XML 38 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Financial Instruments (Notes)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
FAIR VALUE OF FINANCIAL INSTRUMENTS
 
ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 clarifies that fair value should be based on the assumptions market participants would use when pricing an asset or liability and also requires an entity to consider all aspects of nonperformance risk, including the entity's own credit standing, when measuring fair value of a liability. ASC Topic 820 established a valuation hierarchy of three levels as follows:
 
Level 1 – Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities as of the measurement date.
Level 2 – Inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs either directly observable or indirectly observable through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.  
Level 3 – Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management’s best estimate of how market participants would price the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.  
The following table presents the fair value of the Company’s assets and liabilities presented on its consolidated balance sheets, segregated by the hierarchy level of the fair value estimate, that are measured at fair value on a recurring basis as of the dates indicated:
 
September 30, 2015
 
Fair Value
 
Level 1 - Unadjusted Quoted Prices in Active Markets
 
Level 2 - Observable Inputs
 
Level 3 - Unobservable Inputs
Assets:
 
 
 
 
 
 
 
Mortgage-backed securities
$
3,737,729

 
$

 
$
3,715,096

 
$
22,633

Derivative assets
10,057

 

 
10,057

 

Total assets carried at fair value
$
3,747,786

 
$

 
$
3,725,153

 
$
22,633

Liabilities:
 

 
 

 
 

 
 

Derivative liabilities
$
63,708

 
$
33,076

 
$
30,632

 
$

Total liabilities carried at fair value
$
63,708

 
$
33,076

 
$
30,632

 
$

 
December 31, 2014
 
Fair Value
 
Level 1 - Unadjusted Quoted Prices in Active Markets
 
Level 2 - Observable Inputs
 
Level 3 - Unobservable Inputs
Assets:
 
 
 
 
 
 
 
Mortgage-backed securities
$
3,516,239

 
$

 
$
3,472,282

 
$
43,957

Derivative assets
5,727

 

 
5,727

 

Total assets carried at fair value
$
3,521,966

 
$

 
$
3,478,009

 
$
43,957

Liabilities:
 

 
 

 
 

 
 

Derivative liabilities
$
35,898

 
$
32,896

 
$
3,002

 
$

Total liabilities carried at fair value
$
35,898

 
$
32,896

 
$
3,002

 
$



The Company did not have assets or liabilities measured at fair value on a non-recurring basis as of September 30, 2015 or December 31, 2014.

The Company's derivative assets and liabilities include interest rate swaps and Eurodollar futures. Interest rate swaps are valued using the income approach with the primary input being the forward interest rate swap curve, which is considered an observable input and thus their fair values are considered Level 2 measurements. Eurodollar futures are valued based on closing exchange prices on these contracts. Accordingly, the fair values of these financial futures are classified as Level 1 measurements.

Agency MBS, as well a majority of non-Agency MBS, are substantially similar to securities that either are currently actively traded or have been recently traded in their respective market. Their fair values are derived from an average of multiple dealer quotes and thus are considered Level 2 fair value measurements. The Company’s remaining non-Agency MBS are comprised of securities for which there are not substantially similar securities that trade frequently, and their fair values are therefore considered Level 3 measurements. The Company determines the fair value of its Level 3 securities by discounting the estimated future cash flows derived from cash flow models using assumptions that are confirmed to the extent possible by third party dealers or other pricing indicators. Significant inputs into those pricing models are Level 3 in nature due to the lack of readily available market quotes. Information utilized in those pricing models include the security’s credit rating, coupon rate, estimated prepayment speeds, expected weighted average life, collateral composition, estimated future interest rates, expected credit losses, and credit enhancement as well as certain other relevant information. Significant changes in any of these inputs in isolation would result in a significantly different fair value measurement. Level 3 assets are generally most sensitive to the default rate and severity assumptions.

The table below presents information about the significant unobservable inputs used in the fair value measurement for the Company's Level 3 non-Agency CMBS and RMBS as of September 30, 2015:
 
Quantitative Information about Level 3 Fair Value Measurements (1)
 
Prepayment Speed
 
Default Rate
 
Severity
 
Discount Rate
Non-Agency CMBS
20 CPY
 
2.0
%
 
35.0
%
 
10.9
%
Non-Agency RMBS
10 CPR
 
1.0
%
 
20.0
%
 
6.5
%
(1)
Data presented are weighted averages.

The activity of the instruments measured at fair value on a recurring basis using Level 3 inputs is presented in the following table for the period indicated:
 
Level 3 Fair Value
 
Non-Agency CMBS
 
Non-Agency RMBS
 
Total assets
Balance as of December 31, 2014
$
42,033

 
$
1,924

 
$
43,957

Unrealized gain (loss) included in OCI
1,770

 
(8
)
 
1,762

Principal payments
(23,201
)
 
(174
)
 
(23,375
)
Accretion
289

 

 
289

Balance as of September 30, 2015
$
20,891

 
$
1,742

 
$
22,633



The following table presents a summary of the recorded basis and estimated fair values of the Company’s financial instruments as of the dates indicated:
 
September 30, 2015
 
December 31, 2014
 
Recorded Basis
 
Fair Value
 
Recorded Basis
 
Fair Value
Assets:
 
 
 
 
 
 
 
Mortgage-backed securities
$
3,737,729

 
$
3,737,729

 
$
3,516,239

 
$
3,516,239

Mortgage loans held for investment, net(1)
27,439

 
24,064

 
39,700

 
35,024

Derivative assets
10,057

 
10,057

 
5,727

 
5,727

Liabilities:
 

 
 

 
 

 
 

Repurchase agreements (2)
$
3,055,069

 
$
3,055,069

 
$
3,013,110

 
$
3,013,110

FHLB advances (2)
255,000

 
255,000

 

 

Non-recourse collateralized financing (1)
8,581

 
8,240

 
10,786

 
10,366

Derivative liabilities
63,708

 
63,708

 
35,898

 
35,898


(1)
The Company determines the fair value of its mortgage loans held for investment, net and its non-recourse collateralized financing using internally developed cash flow models with inputs similar to those used to estimate fair value of the Company's Level 3 non-Agency MBS.
(2)
The carrying value of repurchase agreements and FHLB advances generally approximates fair value due to their short term maturities.