XML 41 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Mar. 30, 2014
Mar. 31, 2013
Cash Flows from Operating Activities    
Net Income $ 4,535 $ 1,656
Loss from Discontinued Operations   408
Income from continuing operations 4,535 2,064
Adjustments to Reconcile Changes in Net Assets to Net Cash Provided by (Used In) Operating Activities    
Depreciation and Amortization 2,704 2,418
Gain on Bargain Purchase    (381)
Amortization of Debt Discount 316   
Gain on Disposition of Assets    (5)
Bad Debt Expense 51 (74)
Share-Based Compensation 779   
(Increase) Decrease in Assets    
Accounts Receivable (10) (62)
Related Party Receivable    205
Inventory (1,577) (316)
Prepaid Expenses and Other Assets (51) 33
Other Long-Term Assets    (54)
Increase (Decrease) in Liabilities    
Accounts Payable 130 (905)
Other Accrued Expenses 1,488 563
Related Party Payable    (347)
Deferred Revenue (329) 290
Net Cash Provided by Operating Activities of Continuing Operations 8,036 3,429
Net Cash Used In Operating Activities of Discontinued Operations    (331)
Net Cash Provided by Operating Activities 8,036 3,098
Cash Flows from Investing Activities    
Net Assets Acquired in the QMT and AFT Acquisitions    (25,122)
Net Cash Acquired in the QMT and AFT Acquisitions    11,325
Investment in Plant and Equipment (2,623) (312)
Proceeds from Sale on Assets    143
Cash Received in Reverse Merger    451
Net Cash Used In Investing Activities (2,623) (13,515)
Cash Flows from Financing Activities    
Proceeds from Issuance of Debt    25,000
Principal Payments on Debt (3,358) (12,897)
Payment on Capital Lease Obligations    (9)
Repurchase of Shares (93) (1)
Distribution Payments to Non-controlling Interest Members    (29)
Payment of Member Note    30
Distributions to Members    (540)
Net Cash Provided by (Used in) Financing Activities (3,451) 11,554
Net Increase in Cash and Cash Equivalents 1,962 1,137
Cash and Cash Equivalents, Beginning of Period 3,601 1,448
Cash and Cash Equivalents, End of Period 5,563 2,585
Supplemental Disclosures of Cash Flow Information    
Cash Paid During the Year for Interest 465 538
Cash Paid During the Year for Income Taxes 975  
Non-Cash Transactions    
Stock Issued in the Reverse Merger   10,225
Convertible Debt Issued in AFT Acquisition   17,600
Termination of Note Receivable from Related Party $ 272