XML 64 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities    
Net income $ 4,744 $ 3,330
Loss from discontinued operations 0 274
Income from continuing operations 4,744 3,604
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 4,385 3,393
Non-cash stock based compensation expense 701 0
Buyout of vesting provisions on restricted stock 77 0
Gain on bargain purchase 0 (381)
Amortization of debt discount 316 378
Gain on extinguishment of debt (578) 0
Bad debt expense and other 112 75
Deferred income taxes (803) 0
Changes in working capital, net of assets acquired and liabilities assumed in business combinations:    
Accounts receivable 601 214
Related party receivable 0 205
Inventory (1,253) 121
Prepaid expenses and other assets (1,032) (285)
Other long-term assets 0 (33)
Accounts payable 2,372 (252)
Other accrued expenses 1,822 336
Related party payable 0 (347)
Deferred revenue (399) 404
Net cash provided by operating activities of continuing operations 11,065 7,432
Net cash used in operating activities of discontinued operations 0 (18)
Net cash provided by operating activities 11,065 7,414
Cash flows from investing activities    
Acquisition of businesses, net of cash acquired (46,640) (13,797)
Purchase of plant and equipment (4,098) (818)
Proceeds from sale of assets 0 143
Cash received in reverse merger 0 449
Net cash used in investing activities of continuing operations (50,738) (14,023)
Net cash provided by investing activities of discontinued operations 0 25
Net cash used in investing activities (50,738) (13,998)
Cash flows from financing activities    
Proceeds from issuance of debt 78,746 25,000
Repayments of long-term debt and capital lease obligations (33,392) (15,680)
Purchase of treasury stock (93) (1)
Proceeds from related party note payment 0 (31)
Proceeds from buyout of vesting provisions on restricted stock 195 0
Distribution payments to non-controlling interest members 0 (74)
Distributions to members 0 (539)
Net cash provided by financing activities 45,456 8,737
Net increase in cash and cash equivalents 5,783 2,153
Cash and cash equivalents, beginning of period 3,601 1,448
Cash and cash equivalents, end of period 9,384 3,601
Supplemental disclosures of cash flow information:    
Cash paid during the year for interest 1,324 737
Cash paid for income taxes 1,476 435
Non-cash investing and financing activities:    
Issuance of stock held in escrow in connection with acquisitions 5,600 0
Stock issued in the reverse merger 0 10,225
Equipment acquired under capital leases $ 5,847 $ 0