Debt (Tables)

9 Months Ended

Mar. 27, 2016

Debt

Schedule of long-term debt payable

Long-term debt payable consists of the following (in thousands):

	Balance as of
	March 27, 2016		June 30, 2015
Senior secured revolving commitment	$	8,560	$	7,560
Senior secured term loan		19,549		22,924
Senior secured delayed draw term loan		6,625		7,482
Subordinated term loan		20,000		20,000
Total debt		54,734		57,966
Less: Senior secured term loan, current portion		(3,373)		(4,781)
Less: Senior secured delayed draw term loan, current portion		(1,127)		(1,214)
Non-current portion	$	50,234	$	51,971

Schedule of future debt payments

The following schedule represents the Company’s future debt payments as of March 27, 2016 (in thousands):

2016 (1)	$	1,000
2017		5,000
2018		6,000
2019 (2)		22,734
2020		20,000
Total	$	54,734

(1) Represents long-term debt principal payments for the three month period ending June 30, 2016.

Amount includes $8.6 million for the senior secured revolving commitment.