XML 59 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Senior Credit Agreement (Details) - USD ($)
Nov. 12, 2017
Sep. 29, 2016
Senior Secured Revolving Loan    
Debt    
Commitment fees (as a percent)   0.375%
Senior ABL Credit Facility    
Debt    
Initial junior capital amount that must be completed by January 31, 2018 $ 5,000,000  
Minimum revolving credit availability until the initial junior capital infusion is completed 1,250,000  
Minimum revolving credit availability after the initial junior capital infusion is completed 3,500,000  
Decrease in borrow base $ 1,250,000  
Senior ABL Credit Facility | Federal Funds Rate    
Debt    
Spread on variable rate basis (as a percent)   0.50%
Senior ABL Credit Facility | Adjusted Eurodollar rate    
Debt    
Spread on variable rate basis (as a percent)   1.00%
Senior ABL Credit Facility | Senior Secured Revolving Loan    
Debt    
Percentage of eligible accounts receivable for determining borrowing base   85.00%
Percentage of eligible inventory for determining borrowing base   65.00%
Percentage of net orderly liquidation value of eligible inventory for determining borrowing base   85.00%
Maximum amount added to borrowing base formula   $ 4,200,000
Senior ABL Credit Facility | Base Rate Loans | Senior Secured Revolving Loan | ICE Benchmark Administration LIBOR Rate    
Debt    
Spread on variable rate basis (as a percent)   2.50%
Senior ABL Credit Facility | Base Rate Loans | Senior Secured Revolving Loan | ICE Benchmark Administration LIBOR Rate | Minimum    
Debt    
Spread on variable rate basis (as a percent)   1.25%
Senior ABL Credit Facility | Base Rate Loans | Senior Secured Revolving Loan | ICE Benchmark Administration LIBOR Rate | Maximum    
Debt    
Spread on variable rate basis (as a percent)   1.75%
Senior ABL Credit Facility | Base Rate Loans | Senior secured term loan | ICE Benchmark Administration LIBOR Rate    
Debt    
Spread on variable rate basis (as a percent)   2.50%
Senior ABL Credit Facility | Eurodollar Rate Loans | Senior Secured Revolving Loan | ICE Benchmark Administration LIBOR Rate    
Debt    
Spread on variable rate basis (as a percent)   3.50%
Senior ABL Credit Facility | Eurodollar Rate Loans | Senior Secured Revolving Loan | ICE Benchmark Administration LIBOR Rate | Minimum    
Debt    
Spread on variable rate basis (as a percent)   2.25%
Senior ABL Credit Facility | Eurodollar Rate Loans | Senior Secured Revolving Loan | ICE Benchmark Administration LIBOR Rate | Maximum    
Debt    
Spread on variable rate basis (as a percent)   2.75%
Senior ABL Credit Facility | Eurodollar Rate Loans | Senior secured term loan | ICE Benchmark Administration LIBOR Rate    
Debt    
Spread on variable rate basis (as a percent)   3.50%
Senior Secured Revolving Loan    
Debt    
Maximum borrowing capacity   $ 25,000,000
Extension of maturity of debt if certain conditions are met   5 years
Term Loan    
Debt    
Loan amount   $ 17,500,000
Extension of maturity of debt if certain conditions are met   10 years
Amended & Restated Credit Agreement    
Debt    
Write-off of deferred financing fees   $ 700,000