XML 42 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Jun. 30, 2014
Business Acquisition [Line Items]  
Schedule of total purchase price
he total purchase price for the acquisition of ATC was as follows (in thousands):

 
Amount
Cash paid
$
20,670

Payoff of ATC indebtedness
1,230

Common stock placed escrow
2,400

Aggregate purchase price
$
24,300

Schedule of Pro-Forma Financial Information
The following unaudited proforma information presents the combined results of continuing operations for the years ended June 30, 2014, and June 30, 2013, as if the acquisitions had been completed on July 1, 2012. The unaudited proforma results do not reflect any material adjustments, operating efficiencies or potential cost savings that may result from the consolidation of operations but do reflect certain adjustments expected to have a continuing impact on the combined results (in thousands, except per share data).
.
 
 
 
Year Ended
June 30, 2014
 
Year Ended
June 30, 2013
Revenue
 
$
119,853

 
$
109,515

Income from continuing operations
 
3,137

 
2,831

Loss from discontinued operations
 

 
(274
)
Net income
 
$
3,137

 
$
2,557

 
 
 
 
 
Income per common share for continuing operations
 
$
0.22

 
$
0.21

Loss per common share for discontinued operations
 

 
(0.02
)
Basic and diluted net income per common share
 
$
0.22

 
$
0.19

Advanced Tooling Concepts
 
Business Acquisition [Line Items]  
Schedule of assets and liabilities for the reverse merger and acquisition
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed of ATC at the acquisition date (in thousands).

 
Amount
Cash and cash equivalents
$
1,694

Accounts receivable
1,248

Inventory
469

Other current assets
13

Property and equipment
3,976

Intangible assets
15,788

Goodwill
3,435

Current liabilities
(2,323
)
Fair value of net assets acquired
$
24,300

Advanced Forming Technology Inc
 
Business Acquisition [Line Items]  
Schedule of assets and liabilities for the reverse merger and acquisition
To record the assets and liabilities purchased in the acquisition of AFT (in thousands):
 
 
Amount
Cash and cash equivalents
$
735

Accounts receivable
6,236

Inventories
6,521

Prepaid and other current assets
264

Property and equipment
21,590

Other intangible assets
4,983

Goodwill
4,663

Accounts payable
(3,007
)
Accrued expenses
(1,375
)
Fair value of net assets acquired
$
40,610

Quadrant Metals Technologies LLC
 
Business Acquisition [Line Items]  
Schedule of assets and liabilities for the reverse merger and acquisition
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed of QMT at the acquisition date (in thousands).

 
Amount
Cash and cash equivalents
$
10,590

Accounts receivable
1,096

Inventories
737

Prepaid and other current assets
40

Property and equipment
236

Intangible assets
109

Other assets
6

Negative goodwill resulting from the acquisition accounted for as a bargain purchase
(381
)
Accounts payable
(2,030
)
Accrued expenses
(169
)
Current portion of capital lease
(9
)
Fair value of net assets acquired
$
10,225

Kecy Acquisition
 
Business Acquisition [Line Items]  
Schedule of assets and liabilities for the reverse merger and acquisition
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed of Kecy at the acquisition date (in thousands).

 
Amount
Accounts receivable
$
3,370

Inventories
2,257

Prepaid and other current assets
49

Property and equipment
9,255

Goodwill
1,425

Intangible assets
11,396

Accounts payable
(188
)
Accrued expenses
(730
)
Fair value of net assets acquired
$
26,834