multiple investment management firms. Investment managers


Page 121

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

within each asset class cover a range of investment styles and approaches. Risk is controlled through
diversification among multiple asset classes, managers, styles and securities. Plan, asset class and
individual manager performance is measured against targets. Edison International also monitors the stability
of its investments managers' organizations.

Allowable investment types include:

United States Equity:  Common and preferred stock of large, medium, and small companies which are
predominantly United States-based.

Non-United States Equity:  Equity securities issued by companies domiciled outside the United States and in
depository receipts which represent ownership of securities of non-United States companies.

Private Equity:  Limited partnerships that invest in nonpublicly traded entities.

Fixed Income:  Fixed income securities issued or guaranteed by the United States government, non-United
States governments, government agencies and instrumentalities, mortgage backed securities and corporate debt
obligations. A small portion of the fixed income position may be held in debt securities that are below
investment grade.

Permitted ranges around asset class portfolio weights are plus or minus 5%. Where approved by the fiduciary
investment committee, futures contracts are used for portfolio rebalancing and to approach fully invested
portfolio positions. Where authorized, a few of the plan's investment managers employ limited use of
derivatives, including futures contracts, options, options on futures and interest rate swaps in place of
direct investment in securities to gain efficient exposure to markets. Derivatives are not used to leverage
the plans or any portfolios.

Determination of the Expected Long-Term Rate of Return on Assets for United States Plans

The overall expected long term rate of return on assets assumption is based on the target asset allocation
for plan assets, capital markets return forecasts for asset classes employed, and active management excess
return expectations. A portion of postretirement benefits other than pensions trust asset returns are subject
to taxation, so the expected long-term rate of return for these assets is determined on an after-tax basis.

Capital Markets Return Forecasts

The estimated total return for fixed income is based on an equilibrium yield for intermediate United States
government bonds plus a premium for exposure to nongovernment bonds in the broad fixed income market. The
equilibrium yield is based on analysis of historic data and is consistent with experience over various
economic environments. The premium of the broad market over United States government bonds is a historic
average premium. The estimated rate of return for equity is estimated to be a 3% premium over the estimated
total return of intermediate United States government bonds. This value is determined by combining estimates
of real earnings growth, dividend yields and inflation, each of which was determined using historical
analysis. The rate of return for private equity is estimated to be a 5% premium over public equity, reflecting
a premium for higher volatility and illiquidity.

Active Management Excess Return Expectations

For asset classes that are actively managed, an excess return premium is added to the capital market return
forecasts discussed above.


Page 122

_____________________________________________________________________________________________________________
                                                                                         Edison International

Stock-Based Compensation

Under various plans, Edison International may grant stock options at exercise prices equal to the market
price at the grant date and other awards based on its common stock to directors and certain employees.
Options generally expire 10 years after the grant date and vest over a period of up to five years, with
expense accruing evenly over the vesting period. Edison International has approximately 12.5 million shares
remaining for future issuance under equity compensation plans.

Most Edison International stock options issued prior to 2000 accrue dividend equivalents, subject to certain
performance criteria. The 2003, 2004 and 2005 options accrue dividend equivalents for the first five years of
the option term. Unless deferred, dividend equivalents accumulate without interest.

The fair value for each option granted, reflecting the basis for the pro forma disclosures in Note 1, was
determined as of the grant date using the Black-Scholes option-pricing model. The following assumptions were
used in determining fair value through the model:

    December 31,                      2005              2004              2003
- -----------------------------------------------------------------------------------------------
    Expected years until exercise    9 to 10          9 to 10              10
    Risk-free interest rate       4.1% to 4.3%      4.0% to 4.3%       3.8% to 4.5%
    Expected dividend yield       2.1% to 3.1%       2.7 to 3.7%           1.8%
    Expected volatility            15% to 20%        19% to 22%         44% to 53%
- -----------------------------------------------------------------------------------------------


A summary of the status of Edison International stock options is as follows:

                                                                 Weighted-Average
                                                             ------------------------
                                      Share                  Exercise      Fair Value
                                     Options                   Price        at Grant
- ------------------------------------------------------------------------------------------------
Outstanding, Dec. 31, 2002        11,836,292                  $21.46
Granted                            3,819,930                  $12.38          $7.31
Expired                             (482,394)                 $23.48
Forfeited                           (110,094)                 $15.02
Exercised                           (260,481)                 $17.67
- ------------------------------------------------------------------------------------------------
Outstanding, Dec. 31, 2003        14,803,253                  $19.17
Granted                            4,550,344                  $21.97          $6.60
Expired                               (6,194)                 $18.10
Forfeited                           (218,695)                 $17.63
Exercised                         (2,766,788)                 $17.25
- ------------------------------------------------------------------------------------------------
Outstanding, Dec. 31, 2004        16,361,920                  $20.30
Granted                            3,508,487                  $32.48          $9.45
Expired                                   --                      --
Forfeited                           (410,056)                 $21.78
Exercised                         (4,128,692)                 $20.49
- ------------------------------------------------------------------------------------------------
Outstanding, Dec. 31, 2005        15,331,659                  $22.99
- ------------------------------------------------------------------------------------------------


Page 123

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

A summary of stock options outstanding at December 31, 2005 is as follows:

                                   Outstanding                             Exercisable
                   -----------------------------------------      ---------------------------
                                    Weighted
                                     Average      Weighted                           Weighted
                                    Remaining      Average                            Average
Range of             Number         Years of      Exercise          Number           Exercise
Exercise Prices    of Options   Contractual Life    Price         of Options           Price
- -------------------------------------------------------------------------------------------------
$ 8.90-$13.99     2,833,514             7          $12.20        1,490,600            $12.13
$14.00-$20.99     2,365,309             5          $18.70        1,777,117            $18.72
$21.00-$31.49     6,780,259             6          $24.30        3,675,410            $26.27
$31.50-$46.87     3,352,577             9          $32.50           86,543            $33.12
- -------------------------------------------------------------------------------------------------
Total            15,331,659             7          $22.99        7,029,670            $21.45
- -------------------------------------------------------------------------------------------------


The number of options exercisable and their weighted-average exercise prices at December 31, 2004 and 2003
were 7,580,036 at $22.66 and 7,337,939 at $23.37, respectively.

Performance shares were awarded to executives in January 2003, January 2004 and January 2005 and vest at the
end of December 2005, 2006 and 2007, respectively. The number of common shares paid out from the performance
share awards depends on the performance of Edison International common stock relative to the stock
performance of a specified group of companies. Performance share values are accrued ratably over the vesting
period based on the value of the underlying Edison International common stock. The number of performance
shares granted and their weighted-average grant-date value for 2005, 2004 and 2003 were 261,642 at $32.32,
344,244 at $21.93, and 570,313 at $12.32, respectively.  In the pro forma disclosure reflected in Note 1, the
portions of these performance shares settled in stock, which were half of the total shares outstanding, were
treated as equity awards.  The weighted-average grant-date fair value of these performance shares were $46.09,
$33.62 and $21.42, for 2005, 2004 and 2003, respectively.

See Note 1 for Edison International's accounting policy and expenses related to stock-based compensation.

Note 7.  Jointly Owned Utility Projects

SCE owns interests in several generating stations and transmission systems for which each participant
provides its own financing. SCE's share of expenses for each project is included on the consolidated
statements of income.

SCE's investment in each project as of December 31, 2005 is:

                                                                Accumulated
                                                               Depreciation
                                                Investment          and       Ownership
In millions                                     in Facility    Amortization     Interest
- --------------------------------------------------------------------------------------------
Transmission systems:
  Eldorado                                       $   60        $      9         60%
  Pacific Intertie                                  306              80         50
Generating stations:
  Four Corners Units 4 and 5 (coal)                 499             407         48
  Mohave (coal)                                     350             269         56
  Palo Verde (nuclear)                            1,710           1,468         16
  San Onofre (nuclear)                            4,522           3,956         75
- --------------------------------------------------------------------------------------------

Total                                            $7,447        $  6,189
- --------------------------------------------------------------------------------------------


Page 124



_____________________________________________________________________________________________________________
                                                                                         Edison International

All of Mohave Generating Station and a portion of San Onofre and Palo Verde are included in regulatory assets
on the consolidated balance sheets. See Note 1. Mohave ceased operations on December 31, 2005. At this time,
SCE does not know the length of the shutdown period, and a permanent shutdown remains possible.

Note 8.  Commitments

Leases

Edison International has operating leases for office space, vehicles, property and other equipment (with
varying terms, provisions and expiration dates). Unit-specific contracts (signed or modified after June 30,
2003) in which SCE takes virtually all of the output of a facility are generally considered to be leases
under accounting rules. At December 31, 2005, SCE had six power contracts that were classified as operating
leases and one power contract that was classified as a capital lease (executed in late 2005) under accounting
rules. This capital lease (net commitment of $15 million) is reported as a long-term obligation on the
consolidated balance sheet under "Other long-term liabilities."

During 2001, EME entered into a sale-leaseback of its Homer City facilities to third-party lessors for an
aggregate purchase price of $1.6 billion, consisting of $782 million in cash and assumption of debt (with a
fair value of $809 million).

During 2000, EME entered into a sale-leaseback transaction for power facilities, located in Illinois, with
third party lessors for an aggregate purchase price of $1.4 billion.

The lease costs for the power facilities are levelized over the terms of the power facilities' respective
leases. The gain on the sale of the facilities, power plant and equipment has been deferred and is being
amortized over the terms of the respective leases.

Estimated remaining commitments (the majority of which are related to EME's long-term leases for the
Powerton, Joliet and Homer City power plants) for noncancelable operating leases at December 31, 2005 are:

                                                             Operating
    In millions           Year ended December 31,             Leases
- ----------------------------------------------------------------------------------------
      2006                                                    $   554
      2007                                                        661
      2008                                                        628
      2009                                                        566
      2010                                                        548
      Thereafter                                                2,988
- ----------------------------------------------------------------------------------------

    Total                                                     $ 5,945
- ----------------------------------------------------------------------------------------


Operating lease expense was $289 million in 2005, $228 million in 2004 and $257 million in 2003.

Nuclear Decommissioning

As a result of an accounting standard adopted in 2003, SCE recorded the fair value of its liability for AROs,
primarily related to the decommissioning of its nuclear power facilities. At that time, SCE adjusted its
nuclear decommissioning obligation, capitalized the initial costs of the ARO into a nuclear-


Page 125


_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

related ARO regulatory asset, and also recorded an ARO regulatory liability as a result of timing differences between
the recognition of costs recorded in accordance with the standard and the recovery of the related asset
retirement costs through the rate-making process. SCE has collected in rates amounts for the future costs of
removal of its nuclear assets, and has placed those amounts in independent trusts. The fair value of
decommissioning SCE's nuclear power facilities is $2.6 billion as of December 31, 2005, based on
site-specific studies performed in 2005 for San Onofre and Palo Verde. Changes in the estimated costs, timing
of decommissioning, or the assumptions underlying these estimates could cause material revisions to the
estimated total cost to decommission. SCE estimates that it will spend approximately $11.4 billion through
2049 to decommission its active nuclear facilities. This estimate is based on SCE's decommissioning cost
methodology used for rate-making purposes, escalated at rates ranging from 1.7% to 7.5% (depending on the
cost element) annually. These costs are expected to be funded from independent decommissioning trusts, which
effective October 2003 receive contributions of approximately $32 million per year. SCE estimates annual
after-tax earnings on the decommissioning funds of 4.5% to 5.6%. If the assumed return on trust assets is not
earned, additional funds needed for decommissioning will be recoverable through rates.

Decommissioning of San Onofre Unit 1 is underway and will be completed in three phases: (1) decontamination
and dismantling of all structures and some foundations; (2) spent fuel storage monitoring; and (3) fuel
storage facility dismantling, removal of remaining foundations, and site restoration. Phase one is scheduled
to continue through 2008. Phase two is expected to continue until 2026. Phase three will be conducted
concurrently with the San Onofre Units 2 and 3 decommissioning projects. In February 2004, SCE announced that
it discontinued plans to ship the San Onofre Unit 1 reactor pressure vessel to a disposal site until such
time as appropriate arrangements are made for its permanent disposal. It will continue to be stored at its
current location at San Onofre Unit 1. This action results in placing the disposal of the reactor pressure
vessel in Phase three of the San Onofre Unit 1 decommissioning project.

All of SCE's San Onofre Unit 1 decommissioning costs will be paid from its nuclear decommissioning trust
funds and are subject to CPUC review. The estimated remaining cost to decommission San Onofre Unit 1 is
recorded as an ARO liability ($186 million at December 31, 2005). Total expenditures for the decommissioning
of San Onofre Unit 1 were $414 million from the beginning of the project in 1998 through December 31, 2005.

SCE plans to decommission its nuclear generating facilities by a prompt removal method authorized by the
Nuclear Regulatory Commission. Decommissioning is expected to begin after the plants' operating licenses
expire. The operating licenses currently expire in 2022 for San Onofre Units 2 and 3, and in 2025, 2026 and
2027 for the Palo Verde units. Decommissioning costs, which are recovered through nonbypassable customer
rates over the term of each nuclear facility's operating license, are recorded as a component of depreciation
expense, with a corresponding credit to the ARO regulatory liability. The earnings impact of amortization of
the ARO asset included within the unamortized nuclear investment and accretion of the ARO liability, both
created under this new standard, are deferred as increases to the ARO regulatory liability account, with no
impact on earnings.

SCE has collected in rates amounts for the future costs of removal of its nuclear assets. The cost of removal
amounts, in excess of fair value collected for assets not legally required to be removed, are classified as
regulatory liabilities.

Decommissioning expense under the rate-making method was $118 million in 2005, $125 million in 2004 and
$118 million in 2003. The ARO for decommissioning SCE's active nuclear facilities was $2.4 billion at December
31, 2005 and $2.0 billion at December 31, 2004.


Page 126

_____________________________________________________________________________________________________________
                                                                                         Edison International

Decommissioning funds collected in rates are placed in independent trusts, which, together with accumulated
earnings, will be utilized solely for decommissioning.

Trust investments (at fair value) include:

    In millions                  Maturity Dates      December 31,                  2005       2004
- -------------------------------------------------------------------------------------------------------
    Municipal bonds                         2006 - 2039                         $   863   $    784
    Stock                                        -                                1,451      1,403
    United States government issues         2006 - 2035                             479        485
    Corporate bonds                         2006 - 2045                              42         41
    Short-term                                 2006                                  72         44
- -------------------------------------------------------------------------------------------------------
    Total                                                                       $ 2,907   $  2,757
- -------------------------------------------------------------------------------------------------------

    Note:  Maturity dates as of December 31, 2005.

Trust fund earnings (based on specific identification) increase the trust fund balance and the ARO regulatory
liability. Net earnings (loss) were $87 million in 2005, $91 million in 2004 and $93 million in 2003.
Proceeds from sales of securities (which are reinvested) were $2.0 billion in 2005, $2.5 billion in 2004 and
$2.2 billion in 2003. Net unrealized holding gains were $852 million and $796 million at December 31, 2005 and
2004, respectively. Approximately 91% of the cumulative trust fund contributions were tax-deductible.

Other Commitments

SCE and EME have fuel supply contracts which require payment only if the fuel is made available for purchase.
SCE has a coal fuel contract that requires payment of certain fixed charges whether or not coal is delivered.

At December 31, 2005, EME had a contractual commitment to transport natural gas. EME is committed to pay
minimum fees under this agreement, which has a remaining contract length of 12 years.

At December 31, 2005, EME's subsidiaries had contractual commitments for the transport of coal to their
respective facilities, with remaining contract lengths that range from one year to six years. EME is
committed to pay minimum fees under these agreements.

SCE has power-purchase contracts with certain QFs (cogenerators and small power producers) and other power
producers. These contracts provide for capacity payments if a facility meets certain performance obligations
and energy payments based on actual power supplied to SCE (the energy payments are not included in the table
below). There are no requirements to make debt-service payments. In an effort to replace higher-cost contract
payments with lower-cost replacement power, SCE has entered into purchased-power settlements to end its
contract obligations with certain QFs. The settlements are reported as power purchase contracts on the
consolidated balance sheets.

Certain commitments for the years 2006 through 2010 are estimated below:

    In millions                                   2006     2007     2008     2009    2010
- -----------------------------------------------------------------------------------------------------------
    Fuel supply                                  $ 493    $ 404    $ 211    $ 134   $ 111
    Gas and coal transportation payments           234      224       93       84      85
    Purchased power                                842      775      528      417     393
- -----------------------------------------------------------------------------------------------------------



Page 127


_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

SCE has an unconditional purchase obligation for firm transmission service from another utility. Minimum
payments are based, in part, on the debt-service requirements of the transmission service provider, whether
or not the transmission line is operable. The contract requires minimum payments of $62 million through 2016
(approximately $6 million per year).

At December 31, 2005, in connection with wind projects in development, EME had entered into agreements with
two turbine vendors securing 105 turbines for $114 million in 2006 and $78 million in 2007. In addition, EME
has options to acquire an additional 100 turbines for deliveries in 2007.

At December 31, 2005, Midwest Generation was party to a long-term power purchase contract with Calumet Energy
Team LLC entered into as part of the settlement agreement with Commonwealth Edison, which terminated Midwest
Generation's obligation to build additional gas-fired generation in the Chicago area. The contract requires
Midwest Generation to pay a monthly capacity payment and gives Midwest Generation an option to purchase
energy from Calumet Energy Team at prices based primarily on operations and maintenance and fuel costs. These
minimum commitments are estimated to be $4 million for each of the next five years.

Guarantees and Indemnities

Edison International's subsidiaries have various financial and performance guarantees and indemnifications
which are issued in the normal course of business. As discussed below, these contracts included performance
guarantees, guarantees of debt and indemnifications.

Tax Indemnity Agreements

In connection with the sale-leaseback transactions that EME has entered into related to the Collins Station
in Illinois, the Powerton and Joliet Stations in Illinois and the Homer City facilities in Pennsylvania, EME
and several of its subsidiaries entered into tax indemnity agreements. Under these tax indemnity agreements,
these entities agreed to indemnify the lessors in the sale-leaseback transactions for specified adverse tax
consequences that could result in certain situations set forth in each tax indemnity agreement, including
specified defaults under the respective leases. The potential indemnity obligations under these tax indemnity
agreements could be significant. Due to the nature of these potential obligations, EME cannot determine a
maximum potential liability which would be triggered by a valid claim from the lessors. EME has not recorded
a liability related to these indemnities. In connection with the termination of the Collins Station lease in
2004 (see Note 14), Midwest Generation will continue to have obligations under the tax indemnity agreement
with the former lease equity investor.

Indemnities Provided as Part of EME's Acquisition of the Illinois Plants

In connection with the acquisition of the Illinois plants, EME agreed to indemnify Commonwealth Edison with
respect to specified environmental liabilities before and after December 15, 1999, the date of sale. The
indemnification claims are reduced by any insurance proceeds and tax benefits related to such claims and are
subject to a requirement that Commonwealth Edison takes all reasonable steps to mitigate losses related to
any such indemnification claim. Due to the nature of the obligation under this indemnity, a maximum potential
liability cannot be determined. This indemnification for environmental liabilities is not limited in term and
would be triggered by a valid claim from Commonwealth Edison. Except as discussed below, EME has not recorded
a liability related to this indemnity.

Midwest Generation entered into a supplemental agreement with Commonwealth Edison and Exelon Generation
Company on February 20, 2003 to resolve a dispute regarding interpretation of its reimbursement obligation
for asbestos claims under the environmental indemnities set forth in the asset sale agreement. Under this
supplemental agreement, Midwest Generation agreed to reimburse


Page 128



_____________________________________________________________________________________________________________
                                                                                         Edison International

Commonwealth Edison and Exelon Generation for 50% of specific existing asbestos claims and expenses less
recovery of insurance costs, and agreed to a sharing arrangement for liabilities and expenses associated with
future asbestos-related claims as specified in the agreement. As a general matter, Commonwealth Edison and
Midwest Generation apportion responsibility for future asbestos-related claims based upon the number of
exposure sites that are Commonwealth Edison locations or Midwest Generation locations. The obligations under
this agreement are not subject to a maximum liability. The supplemental agreement has a five-year term with
an automatic renewal provision (subject to the right of either party to terminate). Payments are made under
this indemnity upon tender by Commonwealth Edison of appropriate proof of liability for an asbestos-related
settlement, judgment, verdict, or expense. There were between 185 and 195 cases for which Midwest Generation
was potentially liable and that had not been settled and dismissed at December 31, 2005. Midwest Generation
had recorded a $67 million and $69 million liability at December 31, 2005 and 2004, respectively, related to
this matter.

The amounts recorded by Midwest Generation for the asbestos-related liability are based upon a number of
assumptions. Future events, such as the number of new claims to be filed each year, the average cost of
disposing of claims, as well as the numerous uncertainties surrounding asbestos litigation in the United
States, could cause the actual costs to be higher or lower than projected.

Indemnity Provided as Part of EME's Acquisition of the Homer City Facilities

In connection with the acquisition of the Homer City facilities, EME Homer City Generation L.P. (EME Homer
City) agreed to indemnify the sellers with respect to specific environmental liabilities before and after the
date of sale. EME guaranteed the obligations of EME Homer City. Due to the nature of the obligation under
this indemnity provision, it is not subject to a maximum potential liability and does not have an expiration
date. Payments would be triggered under this indemnity by a claim from the sellers. EME has not recorded a
liability related to this indemnity.

Indemnities Provided Under Asset Sale Agreements

The asset sale agreements for the sale of EME's international assets contain indemnities from EME to the
purchasers, including indemnification for taxes imposed with respect to operations of the assets prior to the
sale and for pre-closing environmental liabilities. EME also provided an indemnity to IPM for matters arising
out of the exercise by one of its project partners of a purported right of first refusal. The right of first
refusal matter has been submitted to arbitration, with hearings having been conducted during February 2006.
It is expected that a decision of the arbitration panel will be rendered in the coming months. Not all
indemnities under the asset sale agreements have specific expiration dates. Payments would be triggered under
these indemnities by valid claims from the sellers or purchasers, as the case may be. At December 31, 2005
and 2004, EME had recorded a liability of $122 million and $87 million, respectively, related to these
matters.

In connection with the sale of various domestic assets, EME has from time to time provided indemnities to the
purchasers for taxes imposed with respect to operations of the asset prior to the sale. EME has also provided
indemnities to purchasers for items specified in each agreement (for example, specific pre-existing
litigation matters and/or environmental conditions). Due to the nature of the obligations under these
indemnity agreements, a maximum potential liability cannot be determined. Not all indemnities under the asset
sale agreements have specific expiration dates. Payments would be triggered under these indemnities by valid
claims from the sellers or purchasers, as the case may be. EME has not recorded a liability related to these
indemnities.


Page 129


_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

Capacity Indemnification Agreements

EME has guaranteed, jointly and severally with Texaco Inc., the obligations of March Point Cogeneration
Company under its project power sales agreements to repay capacity payments to the project's power purchaser
in the event that the power sales agreements terminate, March Point Cogeneration Company abandons the
project, or the project fails to return to normal operations within a reasonable time after a complete or
partial shutdown, during the term of the power sales agreements. In addition, a subsidiary of EME has
guaranteed the obligations of Sycamore Cogeneration Company under its project power sales agreement to repay
capacity payments to the project's power purchaser in the event that the project unilaterally terminates its
performance or reduces its electric power producing capability during the term of the power sales agreements.
The obligations under the indemnification agreements as of December 31, 2005, if payment were required, would
be $124 million. EME has not recorded a liability related to these indemnities.

Indemnity Provided as Part of the Acquisition of Mountainview

In connection with the acquisition of Mountainview, SCE agreed to indemnify the seller with respect to
specific environmental claims related to SCE's previously owned San Bernardino Generating Station, divested
by SCE in 1998 and reacquired as part of the Mountainview acquisition. The generating station has not
operated since early 2001. SCE retained certain responsibilities with respect to environmental claims as part
of the original divestiture of the station. The aggregate liability for either party to the purchase
agreement for damages and other amounts is a maximum of $60 million. This indemnification for environmental
liabilities expires on or before March 12, 2033. SCE has not recorded a liability related to this indemnity.

Other SCE Indemnities

SCE provides other indemnifications through contracts entered into in the normal course of business. These
are primarily indemnifications against adverse litigation outcomes in connection with underwriting
agreements, and specified environmental indemnities and income taxes with respect to assets sold. SCE's
obligations under these agreements may be limited in terms of time and/or amount, and in some instances SCE
may have recourse against third parties for certain indemnities. The obligated amounts of these
indemnifications often are not explicitly stated, and the overall maximum amount of the obligation under
these indemnifications cannot be reasonably estimated. SCE has not recorded a liability related to these
indemnities.

Note 9.  Contingencies

In addition to the matters disclosed in these Notes, Edison International is involved in other legal, tax and
regulatory proceedings before various courts and governmental agencies regarding matters arising in the
ordinary course of business. Edison International believes the outcome of these other proceedings will not
materially affect its results of operations or liquidity.

Environmental Remediation

Edison International is subject to numerous environmental laws and regulations, which require it to incur
substantial costs to operate existing facilities, construct and operate new facilities, and mitigate or
remove the effect of past operations on the environment.

Edison International believes that it is in substantial compliance with environmental regulatory
requirements; however, possible future developments, such as the enactment of more stringent environmental
laws and regulations, could affect the costs and the manner in which business is conducted


Page 130



_____________________________________________________________________________________________________________
                                                                                         Edison International


and could cause substantial additional capital expenditures. There is no assurance that additional costs
would be recovered from customers or that Edison International's financial position and results of operations
would not be materially affected.

Edison International records its environmental remediation liabilities when site assessments and/or remedial
actions are probable and a range of reasonably likely cleanup costs can be estimated. Edison International
reviews its sites and measures the liability quarterly, by assessing a range of reasonably likely costs for
each identified site using currently available information, including existing technology, presently enacted
laws and regulations, experience gained at similar sites, and the probable level of involvement and financial
condition of other potentially responsible parties. These estimates include costs for site investigations,
remediation, operations and maintenance, monitoring and site closure. Unless there is a probable amount,
Edison International records the lower end of this reasonably likely range of costs (classified as other
long-term liabilities) at undiscounted amounts.

Edison International's recorded estimated minimum liability to remediate its 34 identified sites at SCE
(24 sites) and EME (10 sites related to Midwest Generation) is $84 million, $82 million of which is related to
SCE. Edison International's other subsidiaries have no identified remediation sites. The ultimate costs to
clean up Edison International's identified sites may vary from its recorded liability due to numerous
uncertainties inherent in the estimation process, such as: the extent and nature of contamination; the
scarcity of reliable data for identified sites; the varying costs of alternative cleanup methods;
developments resulting from investigatory studies; the possibility of identifying additional sites; and the
time periods over which site remediation is expected to occur. Edison International believes that, due to
these uncertainties, it is reasonably possible that cleanup costs could exceed its recorded liability by up
to $115 million, all of which is related to SCE. The upper limit of this range of costs was estimated using
assumptions least favorable to Edison International among a range of reasonably possible outcomes. In
addition to its identified sites (sites in which the upper end of the range of costs is at least $1 million),
SCE also has 31 immaterial sites whose total liability ranges from $4 million (the recorded minimum
liability) to $9 million.

The CPUC allows SCE to recover environmental  remediation costs at certain sites,  representing  $30 million of
its recorded  liability,  through an incentive  mechanism (SCE may request to include additional sites).  Under
this mechanism,  SCE will recover 90% of cleanup costs through customer rates;  shareholders fund the remaining
10%, with the  opportunity  to recover these costs from  insurance  carriers and other third  parties.  SCE has
successfully settled insurance claims with all responsible  carriers.  SCE expects to recover costs incurred at
its  remaining  sites  through  customer  rates.  SCE has recorded a regulatory  asset of  $56 million  for its
estimated minimum environmental-cleanup costs expected to be recovered through customer rates.
Edison International's identified sites include several sites for which there is a lack of currently
available information, including the nature and magnitude of contamination, and the extent, if any, that
Edison International may be held responsible for contributing to any costs incurred for remediating these
sites. Thus, no reasonable estimate of cleanup costs can be made for these sites.

Edison International expects to clean up its identified sites over a period of up to 30 years. Remediation
costs in each of the next several years are expected to range from $11 million to $25 million. Recorded costs
for 2005 were $13 million.

Based on currently available information, Edison International believes it is unlikely that it will incur
amounts in excess of the upper limit of the estimated range for its identified sites and, based upon the
CPUC's regulatory treatment of environmental remediation costs incurred at SCE, Edison International believes
that costs ultimately recorded will not materially affect its results of operations or financial


Page 131


_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

position. There can be no assurance, however, that future developments, including additional information
about existing sites or the identification of new sites, will not require material revisions to such
estimates.

Federal Income Taxes

Edison International has reached a settlement with the IRS on tax issues and pending affirmative claims
relating to its 1991-1993 tax years. This settlement, which was signed by Edison International in March 2005
and approved by the United States Congress Joint Committee on Taxation on July 27, 2005, resulted in a third
quarter 2005 net earnings benefit for Edison International of approximately $65 million, including interest,
most of which relates to SCE. This benefit was reflected in the caption "Income tax (benefit)" on the
consolidated statements of income.

Edison International received Revenue Agent Reports from the IRS in August 2002 and in January 2005 asserting
deficiencies in federal corporate income taxes with respect to audits of its 1994-1996 and 1997-1999 tax
years, respectively. Many of the asserted tax deficiencies are timing differences and, therefore, amounts
ultimately paid (exclusive of penalties), if any, would be deductible on future tax returns of Edison
International.

As part of a nationwide challenge of certain types of lease transactions, the IRS has raised issues about the
deferral of income taxes associated with Edison Capital's cross-border, leveraged leases.

The IRS is challenging Edison Capital's foreign power plant and electric locomotive sale/leaseback
transactions entered into in 1993 and 1994 (Replacement Leases, which the IRS refers to as a sale-in/lease-out
or SILO). The IRS is also challenging Edison Capital's foreign power plant and electric transmission system
lease/leaseback transactions entered into in 1997 and 1998 (Lease/Leaseback, which the IRS refers to as a
lease-in/lease-out or LILO).

Edison Capital also entered into a lease/service contract transaction in 1999 involving a foreign
telecommunication system (Service Contract, which the IRS also refers to as a SILO). The IRS did not yet
assert an adjustment for the Service Contract but is expected to challenge the Service Contract in subsequent
audit cycles.

The following table summarizes estimated federal and state income taxes deferred from these leases. Repayment
of these deferred taxes would be accelerated if the IRS prevails:

- -------------------------------------------------------------------------------------------
                               Tax Years Under Appeal    Unaudited Tax Years
In millions                           1994 - 1999             2000 - 2005          Total
- -------------------------------------------------------------------------------------------
Replacement Leases (SILO)                $ 44                   $ 36              $   80
Lease/Leaseback (LILO)                    558                    570               1,128
Service Contract (SILO)                    --                    272                 272
- -------------------------------------------------------------------------------------------
                                         $602                   $878              $1,480
- -------------------------------------------------------------------------------------------

Edison International believes it properly reported these transactions based on applicable statutes,
regulations and case law in effect at the time the transactions were entered into, and it is vigorously
defending its tax treatment of these leases. Written protests were filed to appeal the audit adjustments for
the tax years under appeal asserting that the IRS's position misstates material facts, misapplies the law and
is incorrect. This matter is now being considered by the Administrative Appeals branch of the IRS.

If Edison International is not successful in its defense of the tax treatment for these lease transactions,
the payment of taxes, exclusive of any interest or penalties, would not affect results of operations under
current accounting standards; however, the imposition of interest and any penalties at 20% of any tax
adjustment sustained by the IRS would have a material impact on earnings. As of December 31, 2005, the


Page 132



_____________________________________________________________________________________________________________
                                                                                         Edison International


interest on the proposed tax adjustments (excluding penalties) is estimated to be $323 million. Moreover, the
FASB is currently considering changes to the accounting for leveraged leases which, if adopted, will be
applicable to those leases where the tax treatment or the timing of the realization of tax benefits
associated with them is altered. Under the proposed accounting rule, a change in the timing of expected cash
flows related to these lease, including the realization of the tax benefits, would require the recalculation
of the income allocated over the life of the lease, with the cumulative effect of the change recognized
immediately. This could result in a material charge against earnings, although future income would be
expected to increase over the remaining terms of the affected leases.

In addition, the payment of taxes, interest and penalties could have a significant impact on cash flow. In
connection with litigation of this matter, Edison International may pay a portion of the taxes plus interest
and penalties and then seek a refund that accrues interest to the extent it prevails. At this time, Edison
International is unable to predict the impact of the ultimate resolution of these matters.

The IRS Revenue Agent Report for the 1997-1999 audit also asserted deficiencies with respect to a transaction
entered into by an SCE subsidiary which may be considered substantially similar to a listed transaction
described by the IRS as a contingent liability company. While Edison International intends to defend its tax
return position with respect to this transaction, the tax benefits relating to the capital loss deductions
will not be claimed for financial accounting and reporting purposes until and unless these tax losses are
sustained.

In April 2004, Edison International filed California Franchise Tax amended returns for tax years 1997 through
2002 to abate the possible imposition of new California penalty provisions on transactions that may be
considered as listed or substantially similar to listed transactions described in an IRS notice that was
published in 2001. These transactions include certain Edison Capital leveraged lease transactions and the SCE
subsidiary contingent liability company transaction described above. Edison International filed these amended
returns under protest retaining its appeal rights.

FERC Refund Proceedings

In 2000, the FERC initiated an investigation into the justness and reasonableness of rates charged by sellers
of electricity in the California Power Exchange (PX) and ISO markets. On March 26, 2003, the FERC staff
issued a report concluding that there had been pervasive gaming and market manipulation of both the electric
and natural gas markets in California and on the West Coast during 2000-2001 and describing many of the
techniques and effects of that market manipulation. SCE is participating in several related proceedings
seeking recovery of refunds from sellers of electricity and natural gas who manipulated the electric and
natural gas markets. SCE is required to refund to customers 90% of any refunds actually realized by SCE net
of litigation costs, except for the El Paso Natural Gas Company settlement agreement discussed below, and 10%
will be retained by SCE as a shareholder incentive. A brief summary of the various settlements is below:

o   In June 2004, SCE received its first settlement payment of $76 million resulting from a settlement
    agreement with El Palo Natural Gas Company. Approximately $66 million of this amount was credited to
    purchased-power expense, and was refunded to SCE's ratepayers through the energy resource recovery
    account (ERRA) mechanism over the following twelve months, and the remaining $10 million was used to
    offset SCE's incurred legal costs. In May 2005, SCE received its final settlement payment of $66 million,
    which was also refunded to ratepayers through the ERRA mechanism.

o   In August 2004, SCE received its $37 million share of settlement proceeds resulting from a
    FERC-approved settlement agreement with The Williams Cos. and Williams Power Company.


Page 133

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

o   In November 2004, SCE received its $42 million share of settlement proceeds resulting from a
    FERC-approved settlement agreement with West Coast Power, LLC and its owners, Dynegy Inc. and NRG Energy,
    Inc.

o   In January 2005, SCE received its $45 million share of settlement proceeds resulting from a
    FERC-approved settlement agreement with Duke Energy Corporation and a number of its affiliates.

o   In April 2005, the FERC approved a settlement agreement among SCE, Pacific Gas and Electric (PG&E),
    San Diego Gas & Electric (SDG&E) and several governmental entities, and Mirant Corporation and a number
    of its affiliates (collectively Mirant), all of whom are debtors in Chapter 11 bankruptcy proceedings
    pending in Texas. In April and May 2005, SCE received its $68 million share of the cash portion of the
    settlement proceeds. SCE also received a $33 million share of an allowed, unsecured claim in the
    bankruptcy of one of the Mirant parties which was sold for $35 million in December 2005.

o   In November 2005, the FERC approved a settlement agreement among SCE, PG&E, SDG&E and several
    governmental entities, and Enron Corporation and a number of its affiliates (collectively Enron), most of
    which are debtors in Chapter 11 bankruptcy proceedings pending in New York. In January 2006, SCE received
    cash settlement proceeds of $4 million and anticipates receiving approximately $5 million in additional
    cash proceeds assuming certain contingencies are satisfied. SCE also received an allowed, unsecured claim
    against one of the Enron debtors in the amount of $241 million. In February 2006, SCE received a partial
    distribution of $10 million of its allowed claim. The remaining amount of the allowed claim that will
    actually be realized will depend on events in Enron's bankruptcy that impact the value of the relevant
    debtor estate.

o   In December 2005, the FERC approved a settlement agreement among SCE, PG&E, SDG&E, several
    governmental entities and certain other parties, and Reliant Energy, Inc. and a number of its affiliates
    (collectively Reliant). In January 2006, SCE received its $65 million share of the settlement proceeds.
    SCE expects to receive an additional $66 million in 2006.

On November 19, 2004, the CPUC issued a resolution authorizing SCE to establish an energy settlement
memorandum account (ESMA) for the purpose of recording the foregoing settlement proceeds (excluding the El
Paso settlement) from energy providers and allocating them in accordance with a settlement agreement. The
resolution provides a mechanism whereby portions of the settlement proceeds recorded in the ESMA are
allocated to recovery of SCE's litigation costs and expenses in the FERC refund proceedings described above
and the 10% shareholder incentive. Remaining amounts for each settlement are to be refunded to ratepayers
through the ERRA mechanism. During 2005, SCE recognized $23 million in shareholder incentives related to the
FERC refunds described above.

Investigations Regarding Performance Incentives Rewards

SCE is eligible under its CPUC-approved performance-based ratemaking (PBR) mechanism to earn rewards or
penalties based on its performance in comparison to CPUC-approved standards of customer satisfaction,
employee injury and illness reporting, and system reliability.

SCE has been conducting investigations into its performance under these PBR mechanisms and has reported to
the CPUC certain findings of misconduct and misreporting as further discussed below. As a result of the
reported events, the CPUC could institute its own proceedings to determine whether and in what amounts to
order refunds or disallowances of past and potential PBR rewards for customer satisfaction, injury and
illness reporting, and system reliability portions of PBR. The CPUC also may consider whether to impose
additional penalties on SCE. SCE cannot predict with certainty the outcome


Page 134



_____________________________________________________________________________________________________________
                                                                                         Edison International

of these matters or estimate the potential amount of refunds, disallowances, and penalties that may be
required.

Customer Satisfaction

SCE received two letters in 2003 from one or more anonymous employees alleging that personnel in the service
planning group of SCE's transmission and distribution business unit altered or omitted data in attempts to
influence the outcome of customer satisfaction surveys conducted by an independent survey organization. The
results of these surveys are used, along with other factors, to determine the amounts of any incentive
rewards or penalties to SCE under the PBR provisions for customer satisfaction. SCE recorded aggregate
customer satisfaction rewards of $28 million for the years 1998, 1999 and 2000. Potential customer
satisfaction rewards aggregating $10 million for the years 2001 and 2002 are pending before the CPUC and have
not been recognized in income by SCE. SCE also anticipated that it could be eligible for customer
satisfaction rewards of approximately $10 million for 2003.

Following its internal investigation, SCE proposed to refund to ratepayers $7 million of the PBR rewards
previously received and forgo an additional $5 million of the PBR rewards pending that are both attributable
to the design organization's portion of the customer satisfaction rewards for the entire PBR period
(1997-2003). In addition, SCE also proposed to refund all of the approximately $2 million of customer
satisfaction rewards associated with meter reading. As a result of these findings, SCE accrued a $9 million
charge in 2004 for the potential refunds of rewards that have been received.

SCE has taken remedial action as to the customer satisfaction survey misconduct by severing the employment of
several supervisory personnel, updating system process and related documentation for survey reporting, and
implementing additional supervisory controls over data collection and processing. Performance incentive
rewards for customer satisfaction expired in 2003 pursuant to the 2003 general rate case.

The CPUC has not yet opened a formal investigation into this matter. However, it has submitted several data
requests to SCE and has requested an opportunity to interview a number of SCE employees in the design
organization. SCE has responded to these requests and the CPUC has conducted interviews of approximately 20
employees who were disciplined for misconduct and four senior managers and executives of the transmission and
distribution business unit.

Employee Injury and Illness Reporting

In light of the problems uncovered with the customer satisfaction surveys, SCE conducted an investigation
into the accuracy of SCE's employee injury and illness reporting. The yearly results of employee injury and
illness reporting to the CPUC are used to determine the amount of the incentive reward or penalty to SCE
under the PBR mechanism. Since the inception of PBR in 1997, SCE has received $20 million in employee safety
incentives for 1997 through 2000 and, based on SCE's records, may be entitled to an additional $15 million
for 2001 through 2003.

On October 21, 2004, SCE reported to the CPUC and other appropriate regulatory agencies certain findings
concerning SCE's performance under the PBR incentive mechanism for injury and illness reporting. SCE
disclosed in the investigative findings to the CPUC that SCE failed to implement an effective recordkeeping
system sufficient to capture all required data for first aid incidents.

As a result of these findings, SCE proposed to the CPUC that it not collect any reward under the mechanism
for any year before 2005, and it return to ratepayers the $20 million it has already received.


Page 135

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

Therefore, SCE accrued a $20 million charge in 2004 for the potential refund of these rewards. SCE has also
proposed to withdraw the pending rewards for the 2001-2003 time frames.

SCE has taken other remedial action to address the issues identified, including revising its organizational
structure and overall program for environmental, health and safety compliance and disciplining employees who
committed wrongdoing. SCE submitted a report on the results of its investigation to the CPUC on December 3,
2004. As with the customer satisfaction matter, the CPUC has not yet opened a formal investigation into this
matter.

ISO Disputed Charges

On April 20, 2004, the FERC issued an order concerning a dispute between the ISO and the Cities of Anaheim,
Azusa, Banning, Colton and Riverside, California over the proper allocation and characterization of certain
charges. The order reversed an arbitrator's award that had affirmed the ISO's characterization in May 2000 f
the charges as Intra-Zonal Congestion costs and allocation of those charges to scheduling coordinators (SCs)
in the affected zone within the ISO transmission grid. The April 20, 2004 order directed the ISO to shift the
costs from SCs in the affected zone to the responsible participating transmission owner, SCE. The potential
cost to SCE, net of amounts SCE expects to receive through the PX, SCE's SC at the time, is estimated to be
approximately $20 million to $25 million, including interest. On April 20, 2005, the FERC stayed its
April 20, 2004 order during the pendency of SCE's appeal filed with the Court of Appeals for the D.C. Circuit.
On February 7, 2006, the FERC advised SCE that the FERC will move the Court of Appeals for a voluntary remand
so that the FERC may amend the order on appeal. A decision is expected in late 2006. The FERC may require SCE
to pay these costs, but SCE does not believe this outcome is probable. If SCE is required to
pay these costs, SCE may seek recovery in its reliability service rates.

Leveraged Lease Investments

Edison Capital has a net leveraged lease investment, before deferred taxes, of $58 million in three aircraft
leased to American Airlines. American Airlines has reported net losses since 2000. A default in the leveraged
lease by American Airlines could result in a loss of some or all of Edison Capital's lease investment. At
December 31, 2005, American Airlines was current in its lease payments to Edison Capital.

Edison Capital also has a net leveraged lease investment, before deferred taxes, of $43 million in a large
natural gas-fired cogeneration plant leased to Midland Cogeneration Venture. During 2005, Midland
Cogeneration Venture wrote down the book value of the power plant as a result of a substantial increase in
long-term natural gas prices. A default of the lease could result in a loss of some or all of Edison
Capital's lease investment. At December 31, 2005, Midland Cogeneration Venture was current in its payments
under the lease.

Navajo Nation Litigation

In June 1999, the Navajo Nation filed a complaint in the United States District Court for the District of
Columbia (D.C. District Court) against Peabody Holding Company (Peabody) and certain of its affiliates, Salt
River Project Agricultural Improvement and Power District, and SCE arising out of the coal supply agreement
for Mohave. The complaint asserts claims for, among other things, violations of the federal Racketeer
Influenced and Corrupt Organizations statute, interference with fiduciary duties and contractual relations,
fraudulent misrepresentation by nondisclosure, and various contract-related claims. The complaint claims that
the defendants' actions prevented the Navajo Nation from obtaining the full value in royalty rates for the
coal supplied to Mohave. The complaint seeks damages of not less than $600 million, trebling of that amount,
and punitive damages of not less than $1 billion, as well as a declaration that Peabody's lease and contract
rights to mine coal on Navajo Nation lands should be terminated. SCE joined Peabody's motion to strike the
Navajo Nation's complaint. In addition, SCE and


Page 136




_____________________________________________________________________________________________________________
                                                                                         Edison International

other defendants filed motions to dismiss. The D.C. District Court denied these motions for dismissal, except
for Salt River Project Agricultural Improvement and Power District's motion for its separate dismissal from
the lawsuit.

Certain issues related to this case were addressed by the United States Supreme Court in a separate legal
proceeding filed by the Navajo Nation in the United States Court of Federal Claims against the United States
Department of Interior. In that action, the Navajo Nation claimed that the Government breached its fiduciary
duty concerning negotiations relating to the coal lease involved in the Navajo Nation's lawsuit against SCE
and Peabody. On March 4, 2003, the Supreme Court concluded, by majority decision, that there was no breach of
a fiduciary duty and that the Navajo Nation did not have a right to relief against the Government. Based on
the Supreme Court's conclusion, SCE and Peabody brought motions to dismiss or for summary judgment in the
D.C. District Court action but the D.C. District Court denied the motions on April 13, 2004.

The Court of Appeals for the Federal Circuit, acting on a suggestion filed by the Navajo Nation on remand
from the Supreme Court's March 4, 2003 decision held in an October 24, 2003 decision that the Supreme Court's
decision was focused on three specific statutes or regulations and therefore did not address the question of
whether a network of other statutes, treaties and regulations imposed judicially enforceable fiduciary duties
on the United States during the time period in question. On March 16, 2004, the Federal Circuit issued an
order remanding the case against the Government to the Court of Federal Claims, which considered (1) whether
the Navajo Nation previously waived its "network of other laws" argument and, (2) if not, whether the Navajo
Nation can establish that the Government breached any fiduciary duties pursuant to such "network."  O
December 20, 2005, the Court of Federal Claims issued its ruling and found that although there was no waiver,
the Navajo Nation did not establish that a "network of other laws" created a judicially enforceable trust
obligation. The Navajo Nation filed a notice of appeal from this ruling on February 14, 2006.

Pursuant to a joint request of the parties, the D.C. District Court granted a stay of the action in that
court to allow the parties to attempt to resolve, through facilitated negotiations, all issues associated
with Mohave. Negotiations are ongoing and the stay has been continued until further order of the court.

SCE cannot predict with certainty the outcome of the 1999 Navajo Nation's complaint against SCE, the impact
on the complaint of the Supreme Court's decision and the recent Court of Federal Claims ruling in the Navajo
Nation's suit against the Government, or the impact of the complaint on the possibility of resumed operation
of Mohave following the cessation of operation on December 31, 2005.

Nuclear Insurance

Federal law limits public liability claims from a nuclear incident to $10.8 billion. SCE and other owners of
San Onofre and Palo Verde have purchased the maximum private primary insurance available ($300 million). The
balance is covered by the industry's retrospective rating plan that uses deferred premium charges to every
reactor licensee if a nuclear incident at any licensed reactor in the United States results in claims and/or
costs which exceed the primary insurance at that plant site. Federal regulations require this secondary level
of financial protection. The Nuclear Regulatory Commission exempted San Onofre Unit 1 from this secondar
level, effective June 1994. The current maximum deferred premium for each nuclear incident is $101 million
per reactor, but not more than $15 million per reactor may be charged in any one year for each incident. The
maximum deferred premium per reactor and the yearly assessment per reactor for each nuclear incident will be
adjusted for inflation on a 5-year schedule. The next inflation adjustment will occur on August 31, 2008.
Based on its ownership interests, SCE could be required to pay a maximum of $199 million per nuclear
incident. However, it would have to pay no more than $30 million per incident in any one year. Such amounts
include a 5% surcharge if


Page 137


_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements


additional funds are needed to satisfy public liability claims and are subject to adjustment for inflation.
If the public liability limit above is insufficient, federal regulations may impose further revenue-raising
measures to pay claims, including a possible additional assessment on all licensed reactor operators.

Property damage insurance covers losses up to $500 million, including decontamination costs, at San Onofre
and Palo Verde. Decontamination liability and property damage coverage exceeding the primary $500 million
also has been purchased in amounts greater than federal requirements. Additional insurance covers part of
replacement power expenses during an accident-related nuclear unit outage. A mutual insurance company owned
by utilities with nuclear facilities issues these policies. If losses at any nuclear facility covered by the
arrangement were to exceed the accumulated funds for these insurance programs, SCE could be assessed
retrospective premium adjustments of up to $44 million per year. Insurance premiums are charged to operating
expense.

Procurement of Renewable Resources

California law requires SCE to increase its procurement of renewable resources by at least 1% of its annual
retail electricity sales per year so that 20% of its annual electricity sales are procured from renewable
resources by no later than December 31, 2017. The Joint Energy Action Plan adopted in 2003 by the CPUC and
the California Energy Commission (CEC) accelerated the deadline to 2010.

SCE entered into a contract with Calpine Energy Services, L.P. (Calpine) to purchase the output of certain
existing geothermal facilities in northern California. In January 2003, the CPUC issued a resolution
approving the contract. SCE interpreted the resolution as authorizing SCE to count all of the output of the
geothermal facilities towards the obligation to increase SCE's procurement from renewable resources and
counted the entire output of the facilities toward its 1% obligation in 2003, 2004 and 2005. On July 21,
2005, the CPUC issued a decision stating that SCE can only count procurement pursuant to the Calpine contract
towards its 1% annual renewable procurement requirement if it is certified as "incremental" by the CEC. On
February 1, 2006, the CEC certified approximately 25% and 17% of SCE's 2003 and 2004 procurement,
respectively, from the Calpine geothermal facilities as "incremental."  A similar outcome is anticipated with
respect to the CEC's certification review for 2005.

On August 26, 2005, SCE filed an application for rehearing and a petition for modification of the CPUC's
July 21, 2005 decision. On January 26, 2006, the CPUC denied SCE's application for rehearing of the decision.
The CPUC has not yet ruled on SCE's petition for modification. The petition for modification seeks a
clarification that SCE will not be subjected to penalties for relying on the CPUC's 2003 resolution in
submitting compliance reports to the CPUC and planning its subsequent renewable procurement activities. The
petition for modification also seeks an express finding that the decision will be applied prospectively only;
i.e., that no past procurement deficits will accrue for any prior period based on the decision.

If SCE is not successful in its attempt to modify the July 21, 2005 CPUC decision and can only count the
output deemed "incremental" by the CEC, SCE could have deficits in meeting its renewable procurement
obligations for 2003 and 2004. However, based on the CPUC's rules for compliance with renewable procurement
targets, SCE believes that it will have until 2007 to make up these deficits before becoming subject to
penalties for those years. The CEC's and the CPUC's treatment of the output from the geothermal facilities
could also result in SCE being deemed to be out of compliance in 2005 and 2006. Under current CPUC decisions,
potential penalties for SCE's failure to achieve its renewable procurement obligations for any year will be
considered by the CPUC in SCE's annual compliance filing.

On December 20, 2005, Calpine and certain of its affiliates initiated Chapter 11 bankruptcy proceedings in
the United States Bankruptcy Court for the Southern District of New York. As part of those proceedings,
Calpine sought to reject its contract with SCE as of the petition filing date. On January 27,


Page 138



_____________________________________________________________________________________________________________
                                                                                         Edison International


2006, after the matter had been withdrawn from the Bankruptcy Court's jurisdiction, the United States
District Court for the Southern District of New York denied Calpine's motion to reject the contract and ruled
that the FERC has exclusive jurisdiction to alter the terms of the contract with SCE. Calpine has appealed
the District Court's ruling to the United States Court of Appeals for the Second Circuit. Calpine may also
file a petition with the FERC seeking authorization to reject the contract. The CPUC may take the position
that any authorized rejection of the contract would cause SCE to be out of compliance with its renewable
procurement obligations during any period in which renewable electricity deliveries are reduced or eliminated
as a result of the rejection.

Further, in December 2005, SCE made filings advising the CPUC that the need for transmission upgrades to
interconnect new renewable projects and the time it will take under the current process to license and
construct such transmission upgrades may prevent SCE from meeting its statutory renewables procurement
obligations through 2010 and potentially beyond 2010 depending in part on the results of a pending
solicitation for new renewable resources. SCE has requested that the CPUC take several actions in order to
expedite the licensing process for transmission upgrades. The CPUC may take the position that SCE's failure
to meet the 20% goal by 2010 due to transmission constraints would cause SCE to be out of compliance with its
renewable procurement obligations.

Under the CPUC's current rules, the maximum penalty for failing to achieve renewables procurement targets is
$25 million per year. SCE cannot predict with certainty whether it will be assessed penalties.

Spent Nuclear Fuel

Under federal law, the United States Department of Energy (DOE) is responsible for the selection and
construction of a facility for the permanent disposal of spent nuclear fuel and high-level radioactive waste.
The DOE did not meet its obligation to begin acceptance of spent nuclear fuel not later than January 31,
1998. It is not certain when the DOE will begin accepting spent nuclear fuel from San Onofre or other nuclear
power plants. Extended delays by the DOE have led to the construction of costly alternatives and associated
siting and environmental issues. SCE has paid the DOE the required one-time fee applicable to nuclear
generation at San Onofre through April 6, 1983 (approximately $24 million, plus interest). SCE is also paying
the required quarterly fee equal to 0.1(cent)-per-kWh of nuclear-generated electricity sold after April 6, 1983.
On January 29, 2004, SCE, as operating agent, filed a complaint against the DOE in the United States Court of
Federal Claims seeking damages for DOE's failure to meet its obligation to begin accepting spent nuclear fuel
from San Onofre. The case is currently stayed until March 31, 2006, when SCE will seek to lift the stay and
go forward with the litigation.

SCE has primary responsibility for the interim storage of spent nuclear fuel generated at San Onofre. Spent
nuclear fuel is stored in the San Onofre Units 2 and 3 spent fuel pools and the San Onofre independent spent
fuel storage installation where all of Unit 1's spent fuel located at San Onofre is stored. There is now
sufficient space in the Unit 2 and 3 spent fuel pools to meet plant requirements through mid-2007 and
mid-2008, respectively. In order to maintain a full core off-load capability, SCE is planning to begin moving
Unit 2 and 3 spent fuel into the independent spent fuel storage installation by early 2007.

In order to increase on-site storage capacity and maintain core off-load capability, Palo Verde has
constructed a dry cask storage facility. Arizona Public Service, as operating agent, plans to continually
load casks on a schedule to maintain full core off-load capability for all three units.

Schedule Coordinator Tariff Dispute

SCE serves as a schedule coordinator for Los Angeles Department of Water &Power (DWP) over the
ISO-controlled grid. In late 2003, SCE began charging DWP under a tariff subject to refund for
FERC-authorized charges incurred by SCE on the DWP's behalf. The scheduling coordinator charges are billed to
DWP under a FERC tariff that remains subject to dispute. DWP has paid the amounts billed under


Page 139


_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements



protest but requested the FERC declare that SCE was obligated to serve as the DWP's scheduling coordinator without
charge. The FERC accepted SCE's tariff for filing, but held that the rates charged to DWP have not been shown
to be just and reasonable and thus made them subject to refund and further review at the FERC. As a result,
SCE could be required to refund all or part of the amounts collected from DWP under the tariff. During the
fourth quarter of 2005 SCE accrued a $25 million charge to earnings for the potential refunds, reflected in
the consolidated statements of income caption "Purchased power". If the FERC ultimately rules that SCE may
not collect the scheduling coordinator charges from DWP and requires the amounts collected to be refunded to
DWP, SCE would attempt to recover the scheduling coordinator charges from all transmission grid customers
through another regulatory mechanism. However, the availability of other recovery mechanisms is uncertain,
and ultimate recovery of the scheduling coordinator charges cannot be assured.

Note 10.  Business Segments

Edison International's reportable business segments include its electric utility operation segment (SCE),
a nonutility power generation segment (MEHC - parent only and EME), and a financial services provider segment
(Edison Capital). Edison International evaluates performance based on net income.

SCE is a rate-regulated electric utility that supplies electric energy to a 50,000 square-mile area of
central, coastal and Southern California. SCE also produces electricity. MEHC, through its ownership of EME
and its subsidiaries, is engaged in the business of developing, acquiring, owning or leasing, operating and
selling energy and capacity from electric power generation facilities. Through EME, MEHC also conducts price
risk management and energy trading activities in power markets open to competition. Edison Capital is a
provider of financial services with investments worldwide.

The significant accounting policies of the segments are the same as those described in Note 1.

EME derived a significant source of its nonutility power generation revenue from electric power sold into the
PJM Interconnection, LLC (PJM) market from the Homer City facilities in the past three fiscal years and from
the Illinois plants in 2005 and 2004. Sales into the PJM pool accounted from approximately $1.6 billion in
2005, $376 million in 2004 and $323 million in 2003 of EME's nonutility power generation revenue.

In 2004 and 2003, a significant source of revenue from EME's sale of energy and capacity was derived from its
Midwest Generation subsidiary's sales to Exelon Generation Company under three power purchase agreements.
These power purchase agreements had all expired by the end of 2004. Revenue from such sales was $586 million
in 2004 and $708 million in 2003.

For the year ended December 31, 2004, approximately $241 million of EME's nonutility power generation revenue
was from sales to BP Energy Company, a third-party customer. An investment grade affiliate of BP Energy has
guaranteed payment of amounts due under the related contracts.


Page 140

_____________________________________________________________________________________________________________
                                                                                         Edison International


Edison International's business segment information (including the elimination of intercompany transactions)
is:
                                                        Nonutility
                                             Electric      Power    Financial     Corporate        Edison
In millions                                   Utility   Generation  Services    & Other(1)   International
- -------------------------------------------------------------------------------------------------------------


2005
Operating revenue                            $ 9,500    $ 2,248     $   95     $    9        $11,852
Depreciation, decommissioning
  and amortization                               915        123         23         --          1,061
Interest and dividend income                      38         60         10          4            112
Equity in income from partnerships and
  unconsolidated subsidiaries - net               --         60         76         --            136
Interest expense - net of amounts
  capitalized                                    360        410         26         (2)           794
Income tax (benefit) - continuing operations     292        169         (3)        (1)           457
Income (loss) from continuing operations         725        322         91        (30)         1,108
Net income (loss)                                725(2)     350         91        (29)         1,137
Total assets                                  24,703      6,638      3,609       (159)        34,791
Capital expenditures                           1,808         57         3          --          1,868
- ----------------------------------------------------------------------------------------------------------

2004
Operating revenue                            $ 8,448    $ 1,639     $  102     $   10        $10,199
Depreciation, decommissioning
  and amortization                               860        143         20         (1)         1,022
Interest and dividend income                      15          8         10         13             46
Equity in income from partnerships and
  unconsolidated subsidiaries - net               --         76         12        (22)            66
Interest expense - net of amounts
  capitalized                                    409        451         32         93            985
Income tax (benefit) - continuing operations     438       (462)       (13)       (55)           (92)
Income (loss) from continuing operations         915       (666)        60        (83)           226
Net income (loss)                                915(2)      24         60        (83)           916
Total assets                                  23,290      6,683      3,537       (241)        33,269
Capital expenditures                           1,678         55        --          --          1,733
- -----------------------------------------------------------------------------------------------------------

2003
Operating revenue                            $ 8,853    $ 1,778     $   88     $   13        $10,732
Depreciation, decommissioning
  and amortization                               881        154         12         --          1,047
Interest and dividend income                     100         10          8         --            118
Equity in income from partnerships and
  unconsolidated subsidiaries - net               --        245        (14)        --            231
Interest expense - net of amounts
  capitalized                                    457        453         26         84          1,020
Income tax (benefit) - continuing operations     388       (174)       (38)       (52)           124
Income (loss) from continuing operations         872       (194)        57        (80)           655
Net income (loss)                                922(2)     (79)        57        (79)           821
Total assets                                  21,771     12,251      3,418        827         38,267
Capital expenditures                           1,153         81         --         --          1,234
- -----------------------------------------------------------------------------------------------------------


(1) Includes amounts from nonutility subsidiaries, as well as Edison International (parent) that are not
    significant as a reportable segment.
(2) Net income available for common stock.


Page 141


_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements


The net income reported for electric utility includes earnings from discontinued operations of $50 million
for 2003. The net income (loss) reported for nonutility power generation includes earnings from discontinued
operations of $29 million for 2005, $690 million for 2004 and $124 million for 2003.

Geographic Information

Edison International's foreign and domestic revenue and assets information is:

    In millions     Year ended December 31,                2005         2004       2003
- -------------------------------------------------------------------------------------------------
    Revenue
    United States                                       $ 11,789    $ 10,096   $ 10,533
    International                                             63         103        199
- -------------------------------------------------------------------------------------------------
    Total                                               $ 11,852    $ 10,199   $ 10,732
- -------------------------------------------------------------------------------------------------


    In millions     December 31,                           2005        2004
- -----------------------------------------------------------------------------------------------
    Assets
    United States                                       $ 32,481    $ 30,838
    International                                          2,299       2,309
    Assets of discontinued operations                         11         122
- -----------------------------------------------------------------------------------------------
    Total                                              $  34,791    $ 33,269
- -----------------------------------------------------------------------------------------------


Note 11.  Discontinued Operations

On February 3, 2005, EME sold its 25% equity interest in the Tri Energy project, pursuant to a purchase
agreement dated December 15, 2004, to a consortium comprised of International Power plc (70%) and Mitsui &
Co., Ltd. (30%), referred to as IPM, for approximately $20 million.

On January 10, 2005, EME sold its 50% equity interest in the Caliraya-Botocan-Kalayaan project to Corporacion
IMPSA S.A., pursuant to a purchase agreement dated November 5, 2004. Proceeds from the sale were
approximately $104 million.

On December 16, 2004, EME sold the stock and related assets of MEC International B.V. (MECIBV) to IPM,
pursuant to a purchase agreement dated July 29, 2004. The purchase agreement was entered into following a
competitive bidding process. The sale of MECIBV included the sale of EME's interests in ten electric power
generating projects or companies located in Europe, Asia, Australia, and Puerto Rico. Consideration from the
sale of MECIBV and related assets was $2.0 billion.

On September 30, 2004, EME sold its 51% interest in Contact Energy to Origin Energy New Zealand Limited
pursuant to a purchase agreement dated July 20, 2004. The purchase agreement was entered into following a
competitive bidding process. Consideration for the sale was NZ$1.6 billion (approximately $1.1 billion) which
includes NZ$535 million of debt assumed by the purchaser.

EME previously owned a 220 MW power plant located in the United Kingdom, referred to as the Lakeland project.
An administrative receiver was appointed in 2002 as a result of a default by its counterparty, a subsidiary
of TXU Europe Group plc. Following a claim for termination of the power sales agreement, the Lakeland project
received a settlement of(pound)116 million (approximately $217 million). EME is entitled to receive the remaining
amount of the settlement after payment of creditor claims. Payments received to date include(pound)13 million
(approximately $24 million) in March 2005 and(pound)18 million (approximately $31 million) in February 2006.
Beginning in 2002, EME reported


Page 142

_____________________________________________________________________________________________________________
                                                                                         Edison International

the Lakeland project as discontinued operations and accounts for its ownership of Lakeland Power on the cost
method (earnings are recognized as cash is distributed from the project).

For all years presented, the results of EME's international projects, discussed above have been accounted for
as discontinued operations on the consolidated financial statements in accordance with an accounting standard
related to the impairment and disposal of long-lived assets.

In July 2003, SCE sold its oil storage and pipeline facilities to Pacific Terminals LLC for $158 million. As
a result, in third quarter 2003, SCE recorded a $44 million after-tax gain to shareholders. In 2003 the
results of SCE's oil storage and pipeline facilities unit have been accounted for as a discontinued operation
in accordance with an accounting standard related to the impairment and disposal of long-lived assets.

There was no revenue from discontinued operations in 2005. Revenue from discontinued operations was
$1.3 billion in 2004 and $1.5 billion in 2003. The pre-tax earnings (loss) from discontinued operations was
$(20) million in 2005, $737 million in 2004 and $296 million in 2003. The pre-tax loss from discontinued
operations in 2005 included a $9 million gain on sale before taxes. The pre-tax earnings from discontinued
operations in 2004 included a $532 million gain on sale before taxes related to EME's international power
generation portfolio.

During the third quarter of 2005, EME recorded tax benefit adjustments of $28 million, which resulted from
the completion of the 2004 federal and California income tax returns and quarterly review of tax accruals.
The majority of the tax adjustments were related to the sale of the international projects in December 2004.
These adjustments (benefits) are included in income from discontinued operations - net of tax on the
consolidated statements of income. During the fourth quarter of 2005, EME recorded an after-tax charge of
$25 million related to a tax indemnity for a project sold to IPM in December 2004. This charge related to an
adverse tax court ruling in Spain, which the local company plans to appeal.

The carrying value of assets and liabilities recorded as discontinued operations is:

    In millions              December 31,                        2005              2004
- -----------------------------------------------------------------------------------------------------------
    Assets
    Cash and equivalents                                       $    2            $    2
    Other current assets                                           --                 2
- -----------------------------------------------------------------------------------------------------------
    Total current assets                                            2                 4
- -----------------------------------------------------------------------------------------------------------
    Investments in partnerships and
      unconsolidated subsidiaries                                  --               107
    Other long-term assets                                          9                11
- -----------------------------------------------------------------------------------------------------------
    Total assets of discontinued operations                    $   11            $  122
- -----------------------------------------------------------------------------------------------------------
    Liabilities
    Accounts payable and accrued liabilities                   $   --            $    2
- -----------------------------------------------------------------------------------------------------------
    Total current liabilities                                      --                 2
- -----------------------------------------------------------------------------------------------------------
    Customer advances and other deferred credits                    4                 4
    Other long-term liabilities                                    10                 9
- -----------------------------------------------------------------------------------------------------------
    Total liabilities of discontinued operations               $   14            $   15
- -----------------------------------------------------------------------------------------------------------



Page 143

_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements

Assets and liabilities of most of EME's foreign operations were translated at end of period rates of
exchange, and the income statements were translated at the monthly average rates of exchange. Gains or losses
from translation of foreign currency financial statements are included in comprehensive income in
shareholders' equity.

Note 12.  Acquisitions and Dispositions

Acquisitions

On December 27, 2005, EME completed a transaction with Padoma Project Holdings, LLC to acquire a 100%
interest in the San Juan Mesa Wind Project, which owns a 120 MW wind power generation facility located in New
Mexico, referred to as the San Juan Mesa wind project. The total purchase price was approximately
$157 million. The acquisition was funded with cash. The acquisition was accounted for utilizing the purchase
method. The fair value of the San Juan Mesa wind project was equal to the purchase price and as a result, the
entire purchase price was allocated to nonutility property in Edison International's consolidated balance
sheet. Edison International's consolidated statement of income will reflect the operations of the San Juan
Mesa project beginning January 1, 2006. The pro forma effects of the San Juan Mesa wind project acquisition
on Edison International's consolidated financial statements were not material.

In March 2004, SCE acquired Mountainview Power Company LLC, which consisted of a power plant in the early
stages of construction in Redlands, California. SCE recommenced full construction of the approximately
$600 million project. The Mountainview project is fully operational.

Dispositions

In March 2004, EME completed the sale of its 50% partnership interest in Brooklyn Navy Yard Cogeneration
Partners L.P. for a sales price of approximately $42 million. EME recorded an impairment charge of
$53 million during the fourth quarter of 2003 related to the planned disposition of this investment and a
pre-tax loss of approximately $4 million during the first quarter of 2004 due to changes in the terms of the
sale.

In January 2004, EME completed the sale of 100% of its stock of Edison Mission Energy Oil && Gas, which in
turn held minority interests in Four Star Oil & Gas. Proceeds from the sale were approximately $100 million.
EME recorded a pre-tax gain on the sale of approximately $47 million during the first quarter of 2004.

In fourth quarter 2003, Gordonsville Energy Limited Partnership, in which EME owns a 50% interest, completed
the sale of the Gordonsville cogeneration facility. Proceeds from the sale, including distribution of a debt
service reserve fund, were $36 million. In second quarter 2003, EME recorded an impairment charge of
$6 million related to the planned disposition of this investment.

Note 13.  Investments in Leveraged Leases, Partnerships and Unconsolidated Subsidiaries

Leveraged Leases

Edison Capital is the lessor in various power generation, electric transmission and distribution,
transportation and telecommunication leases with terms of 24 to 38 years. Each of Edison Capital's leveraged
lease transactions was completed and accounted for in accordance with lease accounting standards. All
operating, maintenance, insurance and decommissioning costs are the responsibility of the lessees. The
acquisition cost of these facilities was $6.9 billion at both December 31, 2005 and 2004.


Page 144




_____________________________________________________________________________________________________________
                                                                                         Edison International


The equity investment in these facilities is generally 20% of the cost to acquire the facilities. The balance
of the acquisition costs was funded by nonrecourse debt secured by first liens on the leased property. The
lenders do not have recourse to Edison Capital in the event of loan default.

The net income from leveraged leases is:

    In millions       Year ended December 31,              2005         2004         2003
- ----------------------------------------------------------------------------------------------------
    Income from leveraged leases                       $     71      $    81       $   82
    Tax effect of pre-tax income:
      Current                                                45           35           40
      Deferred                                              (72)         (64)         (71)
- ----------------------------------------------------------------------------------------------------
      Total tax expense                                     (27)         (29)         (31)
- ----------------------------------------------------------------------------------------------------
    Net income from leveraged leases                   $     44      $    52       $   51
- ----------------------------------------------------------------------------------------------------


The net investment in leveraged leases is:

    In millions       December 31,                         2005         2004
- ----------------------------------------------------------------------------------------------------
    Rentals receivable - net                           $  3,431      $ 3,479
    Estimated residual value                                 42           42
    Unearned income                                      (1,026)      (1,097)
- ----------------------------------------------------------------------------------------------------
    Investment in leveraged leases                        2,447        2,424
    Deferred income taxes                                (2,203)      (2,132)
- ----------------------------------------------------------------------------------------------------
    Net investment in leveraged leases                 $    244      $   292
- ----------------------------------------------------------------------------------------------------


Rental receivables are net of principal and interest on nonrecourse debt, credit reserves and the current
portion of rentals receivable. Credit reserves were $16 million and $14 million at December 31, 2005 and
2004, respectively. The current portion of rentals receivable was $32 million and $19 million at December 31,
2005 and 2004, respectively.

Partnerships and Unconsolidated Subsidiaries

Edison International and its nonutility subsidiaries have equity interests primarily in energy projects, oil
and gas and real estate investment partnerships. For 2003, the summarized financial information included Four
Star Oil & Gas Company, Gordonsville Energy and Brooklyn Navy Yard. On January 7, 2004, EME sold 100% of its
stock of Edison Mission Energy Oil & Gas, which in turn held minority interests in Four Star Oil & Gas. On
November 21, 2003, EME sold its interest in Gordonsville Energy and on March 31, 2004, EME sold its interest
in Brooklyn Navy Yard. Therefore, Gordonsville and Four Star Oil & Gas are not included in the balances for
2005 and 2004. Brooklyn Navy Yard's first quarter 2004 results are included in the summarized financial
information for 2004. The summarized financial information for 2003 also included four power projects (Kern
River, Midway-Sunset, Sycamore and Watson) partially owned by EME. In compliance with a new accounting
standard, on March 31, 2004, SCE began consolidating these projects; therefore, they are not included in the
balances for 2004. See "Variable Interest Entities" in Note 1 for further details.

The difference between the carrying value of these equity investments and the underlying equity in the net
assets was $2 million at December 31, 2005. The difference is being amortized over the life of the energy
projects.


Page 145


_____________________________________________________________________________________________________________
Notes to Consolidated Financial Statements


Summarized financial information of these investments is:

    In millions       Year ended December 31,             2005          2004          2003
- -----------------------------------------------------------------------------------------------
    Revenue                                           $    717        $  719        $2,399
    Expenses                                               745           698         2,062
- -----------------------------------------------------------------------------------------------
    Income (loss) before accounting change                 (28)           21           337
    Cumulative effect of accounting change - net of tax     --            --            (7)
- -----------------------------------------------------------------------------------------------
    Net income (loss)                                 $    (28)       $   21        $  330
- -----------------------------------------------------------------------------------------------


    In millions              December 31,                 2005          2004
- -----------------------------------------------------------------------------------------------
    Current assets                                    $    446        $  485
    Other assets                                         4,376         4,462
- -----------------------------------------------------------------------------------------------
    Total assets                                      $  4,822        $4,947
- -----------------------------------------------------------------------------------------------
    Current liabilities                               $    333        $  234
    Other liabilities                                    2,353         2,277
    Equity                                               2,136         2,436
- -----------------------------------------------------------------------------------------------
    Total liabilities and equity                      $  4,822        $4,947
- -----------------------------------------------------------------------------------------------


The undistributed earnings of equity method investments were $75 million in both 2005 and 2004.

Note 14.  Impairment Losses and Loss on Lease Termination

Impairment Loss on Equity Method Investment

During the third quarter of 2005, EME fully impaired its equity investment in the March Point project
following an updated forecast of future project cash flows. The March Point project is a 140 MW natural
gas-fired cogeneration facility located in Anacortes, Washington, in which a subsidiary of EME owns a 50%
partnership interest. The March Point project sells electricity to Puget Sound Energy, Inc. under two power
purchase agreements that expire in 2011 and sells steam to Equilon Enterprises, LLC (a subsidiary of Shell
Oil) under a steam supply agreement that also expires in 2011. March Point purchases a portion of its fuel
requirements under long-term contracts with the remaining requirements purchased at current market prices.
March Point's power sales agreements do not provide for a price adjustment related to the project's fuel
costs. During the first nine months of 2005, long-term natural gas prices increased substantially, thereby
adversely affecting the future cash flows of the March Point project. As a result, EME concluded that its
investment was impaired and recorded a $55 million charge during the third quarter of 2005.

Asset Impairments

In September 2004, EME completed an analysis of future competitiveness in the expanded PJM Interconnection,
LLC marketplace of its eight remaining small peaking units in Illinois. Based on this analysis, EME decided
to decommission six of the eight small peaking units. As a result of the decision to decommission the units,
projected cash flows associated with the Illinois peaking units were less than the book value of the units
resulting in an impairment under an accounting standard for the impairment or disposal of long-lived assets.
During the third quarter of 2004, EME recorded a pre-tax impairment charge of $29 million (approximately
$18 million after tax).


Page 146



_____________________________________________________________________________________________________________
                                                                                         Edison International


During 2003, EME recorded asset impairment charges of $304 million, consisting of $245 million related to
eight small peaking plants owned by Midwest Generation in Illinois and $53 million and $6 million to
write-down the estimated net proceeds from the planned sale of its interests in the Brooklyn Navy Yard and
Gordonsville projects, respectively (see Note 12). The impairment charge related to the peaking plants in
Illinois resulted from a revised long-term outlook for capacity revenue from the peaking plants. The lower
capacity revenue outlook is the result of a number of factors, including higher long-term natural gas prices
and current generation overcapacity. The book value of these assets was written down from $286 million to an
estimated fair market value of $41 million. The estimated fair market value was determined based on
discounting estimated future pretax cash flows using a 17.5% discount rate.

Loss on Lease Termination

In April 2004, Midwest Generation terminated the Collins Station lease through a negotiated transaction with
the lease equity investor. Midwest Generation made a lease termination payment of approximately $960 million.
This amount represented the $774 million of lease debt outstanding, plus accrued interest, and the amount
owed to the lease equity investor for early termination of the lease. Midwest Generation received title to
the Collins Station as part of the transaction. EME recorded a pre-tax loss of approximately $956 million
(approximately $587 million after tax) due to termination of the lease, and the planned decommissioning of
the asset and disposition of excess inventory.




Page 147




______________________________________________________________________________________________________________
Quarterly Financial Data (Unaudited)                                                      Edison International


In millions, except per-share amounts                Total    Fourth    Third     Second    First
- -----------------------------------------------------------------------------------------------------------


Operating revenue                                  $11,852    $2,975   $3,783     $2,649   $2,446
Operating income                                     2,313       612      843        409      448
Income from continuing operations                    1,108       299      435        180      194
Income (loss) from discontinued operations - net        30       (26)      27         21        7
Cumulative effect of accounting change - net            (1)       (1)      --         --       --
Net income                                           1,137       272      462        201      201
Basic earnings (loss) per share:
  Continuing operations                               3.38      0.91     1.33       0.55     0.59
  Discontinued operations                             0.09     (0.08)    0.08       0.06     0.02
  Total                                               3.47      0.83     1.41       0.61     0.61
Diluted earnings (loss) per share:
  Continuing operations                               3.34      0.90     1.31       0.55     0.59
  Discontinued operations                             0.09     (0.08)    0.08       0.06     0.02
  Total                                               3.43      0.82     1.39       0.61     0.61
Dividends declared per share                          1.02      0.27     0.25       0.25     0.25
Common stock prices:
  High                                               49.16     49.16    47.64      40.96    34.95
  Low                                                30.43     40.51    38.75      34.70    30.43
  Close                                              47.28     43.61    47.28      40.55    34.72


                                                                         2004
In millions, except per-share amounts                Total    Fourth    Third     Second    First
- -----------------------------------------------------------------------------------------------------------


Operating revenue                                 $ 10,199   $ 2,327   $ 3,188   $ 2,565  $ 2,116
Operating income (loss)                              1,100       451       788      (381)     239
Income (loss) from continuing operations               226       259       314      (400)      52
Income from discontinued operations - net              690       120       498        26       46
Cumulative effect of accounting change - net            --        --       --         --       (1)
Net income (loss)                                      916       379       813      (374)      97
Basic earnings (loss) per share:
  Continuing operations                               0.69      0.79      0.96     (1.23)    0.16
  Discontinued operations                             2.12      0.37      1.53      0.08     0.14
  Total                                               2.81      1.16      2.49     (1.15)    0.30
Diluted earnings (loss) per share:
  Continuing operations                               0.68      0.78      0.95     (1.21)    0.16
  Discontinued operations                             2.09      0.36      1.51      0.08     0.14
  Total                                               2.77      1.14       2.46    (1.13)    0.30
Dividends declared per share                          0.85      0.25      0.20      0.20     0.20
Common stock prices:
  High                                               32.52     32.52     27.49     25.82    24.35
  Low                                                21.24     26.39     25.14     21.77    21.24
  Close                                              32.03     32.03     27.39     25.57    24.29
- ---------------------------------------------------------------------------------------------------------------



As a result of rounding, the total of the four quarters does not always equal the amount for the year.



Page 148


_____________________________________________________________________________________________________________
Selected Financial and Operating Data:  2001 - 2005                       Edison International

Dollars in millions, except per-share amounts        2005       2004       2003       2002      2001
- ------------------------------------------------------------------------------------------------------------

Edison International and Subsidiaries
Operating revenue                                 $11,852    $10,199   $ 10,732   $10,451    $10,345
Operating expenses                                $ 9,539    $ 9,099   $  9,277   $ 8,325    $ 5,417
Income from continuing operations                 $ 1,108    $   226   $    655   $ 1,055    $ 2,381
Net income                                        $ 1,137    $   916   $    821   $ 1,077    $ 1,035
Weighted-average shares of
  common stock outstanding (in millions)              326        326        326       326        326
Basic earnings (loss) per share:
  Continuing operations                           $  3.38    $  0.69  $    2.01   $  3.24    $  7.31
  Discontinued operations                         $  0.09    $  2.12  $    0.54   $  0.07    $ (4.13)
  Cumulative effect of accounting change          $    --    $   --   $   (0.03)   $   --    $    --
  Total                                           $  3.47    $  2.81  $    2.52   $  3.31    $  3.18
Diluted earnings per share                        $  3.43    $  2.77  $    2.50   $  3.28    $  3.17
Dividends declared per share                      $  1.02    $  0.85  $    0.20   $    --    $    --
Book value per share at year-end                  $ 20.30    $ 18.56  $   16.52   $ 13.62    $ 10.04
Market value per share at year-end                $ 43.61    $ 32.03  $   21.93   $ 11.85    $ 15.10
Rate of return on common equity                      18.1%      17.1%      17.1%     27.0%      58.0%
Price/earnings ratio                                 12.6       11.4        8.7       3.6        4.7
Ratio of earnings to fixed charges                   2.49       1.26       1.58      1.93       3.28
Assets                                            $34,791    $33,269   $ 38,267  $ 51,028   $ 36,774
Long-term debt                                    $ 8,833    $ 9,678   $  9,220  $  9,728   $ 10,965
Common shareholders' equity                       $ 6,615    $ 6,049   $  5,383  $  4,437   $  3,272
Preferred stock subject to mandatory redemption   $   --     $   139   $    141  $    147   $    151
Company-obligated mandatorily redeemable
  securities of subsidiaries holding solely
  parent company debentures                       $   --     $    --    $    --   $   951   $    949
Retained earnings                                 $ 4,798    $ 4,078    $ 3,466   $ 2,711   $  1,634
- ------------------------------------------------------------------------------------------------------------

Southern California Edison Company
Operating revenue                                 $ 9,500    $ 8,448   $  8,854   $ 8,706    $ 8,126
Net income available for common stock             $   725    $   915   $    922   $ 1,228    $ 2,386
Basic earnings per Edison International
  common share                                    $  2.22    $  2.81   $   2.83      3.77    $  7.32
Rate of return on common equity                      15.3%      21.0%      20.2%     31.8%     311.0%
Peak demand in megawatts (MW)                      21,934     20,762     20,136    18,821     17,890
Generation capacity at peak (MW)                   10,536     10,207      9,861     9,767      9,802
Kilowatt-hour deliveries (in millions)            100,992     97,273     92,763    79,693     78,524
Customers (in millions)                              4.74       4.67       4.60      4.53       4.47
Full-time employees                                14,041     13,454     12,698    12,113     11,663
- ------------------------------------------------------------------------------------------------------------

Mission Energy Holding Company
Revenue                                           $ 2,248    $ 1,639   $  1,778   $ 1,713   $ 1,771
Income (loss) from continuing operations          $   322    $  (666)  $  (194)   $  (90)   $    28
Net income (loss)                                 $   350    $    24   $   (79)   $  (68)   $(1,170)
Assets                                            $ 6,839    $ 6,888   $ 12,259   $11,367   $11,108
Rate of return on common equity                      38.1%       3.4%    (10.6)%     (9.2)%   (59.9)%
Ownership in operating projects (MW)                9,098      8,834     18,733    18,688    19,019
Full-time employees                                 1,745      1,768      2,610     2,662     3,021
- ------------------------------------------------------------------------------------------------------------

Edison Capital
Revenue                                           $    95    $   102   $     88   $     7    $   202
Net income                                        $    91    $    60   $     57   $    33    $    84
Assets                                            $ 3,611    $ 3,537   $  3,418   $ 3,479    $ 3,736
Rate of return on common equity                      13.7%       9.3%       7.5%      4.2%      11.9%
Full-time employees                                    41         51         62        61         66
- -----------------------------------------------------------------------------------------------------------

During 2004, EME sold 11 international projects. During 2003, SCE sold certain oil storage and pipeline
facilities. During 2002, EME recorded an impairment charge related to its Lakeland plant and during 2001, EME
sold its generating plants located in the United Kingdom and Edison Enterprises sold the majority of its
assets. Amounts presented in this table have been restated to reflect continuing operations unless stated
otherwise. See Note 11, Discontinued Operations, for further discussion. Information related to 2001 was
derived from information audited by other independent accountants who have ceased operations.

Page 149






EDISON INTERNATIONAL
2244 Walnut Grove Avenue, Rosemead, California 91770
626.302.1212
www.edison.com









EX-21 9 ex21eix10k05.htm TIER LIST Edison International Tier List
                                        EDISON INTERNATIONAL TIER LIST

                                            AS OF DECEMBER 31, 2005

Numbers on left are                                                  U.S. corporations
tier level indicators.                                              shown in all caps.

                                                HOLDING COMPANY

00    EDISON INTERNATIONAL is a corporation organized under the laws of the State of California and having its
      principal place of business at 2244 Walnut Grove Avenue (P.O. Box 999), Rosemead, California 91770.  It
      was organized principally to acquire and hold securities of other corporations for investment purposes.
      Edison International has the following subsidiaries:

                                             UTILITY SUBSIDIARIES

01    SOUTHERN CALIFORNIA EDISON COMPANY ("SCE") is a California corporation having its principal place of
      business at 2244 Walnut Grove Avenue (P.O. Box 800), Rosemead, California 91770.  SCE is a public
      utility primarily engaged in the business of supplying electric energy to portions of central and
      southern California, excluding the City of Los Angeles and certain other cities.  Unless otherwise
      indicated, its subsidiaries have the same principal place of business as Southern California Edison
      Company:

02       CONSERVATION FINANCING CORPORATION is a California corporation engaged in the remediation and
         mitigation of environmental liabilities.

02       EDISON ESI is a California corporation engaged in the business of marketing services, products,
         information, and copyrighted materials to third parties on behalf of SCE.

02       Edison Material Supply LLC is a Delaware limited liability company that provides procurement,
         inventory and warehousing services.

02       MONO POWER COMPANY is an inactive California corporation that has been engaged in the business of
         exploring for and developing fuel resources.

03         The Bear Creek Uranium Company is an inactive California partnership between Mono Power Company
           (50%) and RME Holding Company (formerly Union Pacific Resources Group, Inc.) (50%) engaged in
           reclamation of an integrated uranium mining and milling complex in Wyoming.

02       Mountainview Power Company LLC is a Delaware limited liability company that was acquired to complete,
         own and operate an electric generating power plant in Redlands, California. [See SCE01]

02       SCE CAPITAL COMPANY (inactive Delaware corporation)

02       SCE Funding LLC is a Delaware limited liability company that acts as a financing vehicle for rate
         reduction bonds.

02       SCE Trust I is a Delaware business trust organized to act as a financing vehicle.

02       SCE Trust II is a Delaware business trust organized to act as a financing vehicle.

02       SCE Trust III is a Delaware business trust organized to act as a financing vehicle.

02       SOUTHERN STATES REALTY is a California corporation engaged in holding real estate assets for SCE.



Page 1


                                            NONUTILITY SUBSIDIARIES

01    EDISON INSURANCE SERVICES, INC. is a Hawaii corporation having its principal executive office at 745
      Fort Street, Suite 800, Honolulu, Hawaii 96813, which provides domestic and foreign property damage and
      business interruption insurance to Edison International and its subsidiaries.

01    EIX Trust III is a Delaware business trust organized to act as a financing vehicle.

01    EDISON MISSION GROUP INC. (formerly The Mission Group) is a Delaware corporation having its principal
      place of business at 2244 Walnut Grove Avenue, Rosemead, California 91770, which owns the stock and
      coordinates the activities of nonutility companies.  The subsidiaries of Edison Mission Group Inc. are
      as follows:

02       EDISON ENTERPRISES is a California corporation having its principal place of business at 2244 Walnut
         Grove Avenue, Rosemead, California 91770, which owns the stock and coordinates the activities of its
         nonutility subsidiaries.  The subsidiaries of Edison Enterprises are as follows:

03         EDISON SOURCE is a California corporation having its principal place of business at 18101 Von
           Karman Avenue, Suite 1700, Irvine, California 92612-1046, which owns the stock of its
           subsidiaries.  The majority of the assets of Edison Source were sold to its former management in
           October 2001.  It is engaged in the business of selling, installing and servicing rapid battery
           charging products for the electric fork lift market.

04            Edison Source Norvik Company is a Canadian company having its principal place of business at
              1959 Upper Water Street, Suite 800, Halifax, NS B3J 2X2.  It is principally engaged in the
              business of research and development, and manufacturing of rapid battery charging projects for
              the electric fork lift market.

04            G.H.V. REFRIGERATION, INC. (inactive California corporation)

02       EDISON O&M SERVICES (inactive California corporation)

02       Facilichem, Inc., is a California corporation having its principal place of business at 333
         Ravenswood Avenue, Menlo Park, California 94025, which was organized to engage in the research,
         development and commercialization of liquid membrane technologies for application in specific
         industrial and chemical processes.  Edison Mission Group Inc. has a 10% ownership interest.

02       EDISON CAPITAL is a California corporation having its principal place of business at 18101 Von Karman
         Avenue, Suite 1700, Irvine, California 92612-1046.  It is engaged in the business of providing
         capital and financial services in energy and infrastructure projects and affordable housing
         projects.  Edison Capital owns a group of subsidiaries and has interests in various partnerships
         through its subsidiaries.  The subsidiaries and partnerships of Edison Capital are listed below.
         Unless otherwise indicated, all entities are corporations, are organized under the laws of the State
         of California, and have the same principal place of business as Edison Capital.

03    Edison Capital Europe Limited (UK corporation)
      Address:  Lansdowne House, Berkeley Square, London, England W1X 5DH
03    EDISON FUNDING COMPANY
      [directly owns 0.08% of Edison Funding Omicron Incorporated; see listing under Edison Housing
      Consolidation Company)
04       EDISON CAPITAL HOUSING INVESTMENTS
         [directly owns 22.79% of Edison Housing Consolidation Co.; see listing under MHICAL 95 Company.]
         [directly owns 35.52% of Edison Funding Omicron Incorporated; see listing under Edison Housing
         Consolidation Co.]
05         1st Time Homebuyer Opportunities LP (Chester County Homes) 99%
05         1732 Champa LP (Buerger Brothers Lofts) 99%
05         18303 Kittridge Associates LP 99%
05         210 Washington Avenue Associates (Renaissance Plaza) (Connecticut partnership) 99%
05         2400 Locust Associates LP (Locust on the Park) 99%
05         Aaron Michael Associates LP 99.9%

Page 2


05         Argyle Redevelopment Partnership, Ltd. (Colorado partnership) 99%
05         Auburn Manor L.L.C. 50% GP
06            Auburn Manor LP 1%
05         Bartlett Hill Associates LP 99%
05         CCS/Bellingham LP (Washington Grocery Building) 99.9%
05         Conejo Valley Community Housing Associates (Community House Apartments) 99%
05         Diamond Creek Apartments LP 99.9%
05         EC ASSET SERVICES, INC. (Massachusetts corporation)
05         EC PROPERTIES, INC. (Massachusetts corporation)
06            Corporations for Affordable Housing LP 1%GP
07               Arbor Lane Associates Phase II LP (Timberwood) 99%
07               Arroyo Vista Associates LP 99%
07               Artloft Associates LP 35.6%
07               Caleb Affordable Housing Associates LP (Ledges/Pinebrook) 99%
07               The Carlin LP 99%
07               Diamond Phase III Venture LP 99%
07               Fairmont Hotel Urban Renewal Associates LP 99%
07               Mackenzie Park Associates LP 99%
07               Parkside Associates LP (Parkside Garden) 99%
07               Pines Housing LP 99%
07               Pines Housing II, LP 99%
07               Smyrna Gardens Associates LP 99%
07               Tioga Gardens LP 99%
07               Walden Pond, LP (Hamlet) 99%
06            Corporations for Affordable Housing LP II 1%GP
07               2601 North Broad Street Associates LP (Station House) 99%
07               Artloft Associates LP 53.39%
07               Brookline Housing Associates LLC (Bridgewater) 99%
07               EDA LP (Eagle's Nest) 48%
07               Edgewood Manor Associates II LP 99%
07               Gateway Housing LP (Gateway Townhomes) 99%
07               Homestead Village Associates LP 99%
07               Junction City Apartments LP (Green Park) 99%
07               Liberty House Associates LP 99%
07               Maple Ridge Development Associates LP 99%
07               Parsonage Cottage Senior Residence LP 99%
07               Rittenhouse School LP 99%
07               Silver City Housing LP 99%
07               South 55th Street, LP 49.5%
07               W. M. Housing Associates LP (Williamsport Manor) 99%
07               Winnsboro Apartments LP (Deer Wood) 99%
05         EC PROPERTIES III, INC. (Massachusetts corporation)
06            Corporations for Affordable Housing LP III 1%GP
07               Piedmont Housing Associates 99%
07               Pines Housing III LP 99%
07               Salem Lafayette Urban Renewal Associates, LP 99%
07               Spring Valley Commons LP 99%
07               Stevenson Housing Associates (Park Vista) 99%
05         EC-SLP, INC. (Massachusetts corporation)
05         ECH Investor Partners VI-A LP 1%GP
06            Edison Capital Housing Partners VI LP 61.8166%LP
07               Admiralty Heights Associates II 1995 LP (Kent Manor) 99%
07               Affordable/Citrus Glenn Phase II, Ltd. (Citrus Glenn Apts. Phase II) 99%
07               Altamont Hotel Associates LP 99%
07               Bradley Manor Senior Apartments LP 99%
07               Double X Associates 1995 LP (Terrace Manor) 99%
07               Hamilton Place Apartments LP (Larkin Place) 99%
07               Hamilton Place Senior Living LP 99%
07               Hearthstone Group 3 LP (Evergreen Court) 99%
07               KDF Malabar LP 99%
07               LINC-Bristol Associates I, LP (City Gardens) 99%
07               MAS-WT, LP (Washington Terrace) 99%
07               Northwood Manor Associates LP 99%


Page 3


07               Silver Lake Properties LP 99%
07               University Park Properties LP 99%
07               Upland Senior Housing LP (Coy D. Estes) 99%
07               Vista Properties LLC (Vista View) 99.9%
07               Vista Verde Townhomes II LLC 99%
05         ECH Investor Partners VI-B LP 1%GP
06            Edison Capital Housing Partners VI LP 37.1834%LP
07               Admiralty Heights Associates II 1995 LP (Kent Manor) 99%
07               Affordable/Citrus Glenn Phase II, Ltd. (Citrus Glenn Apts. Phase II) 99%
07               Altamont Hotel Associates LP 99%
07               Bradley Manor Senior Apartments LP 99%
07               Double X Associates 1995 LP (Terrace Manor) 99%
07               Hamilton Place Apartments LP (Larkin Place) 99%
07               Hamilton Place Senior Living LP 99%
07               Hearthstone Group 3 LP (Evergreen Court) 99%
07               KDF Malabar LP 99%
07               LINC-Bristol Associates I, LP (City Gardens) 99%
07               MAS-WT, LP (Washington Terrace) 99%
07               Northwood Manor Associates LP 99%
07               Silver Lake Properties LP 99%
07               University Park Properties LP 99%
07               Upland Senior Housing LP (Coy D. Estes) 99%
07               Vista Properties LLC (Vista View) 99.9%
07               Vista Verde Townhomes II LLC 99%
05         ECH/HFC GP Partnership No. 1 34.9%GP
06            Edison Capital Housing Partners VII LP 19.4187%GP
07               C-Court LP (Cawelti Court) 99%
07               Cottonwood Affordable Housing LP (Verde Vista) 99%
07               Fifth and Wilshire Apartments LP 99%
07               Flagstaff Affordable Housing II, LP (Forest View Apts.) 99%
07               Huff Avenue Associates LP 99%
07               Mountain View Townhomes Associates LP 99%
07               Oak Forest Associates LP 99%
07               Paradise Road Partners LP (Gateway Village) 99%
07               Woodland Arms Apartments, Ltd. 99%
05         ECH/HFC GP Partnership No. 2 56.7%GP
06            Edison Capital Housing Partners VIII LP 18.54%GP
07               Catalonia Associates LP 99%
07               Ohlone Housing Associates LP 99%
05         ECHP INVESTMENT COMPANY
06            ECHP LLC 99.999%GP
07               Edison Capital Housing Partners XVI LP 0.01%GP
08                 Bouquet Canyon Seniors LP 99.9%
08                 Eugene Hotel LP 99.9%
08                 Hilltop Farms LP 99.9%
08                 KDF Park Glenn LP (Park Glenn) 99%
08                 KDF Park Glenn Seniors LP (Park Glenn II) 99.9%
08                 King Road Associates LP 99.9%
08                 LL Housing LP (Maryland partnership) (Laurel Lakes) 99%
08                 Red Lake LP #1 99.9%
08                 Southern Hotel LP 99.9%
07               Edison Capital Housing Partners XVII LP 0.01%GP
08                 Antelope Associates LP 99%
08                 Baker Park Associates LP 99%
08                 Fremont Building LP (Crescent Arms) 99%
08                 Hercules Senior Housing Associates 99.9%
08                 La Terraza Associates LP (Carlsbad Villas at Camino Real) 99%
08                 Parkview Apartments Associates LP (Parkview/Sunburst) 99.9%
08                 Quebec Arms Apartments LP 99.9%
08                 Sky Parkway Housing Associates LP 99%
08                 Sunset Creek Partners LP 99%
08                 University Manor Apartments LP 99.9%
08                 Vista Verde Housing Associates LP 99.9%


Page 4

07               Edison Capital Housing Partners XVIII LP 0.01%GP
08                 Bracher Associates LP 99%
08                 Florin Woods Associates LP 99%
08                 Pinmore Associates LP 99.9%
08                 SD Regency Centre LP 99.9%
07               Edison Capital Housing Partners XIX LP 0.01%GP
08                 Cochrane Village Apartments LP 99%
08                 CCS/Mount Vernon Housing LP (La Venture) 99.9%
08                 Ontario Senior Housing LP (Ontario Plaza) 98.9%
08                 Pecan Court Associates LP 99.9%
08                 Pellettieri Homes Urban Renewal Associates, LP 99%
08                 Rincon De Los Esteros Associates LP 99.9%
08                 KDF Santa Paula LP (Santa Paula) 99%
08                 Schoolhouse Court Housing Associates LP 99.9%
08                 Virginia Lane LP (Maplewood/Golden Glenn) 99.9%
08                 Winfield Hill Associates LP 99%
05         Edison Capital Affordable Housing 99A G.P. 27.69%GP
06            Edison Capital Housing Partners IX LP 13.5533%GP
07               1010 SVN Associates LP 99.9%
07               2814 Fifth Street Associates LP (Land Park Woods) 99%
07               Alma Place Associates LP 99%
07               Knolls Community Associates LP 99.9%
07               Monterra Village Associates LP 99%
07               Pacific Terrace Associates LP 99.9%
07               PVA LP (Park Victoria) 99%
07               Sherman Glen, L.L.C. 99%
07               Strobridge Housing Associates LP 99%
07               Trolley Terrace Townhomes LP 99.9%
07               Walnut Avenue Partnership LP 99%
05         Edison Capital Affordable Housing 99B G.P. 99.99%GP
06            Edison Capital Housing Partners X LP 19.3952%GP
07               Beacon Manor Associates LP 99%
07               Boulder Creek Apartments LP 99.9%
07               Burlington Senior Housing LLC 99.9%
07               CCS/Renton Housing LP (Renton) 99.9%
07               Coolidge Station Apartments L.L.C. 99%
07               Lark Ellen LP 99%
07               Mercy Housing California IX LP (Sycamore) 99.9%
07               Morgan Hill Ranch Housing LP 99%
07               Pacifica Community Associates LP (Villa Pacifica) 99.9%
07               Persimmon Associates LP 99%
07               Providence-Brown Street Housing LP (Brown Street) 99.9%
07               San Juan Commons 1996 LP 99.9%
07               Timber Sound, Ltd. 99%
07               Timber Sound II, Ltd. 99%
07               Trinity Park Apartments LP 99.9%
07               Venbury Trail LP 99.9%
06            Edison Capital Housing Partners XI LP 18.62486%GP
07               1475 167th Avenue Associates LP (Bermuda Gardens) 99.9%
07               Auburn Manor Apartments LP 99%
07               Barnsdall Court LP (Villa Mariposa) 99.9%
07               Borregas Court LP 99%
07               Bryson Family Apartments LP 99.9%
07               Carson Housing LP (Carson Street) 98%
07               Casa Rampart LP (Rampart Apartments) 99.9%
07               Davis MHA Twin Pines Community Associates LP (Northstar Apartments) 99.9%
07               Eastwood Homes LP 99%
07               Electra Arms Senior Associates LP 99%
07               Grace Housing LP 99%
07               Stony Point Apartment Investors LP (Panas Place) 99.9%
07               Wall Street Palmer House LP 99%
07               Wilmington Housing Associates LP (New Harbor Vista) 99.9%
06            Edison Capital Housing Partners XII LP 13.73759%GP


Page 5

07               Cedarshores Limited Dividend Housing Association LP 99.99%
07               Heritage Partners LP 99.9%
07               Osage Terrace LP 99.89%
07               West Oaks Apartments LP 99.9%
07               Yale Street LP 99.9%
06            Edison Capital Housing Partners XIII LP 17.03513%GP
07               Alhambra Apartments LP 99.9%
07               Chamber Apartments LP 99%
07               Park Land Senior Apartments Investors LP (Banducci) 99.9%
07               President John Adams Manor Apartments LP 99.9%
07               Riverwalk Apartments, Ltd. (Colorado) 99.8%
07               Rosecreek Senior Living LP 99.9%
07               Twin Ponds Apartments LP 99.9%
07               Woodleaf Village LP 99.9%
07               Women's Westlake LP (Dorothy Day) 99.9%
06            Edison Capital Housing Partners XIV LP 7.6118%GP
07               Apollo Development Associates LP (Apollo Hotel) 99.9%
07               Carson Terrace LP 99.9%
07               Don Avante Association II LP (Village Avante) 99.9%
07               Preservation Properties I 99.9%
07               Preservation Properties II 99.9%
07               Preservation Properties III 99.9%
07               Preservation Properties IV 99.9%
07               Preservation Properties V 99.9%
07               Rowland Heights Preservation LP 99.9%
07               Springdale Preservation LP (Springdale West) 99.9%
06            Edison Capital Housing Partners XV LP 9.567%GP
07               708 Pico LP (Wavecrest Apartments) 99.9%
07               Benton Green LP 99.9%
07               Don Avante Association I LP (Don de Dios) 99.9%
07               Emmanuel Grant Company LLC (Capitol Heights) 99.9%
07               Highland Village Partners LP 99.9%
07               I.G. Partners LP (Islands Gardens) 99.9%
07               Karen Partners LP 99.9%
07               Lilac Estates LP 99.9%
07               Mountainlands Housing Partners LP (Holiday Village Apartments) 99.9%
07               NAHF Brockton LP (Southfield Gardens) 99.9%
07               Northern Senior Housing LP (St. Johnsbury) 99.9%
07               Park Place 1998, LLC 99.9%
07               Park Williams Partners LP 99.9%
07               Patriots Pointe at Colonial Hills LP 99.9%
07               PlumTree Preservation LP 99.9%
07               Poinsettia Housing Associates 99.9%
07               Project Home I LLC 99.99%
07               Saratoga Vacaville LP (Saratoga Senior) 99.9%
07               Serena Sunbow LP (Villa Serena) 99.9%
07               St. Regis Park LP (Pear Tree) 99.9%
07               Vista Sonoma Senior Living LP 99.9%
07               Westfair LLC (Cedar Ridge) 99.9%
07               Windrush Apartments of Statesville LP 99.9%
07               Wingate LLC (Regency Park) 99.9%
05         Edison Capital Contributions VI Partners 91.77%GP
06            ECH Investor Partners VI-A LP 15.3877%LP
07               Edison Capital Housing Partners VI LP 61.8166%LP
08                 Admiralty Heights Associates II 1995 LP (Kent Manor) 99%
08                 Affordable/Citrus Glenn Phase II, Ltd. (Citrus Glenn Apts. Phase II) 99%
08                 Altamont Hotel Associates LP 99%
08                 Bradley Manor Senior Apartments LP 99%
08                 Double X Associates 1995 LP (Terrace Manor) 99%
08                 Hamilton Place Apartments LP (Larkin Place) 99%
08                 Hamilton Place Senior Living LP 99%
08                 Hearthstone Group 3 LP (Evergreen Court) 99%
08                 KDF Malabar LP 99%


Page 6

08                 LINC-Bristol Associates I, LP (City Gardens) 99%
08                 MAS-WT, LP (Washington Terrace) 99%
08                 Northwood Manor Associates LP 99%
08                 Silver Lake Properties LP 99%
08                 University Park Properties LP 99%
08                 Upland Senior Housing LP (Coy D. Estes) 99%
08                 Vista Properties LLC (Vista View) 99.9%
08                 Vista Verde Townhomes II LLC 99%
06            ECH Investor Partners VI-B LP 99%LP
07               Edison Capital Housing Partners VI LP 37.1834%LP
08                 Admiralty Heights Associates II 1995 LP (Kent Manor) 99%
08                 Affordable/Citrus Glenn Phase II, Ltd. (Citrus Glenn Apts. Phase II) 99%
08                 Altamont Hotel Associates LP 99%
08                 Bradley Manor Senior Apartments LP 99%
08                 Double X Associates 1995 LP (Terrace Manor) 99%
08                 Hamilton Place Apartments LP (Larkin Place) 99%
08                 Hamilton Place Senior Living LP 99%
08                 Hearthstone Group 3 LP (Evergreen Court) 99%
08                 KDF Malabar LP 99%
08                 LINC-Bristol Associates I, LP (City Gardens) 99%
08                 MAS-WT, LP (Washington Terrace) 99%
08                 Northwood Manor Associates LP 99%
08                 Silver Lake Properties LP 99%
08                 University Park Properties LP 99%
08                 Upland Senior Housing LP (Coy D. Estes) 99%
08                 Vista Properties LLC (Vista View) 99.9%
08                 Vista Verde Townhomes II LLC 99%
05         EDISON CAPITAL HOUSING DELAWARE, INC.
06            B.A.I. Edison Ravenwood LP (Ravenwood) 90%GP SOLD 02/01/2005
07               Cincinnati Ravenwood Apartments LP 0.95%GP SOLD 02/01/2005
05         Edison Capital Housing Partners V LP 16.18%GP
06            AMCAL Santa Barbara Fund XXXVI LP (Positano) 99%
06            Bodega Hills Investors LP 99%
06            Mercy Housing California IV LP (Vista Grande) 99%
06            Park Place Terrace LP 99%
06            River Walk Apartments Homes LP 99%
06            San Diego Golden Villa Partners LP (Golden Villa) 98.9%
06            Santa Alicia Gardens Townhomes LP (The Gardens) 99%
06            St. Hedwig's Gardens LP 99%
06            Sunshine Terrace LP 99%
06            Union Meadows Associates LLC 99%
05         Edison Capital Housing Partners VI LP 1%GP
06            Admiralty Heights Associates II 1995 LP (Kent Manor) 99%
06            Affordable/Citrus Glenn Phase II, Ltd. (Citrus Glenn Apts. Phase II) 99%
06            Altamont Hotel Associates LP 99%
06            Bradley Manor Senior Apartments LP 99%
06            Double X Associates 1995 LP (Terrace Manor) 99%
06            Hamilton Place Apartments LP (Larkin Place) 99%
06            Hamilton Place Senior Living LP 99%
06            Hearthstone Group 3 LP (Evergreen Court) 99%
06            KDF Malabar LP 99%
06            LINC-Bristol Associates I, LP (City Gardens) 99%
06            MAS-WT, LP (Washington Terrace) 99%
06            Northwood Manor Associates LP 99%
06            Silver Lake Properties LP 99%
06            University Park Properties LP 99%
06            Upland Senior Housing LP (Coy D. Estes) 99%
06            Vista Properties LLC (Vista View) 99.9%
06            Vista Verde Townhomes II LLC 99%
05         EDISON CAPITAL HOUSING MANAGEMENT
05         EDISON FUNDING OMICRON INCORPORATED (Delaware corporation) (formerly Edison Funding Omicron GP)
           55.52% [Also owned 0.08% by Edison Funding Company and 44.40% by Edison Housing Consolidation Co.,
           where Omicron subsidiaries are listed.]


Page 7


05         EDISON HOUSING NORTH CAROLINA
06            Edison Capital Contributions VI Partners 4.03%GP
07               ECH Investor Partners VI-A LP 15.3877%LP
08                 Edison Capital Housing Partners VI LP 61.8166%LP
09                    Admiralty Heights Associates II 1995 LP (Kent Manor) 99%
09                    Affordable/Citrus Glenn Phase II, Ltd. (Citrus Glenn Apts. Phase II) 99%
09                    Altamont Hotel Associates LP 99%
09                    Bradley Manor Senior Apartments LP 99%
09                    Double X Associates 1995 LP (Terrace Manor) 99%
09                    Hamilton Place Apartments LP (Larkin Place) 99%
09                    Hamilton Place Senior Living LP 99%
09                    Hearthstone Group 3 LP (Evergreen Court) 99%
09                    KDF Malabar LP 99%
09                    LINC-Bristol Associates I, LP (City Gardens) 99%
09                    MAS-WT, LP (Washington Terrace) 99%
09                    Northwood Manor Associates LP 99%
09                    Silver Lake Properties LP 99%
09                    University Park Properties LP 99%
09                    Upland Senior Housing LP (Coy D. Estes) 99%
09                    Vista Properties LLC (Vista View) 99.9%
09                    Vista Verde Townhomes II LLC 99%
07               ECH Investor Partners VI-B LP 99%LP
08                 Edison Capital Housing Partners VI LP 37.1834%LP
09                    Admiralty Heights Associates II 1995 LP (Kent Manor) 99%
09                    Affordable/Citrus Glenn Phase II, Ltd. (Citrus Glenn Apts. Phase II) 99%
09                    Altamont Hotel Associates LP 99%
09                    Bradley Manor Senior Apartments LP 99%
09                    Double X Associates 1995 LP (Terrace Manor) 99%
09                    Hamilton Place Apartments LP (Larkin Place) 99%
09                    Hamilton Place Senior Living LP 99%
09                    Hearthstone Group 3 LP (Evergreen Court) 99%
09                    KDF Malabar LP 99%
09                    LINC-Bristol Associates I, LP (City Gardens) 99%
09                    MAS-WT, LP (Washington Terrace) 99%
09                    Northwood Manor Associates LP 99%
09                    Silver Lake Properties LP 99%
09                    University Park Properties LP 99%
09                    Upland Senior Housing LP (Coy D. Estes) 99%
09                    Vista Properties LLC (Vista View) 99.9%
09                    Vista Verde Townhomes II LLC 99%
05         EDISON HOUSING SOUTH CAROLINA
06            Edison Capital Contributions VI Partners 4.20%GP
07               ECH Investor Partners VI-A LP 15.3877%LP
08                 Edison Capital Housing Partners VI LP 61.8166%LP
09                    Admiralty Heights Associates II 1995 LP (Kent Manor) 99%
09                    Affordable/Citrus Glenn Phase II, Ltd. (Citrus Glenn Apts. Phase II) 99%
09                    Altamont Hotel Associates LP 99%
09                    Bradley Manor Senior Apartments LP 99%
09                    Double X Associates 1995 LP (Terrace Manor) 99%
09                    Hamilton Place Apartments LP (Larkin Place) 99%
09                    Hamilton Place Senior Living LP 99%
09                    Hearthstone Group 3 LP (Evergreen Court) 99%
09                    KDF Malabar LP 99%
09                    LINC-Bristol Associates I, LP (City Gardens) 99%
09                    MAS-WT, LP (Washington Terrace) 99%
09                    Northwood Manor Associates LP 99%
09                    Silver Lake Properties LP 99%
09                    University Park Properties LP 99%
09                    Upland Senior Housing LP (Coy D. Estes) 99%
09                    Vista Properties LLC (Vista View) 99.9%
09                    Vista Verde Townhomes II LLC 99%
07               ECH Investor Partners VI-B LP 99%LP
08                 Edison Capital Housing Partners VI LP 37.1834%LP


Page 8


09                    Admiralty Heights Associates II 1995 LP (Kent Manor) 99%
09                    Affordable/Citrus Glenn Phase II, Ltd. (Citrus Glenn Apts. Phase II) 99%
09                    Altamont Hotel Associates LP 99%
09                    Bradley Manor Senior Apartments LP 99%
09                    Double X Associates 1995 LP (Terrace Manor) 99%
09                    Hamilton Place Apartments LP (Larkin Place) 99%
09                    Hamilton Place Senior Living LP 99%
09                    Hearthstone Group 3 LP (Evergreen Court) 99%
09                    KDF Malabar LP 99%
09                    LINC-Bristol Associates I, LP (City Gardens) 99%
09                    MAS-WT, LP (Washington Terrace) 99%
09                    Northwood Manor Associates LP 99%
09                    Silver Lake Properties LP 99%
09                    University Park Properties LP 99%
09                    Upland Senior Housing LP (Coy D. Estes) 99%
09                    Vista Properties LLC (Vista View) 99.9%
09                    Vista Verde Townhomes II LLC 99%
05         EHI DEVELOPMENT COMPANY
05         EHI DEVELOPMENT FUND [This entity was dividended and contributed into Edison Mission Energy on
           12/20/2005]
05         Florence Apartments LLC 99%
05         Josephinum Associates LP, The (Washington partnership) 99%
05         Kennedy Lofts Associates LP (Massachusetts partnership) 99%
05         Lovejoy Station LP 99.9%
05         Madison/Mollison LP (Park Mollison) 99.9%
05         Maplewood Housing Associates LP 99.9%
05         MH I LP 1%GP
06            California Park Apartments LP 99% [SOLD IN 10/2005]
05         MH II LP 1%GP
06            5363 Dent Avenue Associates LP 99% [SOLD IN 10/2005]
05         MH III LP 1%GP
06            DeRose Housing Associates LP 99% [SOLD IN 10/2005]
05         MH IV LP 1%GP
06            MPT Apartments LP (MacArthur Park) 99%
05         MH V LP 1%GP
06            Centennial Place LP 99%
05         MHICAL 94 COMPANY
           [owns 19.32% of Edison Housing Consolidation Co.; see listing under MHICAL 95 Company.]
05         MHICAL 94 LP (Delaware partnership) 1%GP
06            Mayacamas Village Associates LP 99%
06            West Capital Courtyard LP 99%
05         MHICAL 95 LP (Delaware partnership) 1%GP
06            Abby Associates LP (Windmere) 99%
06            Colina Vista LP 99%
06            ECH/HFC GP Partnership No. 2 43.3%GP
07               Edison Capital Housing Partners VIII LP 18.5396%GP
08                 Catalonia Associates LP 99%
08                 Ohlone Housing Associates LP 99%
06            Mercy Housing California VI LP (205 Jones) 99%
05         MHICAL 96 LP (Delaware partnership) 1%GP
06            ECH/HFC GP Partnership No. 1 50.44%GP
07               Edison Capital Housing Partners VII LP 19.4187%GP
08                 C-Court LP (Cawelti Court) 99%
08                 Cottonwood Affordable Housing LP (Verde Vista) 99%
08                 Fifth and Wilshire Apartments LP 99%
08                 Flagstaff Affordable Housing II, LP (Forest View Apts.) 99%
08                 Huff Avenue Associates LP 99%
08                 Mountain View Townhomes Associates LP 99%
08                 Oak Forest Associates LP 99%
08                 Paradise Road Partners LP (Gateway Village) 99%
08                 Woodland Arms Apartments, Ltd. 99%
06            Edison Capital Affordable Housing 99A G.P. 36.47%GP
07               Edison Capital Housing Partners IX LP 13.5533%GP


Page 9


08                 1010 SVN Associates LP 99.9%
08                 2814 Fifth Street Associates LP (Land Park Woods) 99%
08                 Alma Place Associates LP 99%
08                 Knolls Community Associates LP 99.9%
08                 Monterra Village Associates LP 99%
08                 Pacific Terrace Associates LP 99.9%
08                 PVA LP (Park Victoria) 99%
08                 Sherman Glen, L.L.C. 99%
08                 Strobridge Housing Associates LP 99%
08                 Trolley Terrace Townhomes LP 99.9%
08                 Walnut Avenue Partnership LP 99%
06            Greenway Village Associates LP 99%
06            Kennedy Court Partners LP 99%
06            Klamath Associates LP 99%
06            Westgate Townhomes Associates LP 99%
05         MHICAL 95 COMPANY
06            EDISON HOUSING CONSOLIDATION CO. (formerly Edison Housing Georgia) 29.90%
07               EDISON FUNDING OMICRON INCORPORATED (Delaware corporation) (formerly Edison Funding Omicron
                 GP) 44.40% [also owned 0.08% by Edison Funding Company and 55.52% by Edison Capital Housing
                 Investments]
08                 16th and Church Street Associates LP 99%
08                 1856 Wells Court Partners, LP (Wells Court) 99%
08                 AE Associates LP (Avenida Espana) 99%
08                 Agape Housing LP 99%
08                 Brantwood II Associates LP 99%
08                 Brooks School Associates LP 99%
08                 Bryn Mawr - Belle Shore LP (The) 99%
08                 Bush Hotel LP 99%
08                 Centertown Associates LP (Ravenwood) 99%
08                 Centro Partners LP (El Centro) 99%
08                 Coyote Springs Apartments Associates LP 99%
08                 Cypress Cove Associates 99%
08                 Del Carlo Court Associates LP 99%
08                 Delta Plaza Apartments LP 99%
08                 EAH Larkspur Creekside Associates LP 99%
08                 East Cotati Avenue Partners LP 99%
08                 EDISON FUNDING OLIVE COURT 100%GP
09                    Olive Court Housing Associates LP 1.1%
08                 Edmundson Associates LP (Willows) 99%
08                 El Barrio Academy Urban Renewal Associates, LP (Academy Street) 99%
08                 Elizabeth West and East LP 99%
08                 Farm (The) Associates LP 99%
08                 Gilroy Redwood Associates LP (Redwoods) 99%
08                 Ginzton Associates LP 99%
08                 Grossman Apartments Investors LP 99%
08                 Heather Glen Associates LP 99%
08                 HMB-Atlanta I LP (Spring Branch) 99%
08                 Holy Family Associates LP 99%
08                 Lackawana Housing Associates LLC (Goodwill Neighborhood Residences) 99%
08                 Maplewood School Apartments LP 99%
08                 Mar Associates LP (Frank Mar) 99%
08                 McFarland Press Associates LP 99%
08                 Mercantile Housing LLC (Mercantile Square) 99%
08                 Merrill Road Associates LP 99%
08                 MH I LP 99%
09                    California Park Apartments LP 99% [SOLD IN 10/2005]
08                 MHICAL 94 LP (Delaware partnership) 99%LP
09                    Mayacamas Village Associates LP 99%
09                    West Capital Courtyard LP 99%
08                 MHICAL 95 LP (Delaware partnership) 99%LP
09                    Abby Associates LP (Windmere) 99%
09                    Colina Vista LP 99%
09                    ECH/HFC GP Partnership No. 2 43.3%GP


Page 10


10                       Edison Capital Housing Partners VIII LP 18.5396%GP
11                         Catalonia Associates LP 99%
11                         Ohlone Housing Associates LP 99%
09                    Mercy Housing California VI LP (205 Jones) 99%
08                 MHICAL 96 LP (Delaware partnership) 99%LP
09                    Greenway Village Associates LP 99%
09                    Kennedy Court Partners LP 99%
09                    Klamath Associates LP 99%
09                    Westgate Townhomes Associates LP 99%
08                 Mid-Peninsula Century Village Associates LP (Century Village) 99%
08                 Mission Capp LP 99%
08                 Mission Housing Partnership 1996 LP (Delaware partnership) 99%LP
08                 Neary Lagoon Partners LP 99%
08                 North Park Village II LLC 99%
08                 Oceanside Gardens LP 99%
08                 Omaha Amber Ridge LP (Amber Ridge) 98.9%
08                 Ontario Senior Housing LP (Ontario Plaza) 0.1%
08                 Open Door Associates LP (West Valley) 99%
08                 Palmer House LP 99%
08                 Richmond City Center Associates LP 99%
08                 Riverside/Liebrandt Partners LP (La Playa) 99%
08                 Roebling Village Inn Urban Renewal LP 99%
08                 Rosebloom Associates LP (Oakshade) 99%
08                 San Pablo Senior Housing Associates LP 99%
08                 San Pedro Gardens Associates LP 99%
08                 Santa Paulan Senior Apartments Associates LP (The Paulan) 99%
08                 South Beach Housing Associates LP (Steamboat) 99%
08                 South Winery Associates LP (The Winery Apartments) 99%
08                 Stoney Creek Associates LP 99%
08                 Studebaker Building LP 99%
08                 Sultana Acres Associates LP 99%
08                 Thomson Rental Housing, LP (Washington Place) 99%
08                 Tuscany Associates LP (Tuscany Villa) 99%
08                 Villa Maria Housing LP 99%
08                 Washington Creek Associates LP 99%
08                 Westport Village Homes Associates LP 99%
08                 Wheeler Manor Associates LP 99%
08                 YWCA Villa Nueva Partners LP 99%
05         MHICAL 96 COMPANY
           [owns 8.96% of Edison Housing Consolidation Co.; see listing under MHICAL 95 Company.]
06            MHICAL 96 LP 99%
07               ECH/HFC GP Partnership No. 1 50.44%GP
08                 Edison Capital Housing Partners VII LP 19.4187%GP
09                    C-Court LP (Cawelti Court) 99%
09                    Cottonwood Affordable Housing LP (Verde Vista) 99%
09                    Fifth and Wilshire Apartments LP 99%
09                    Flagstaff Affordable Housing II, LP (Forest View Apts.) 99%
09                    Huff Avenue Associates LP 99%
09                    Mountain View Townhomes Associates LP 99%
09                    Oak Forest Associates LP 99%
09                    Paradise Road Partners LP (Gateway Village) 99%
09                    Woodland Arms Apartments, Ltd. 99%
07               Edison Capital Affordable Housing 99A G.P. 36.47%GP
08                 Edison Capital Housing Partners IX LP 13.5533%GP
09                    1010 SVN Associates LP 99.9%
09                    2814 Fifth Street Associates LP (Land Park Woods) 99%
09                    Alma Place Associates LP 99%
09                    Knolls Community Associates LP 99.9%
09                    Monterra Village Associates LP 99%
09                    Pacific Terrace Associates LP 99.9%
09                    PVA LP (Park Victoria) 99%
09                    Sherman Glen, L.L.C. 99%
09                    Strobridge Housing Associates LP 99%


Page 11


09                    Trolley Terrace Townhomes LP 99.9%
09                    Walnut Avenue Partnership LP 99%
05         MHICAL 97 COMPANY
06            MHICAL 97 LP 99%
07               ECH/HFC GP Partnership No. 1 14.66%GP
08                 Edison Capital Housing Partners VII LP 19.4187%GP
09                    C-Court LP (Cawelti Court) 99%
09                    Cottonwood Affordable Housing LP (Verde Vista) 99%
09                    Fifth and Wilshire Apartments LP 99%
09                    Flagstaff Affordable Housing II, LP (Forest View Apts.) 99%
09                    Huff Avenue Associates LP 99%
09                    Mountain View Townhomes Associates LP 99%
09                    Oak Forest Associates LP 99%
09                    Paradise Road Partners LP (Gateway Village) 99%
09                    Woodland Arms Apartments, Ltd. 99%
07               Edison Capital Affordable Housing 99A G.P. 33.05%
08                 Edison Capital Housing Partners IX LP 13.5533%GP
09                    1010 SVN Associates LP 99.9%
09                    2814 Fifth Street Associates LP (Land Park Woods) 99%
09                    Alma Place Associates LP 99%
09                    Knolls Community Associates LP 99.9%
09                    Monterra Village Associates LP 99%
09                    Pacific Terrace Associates LP 99.9%
09                    PVA LP (Park Victoria) 99%
09                    Sherman Glen, L.L.C. 99%
09                    Strobridge Housing Associates LP 99%
09                    Trolley Terrace Townhomes LP 99.9%
09                    Walnut Avenue Partnership LP 99%
06            MHICAL 97 LP 99%LP
07               Garnet Housing Associates LP 99%
05         MHICAL 97 LP 1%GP
06            ECH/HFC GP Partnership No. 1 14.66%GP
07               Edison Capital Housing Partners VII LP 19.4187%GP
08                 C-Court LP (Cawelti Court) 99%
08                 Cottonwood Affordable Housing LP (Verde Vista) 99%
08                 Fifth and Wilshire Apartments LP 99%
08                 Flagstaff Affordable Housing II, LP (Forest View Apts.) 99%
08                 Huff Avenue Associates LP 99%
08                 Mountain View Townhomes Associates LP 99%
08                 Oak Forest Associates LP 99%
08                 Paradise Road Partners LP (Gateway Village) 99%
08                 Woodland Arms Apartments, Ltd. 99%
06            Edison Capital Affordable Housing 99A G.P. 33.05%GP
07               Edison Capital Housing Partners IX LP 13.5533%GP
08                 1010 SVN Associates LP 99.9%
08                 2814 Fifth Street Associates LP (Land Park Woods) 99%
08                 Alma Place Associates LP 99%
08                 Knolls Community Associates LP 99.9%
08                 Monterra Village Associates LP 99%
08                 Pacific Terrace Associates LP 99.9%
08                 PVA LP (Park Victoria) 99%
08                 Sherman Glen, L.L.C. 99%
08                 Strobridge Housing Associates LP 99%
08                 Trolley Terrace Townhomes LP 99.9%
08                 Walnut Avenue Partnership LP 99%
06            Garnet Housing Associates LP 99%
05         MHIFED 94 LP (Delaware partnership) 1%GP; 99%LP to Bell Atlantic
06            Berry Avenue Associates LP 99%
06            Carlton Way Apartments LP 99%
06            CDR Senior Housing Associates (Casa del Rio) 99%
06            Corona Ely/Ranch Associates LP 99%
06            Fairview Village Associates LP 99%
06            Fell Street Housing Associates LP 99%


Page 12


06            Hope West Apartments LP 99%
06            Morrone Gardens Associates LP 99%
06            Pajaro Court Associates LP 99%
06            Tierra Linda Associates LP 99%
06            Tlaquepaque Housing Associates LP 99%
05         MHIFED 95 LP (Delaware partnership) 1%GP; 99%LP to Bell Atlantic
06            1101 Howard Street Associates LP 99%
06            Avalon Courtyard LP (Carson Senior Housing) 99%
06            Hollywood El Centro LP 99%
06            La Brea/Franklin LP 99%
06            Larkin Pine LP 99%
06            Mercy Housing California III LP (3rd and Reed) 99%
06            Pinole Grove Associates LP 99%
06            Second Street Center LP (Santa Monica) 99%
06            Solinas Village Partners LP 99%
06            Three Oaks Housing LP 99%
05         MHIFED 96 LP (Delaware partnership) 5%GP; 95%LP to Cargill
06            Lavell Village Associates LP 99%
06            North Town Housing Partners LP (Villa del Norte Village) 99%
06            Poco Way Associates LP 99%
06            Seasons Affordable Senior Housing LP 99%
05         MHIFED 96A LP (Delaware partnership) 1%GP; 99%LP to Bell Atlantic
06            Good Samaritan Associates LP 99%
06            Metro Senior Associates LP 99%
06            Oxnard Housing Associates LP 99%
06            Reseda Village LP 99%
06            Round Walk Village Apartments LP 99%
06            Santa Alicia Family Housing Associates 99%
06            Vine Street Court LP 99%
06            Vine Street Court LP II 99%
05         Mid-Peninsula Sharmon Palms Associates LP (Sharmon Palms) 99%
05         MISSION HOUSING ALPHA
06            LL Housing LLC 24.5%
07               Laurel Lakes LP 1%
06            Quebec Arms Apartments LP 0.05% GP
06            University Manor Apartment LP 0.05% GP
05         MISSION HOUSING BETA
           [owns 2.58% of Edison Housing Consolidation Co.; see listing under MHICAL 95 Company.]
05         MISSION HOUSING DELTA
           [owns 1.07% of Edison Housing Consolidation Co.; see listing under MHICAL 95 Company.]
06            MH II LP 99%
07               5363 Dent Avenue Associates LP 99% [SOLD IN 10/2005]
06            MH III LP 99%
07               DeRose Housing Associates LP 99% [SOLD IN 10/2005]
06            MH IV LP 99%
07               MPT Apartments LP (MacArthur Park) 99%
06            MH V LP 99%
07               Centennial Place LP 99%
05         MISSION HOUSING EPSILON
           [owns 0.54% of Edison Housing Consolidation Co.; see listing under MHICAL 95 Company.]
06            Edison Capital Affordable Housing 99A G.P. 2.78%
07               Edison Capital Housing Partners IX LP 13.5533%GP
08                 1010 SVN Associates LP 99.9%
08                 2814 Fifth Street Associates LP (Land Park Woods) 99%
08                 Alma Place Associates LP 99%
08                 Knolls Community Associates LP 99.9%
08                 Monterra Village Associates LP 99%
08                 Pacific Terrace Associates LP 99.9%
08                 PVA LP (Park Victoria) 99%
08                 Sherman Glen, L.L.C. 99%
08                 Strobridge Housing Associates LP 99%
08                 Trolley Terrace Townhomes LP 99.9%
08                 Walnut Avenue Partnership LP 99%


Page 13


06            Hotel Elkhart L.L.C. (The Cornerstone) 99%
05         MISSION HOUSING GAMMA
           [owns 1.73% of Edison Housing Consolidation Co.; see listing under MHICAL 95 Company.]
06            Storm Lake Power Partners I LLC (1%)
05         MISSION HOUSING HOLDINGS
           [owns 13.10% of Edison Housing Consolidation Co.; see listing under MHICAL 95 Company.]
05         Mission Housing Partnership 1996 LP (Delaware partnership) 1%GP
05         MISSION HOUSING THETA
06            MISSION FUNDING THETA
              [owns 0.01% of Edison Housing Consolidation Co.; see listing under MHICAL 95 Company.]
07               Brantwood II Associates LP 0.01%LP
07               Brooks School Associates LP 0.01%LP
07               Edison Capital Affordable Housing 99A G.P. 0.01%
08                 Edison Capital Housing Partners IX LP 13.5533%GP
09                    1010 SVN Associates LP 99.9%
09                    2814 Fifth Street Associates LP (Land Park Woods) 99%
09                    Alma Place Associates LP 99%
09                    Knolls Community Associates LP 99.9%
09                    Monterra Village Associates LP 99%
09                    Pacific Terrace Associates LP 99.9%
09                    PVA LP (Park Victoria) 99%
09                    Sherman Glen, L.L.C. 99%
09                    Strobridge Housing Associates LP 99%
09                    Trolley Terrace Townhomes LP 99.9%
09                    Walnut Avenue Partnership LP 99%
07               Edison Capital Affordable Housing 99B G.P. 0.01%
08                 Edison Capital Housing Partners X LP 19.3952%GP
09                    Beacon Manor Associates LP 99.9%
09                    Boulder Creek Apartments LP 99.9%
09                    Burlington Senior Housing LLC 99.9%
09                    CCS/Renton Housing LP (Renton) 99.9%
09                    Coolidge Station Apartments L.L.C. 99%
09                    Lark Ellen LP 99%
09                    Mercy Housing California IX LP (Sycamore) 99.9%
09                    Morgan Hill Ranch Housing LP 99%
09                    Pacifica Community Associates LP (Villa Pacifica) 99.9%
09                    Persimmon Associates LP (Persimmon Tree) 99%
09                    Providence-Brown Street Housing LP (Brown Street) 99.9%
09                    San Juan Commons 1996 LP 99.9%
09                    Timber Sound, Ltd. 99%
09                    Timber Sound II, Ltd. 99%
09                    Trinity Park Apartments LP 99.9%
09                    Venbury Trail LP 99.9%
07               El Barrio Academy Urban Renewal Associates, LP (Academy Street) 0.01%LP
07               Lackawana Housing Associates LLC (Goodwill Neighborhood Residences) 0.01%LP
07               Oakdale Terrace Leased Housing Associates LP 0.01%
07               Roebling Village Inn Urban Renewal LP 0.01%LP
07               Westfield Condominium Investment LP 0.01%
06            Mission Housing Investors Partnership 5%GP; 95%LP to GECC
07               1028 Howard Street Associates LP 99%
07               Forest Winds Associates LP 99%
07               Glen Eden Associates LP (A Street) 99%
07               Gray's Meadows Investors LP 99%
07               Prince Bozzuto LP (Fairground Commons) (Maryland partnership) 99%
07               Rancho Park Associates LP 99%
07               Rustic Gardens Associates LP 99%
07               Sea Ranch Apartments LP 99%
07               Springdale Kresson Associates LP (Jewish Federation) (New Jersey partnership) 99%
05         National Boston Lofts Associates LLLP (Boston Lofts) 99%
05         Oakdale Terrace Leased Housing Associates LP 98.99%
05         OL Hope LP (Olympic Hope) 99.9%
05         Olive Court Apartments LP 98.9%
05         Pacific Vista Las Flores LP (Vista Las Flores) 99.9%


Page 14


05         Palmer Heights, LLC 99.9%
05         Pilot Grove LP (Massachusetts partnership) 99%
05         Post Office Plaza LP (Ohio partnership) 99%
05         San Martin de Porres LP 99.9%
05         Tabor Grand LP (Colorado partnership) 99%
05         Terra Cotta Housing Associates LP 99.9%
05         West Valley Hart LP (Hart and Alabama) 99.9%
05         Westfield Condominium Investment LP 98.99%
05         White Mountain Apache LP 99%
04       EDISON FUNDING OMICRON INCORPORATED (Delaware corporation) (formerly Edison Funding Omicron GP) 0.08%
         [also owned 55.52% by Edison Capital Housing Investments and 44.40% by Edison Housing Consolidation
         Co.]
05         Cincinnati Ravenwood Apts, LP 99%
05         EDISON FUNDING OLIVE COURT 100%
06            Olive Court Housing Associates LP 1.1%
04       MISSION FUNDING BETA
04       MISSION FUNDING EPSILON
05         Edison Capital (Bermuda) Investments, Ltd. (Bermuda corporation)
           Address:  Clarendon House, 2 Church Street, Hamilton HM CX, Bermuda
06            Edison Capital LAI (Bermuda) Ltd. (Bermuda corporation)
              Address:  Clarendon House, 2 Church Street, P.O. Box HM666, Hamilton HM CX, Bermuda
07               Trinidad and Tobago Methanol Company Limited 1.0%
06            Edison Capital Latin American Investments (Bermuda) Ltd. (Bermuda corporation) 33.3%
              Address:  Clarendon House, 2 Church Street, P.O. Box HM666, Hamilton HM CX, Bermuda
07               AIG Asian Infrastructure Fund II LP 5.8%
07               AIG-GE Capital Latin American Infrastructure Fund LP 8%
07               AIG Emerging Europe Infrastructure Fund LP 22.70%
07               AIG Emerging Europe Infrastructure Management LP 18.05%GP
05         Edison Capital International (Bermuda) Ltd. (Bermuda corporation) DISSOLVED 03/31/2005
           Address:  Clarendon House, 2 Church Street, P.O. Box HM666, Hamilton HM CX, Bermuda
05         Edison Capital Latin American Investments (Bermuda) Ltd. (Bermuda corporation) 33.3%
06            AIG Asian Infrastructure Fund II LP 5.8%
06            AIG-GE Capital Latin American Infrastructure Fund LP 7.89%
07               Andes Energy XII Ltd. 100%
08                 Paz Holdings Ltd. 43.22%
09                    Compania Adminstradora de Empresas Bolivia S.A. ("Cade") 12.55% (Bolivian service
                         company)
                      Address:  Edificio Electropaz SA, subsuelo Plaza Venezuela No. 1401 esq. Loayza, La
                         Paz, Bolivia
09                    Electricidad de La Paz S.A. ("Electropaz") 10% (Bolivian foreign utility company) [See
                         EC01]
                      Address:  Avenida Illimani l973, Casilla 10511, La Paz, Bolivia
09                    Empresa de Luz y Fuerza Electrica de Oruro S.A. ("Elfeo") 12.55% (Bolivian foreign
                         utility company) [See EC02]
                      Address:  Calle Junin No. 710, Casilla No. 53, Oruro, Bolivia
09                    Empresa de Servicios Edeser S.A. ("Edeser") 12.55% (Bolivian service company)
                      Address:  Iturralde No. 1309, Miraflores, La Paz, Bolivia
06            AIG Emerging Europe Infrastructure Fund LP 22.7%
06            AIG Emerging Europe Infrastructure Management LP 18.05%GP
05         Olmeca Cable Investments Ltd. (Mandeville Mexico, S.A.) 21.7%
05         Paz Holdings Ltd. 30.42%
06            Compania Adminstradora de Empresas Bolivia S.A. ("Cade") 12.55% (Bolivian service company)
              Address:  Edificio Electropaz SA, subsuelo Plaza Venezuela No. 1401 esq. Loayza, La Paz, Bolivia
06            Electricidad de La Paz S.A. ("Electropaz") 10% (Bolivian foreign utility company) [See EC01]
              Address:  Avenida Illimani 1973, Casilla 10511, La Paz, Bolivia
06            Empresa de Luz y Fuerza Electrica de Oruro S.A. ("Elfeo") 12.55% (Bolivian foreign utility
                 company) [See EC02]
              Address:  Calle Junin No. 710, Casilla No. 53, Oruro, Bolivia
06            Empresa de Servicios Edeser S.A. ("Edeser") 12.55% (Bolivian service company)
              Address:  Iturralde No. 1309, Miraflores, La Paz, Bolivia


Page 15


05         EDISON CAPITAL LATIN AMERICAN INVESTMENTS HOLDING COMPANY (Delaware corporation)
06            Edison Capital Latin American Investments (Bermuda) Ltd. (Bermuda corporation) 33.3%
07               AIG Asian Infrastructure Fund II LP 5.8%
07               AIG-GE Capital Latin American Infrastructure Fund LP 7.89%
07               AIG Emerging Europe Infrastructure Fund LP 22.70%
07               AIG Emerging Europe Infrastructure Management LP 18.05%GP
05         Edison Capital (Netherlands) Holdings Company B.V. [liquidated by Court of Justice in August 2005]
           Address:  Herengracht 548, 1017 CG Amsterdam, Netherlands
06            Edison Capital (Netherlands) Investments B.V. [liquidated by Court of Justice in August 2005]
              Address:  Herengracht 548, 1017 CG Amsterdam, Netherlands
05         MISSION FUNDING ALPHA
06            MISSION FUNDING MU
07               EPZ Mission Funding Mu Trust (equity interest in foreign utility company) [See EC03]
                 Address:  c/o Wilmington Trust Company, Rodney Square North, 1100 North Market Square,
                 Wilmington, Delaware 19890-0004
05         MISSION FUNDING DELTA
05         MISSION FUNDING NU
06            EPZ Mission Funding Nu Trust (equity interest in foreign utility company) [See EC04]
              Address:  c/o Wilmington Trust Company, Rodney Square North, 1100 North Market Square,
              Wilmington, Delaware 19890-0004
05         Mission Investments, Inc. (U.S. Virgin Islands corp.)
           Address:  ABN Trustcompany, Guardian Building, Havensight, 2nd Floor, St. Thomas, U.S. Virgin
           Islands
05         Mission (Bermuda) Investments, Ltd. (Bermuda corp.)
           Address:  Clarendon House, 2 Church Street, Hamilton HM CX, Bermuda
04       EDISON MISSION WIND, INC. (Delaware) [This entity and its subsidiaries were dividended and
         contributed into Edison Mission Energy on 12/20/2005]
05         EDISON MISSION MIDWEST, INC. (Delaware)
05         MISSION WIND MAINE, INC. (Delaware)
05         MISSION WIND NEW MEXICO, INC. (Delaware)
06            San Juan Mesa Wind Project, LLC 100% [Citicorp sale not yet finalized]
07               San Juan Mesa Investments, LLC 100% [Citicorp sale not yet finalized]
05         MISSION WIND PENNSYLVANIA, INC. (Delaware)
05         MISSION WIND TEXAS, INC. (Delaware)
05         MISSION WIND WILDORADO, INC. (Delaware)
04       MISSION FUNDING GAMMA
04       MISSION FUNDING KAPPA
04       MISSION FUNDING ZETA
05         Huntington LP (New York partnership) 50%
05         Lakota Ridge LLC 75% [See EC05]
           Address:  c/o DanMar & Associates, 520 Fifth Avenue SE, Pipestone, Minnesota 56164
05         Mission Bingham Lake Wind LLC 50%GP
06            ALP Wind, LLC 99%LP
07               Windom Transmission LLC 8.25%LP
06            HyperGen, LLC 99%LP
07               Windom Transmission LLC 8.25%LP
06            JMC Wind, LLC 99%LP
07               Windom Transmission LLC 8.25%LP
06            LimiEnergy, LLC 99%LP
07               Windom Transmission LLC 8.25%LP
06            Maiden Winds, LLC 99%LP
07               Windom Transmission LLC 8.25%LP
06            MD&E Wind, LLC 99%LP
07               Windom Transmission LLC 8.25%LP
06            Power Beyond, LLC 99%LP
07               Windom Transmission LLC 8.25%LP
06            Power Blades Windfarm, LLC 99%LP
07               Windom Transmission LLC 8.25%LP

Page 16


06            Stony Hills Wind Farm, LLC 99%LP
07               Windom Transmission LLC 8.25%LP
06            Tower of Power, LLC 99%LP
07               Windom Transmission LLC 8.25%LP
06            Whispering Wind Acres, LLC 99%LP
07               Windom Transmission LLC 8.25%LP
06            White Caps Windfarm, LLC 99%LP
07               Windom Transmission LLC 8.25%LP
06            Windom Transmission, LLC 1.0%LP
05         Mission Minnesota Wind LLC 100%GP
06            Bisson Windfarm, LLC 95%LP [See EC09]
07               DanMar Transmission LLC 19.9%LP
06            Boeve Windfarm, LLC 99%LP [See EC10]
06            CG Windfarm, LLC 99%LP [See EC11]
07               DanMar Transmission LLC 19.9%LP
06            Fey Windfarm, LLC 99%LP [See EC12]
06            K-Brink Windfarm, LLC 99%LP [See EC13]
06            TG Windfarm, LLC 99%LP [See EC14]
07               DanMar Transmission LLC 19.9%LP
06            Tofteland Windfarm, LLC 91%LP [See EC15]
07               DanMar Transmission LLC 19.9%LP
06            Westridge Windfarm, LLC 92%LP [See EC16]
07               DanMar Transmission LLC 19.9%LP
06            Windcurrent Farms, LLC 99%LP [See EC17]
06            DanMar Transmission LLC 0.5%LP
06            Carstensen Wind LLC 99%LP [See EC18]
07               West Pipestone Transmission LLC 19.9%LP
06            Greenback Energy LLC 99%LP [See EC19]
07               West Pipestone Transmission LLC 19.9%LP
06            Lucky Wind LLC 99%LP [See EC20]
07               West Pipestone Transmission LLC 19.9%LP
06            Northern Lights Wind LLC 99%LP [See EC21]
07               West Pipestone Transmission LLC 19.9%LP
06            Stahl Wind Energy LLC 99%LP [See EC22]
07               West Pipestone Transmission LLC 19.9%LP
06            West Pipestone Transmission LLC 0.5%LP
06            Bendwind, LLC 99%LP [See EC23]
07               East Ridge Transmission LLC 12.375%LP
06            DeGreeffpa, LLC 99%LP [See EC24]
07               East Ridge Transmission LLC 12.375%LP
06            Groen Wind, LLC 99%LP [See EC25]
07               East Ridge Transmission LLC 12.375%LP
06            Hillcrest Wind, LLC 99%LP [See EC26]
07               East Ridge Transmission LLC 12.375%LP
06            Larswind, LLC 99%LP [See EC27]
07               East Ridge Transmission LLC 12.375%LP
06            Sierra Wind, LLC 99%LP [See EC28]
07               East Ridge Transmission LLC 12.375%LP
06            TAIR Windfarm, LLC 99%LP [See EC29]
07               East Ridge Transmission LLC 12.375%LP
06            East Ridge Transmission LLC 1.0%LP
05         Shaokatan Hills LLC 75% [See EC06]
           Address:  c/o DanMar & Associates, 520 Fifth Avenue SE, Pipestone, Minnesota 56164
05         Woodstock Hills LLC 75% [See EC07]
           Address:  c/o DanMar & Associates, 520 Fifth Avenue SE, Pipestone, Minnesota 56164
04       MISSION IOWA WIND COMPANY
05         Storm Lake Power Partners I LLC (99%) [See EC08]
03    MISSION RENEWABLE ENERGY MANAGEMENT SERVICES (formerly Burlington Apartments, Inc.) Name changed
      02/18/2005

02       MISSION LAND COMPANY is a California corporation having its principal place of business at 18101 Von
         Karman Avenue, Suite 1700, Irvine, California 92612-1046.  It is engaged, directly and through its
         subsidiaries, in the business of owning, managing and selling industrial parks and other real
         property investments.  The subsidiaries and partnerships of Mission Land Company are listed below.
         Unless otherwise indicated, all entities are corporations, are organized under the laws of the State
         of California, and have the same principal place of business as Mission Land Company.



Page 17


03    ASSOCIATED SOUTHERN INVESTMENT COMPANY
03    CALABASAS PALATINO, INC. (inactive)
03    Centrelake Partners, LP (limited partnership) 98%LP (inactive)
03    IRWINDALE LAND COMPANY (inactive)
03    MISSION AIRPORT PARK DEVELOPMENT CO. (inactive)
04       Centrelake Partners, LP (limited partnership) 2%GP (inactive)
04       Mission Vacaville LP (limited partnership) 1%GP (inactive)
03    MISSION INDUSTRIAL CONSTRUCTORS, INC. (inactive)
03    Mission-Oceangate 75%GP (inactive)
03    MISSION/ONTARIO, INC. (inactive)
03    MISSION SOUTH BAY COMPANY (inactive)
04       Mission-Oceangate 25%GP (inactive)
03    MISSION TEXAS PROPERTY HOLDINGS, INC. (inactive) [DISSOLVED 05/26/2005]
03    Mission Vacaville LP (limited partnership) 99%LP (inactive)

02       MISSION POWER ENGINEERING COMPANY is an inactive California corporation having its principal place of
         business at 2244 Walnut Grove Avenue, Rosemead, California 91770.  The subsidiary of Mission Power
         Engineering Company is listed below.  [DISSOLVED 06/28/2005]

03    ASSOCIATED SOUTHERN ENGINEERING COMPANY (California corporation)  [DISSOLVED 06/03/2005]

02       MISSION ENERGY HOLDING COMPANY is a Delaware corporation having its principal place of business at
         2600 Michelson Drive, Suite 1700, Irvine, California 92612.  Mission Energy Holding Company owns the
         stock of Edison Mission Energy and also acts as a financing vehicle.

03    EDISON MISSION ENERGY is a Delaware corporation having its principal place of business at 18101 Von
      Karman Avenue, Suite 1700, Irvine, California 92612-1046.  Edison Mission Energy owns the stock of a
      group of corporations which, primarily through partnerships with non-affiliated entities, are engaged in
      the business of developing, owning, leasing and/or operating cogeneration and other energy or
      energy-related projects pursuant to the Public Utility Regulatory Policies Act of 1978.  Edison Mission
      Energy, through wholly owned subsidiaries, also has ownership interests in a number of independent power
      projects in operation or under development that either have been reviewed by the Commission's staff for
      compliance with the Act or are or will be exempt wholesale generators or foreign utility companies under
      the Energy Policy Act of 1992.  In addition, some Edison Mission Energy subsidiaries have made
      fuel-related investments and a limited number of non-energy related investments.  The subsidiaries and
      partnerships of Edison Mission Energy are listed below.  Unless otherwise indicated, all entities are
      corporations, are organized under the laws of the State of California and have the same principal place
      of business as Edison Mission Energy.

04    AGUILA ENERGY COMPANY (LP)
05       American Bituminous Power Partners, LP (Delaware limited partnership) 49.5%; 50% with Pleasant Valley
         Address:  Grant Town Power Plant, Highway 17, Grant Town, WV 26574
06       American Kiln Partners, LP (Delaware limited partnership) (inactive) 49.5% of 53%
04    ANACAPA ENERGY COMPANY (GP)
05       Salinas River Cogeneration Company (California general partnership) 50%
         Address:  Star Route 42, Sargents Road, San Ardo, CA 93450
04    ARROWHEAD ENERGY COMPANY (inactive)
05       Crown Energy, L.P. (New Jersey limited partnership) (inactive) 50%LP; 100% w/ Thorofare, Mission/Eagle
06         Crown Vista Urban Renewal Corporation 50% [DISSOLVED 09/13/2005]
04    BALBOA ENERGY COMPANY [DISSOLVED 06/28/2005]
05       Smithtown Cogeneration, L.P. (Delaware limited partnership) 50%; 100% w/ Kingspark [CANCELLED
         01/27/2005]
04    BLUE RIDGE ENERGY COMPANY [DISSOLVED 06/24/2005]
05       Bretton Woods Cogeneration, LP (Delaware limited partnership) 50%; 100% w/ Bretton Woods [CANCELLED
         01/27/2005]

Page 18


04    BRETTON WOODS ENERGY COMPANY (inactive) [DISSOLUTION PENDING]
05       Bretton Woods Cogeneration, LP (Delaware LP) 50%; 100% w/ Blue Ridge [CANCELLED 01/27/2005]
04    CAMINO ENERGY COMPANY (GP)
05       Watson Cogeneration Company (California general partnership) 49%
         Address:  22850 South Wilmington Avenue, Carson, CA 90749
04    CENTERPORT ENERGY COMPANY [DISSOLVED 06/28/2005]
05       Riverhead Cogeneration I, LP (Delaware limited partnership) 50%; 100% w/ Ridgecrest [CANCELLED
         01/27/2005]
04    CHESAPEAKE BAY ENERGY COMPANY (GP) [DISSOLVED 06/24/2005]
05       Delaware Clean Energy Project (Delaware general partnership) (inactive) 50% [CANCELLATION PENDING]
04    CHESTER ENERGY COMPANY
04    CLAYVILLE ENERGY COMPANY [DISSOLVED 06/24/2005]
05       Oconee Energy, LP (Delaware limited partnership) 50%; 100% w/Coronado [CANCELLED 01/27/2005]
04    CORONADO ENERGY COMPANY [DISSOLVED 06/24/2005]
05       Oconee Energy, LP (Delaware limited partnership) 50%; 100% with Clayville [CANCELLED 01/27/2005]
04    DEL MAR ENERGY COMPANY (GP)
05       Mid-Set Cogeneration Company (California general partnership) 50%
         Address:  13705 Shalae Road, Fellows, CA 93224
04    DESERT SUNRISE ENERGY COMPANY (Nevada corporation) (inactive)
04    EDISON MISSION DEVELOPMENT, INC. (Delaware corporation) 100% (inactive)
04    EDISON MISSION ENERGY FUEL
05       EDISON MISSION ENERGY PETROLEUM
05       POCONO FUELS COMPANY [DISSOLVED 06/27/2005]
05       SOUTHERN SIERRA GAS COMPANY [DISSOLVED 06/27/2005]
04    Edison Mission Energy Asia Pacific Pte. Ltd. (Singapore company) 100% [SOLD 02/03/2005]
      Address:  Address:  1 Robinson Road, #19-01 AIA Tower,Singapore 048542
04    EDISON MISSION ENERGY FUNDING CORP. (Delaware corporation) 1%
04    Edison Mission Energy Interface Ltd. (Canadian corporation)
      Address:  2 Sheppard Ave. E. #200, North York, Ontario, Canada
05       The Mission Interface Partnership (Province of Ontario general partnership) 50%
04    EDISON MISSION ENERGY SERVICES, INC. [formerly Edison Mission
      Energy Fuel Services, Inc.] [PowerGen project]
04    EDISON MISSION FUEL RESOURCES, INC. (Delaware corporation) [Com Ed Project
04    EDISON MISSION FUEL TRANSPORTATION, INC. (Delaware corporation) [Com Ed Project]
04    EDISON MISSION MARKETING & TRADING, INC.
05       Midwest Generation Energy Services, LLC (Delaware LLC) (formerly CP Power Sales Eighteen, L.L.C.) 100%
         Address:  One Financial Place, 400 South LaSalle Street, Suite 3500, Chicago, Illinois 60605
04    EDISON MISSION HOLDINGS CO. (formerly EME Homer City Holdings Co.)
05       CHESTNUT RIDGE ENERGY COMPANY 100%
06         EME HOMER CITY GENERATION, L.P. (Pennsylvania limited partnership) 99%LP [See EME01]
           Address:  1750 Power Plant Road, Homer City, PA 15748-8009
05       EDISON MISSION FINANCE CO. 100%
05       HOMER CITY PROPERTY HOLDINGS, INC. 100%
05       MISSION ENERGY WESTSIDE, INC. 100%
06         EME HOMER CITY GENERATION, L.P. (Pennsylvania limited partnership) 1%GP [See EME01]
           Address:  1750 Power Plant Road, Homer City, PA 15748-8009
04    EDISON MISSION OPERATION & MAINTENANCE, INC.
04    EDISON MISSION PROJECT CO. (formerly EME UK International, Inc.) (Delaware corporation) (inactive) 100%
04    EDISON MISSION WIND, INC. (Delaware) [This entity and its subsidiaries were dividended and contributed
      from Edison Capital on 12/20/2005]
05       EDISON MISSION MIDWEST, INC. (Delaware)
05       MISSION WIND MAINE, INC. (Delaware)
05       MISSION WIND NEW MEXICO, INC. (Delaware)
06         San Juan Mesa Wind Project, LLC 100% [Citicorp sale not yet finalized]


Page 19


07            San Juan Mesa Investments, LLC 100% [Citicorp sale not yet finalized]
05       MISSION WIND PENNSYLVANIA, INC. (Delaware)
05       MISSION WIND TEXAS, INC. (Delaware)
05       MISSION WIND WILDORADO, INC. (Delaware)
04    EHI DEVELOPMENT FUND [This entity was dividended and contributed from Edison Capital on 12/20/2005]
04    EME CP HOLDINGS CO. (Delaware corporation)
05       CP Power Sales Seventeen, L.L.C. (Delaware limited liability company)
05       CP Power Sales Nineteen, L.L.C. (Delaware limited liability company) (inactive)
05       CP Power Sales Twenty, L.L.C. (Delaware limited liability company) (inactive)
04    EME EASTERN HOLDINGS CO. (Delaware corporation)
05       Athens Funding, L.L.C. (Delaware limited liability company)
05       Citizens Power Holdings One, LLC (Delaware limited liability company)
06         CL Power Sales One, L.L.C. (Delaware LLC) 25%
06         CL Power Sales Two, L.L.C. (Delaware LLC) 25%
06         CL Power Sales Seven, L.L.C. (Delaware LLC) 25%
06         CL Power Sales Eight, L.L.C. (Delaware LLC) 25%
06         CL Power Sales Ten, L.L.C. (Delaware LLC) 25%
05       CP Power Sales Twelve, L.L.C. (Delaware limited liability company)
04    EMOM SERVICES, INC. (Delaware corporation) [merged into EDISON MISSION OPERATION & MAINTENANCE, INC. on
      12/27/2005]
04    EMP, INC. (Oregon corporation) (inactive)
04    GLOBAL POWER INVESTORS, INC. (Delaware corporation) (inactive)
04    Hancock Generation LLC (Delaware limited liability company) (inactive)
04    HOLTSVILLE ENERGY COMPANY [DISSOLVED 06/27/2005]
05       Brookhaven Cogeneration, LP (Delaware limited partnership) 50%; 100% w/ Madera [CANCELLED 01/27/2005]
04    INDIAN BAY ENERGY COMPANY [DISSOLVED 06/27/2005]
05       Riverhead Cogeneration III, LP (Delaware limited partnership) 50%; 100% w/ Santa Ana [CANCELLED
         01/27/2005]
04    KINGSPARK ENERGY COMPANY [DISSOLVED 06/27/2005]
05       Smithtown Cogeneration, LP (Delaware limited partnership) 50%; 100% w/ Balboa [CANCELLED 01/27/2005]
04    LAGUNA ENERGY COMPANY (inactive)
04    LAKEVIEW ENERGY COMPANY [DISSOLVED 06/27/2005]
05       Georgia Peaker, LP (Delaware limited partnership) 50%; 100% w/ Silver Springs [CANCELLED 01/27/2005]
04    LEHIGH RIVER ENERGY COMPANY (inactive)
04    MADERA ENERGY COMPANY [DISSOLVED 06/27/2005]
05       Brookhaven Cogeneration, LP (Delaware partnership) 50%; 100% w/ Holtsville [CANCELLED 01/27/2005]
04    MADISON ENERGY COMPANY (LP) (inactive)
04    MIDWEST GENERATION EME, LLC (Delaware LLC) 100%
      Address:  One Financial Place, 400 South LaSalle Street, Suite 3500, Chicago, Illinois 60605
05       COLLINS HOLDINGS EME, LLC (Delaware limited liability company) (inactive)
         Address:  One Financial Place, 400 South LaSalle Street, Suite 3500, Chicago, Illinois 60605
05       EDISON MISSION MIDWEST HOLDINGS CO. (Delaware corporation) 100%
         Address:  One Financial Place, 400 South LaSalle Street, Suite 3500, Chicago, Illinois 60605
06         EDISON MISSION ENERGY FUEL SERVICES, LLC (Delaware limited liability company)
           Address:  One Financial Place, 440 South LaSalle Street, Suite 3500, Chicago, Illinois 60605
06         Edison Mission Overseas Ltd. (UK company) (Com Ed project) 100% (inactive)
           Address:  One Financial Place, 400 South LaSalle Street, Suite 3500, Chicago, Illinois 60605
06         MIDWEST GENERATION, LLC (Delaware LLC) (Com Ed project) 100% [See EME02]
           Address:  One Financial Place, 400 South LaSalle Street, Suite 3400, Chicago, Illinois 60605
           Crawford Station, 3501 South Pulaski Road, Chicago, IL 60608
           Collins Station, 4200 East Pine Bluff Road, Morris, IL 60623 [decommissioned 12/31/2004]
           Fisk Station, 1111 West Cermak Road, Chicago, IL 60608
           Joliet Station, 1800 Channahon Road, Joliet, IL 60436
           Powerton Station, 13082 East Manito Road, Pekin, IL 61554
           Waukegon Station, 10 Greenwood Avenue, Waukegan, IL 60087
           Will County Station, 529 East Romeo Road, Romeoville, IL 60441
07            MIDWEST FINANCE CORP. (Delaware corporation) 100%
              Address:  One Financial Place, 400 South LaSalle Street, Suite 3500, Chicago, Illinois 60605


Page 20


04    MIDWEST PEAKER HOLDINGS, INC. (Delaware corporation) 100% (inactive)
04    Mission Capital, LP (Delaware limited partnership) 3%; MIPS partnership
04    MISSION DEL CIELO, INC. (Delaware corporation) 100%
05       Mission del Sol, LLC (Delaware limited liability company) 100%
06         Sunrise Power Company, LLC (Delaware LLC) 50% [EWG] [See EME03]
           Address:  12857 Sunrise Power Road, Fellows, CA 93224
07            Mission De Las Estrellas LLC (Delaware corporation) 50%
04    MISSION/EAGLE ENERGY COMPANY (inactive)
05       Crown Energy, L.P. (New Jersey limited partnership) (inactive) 2%GP; 100% w/ Arrowhead, Thorofare
06         Crown Vista Urban Renewal Corporation 50% [DISSOLVED 09/13/2005]
04    MISSION ENERGY CONSTRUCTION SERVICES, INC.
04    MISSION ENERGY GENERATION, INC. (inactive)
04    MISSION ENERGY HOLDINGS, INC.
05       Mission Capital, LP (Delaware LP) 97%; MIPS partnership
04    MISSION ENERGY HOLDINGS INTERNATIONAL, INC. (Delaware corporation)
05       Beheer-en Beleggingsmaatschappij Pego B.V. (Netherlands company) 100%  [SOLD back to RCS Investments
         B.V. 08/04/2005]
         Address:  Fred. Roeskestraat 123 1, 1076 EE Amsterdam, The Netherlands
05       Beheer-en Beleggingsmaatschappij Plogema B.V. 100% (Netherlands company)
         Address:  De Lairessestraat 111-115, 1075 HH Amsterdam, The Netherlands
06         Beheer-en Beleggingsmaatschappij Kameka B.V. (Netherlands company) [DISSOLVED 08/29/2005]
           Address:  De Lairessestraat 111-115, 1075 HH Amsterdam, The Netherlands
07            Edison Mission Millennium B.V. (Netherlands company) 100% [SOLD 01/10/2005]
              Address:  Level 2, De Lairessestraat 111-115, 1075 HH Amsterdam, Netherlands
08               EME Caliraya B.V. (formerly Beheer-en Beleggingsmaatschappij Trepo B.V.) (Netherlands
                 company) 100% [SOLD 01/10/2005]
                 Address:  Level 2, De Lairessestraat 111-115, 1075 HH Amsterdam, Netherlands
09                 CBK Power Company Ltd. (Philippine limited partnership) 49% [SOLD 01/10/2005]
                   Address:  1701 One Magnificent Mile Building, San Miguel Avenue, Ortigas Center, Pasig
                   City, Philippines [See EME04]
08               EME Kalayaan B.V. (formerly Beheer-en Beleggingsmaatschappij Hagra B.V.) (Netherlands
                 company) 100% [SOLD 01/10/2005]
                 Address:  Level 2, De Lairessestraat 111-115, 1075 HH Amsterdam, Netherlands
09                 CBK Power Company Ltd. (Philippine LP) 1% [SOLD 01/10/2005]
                   Address:  1701 One Magnificent Mile Building, San Miguel Avenue, Ortigas Center, Pasig
                   City, Philippines [See EME04]
07            Edison Mission Operation & Maintenance Services B.V. (Netherlands company) 100% [SOLD
              01/10/2005]
              Address:  Level 2, De Lairessestraat 111-115, 1075 HH Amsterdam, Netherlands
08               EME Philippines Services Corporation [formerly EME Philippines OandM Corporation]
                 (Philippines company) 100% [SOLD 01/10/2005]
                 Address:  Unit 1105, Tower One, Ayala Triangle, Ayala Avenue, Makati City, Philippines
08               Kalayaan Power Management Corporation (Philippines corporation) 50% [EWG] [See EME05] [SOLD
                 01/10/2005]
                 Address:  1701 One Magnificent Mile Building, San Miguel Avenue, Ortigas Center, Pasig City,
                 Philippines
06         EME Tri Gen B.V. 100% (Netherlands company) [SOLD 02/03/2005]
           Address:  Level 2, De Lairessestraat 111-115, 1075 HH Amsterdam, Netherlands
07            Tri Energy Company Limited (Thai limited liability company) (Tri Energy Project) 25% [See
              EME06] [SOLD 02/03/2005]
              Address:  Grand, Amarin Tower, 16th Floor, New Petchburi Road, Ratchathewi, Bangkok 10320
              Thailand
06         MEC Esenyurt B.V. (Netherlands company) (Doga Project) 100%
           Address:  Level 2, De Lairessestraat 111-115, 1075 HH Amsterdam, Netherlands
07            Doga Enerji Uretim Sanayi ve Ticaret L.S. (Turkish corporation) (Project company) 80% [See
              EME07]
              Address:  Merkez Mahallesi, Birlik Caddesi 11/8, Esenyurt, Istanbul, Turkey
07            Doga Isi Satis Hizmetleri ve Ticaret L.S. (Turkish corporation) (Heat company) 80%
              Address:  Merkez Mahallesi, Birlik Caddesi 11/8, Esenyurt, Istanbul, Turkey


Page 21


07            Doga Isletme ve Bakim Ticaret L.S. (Turkish corporation) (OandM company) 80%
              Address:  Merkez Mahallesi, Birlik Caddesi 11/8, Esenyurt, Istanbul, Turkey
05       Caresale Services Limited (UK company) 49%
         Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
06         Edison First Power Limited (Guernsey company) (inactive) 65%
           Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
05       Edison First Power Holdings II (UK company) 100% [PowerGen project]
         Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
06         Edison First Power Holdings I (UK company) 100% [PowerGen project]
           Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
07            Caresale Services Limited (UK company) 51%
              Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
08               Edison First Power Limited (Guernsey company) (inactive) 65%
                 Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
07            Energy Generation Finance UK Plc (UK company) 100%
              Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
07            Maplekey Holdings Limited (UK company) 100%
              Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
08               EME Atlantic Holdings Limited (UK company) 100%
                 Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
09                 EME Ascot Limited (UK company) 100% [Contact Energy Project, 2nd Stage]
                   Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
10                    EME Buckingham Limited (UK company) 100% (inactive)
                      Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
09               Maplekey UK Finance Limited (UK company) 100%
                 Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
10                 Maplekey UK Limited (UK company) 100%
                   Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
11                    Edison First Power Limited (Guernsey company) (inactive) 35%
                      Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
05       EME Finance UK Limited (UK company) 100%
         Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
05       EME Investments, LLC (Delaware LLC) 100% (inactive)
05       EME Investments II, LLC (Delaware LLC) 100% (inactive)
05       EME SOUTHWEST POWER CORPORATION (Delaware corporation) (inactive) 100%
05       EME UK International LLC (Delaware LLC) (inactive) 100%
05       First Hydro Renewables Limited (formerly Celtic Offshore Wind Ltd.) (UK company) (inactive) 100%
           Address:  Dinorwig Power Station, Llamberis, Gwynedd, LL55 4TY, Wales
06         First Hydro Renewables Number 2 Limited (UK company) (inactive) 96%
           Address:  Dinorwig Power Station, Llamberis, Gwynedd, LL55 4TY, Wales
05       Lakeland Power Limited (UK company) (inactive) 100% [See EME08]
         Address:  Roosecote Power Station, Barrow-In-Furness, Cumbria, England LA13 OPQ
05       MEC San Pascual B.V. (Netherlands company) 100%
         Address:  Level 2, De Lairessestraat 111-115, 1075 HH Amsterdam, Netherlands
06         San Pascual Cogeneration Company International B.V. 50%
           Address:  Croeselaan 18, 3521 CB Utrecht, The Netherlands
07            San Pascual Cogeneration Company (Philippines) Ltd (San Pascual Project) 1%GP and 74%LP
              Address:  Unit 1610/1611, Tower One, Ayala Triangle, Ayala Ave, 1200 Makati City, Metro Manila,
              Philippines
08         Morningstar Holdings B.V. (formerly Beheer-en Beleggingsmaatschappij Vestra B.V.) (Netherlands
           company) (inactive) 50%
           Address:  Level 2, De Lairessestraat 111-115, 1075 HH Amsterdam, Netherlands
05       Pego Limited (UK company) 100% (inactive)
         Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
05       Pride Hold Limited (UK company) 100%
         Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
06         Lakeland Power Development Company Limited (UK company) (inactive) 100%
           Address:  Lansdowne House, Berkeley Square, London W1X 5DH England
05       Redbill Contracts Limited (UK company) 100%
         Address:  Lansdowne House, Berkeley Square, London W1X 5DH England


Page 22



04    Mission Energy Singapore Pte. Ltd. (Singapore company)
      Address:  1 Robinson Road, #17-00 AIA Tower, Singapore 048542
04    MISSION ENERGY WALES COMPANY (inactive)
04    MISSION TRIPLE CYCLE SYSTEMS COMPANY (GP) (inactive)
05       Triple Cycle Partnership (Texas general partnership) (inactive) 50%
04    NORTHERN SIERRA ENERGY COMPANY (GP) [DISSOLVED 06/27/2005]
05       Sobel Cogeneration Company (California general partnership) (inactive) 50% [CANCELLATION PENDING]
04    ORTEGA ENERGY COMPANY [DISSOLVED 06/27/2005]
04    PANTHER TIMBER COMPANY (GP) (inactive)
05       American Kiln Partners, LP (Delaware limited partnership) (inactive) 2%
04    PARADISE ENERGY COMPANY (inactive)
05       Vista Energy, L.P. (New Jersey limited partnership) (inactive) 50%; 100% w/ Vista Energy Company
06         Crown Vista Urban Renewal Corporation 50% [DISSOLVED 09/13/2005]
04    PLEASANT VALLEY ENERGY COMPANY (GP)
05       American Bituminous Power Partners, LP (Delaware limited partnership) 0.5%; 50% w/ Aguila
         Address:  Grant Town Power Plant, Highway 17, Grant Town, WV 26574
06       American Kiln Partners, LP (Delaware limited partnership) (inactive) 0.5% of 53%
04    RAPIDAN ENERGY COMPANY (inactive)
04    REEVES BAY ENERGY COMPANY (GP and LP) (inactive)
05       North Shore Energy LP (Delaware limited partnership) (inactive) 50%; 100% w/ Santa Clara
06         Northville Energy Corporation (New York corporation) (inactive) 100% [DISSOLUTION PENDING]
04    RIDGECREST ENERGY COMPANY [DISSOLVED 06/27/2005]
05       Riverhead Cogeneration I, LP (Delaware limited partnership) 50%; 100% w/ Centerport [CANCELLED
         01/27/2005]
04    RIO ESCONDIDO ENERGY COMPANY [DISSOLVED 06/27/2005]
04    RIVERPORT ENERGY COMPANY (GP and LP) (inactive)
05       Riverhead Cogeneration II, LP (Delaware limited partnership) 50%; 100% w/ San Pedro [CANCELLED
         07/12/2005]
04    SAN GABRIEL ENERGY COMPANY (inactive)
04    SAN JOAQUIN ENERGY COMPANY (GP)
05       Midway-Sunset Cogeneration Company, LP (California general partnership) 50%
         Address:  3466 West Crocker Springs Road, Fellows, CA 93224
04    SAN JUAN ENERGY COMPANY (GP)
05       March Point Cogeneration Company (California general partnership) 50% [TM Star Fuel Company (50%
         owned by Southern Sierra Gas Company) MERGED into March Point on 01/16/2004.]
         Address:  655 South Texas Road, Anacortes, WA 98221
04    SAN PEDRO ENERGY COMPANY (GP) (inactive)
05       Riverhead Cogeneration II, LP (Delaware limited partnership) 50%; 100% w/ Riverport [CANCELLED
         07/12/2005]
04    SANTA ANA ENERGY COMPANY [DISSOLVED 06/27/2005]
05       Riverhead Cogeneration III, LP (Delaware limited partnership) 50%; 100% w/ Indian Bay [CANCELLED
         01/27/2005]
04    SANTA CLARA ENERGY COMPANY (GP) (inactive)
05       North Shore Energy, LP (Delaware limited partnership) (inactive) 50%; 100% w/ Reeves Bay
06         Northville Energy Corporation (New York corporation) (inactive) 100% DISSOLUTION PENDING]
04    SILVERADO ENERGY COMPANY (GP)
05       Coalinga Cogeneration Company (California general partnership) 50%
         Address:  32812 West Gate Road, Bakersfield, CA 93210
04    SILVER SPRINGS ENERGY COMPANY [DISSOLVED 06/27/2005]
05       Georgia Peaker, LP (Delaware limited partnership) 50%; 100% w/ Lakeview [CANCELLED 01/27/2005]
04    SOUTHERN SIERRA ENERGY COMPANY (GP)
05       Kern River Cogeneration Company (general partnership) 50%
         Address:  SW China Grade Loop, Bakersfield, CA 93308
04    THOROFARE ENERGY COMPANY (inactive)
05       Crown Energy, L.P. (New Jersey limited partnership) (inactive) 48%LP; 100% w/ Arrowhead, Mission/Eagle
06         Crown Vista Urban Renewal Corporation 50% [DISSOLVED 09/13/2005]
04    VALLE DEL SOL ENERGY, LLC


Page 23


04    VIEJO ENERGY COMPANY (GP)
05       Sargent Canyon Cogeneration Company (California general partnership) 50%
         Address:  Star Route 42, Sargents Road, San Ardo, CA 93450
04    VISTA ENERGY COMPANY (New Jersey corporation) (inactive)
05       Vista Energy, L.P. (New Jersey limited partnership) (inactive) 50%; 100% w/ Paradise Energy Company
06         Crown Vista Urban Renewal Corporation 50% [DISSOLVED 09/13/2005]
04    WALNUT CREEK ENERGY, LLC
04    WESTERN SIERRA ENERGY COMPANY (GP)
05       Sycamore Cogeneration Company (California general partnership) 50%
         Address:  SW China Grade Loop, Bakersfield, CA 93308





EX-23 10 ex23eix10k05.htm CONSENT OF IND. REG PUBLIC ACCTG. FIRM Exhibit 23

Consent of Independent Registered Public Accounting Firm

We hereby consent to the incorporation by reference in the Registration Statements on Form S-3 (Nos. 333-82293 and 333-121189) and Registration Statements on Form S-8 (Nos. 333-115802, 333-115801 and 333-88526) of Edison International of our report dated March 6, 2006 relating to the financial statements, management’s assessment of the effectiveness of internal control over financial reporting and the effectiveness of internal control over financial reporting, which appears in the Annual Report to Shareholders, which is incorporated in this Annual Report on Form 10-K. We also consent to the incorporation by reference of our report dated March 6, 2006 relating to the financial statement schedules, which appears in this Form 10-K.

 

 

/s/ PricewaterhouseCoopers LLC

Los Angeles, California

March 6, 2006

 

 

 

 

EX-24.1 11 ex2410610k.htm POWER OF ATTORNEY EIX Power of Attorney
                                             EDISON INTERNATIONAL

                                               POWER OF ATTORNEY


               The undersigned, EDISON INTERNATIONAL, a California corporation, and certain of its officers
and/or directors do each hereby constitute and appoint, J.A. BOUKNIGHT, JR., THOMAS R. MCDANIEL, POLLY L.
GAULT, THOMAS M. NOONAN, BARBARA E MATHEWS, KENNETH S. STEWART, LINDA G. SULLIVAN, ROBERT C. BOADA, MARY C.
SIMPSON, PAIGE W. R. WHITE, MICHAEL A. HENRY, JEFFREY C. SHIEH, LOWELL B. REINSTEIN, LYLE G. GEIGER, DARLA F.
FORTE, EILEEN B. GUERRERO, BONITA J. SMITH, MARGA ROSSO, and SARAH C. PEREZ, or any of them, to act as
attorney-in-fact, for and in their respective names, places, and steads, to execute, sign, and file or cause
to be filed an Annual Report on Form 10-K for the fiscal year ended December 31, 2005, Quarterly Reports on
Form 10-Q for each of the first three quarters of fiscal year 2006, any Current Reports on Form 8-K from time
to time during 2006 and through December 14, 2006, or in the event this Board of Directors does not meet on
December 14, 2006, through the next succeeding date on which this Board holds a regular meeting, and any and
all supplements and amendments thereto, to be filed by Edison International with the Securities and Exchange
Commission, under the Securities Exchange Act of 1934, as amended, (the "Act"), for the purpose of complying
with Sections 13 or 15(d) of the Act, granting unto said attorneys-in-fact, and each of them, full power and
authority to do and perform all and every act and thing whatsoever requisite, necessary and appropriate to be
done in and about the premises as fully and to all intents and purposes as the undersigned or any of them
might or could do if personally present, hereby ratifying and approving the acts of each of said
attorneys-in-fact.

               Executed at Rosemead, California, as of this 15th day of December, 2005.

                                        EDISON INTERNATIONAL


                                        By:    /s/ JOHN E. BRYSON
                                               --------------------------------------
                                               JOHN E. BRYSON
                                               Chairman of the Board, President,
                                               and Chief Executive Officer


Attest:


/s/ BARBARA E. MATHEWS
- ------------------------------------------
BARBARA E. MATHEWS
Vice President, Associate General Counsel,
Chief Governance Officer, and Secretary



Page

                                           2006 Edison International
                                     10-K, 10-Q, and 8-K Power of Attorney


Principal Executive Officer:

/S/ John E. Bryson
- ----------------------------------------
John E. Bryson                                        Chairman of the Board,
                                                      President, Chief Executive Officer, and Director


Principal Financial Officer:

/s/ Thomas R. McDaniel
- ---------------------------------------
Thomas R. McDaniel                                    Executive Vice President,
                                                      Chief Financial Officer,
                                                      and Treasurer


Controller and Principal Accounting Officer:

/s/ Linda G. Sullivan
- ---------------------------------------
Linda G. Sullivan                                     Vice President and Controller


Additional Directors:


/s/ France A. Cordova           Director           /s/ James M. Rosser           Director
- -------------------------------                    -----------------------------
France A. Cordova                                  James M. Rosser


/s/ Bradford M. Freeman         Director           /s/  Richard T.  Schlosberg,  Director
                                                   III
- -------------------------------                    -----------------------------
Bradford M. Freeman                                Richard T. Schlosberg, III


/s/ Bruce Karatz                Director           /s/ Robert H. Smith           Director
- -------------------------------                    -----------------------------
Bruce Karatz                                       Robert H. Smith


/s/ Luis G. Nogales             Director           /s/ Thomas C. Sutton          Director
- -------------------------------                    -----------------------------
Luis G. Nogales                                    Thomas C. Sutton


/s/ Ronald L. Olson             Director
- -------------------------------
Ronald L. Olson



EX-24.2 12 ex2420610k.htm CERTIFIED BOARD RESOLUTION Resolution of Board re Forms 10-K, 10-Q and 8-K


                                                CERTIFICATION

               I, BONITA J. SMITH, Assistant Secretary of EDISON INTERNATIONAL, certify that the attached is
an accurate and complete copy of a resolution of the Board of Directors of the corporation, duly adopted at a
meeting of its Board of Directors held December 15, 2005.

Dated:  February 24, 2006



                                                      /s/ Bonita J. Smith
                                                     ----------------------
                                                      Assistant Secretary
                                                     EDISON INTERNATIONAL

[CORPORATE SEAL]




Page


                                    RESOLUTION OF THE BOARD OF DIRECTORS OF
                                             EDISON INTERNATIONAL
                                          Adopted: December 15, 2005
                                         RE: FORMS 10-K, 10-Q, AND 8-K

               WHEREAS, the Securities Exchange Act of 1934, as amended, and regulations thereunder, require
that Annual, Quarterly, and Current Reports be filed with the Securities and Exchange Commission
("Commission"), and it is desirable to effect such filings over the signatures of attorneys-in-fact;

               NOW, THEREFORE, BE IT RESOLVED, that each of the officers of this corporation is hereby
authorized to file or cause to be filed with the Commission the Annual Report on Form 10-K of this
corporation for the fiscal year ended December 31, 2005, Quarterly Reports on Form 10-Q for each of the first
three quarters of fiscal year 2006, Current Reports on Form 8-K from time to time during 2006 through
December 14, 2006, or in the event this Board of Directors does not meet on December 14, 2006, through the
next succeeding date on which this Board holds a regular meeting, and any required or appropriate supplements
or amendments to such reports, all in such forms as the officer acting or counsel for this corporation
considers appropriate.

               BE IT FURTHER RESOLVED, that each of the officers of this corporation is hereby authorized to
execute and deliver on behalf of this corporation a power or powers of attorney appointing J.A. Bouknight,
Jr., Thomas R. McDaniel, Polly L. Gault, Thomas M. Noonan, Barbara E. Mathews, Kenneth S. Stewart, Linda G.
Sullivan, Robert C. Boada, Mary C. Simpson, Paige W. R. White, Michael A. Henry, Jeffrey C. Shieh, Lowell B.
Reinstein, Lyle G. Geiger, Darla F. Forte, Eileen B. Guerrero, Bonita J. Smith, Marga Rosso, and
Sarah C. Perez, and each of them, to act severally as attorney-in-fact in their respective names, places and
steads, and on behalf of this corporation, for the purpose of executing and filing with the Commission the
above-described reports and any amendments and supplements thereto.


APPROVED:



/s/ John E. Bryson
- --------------------------------------------
Chairman of the Board



/s/ J. A. Bouknight, Jr.
- --------------------------------------------
Executive Vice President and General Counsel



EX-31.1 13 ex311eix10k05.htm CEO CERTIFICATION Chief Executive Officer Certification

CERTIFICATION

 

I, JOHN E. BRYSON, certify that:

 

1.     I have reviewed this Annual Report on Form 10-K for the year ended December 31, 2005, of Edison International;

 

2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.      The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.      The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: March 7, 2006

 

 

/s/ JOHN E. BRYSON

 

----------------------------------------------

 

Chairman of the Board, President and

 

Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

EX-31.2 14 ex312eix10k05.htm CFO CERTIFICATION Chief Financial Officer and Treasurer Certification

CERTIFICATION

 

I, THOMAS R. McDANIEL, certify that:

 

1.     I have reviewed this Annual Report on Form 10-K for the year ended December 31, 2005, of Edison International;

 

2.     Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.      The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

 

(a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.      The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: March 7, 2006

 

 

/s/ THOMAS R. MCDANIEL

 

---------------------------------------------------------------

 

Executive Vice President, Chief Financial Officer

 

and Treasurer

 

 

 

 

 

 

 

 

 

EX-32 15 ex32eix10k05.htm JOINT CERTIFICATION Statement Pursuant to 18 U.S.C. Section 1350

 

STATEMENT PURSUANT TO 18 U.S.C. SECTION 1350, AS

ENACTED BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

 

In connection with the accompanying Annual Report on Form 10-K for the year ended December 31, 2005 (the “Annual Report”), of Edison International (the “Company”), and pursuant to 18 U.S.C. Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002, each of the undersigned certifies, to the best of his knowledge, that:

 

 

1.

The Annual Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and

 

 

2.

The information contained in the Annual Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

March 7, 2006

 

/s/ John E. Bryson

 

----------------------------------------------

 

John E. Bryson

 

Chief Executive Officer

 

Edison International

 

 

Thomas R. McDaniel

 

----------------------------------------------

 

Thomas R. McDaniel

Executive Vice President, Chief Financial Officer

and Treasurer

 

Edison International

 

 

This statement accompanies the Annual Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

 

A signed original of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

 

 

-----END PRIVACY-ENHANCED MESSAGE-----