Debt (Tables)

6 Months Ended

Dec. 27, 2015

Debt

Schedule of long-term debt payable

Long-term debt payable consists of the following (in thousands):

	Balance as of
	December 27, 2015		June 30, 2015
Senior secured revolving commitment	$	8,560	$	7,560
Senior secured term loan		20,674		22,924
Senior secured delayed draw term loan		6,910		7,482
Subordinated term loan		20,000		20,000
Total debt		56,144		57,966
Less: Senior secured term loan, current portion		(5,344)		(4,781)
Less: Senior secured delayed draw term loan, current portion		(1,356)		(1,214)
Non-current portion	$	49,444	$	51,971

Schedule of future debt payments

The following schedule represents the Company’s future debt payments as of December 27, 2015 (in thousands):

2016 (1)	$	3,173
2017		7,406
2018		8,463
2019 (2)		17,102
2020		20,000
Total	$	56,144

(1) Represents long-term debt principal payments for the six month period ending June 30, 2016.

(2) Amount includes $8.6 million for the senior secured revolving commitment.