XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Shareholders' Equity Statement - USD ($)
$ in Thousands
Total
Preferred Stock
Preferred Stock Including Additional Paid in Capital
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Balance, Preferred shares outstanding (in shares) at Dec. 31, 2022   4,460,000          
Balance, Common shares outstanding at Dec. 31, 2022       53,637,095      
Balance, Preferred shares outstanding (in shares) at Mar. 31, 2023   4,460,000          
Balance, Common shares outstanding at Mar. 31, 2023       53,876,914      
Balance at Dec. 31, 2022 $ 901,328   $ 107,843 $ 536 $ 1,357,514 $ (181,346) $ (383,219)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock issuance, shares       199,274      
Stock issuance, value 2,771     $ 2 2,769    
Restricted stock granted, net of amortization, value 360            
Restricted stock granted, net of amortization, shares       27,932      
Restricted stock granted, net of amortization, value       $ 0 360    
Shares Issued, Shares, Share-Based Payment Arrangement, before Forfeiture       33,213      
Other share-based compensation, net of amortization, value 650     $ 1 649    
Adjustments for tax withholding on share based compensation (in shares)       (20,600)      
Adjustments for tax withholding on share-based compensation (276)     $ 0 (276)    
Stock issuance costs (16)       (16)    
Net Income (Loss) (41,722)           (41,722)
Dividends on preferred stock (1,923)           (1,923)
Dividends on common stock (21,137)           (21,137)
Other comprehensive income (loss) 14,793         14,793  
Balance at Mar. 31, 2023 854,828   107,843 $ 539 1,361,000 (166,553) (448,001)
Balance, Preferred shares outstanding (in shares) at Dec. 31, 2022   4,460,000          
Balance, Common shares outstanding at Dec. 31, 2022       53,637,095      
Balance, Preferred shares outstanding (in shares) at Sep. 30, 2023   4,460,000          
Balance, Common shares outstanding at Sep. 30, 2023       56,555,574      
Balance at Dec. 31, 2022 901,328   107,843 $ 536 1,357,514 (181,346) (383,219)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income (loss) (36,424)            
Balance at Sep. 30, 2023 804,346   107,843 $ 566 1,397,268 (217,770) (483,561)
Balance, Preferred shares outstanding (in shares) at Mar. 31, 2023   4,460,000          
Balance, Common shares outstanding at Mar. 31, 2023       53,876,914      
Balance, Preferred shares outstanding (in shares) at Jun. 30, 2023   4,460,000          
Balance, Common shares outstanding at Jun. 30, 2023       54,204,319      
Balance at Mar. 31, 2023 854,828   107,843 $ 539 1,361,000 (166,553) (448,001)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock issuance, shares       296,600      
Stock issuance, value 3,543     $ 3 3,540    
Restricted stock granted, net of amortization, shares       46,085      
Restricted stock granted, net of amortization, value 296     $ 0 296    
Shares Issued, Shares, Share-Based Payment Arrangement, before Forfeiture       0      
Other share-based compensation, net of amortization, value 833     $ 0 833    
Adjustments for tax withholding on share based compensation (in shares)       (15,280)      
Adjustments for tax withholding on share-based compensation (169)     $ 0 (169)    
Stock issuance costs (16)       (16)    
Net Income (Loss) 54,337           54,337
Dividends on preferred stock (1,923)           (1,923)
Dividends on common stock (21,324)           (21,324)
Other comprehensive income (loss) (9,443)         (9,443)  
Balance at Jun. 30, 2023 880,962   107,843 $ 542 1,365,484 (175,996) (416,911)
Balance, Preferred shares outstanding (in shares) at Sep. 30, 2023   4,460,000          
Balance, Common shares outstanding at Sep. 30, 2023       56,555,574      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock issuance, shares       2,351,255      
Stock issuance, value 30,364     $ 24 30,340    
Restricted stock granted, net of amortization, shares       0      
Restricted stock granted, net of amortization, value 285     $ 0 285    
Shares Issued, Shares, Share-Based Payment Arrangement, before Forfeiture       0      
Other share-based compensation, net of amortization, value 1,175     $ 0 1,175    
Adjustments for tax withholding on share based compensation (in shares)       0      
Adjustments for tax withholding on share-based compensation (16)     $ 0 (16)    
Stock issuance costs 0       0    
Net Income (Loss) (43,051)           (43,051)
Dividends on preferred stock (1,923)           (1,923)
Dividends on common stock (21,676)           (21,676)
Other comprehensive income (loss) (41,774)         (41,774)  
Balance at Sep. 30, 2023 $ 804,346   107,843 $ 566 1,397,268 (217,770) (483,561)
Balance, Preferred shares outstanding (in shares) at Dec. 31, 2023 4,460,000 4,460,000          
Balance, Common shares outstanding at Dec. 31, 2023 57,038,247     57,038,247      
Balance, Preferred shares outstanding (in shares) at Mar. 31, 2024   4,460,000          
Balance, Common shares outstanding at Mar. 31, 2024       64,160,931      
Balance at Dec. 31, 2023 $ 870,735   107,843 $ 570 1,404,431 (158,502) (483,607)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock issuance, shares       7,007,448      
Stock issuance, value 86,806     $ 70 86,736    
Restricted stock granted, net of amortization, value 510            
Restricted stock granted, net of amortization, shares       46,544      
Restricted stock granted, net of amortization, value       $ 0 510    
Shares Issued, Shares, Share-Based Payment Arrangement, before Forfeiture       111,245      
Other share-based compensation, net of amortization, value 3,760     $ 1 3,759    
Adjustments for tax withholding on share based compensation (in shares)       (42,553)      
Adjustments for tax withholding on share-based compensation (527)     $ 0 (527)    
Stock issuance costs (16)       (16)    
Net Income (Loss) 40,118           40,118
Dividends on preferred stock (1,923)           (1,923)
Dividends on common stock (23,663)           (23,663)
Other comprehensive income (loss) (17,268)         (17,268)  
Balance at Mar. 31, 2024 $ 958,532   107,843 $ 641 1,494,893 (175,770) (469,075)
Balance, Preferred shares outstanding (in shares) at Dec. 31, 2023 4,460,000 4,460,000          
Balance, Common shares outstanding at Dec. 31, 2023 57,038,247     57,038,247      
Balance, Preferred shares outstanding (in shares) at Sep. 30, 2024 4,460,000 4,460,000          
Balance, Common shares outstanding at Sep. 30, 2024 79,294,324     79,294,324      
Balance at Dec. 31, 2023 $ 870,735   107,843 $ 570 1,404,431 (158,502) (483,607)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income (loss) 22,613            
Balance at Sep. 30, 2024 1,142,560   107,843 $ 793 1,677,062 (135,889) (507,249)
Balance, Preferred shares outstanding (in shares) at Mar. 31, 2024   4,460,000          
Balance, Common shares outstanding at Mar. 31, 2024       64,160,931      
Balance, Preferred shares outstanding (in shares) at Jun. 30, 2024   4,460,000          
Balance, Common shares outstanding at Jun. 30, 2024       74,707,776      
Balance at Mar. 31, 2024 958,532   107,843 $ 641 1,494,893 (175,770) (469,075)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock issuance, shares       10,508,777      
Stock issuance, value 124,844     $ 105 124,739    
Restricted stock granted, net of amortization, value 191            
Restricted stock granted, net of amortization, shares       38,068      
Restricted stock granted, net of amortization, value       $ 1 190    
Shares Issued, Shares, Share-Based Payment Arrangement, before Forfeiture       0      
Other share-based compensation, net of amortization, value 724     $ 0 724    
Stock issuance costs (191)       (191)    
Net Income (Loss) (8,304)           (8,304)
Dividends on preferred stock (1,923)           (1,923)
Dividends on common stock (26,824)           (26,824)
Other comprehensive income (loss) (1,786)         (1,786)  
Balance at Jun. 30, 2024 $ 1,045,263   107,843 $ 747 1,620,355 (177,556) (506,126)
Balance, Preferred shares outstanding (in shares) at Sep. 30, 2024 4,460,000 4,460,000          
Balance, Common shares outstanding at Sep. 30, 2024 79,294,324     79,294,324      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Stock issuance, shares       4,543,134      
Stock issuance, value $ 56,241     $ 45 56,196    
Restricted stock granted, net of amortization, value 205            
Restricted stock granted, net of amortization, shares       0      
Restricted stock granted, net of amortization, value       $ 0 205    
Shares Issued, Shares, Share-Based Payment Arrangement, before Forfeiture       77,286      
Other share-based compensation, net of amortization, value 779     $ 1 778    
Adjustments for tax withholding on share-based compensation (422)       (422)    
Stock issuance costs (50)       (50)    
Net Income (Loss) 30,997           30,997
Dividends on preferred stock (1,923)           (1,923)
Dividends on common stock (30,197)           (30,197)
Other comprehensive income (loss) 41,667         41,667  
Balance at Sep. 30, 2024 $ 1,142,560   $ 107,843 $ 793 $ 1,677,062 $ (135,889) $ (507,249)