XML 35 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments, Gain (Loss)
The table below provides detail of the Company’s gain and losses by type of derivative instrument for the periods indicated:
Three Months Ended
March 31,
Type of Derivative Instrument20252024
($s in thousands)
U.S. Treasury futures$(44,347)$139,810 
Interest rate swaps
(116,726)— 
Interest rate swaptions
811 — 
TBA securities
42,174 (15,175)
(Loss) gain on derivative instruments, net$(118,088)$124,635 
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The table below provides the carrying amount by type of derivative instrument comprising the Company’s derivative assets and liabilities on its consolidated balance sheets as of the dates indicated:
Type of Derivative InstrumentBalance Sheet LocationPurposeMarch 31, 2025December 31, 2024
($s in thousands)
Interest rate swaptions
Derivative assetsEconomic hedging$811 $— 
TBA securitiesDerivative assetsInvesting5,980 133 
Total derivatives assets$6,791 $133 
TBA securitiesDerivative liabilitiesInvesting$3,810 $22,814 
Total derivatives liabilities$3,810 $22,814 
Schedule of Interest Rate Derivatives
The table below presents information regarding the long positions in SOFR-based interest rate swaptions held by the Company as of March 31, 2025. The Company did not hold any interest rate swaptions as of December 31, 2024.
March 31, 2025
Option
Underlying Receiver Swap
Cost Basis
Fair Value
Carrying Value
Notional Amount
Average Fixed Receive Rate
Average Term (Years)
($s in thousands)
1-2 year interest rate swaption
$7,975 $8,786 $811 $500,000 3.25 %5 years
The table below presents information regarding the short positions in SOFR-based interest rate swaps the Company held as of the dates indicated:
March 31, 2025December 31, 2024
Interest Rate Swaps - Years to Maturity
Notional Amount
Weighted Average Fixed Pay Rate
Notional Amount
Weighted Average Fixed Pay Rate
($s in thousands)
4-5 years fixed pay swap
$(1,275,000)3.42 %$(1,275,000)3.42 %
6-7 years fixed pay swap
(3,510,000)3.66 %(3,085,000)3.61 %
9-10 years fixed pay swap
(1,350,000)3.92 %(1,025,000)3.83 %
10-15 years fixed pay swap
(200,000)3.93 %— — %
$(6,335,000)3.68 %$(5,385,000)3.61 %
The table below presents information regarding the short positions in U.S. Treasury futures held by the Company as of the dates indicated:
U.S. Treasury Futures
March 31, 2025December 31, 2024
($s in thousands)
30-year U.S. Treasury futures
$(766,500)$(516,500)
10-year U.S. Treasury futures
(795,000)(735,000)
$(1,561,500)$(1,251,500)
Schedule of Derivative Instruments
The following table summarizes information about the Company's long positions in TBA securities as of the dates indicated:
($s in thousands)
March 31, 2025December 31, 2024
Implied market value (1)
$2,730,302 $2,318,392 
Implied cost basis (2)
2,728,132 2,341,073 
Net carrying value (3)
$2,170 $(22,681)
(1) Implied market value represents the estimated fair value of the underlying Agency MBS as of the dates indicated.
(2) Implied cost basis represents the forward price to be paid for the underlying Agency MBS as of the dates indicated.
(3) Net carrying value represents the difference between the implied market value and the implied cost basis of the Company’s TBA securities as of the dates indicated. The total shown is the net amount included on the consolidated balance sheets of $5,980 within “derivative assets” and $3,810 within “derivative liabilities.”
Schedule of Notional Amounts of Outstanding Derivative Positions
The table below summarizes changes in the Company’s derivative instruments for the three months ended March 31, 2025:
Type of Derivative InstrumentBeginning
Notional Amount-Long (Short)
AdditionsSettlements,
Terminations,
or Pair-Offs
Ending
Notional Amount-Long (Short)
($s in thousands)
U.S. Treasury futures$(1,251,500)$(2,751,500)$2,441,500 $(1,561,500)
Interest rate swaps
(5,385,000)(950,000)— (6,335,000)
Interest rate swaptions
— 500,000 — 500,000 
TBA securities2,419,000 9,124,000 (8,694,000)2,849,000 
Offsetting Assets The following tables present information regarding those derivative assets and liabilities subject to such arrangements as if the Company had presented them on a net basis as of March 31, 2025 and December 31, 2024:
Offsetting of Assets
($s in thousands)
Gross Amount of Recognized AssetsGross Amount Offset in the Balance SheetNet Amount of Assets Presented in the Balance Sheet
Gross Amount Not Offset in the Balance Sheet (1)
Net Amount
Financial Instruments Received as CollateralCash Received as Collateral
March 31, 2025
Interest rate swaptions
$811 $— $811 $— $— $811 
TBA securities5,980 — 5,980 (3,492)(2,298)190 
Derivative assets$6,791 $— $6,791 $(3,492)$(2,298)$1,001 
December 31, 2024
TBA securities$133 $— $133 $(133)$— $— 
Derivative assets$133 $— $133 $(133)$— $— 
(1) Amounts disclosed for collateral received by or posted to the same counterparty include cash and the fair value of MBS up to and not exceeding the net amount of the derivative asset or liability presented in the balance sheet. The fair value of the total collateral received by or posted to the same counterparty may exceed the amounts presented. Please refer to the consolidated balance sheets for the total fair value of financial instruments pledged as collateral for derivatives and repurchase agreements, which is shown parenthetically, and the total cash pledged or received as collateral which is disclosed as “cash collateral posted to/by counterparties.”
Offsetting Liabilities
Offsetting of Liabilities
($s in thousands)
Gross Amount of Recognized LiabilitiesGross Amount Offset in the Balance SheetNet Amount of Liabilities Presented in the Balance Sheet
Gross Amount Not Offset in the Balance Sheet (1)
Net Amount
Financial Instruments Posted as CollateralCash Posted as Collateral
March 31, 2025
TBA securities$3,810 $— $3,810 $(3,492)$(136)$182 
Derivative liabilities$3,810 $— $3,810 $(3,492)$(136)$182 
December 31, 2024
TBA securities$22,814 $— $22,814 $(133)$(21,308)$1,373 
Derivative liabilities$22,814 $— $22,814 $(133)$(21,308)$1,373 
(1) Amounts disclosed for collateral received by or posted to the same counterparty include cash and the fair value of MBS up to and not exceeding the net amount of the derivative asset or liability presented in the balance sheet. The fair value of the total collateral received by or posted to the same counterparty may exceed the amounts presented. Please refer to the consolidated balance sheets for the total fair value of financial instruments pledged as collateral for derivatives and repurchase agreements, which is shown parenthetically, and the total cash pledged or received as collateral which is disclosed as “cash collateral posted to/by counterparties.”