XML 24 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Shareholders' Equity Statement - USD ($)
$ in Thousands
Total
Preferred Stock
Preferred Stock Including Additional Paid in Capital
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Balance, Preferred shares outstanding (in shares) at Dec. 31, 2023   4,460,000          
Balance, Common shares outstanding at Dec. 31, 2023       57,038,247      
Balance, Preferred shares outstanding (in shares) at Jun. 30, 2024   4,460,000          
Balance, Common shares outstanding at Jun. 30, 2024       74,707,776      
Balance at Dec. 31, 2023 $ 870,735   $ 107,843 $ 570 $ 1,404,431 $ (158,502) $ (483,607)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock issuance, shares       17,516,225      
Stock issuance, value 211,650     $ 175 211,475    
Restricted stock granted, net of amortization, shares       84,612      
Restricted stock granted, net of amortization, value 701     $ 1 700    
Other shares-based compensation, net of amortization, shares       111,245      
Other share-based compensation, net of amortization, value 4,484     $ 1 4,483    
Adjustments for tax withholding on share based compensation (in shares)       (42,553)      
Adjustments for tax withholding on share-based compensation (527)     $ 0 (527)    
Stock issuance costs (207)       (207)    
Net Income (Loss) 31,815           31,815
Dividends on preferred stock (3,847)           (3,847)
Dividends on common stock (50,487)           (50,487)
Other comprehensive income (loss) (19,054)         (19,054)  
Balance at Jun. 30, 2024 1,045,263   107,843 $ 747 1,620,355 (177,556) (506,126)
Balance, Preferred shares outstanding (in shares) at Mar. 31, 2024   4,460,000          
Balance, Common shares outstanding at Mar. 31, 2024       64,160,931      
Balance, Preferred shares outstanding (in shares) at Jun. 30, 2024   4,460,000          
Balance, Common shares outstanding at Jun. 30, 2024       74,707,776      
Balance at Mar. 31, 2024 958,532   107,843 $ 641 1,494,893 (175,770) (469,075)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock issuance, shares       10,508,777      
Stock issuance, value 124,844     $ 105 124,739    
Restricted stock granted, net of amortization, shares       38,068      
Restricted stock granted, net of amortization, value 191     $ 1 190    
Other shares-based compensation, net of amortization, shares       0      
Other share-based compensation, net of amortization, value 724     $ 0 724    
Adjustments for tax withholding on share based compensation (in shares)       0      
Adjustments for tax withholding on share-based compensation       $ 0      
Stock issuance costs (191)       (191)    
Net Income (Loss) (8,304)           (8,304)
Dividends on preferred stock (1,923)           (1,923)
Dividends on common stock (26,824)           (26,824)
Other comprehensive income (loss) (1,786)         (1,786)  
Balance at Jun. 30, 2024 $ 1,045,263   107,843 $ 747 1,620,355 (177,556) (506,126)
Balance, Preferred shares outstanding (in shares) at Dec. 31, 2024 4,460,000 4,460,000          
Balance, Common shares outstanding at Dec. 31, 2024 84,491,800     84,491,800      
Balance, Preferred shares outstanding (in shares) at Jun. 30, 2025 4,460,000 4,460,000          
Balance, Common shares outstanding at Jun. 30, 2025 125,358,375     125,358,375      
Balance at Dec. 31, 2024 $ 1,184,936   107,843 $ 845 1,742,471 (172,489) (493,734)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock issuance, shares       40,712,768      
Stock issuance, value 521,807     $ 407 521,400    
Restricted stock granted, net of amortization, shares       0      
Restricted stock granted, net of amortization, value 305     $ 0 305    
Other shares-based compensation, net of amortization, shares       212,953      
Other share-based compensation, net of amortization, value 5,210     $ 2 5,208    
Adjustments for tax withholding on share based compensation (in shares)       (59,146)      
Adjustments for tax withholding on share-based compensation (1,181)     $ 1 (1,180)    
Stock issuance costs (61)       (61)    
Net Income (Loss) (16,682)           (16,682)
Dividends on preferred stock (4,603)           (4,603)
Dividends on common stock (103,192)           (103,192)
Other comprehensive income (loss) 23,454         23,454  
Balance at Jun. 30, 2025 $ 1,609,993   107,843 $ 1,253 2,268,143 (149,035) (618,211)
Balance, Preferred shares outstanding (in shares) at Mar. 31, 2025   4,460,000          
Balance, Common shares outstanding at Mar. 31, 2025       102,226,355      
Balance, Preferred shares outstanding (in shares) at Jun. 30, 2025 4,460,000 4,460,000          
Balance, Common shares outstanding at Jun. 30, 2025 125,358,375     125,358,375      
Balance at Mar. 31, 2025 $ 1,395,915   107,843 $ 1,022 1,982,781 (153,099) (542,632)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock issuance, shares       23,107,769      
Stock issuance, value 282,149     $ 231 281,918    
Restricted stock granted, net of amortization, shares       0      
Restricted stock granted, net of amortization, value 115     $ 0 115    
Other shares-based compensation, net of amortization, shares       24,251      
Other share-based compensation, net of amortization, value 3,371     $ 0 3,371    
Stock issuance costs (42)       (42)    
Net Income (Loss) (13,606)           (13,606)
Dividends on preferred stock (2,680)           (2,680)
Dividends on common stock (59,293)           (59,293)
Other comprehensive income (loss) 4,064         4,064  
Balance at Jun. 30, 2025 $ 1,609,993   $ 107,843 $ 1,253 $ 2,268,143 $ (149,035) $ (618,211)