XML 63 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Derivatives (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Derivative [Line Items]                      
Derivative assets, fair value         $ 5,727         $ 5,727  
Derivative assets, aggregate notional amount $ 460,000       440,000       $ 460,000 440,000  
Derivative liabilities, fair value (41,205)       (35,898)       (41,205) (35,898)  
Derivative liabilities, aggregate notional amount 9,220,000       17,085,000       9,220,000 17,085,000  
Derivative assets 7,835       5,727       7,835 5,727  
Beginning of period notional amount       $ 17,525,000         17,525,000    
Notional Amount of Derivative Instruments Added                 3,285,000    
Notional Amount of Derivative Instruments Terminated                 (11,130,000)    
End of period notional amount 9,680,000       17,525,000       9,680,000 17,525,000  
Loss on derivative instruments, net 17,854 $ (52,749) $ 17,090 (25,323) (21,739) $ 4,842 $ (23,074) $ (13,422) (43,128) (53,393) $ (10,076)
Interest Rate Swap [Member]                      
Derivative [Line Items]                      
Derivative assets, fair value 7,835       5,727       7,835 5,727  
Derivative assets, aggregate notional amount 460,000       440,000       460,000 440,000  
Derivative liabilities, fair value (12,108)       (3,002)       (12,108) (3,002)  
Derivative liabilities, aggregate notional amount 2,920,000       485,000       2,920,000 485,000  
Eurodollar Future [Member]                      
Derivative [Line Items]                      
Derivative assets, fair value 0       0       0 0  
Derivative assets, aggregate notional amount 0 [1]       0 [2]       0 [1] 0 [2]  
Derivative liabilities, fair value (29,097)       (32,896)       (29,097) (32,896)  
Derivative liabilities, aggregate notional amount 6,300,000 [1]       16,600,000 [2]       6,300,000 [1] 16,600,000 [2]  
Beginning of period notional amount       16,600,000         16,600,000    
Notional Amount of Derivative Instruments Added                 0    
Notional Amount of Derivative Instruments Terminated                 (10,300,000)    
End of period notional amount 6,300,000       16,600,000       6,300,000 16,600,000  
Loss on derivative instruments, net                 (20,963) (27,551) (19,391)
Receive-fixed interest rate swap [Member] | Interest Rate Swap [Member]                      
Derivative [Line Items]                      
Beginning of period notional amount       275,000         275,000    
Notional Amount of Derivative Instruments Added                 150,000    
Notional Amount of Derivative Instruments Terminated                 0    
End of period notional amount 425,000       275,000       425,000 275,000  
Loss on derivative instruments, net                 6,522 4,912 0
Receive-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 13-24 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 0               $ 0    
Weighted-average Fixed Pay Rate 0.00%               0.00%    
Weighted-average Fixed Receive Rate 0.00%               0.00%    
Receive-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 37-48 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 250,000               $ 250,000    
Weighted-average Fixed Pay Rate 1.91%               1.91%    
Weighted-average Fixed Receive Rate 1.91%               1.91%    
Receive-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 49-60 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 50,000               $ 50,000    
Weighted-average Fixed Pay Rate 1.75%               1.75%    
Weighted-average Fixed Receive Rate 1.75%               1.75%    
Receive-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 61-72 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 100,000               $ 100,000    
Weighted-average Fixed Pay Rate 1.69%               1.69%    
Weighted-average Fixed Receive Rate 1.69%               1.69%    
Receive-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 73-84 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 0               $ 0    
Weighted-average Fixed Pay Rate 0.00%               0.00%    
Weighted-average Fixed Receive Rate 0.00%               0.00%    
Receive-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 85-96 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 0               $ 0    
Weighted-average Fixed Pay Rate 0.00%               0.00%    
Weighted-average Fixed Receive Rate 0.00%               0.00%    
Receive-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 97-108 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 25,000               $ 25,000    
Weighted-average Fixed Pay Rate 2.71%               2.71%    
Weighted-average Fixed Receive Rate 2.71%               2.71%    
Receive-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 109-120 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 0               $ 0    
Weighted-average Fixed Pay Rate 0.00%               0.00%    
Weighted-average Fixed Receive Rate 0.00%               0.00%    
Pay-fixed interest rate swap [Member] | Interest Rate Swap [Member]                      
Derivative [Line Items]                      
Beginning of period notional amount       $ 650,000         $ 650,000    
Notional Amount of Derivative Instruments Added                 3,135,000    
Notional Amount of Derivative Instruments Terminated                 (830,000)    
End of period notional amount $ 2,955,000       $ 650,000       2,955,000 650,000  
Loss on derivative instruments, net                 (28,687) $ (30,754) $ 9,315
Pay-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 13-24 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 1,435,000               $ 1,435,000    
Weighted-average Fixed Pay Rate 1.18%               1.18%    
Weighted-average Fixed Receive Rate 1.18%               1.18%    
Pay-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 37-48 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 160,000               $ 160,000    
Weighted-average Fixed Pay Rate 1.37%               1.37%    
Weighted-average Fixed Receive Rate 1.37%               1.37%    
Pay-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 49-60 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 685,000               $ 685,000    
Weighted-average Fixed Pay Rate 1.71%               1.71%    
Weighted-average Fixed Receive Rate 1.71%               1.71%    
Pay-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 73-84 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 75,000               $ 75,000    
Weighted-average Fixed Pay Rate 1.77%               1.77%    
Weighted-average Fixed Receive Rate 1.77%               1.77%    
Pay-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 85-96 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 125,000               $ 125,000    
Weighted-average Fixed Pay Rate 1.98%               1.98%    
Weighted-average Fixed Receive Rate 1.98%               1.98%    
Pay-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 97-108 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 0               $ 0    
Weighted-average Fixed Pay Rate 0.00%               0.00%    
Weighted-average Fixed Receive Rate 0.00%               0.00%    
Pay-fixed interest rate swap [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 109-120 Months [Member]                      
Derivative [Line Items]                      
End of period notional amount $ 475,000               $ 475,000    
Weighted-average Fixed Pay Rate 2.86%               2.86%    
Weighted-average Fixed Receive Rate 2.86%               2.86%    
[1] The Eurodollar futures aggregate notional amount represents the total notional of the 3-month contracts with expiration dates from 2017 to 2020. The maximum notional outstanding for any future 3-month period did not exceed $725,000 as of December 31, 2015
[2] The Eurodollar futures aggregate notional amount represents the total notional of the 3-month contracts with expiration dates from 2015 to 2020. The maximum notional outstanding for any future 3-month period did not exceed $1,300,000 as of December 31, 2014.