Debt (Tables)

6 Months Ended

Jan. 01, 2017

Debt

Schedule of long-term debt payable

Long-term debt payable consists of the following (in thousands):

	Balance as of
	January 1, 2017		June 30, 2016
Senior secured revolving loan	$	4,376	$	7,560
Senior secured mortgage-based term loans		21,093		4,449
Senior secured term loan		—		16,248
Senior secured delayed draw term loan		—		5,509
Subordinated term loan		20,000		20,000
Total debt		45,469		53,766
Unamortized deferred financing costs		(1,271)		(1,349)
Total debt, net		44,198		52,417
Current portion of long-term debt, net of unamortized deferred financing costs		(1,636)		(15,648)
Long-term debt, net of current portion and unamortized deferred financing costs	$	42,562	$	36,769

Schedule of future debt payments

The following schedule represents the Company’s future debt payments as of January 1, 2017 (in thousands):

2017 (1)	$	861
2018		1,722
2019		1,722
2020		21,722
2021		19,442
Total	$	45,469

(1) Represents long-term debt principal payments for the six month period ending June 30, 2017.