XML 18 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivatives (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Derivative [Line Items]          
Derivative assets, fair value         $ 5,727
Derivative liabilities $ (48,240)   $ (48,240)   (35,898)
Derivative liabilities, fair value         (35,898)
Derivative assets 20,804   20,804   5,727
Notional amount of derivative instruments added     1,785,000    
Notional amount of derivative instruments terminated     (3,120,000)    
Derivatives, notional amount 16,190,000   16,190,000   17,525,000
Gain (loss) on derivative instruments, net 17,090 $ (23,074) (8,233) $ (36,496)  
Not Designated as Hedging Instrument [Member]          
Derivative [Line Items]          
Derivative assets, aggregate notional amount 1,305,000   1,305,000   440,000
Derivative liabilities, aggregate notional amount 14,885,000   14,885,000   17,085,000
Forward Contracts [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 800,000   $ 800,000    
Weighted-average Fixed Pay Rate 2.38%   2.38%    
Weighted-average Fixed Receive Rate 2.38%   2.38%    
Interest Rate Swap [Member]          
Derivative [Line Items]          
Derivative assets, fair value $ 20,804   $ 20,804   5,727
Derivative liabilities, fair value (4,249)   (4,249)   (3,002)
Interest Rate Swap [Member] | Not Designated as Hedging Instrument [Member]          
Derivative [Line Items]          
Derivative assets, aggregate notional amount 1,305,000   1,305,000   440,000
Derivative liabilities, aggregate notional amount 885,000   885,000   485,000
Eurodollar Future [Member]          
Derivative [Line Items]          
Derivative assets, fair value 0   0    
Derivative liabilities, fair value (43,991)   (43,991)   (32,896)
Notional amount of derivative instruments added     0    
Notional amount of derivative instruments terminated     2,600,000    
Derivatives, notional amount 14,000,000   14,000,000   16,600,000
Gain (loss) on derivative instruments, net 2,573 (11,380) (13,915) (15,794)  
Eurodollar Future [Member] | Not Designated as Hedging Instrument [Member]          
Derivative [Line Items]          
Derivative assets, aggregate notional amount [1] 0   0    
Derivative liabilities, aggregate notional amount [1] 14,000,000   14,000,000   16,600,000
Long [Member] | Interest Rate Swap [Member]          
Derivative [Line Items]          
Notional amount of derivative instruments added     50,000    
Notional amount of derivative instruments terminated     0    
Derivatives, notional amount 325,000   325,000   275,000
Gain (loss) on derivative instruments, net (1,746) 0 2,782 0  
Long [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 37-48 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 0   $ 0    
Weighted-average Fixed Pay Rate 0.00%   0.00%    
Weighted-average Fixed Receive Rate 0.00%   0.00%    
Long [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 49-60 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 300,000   $ 300,000    
Weighted-average Fixed Pay Rate 1.24%   1.24%    
Weighted-average Fixed Receive Rate 1.24%   1.24%    
Long [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 61-72 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 0   $ 0    
Weighted-average Fixed Pay Rate 0.00%   0.00%    
Weighted-average Fixed Receive Rate 0.00%   0.00%    
Long [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 73-84 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 0   $ 0    
Weighted-average Fixed Pay Rate 0.00%   0.00%    
Weighted-average Fixed Receive Rate 0.00%   0.00%    
Long [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 85-96 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 0   $ 0    
Weighted-average Fixed Pay Rate 0.00%   0.00%    
Weighted-average Fixed Receive Rate 0.00%   0.00%    
Long [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 97-108 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 0   $ 0    
Weighted-average Fixed Pay Rate 0.00%   0.00%    
Weighted-average Fixed Receive Rate 0.00%   0.00%    
Long [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 109-120 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 25,000   $ 25,000    
Weighted-average Fixed Pay Rate 2.71%   2.71%    
Weighted-average Fixed Receive Rate 2.71%   2.71%    
Short [Member] | Interest Rate Swap [Member]          
Derivative [Line Items]          
Notional amount of derivative instruments added     $ 1,735,000    
Notional amount of derivative instruments terminated     (520,000)    
Derivatives, notional amount $ 1,865,000   1,865,000   $ 650,000
Gain (loss) on derivative instruments, net 16,263 $ (11,694) 2,900 $ (20,702)  
Short [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 37-48 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 345,000   $ 345,000    
Weighted-average Fixed Pay Rate 1.13%   1.13%    
Weighted-average Fixed Receive Rate 1.13%   1.13%    
Short [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 49-60 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 835,000   $ 835,000    
Weighted-average Fixed Pay Rate 1.77%   1.77%    
Weighted-average Fixed Receive Rate 1.77%   1.77%    
Short [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 61-72 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 0   $ 0    
Weighted-average Fixed Pay Rate 0.00%   0.00%    
Weighted-average Fixed Receive Rate 0.00%   0.00%    
Short [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 73-84 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 75,000   $ 75,000    
Weighted-average Fixed Pay Rate 1.77%   1.77%    
Weighted-average Fixed Receive Rate 1.77%   1.77%    
Short [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 85-96 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 125,000   $ 125,000    
Weighted-average Fixed Pay Rate 1.98%   1.98%    
Weighted-average Fixed Receive Rate 1.98%   1.98%    
Short [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 97-108 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 0   $ 0    
Weighted-average Fixed Pay Rate 0.00%   0.00%    
Weighted-average Fixed Receive Rate 0.00%   0.00%    
Short [Member] | Interest Rate Swap [Member] | Interest Rate Swap Agreements, Maturities in Next 109-120 Months [Member]          
Derivative [Line Items]          
Derivatives, notional amount $ 485,000   $ 485,000    
Weighted-average Fixed Pay Rate 2.96%   2.96%    
Weighted-average Fixed Receive Rate 2.96%   2.96%    
[1] The Eurodollar futures aggregate notional amount represents the total notional of the 3-month contracts with expiration dates from 2015 to 2020. The maximum notional outstanding for any future 3-month period did not exceed $1,300,000 as of June 30, 2015 or as of December 31, 2014.