XML 59 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Sep. 28, 2014
Sep. 29, 2013
Cash flows from operating activities    
Net income $ 232 $ 1,310
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 2,311 898
Non-cash stock based compensation expense   701
Amortization of debt discount   105
Bad debt expense and other 29 48
Deferred income taxes 23  
Changes in working capital, net of assets acquired and liabilities assumed in business combinations:    
Accounts receivable (277) 362
Inventory (1,068) (256)
Prepaid expenses and other assets (600) (456)
Accounts payable (2,474) 162
Other accrued expenses (558) 383
Deferred revenue (164) (391)
Net cash provided by (used in) operating activities (2,546) 2,866
Cash flows from investing activities    
Purchase of plant and equipment (2,457) (371)
Net cash used in investing activities (2,457) (371)
Cash flows from financing activities    
Proceeds from debt issuance 3,500  
Repayments of long-term debt and capital lease obligations (569) (1,758)
Net cash provided by (used in) financing activities 2,931 (1,758)
Net increase (decrease) in cash and cash equivalents (2,072) 737
Cash and cash equivalents, beginning of period 9,384 3,601
Cash and cash equivalents, end of period 7,312 4,338
Supplemental disclosures of cash flow information:    
Cash paid for interest 843 100
Cash paid for income taxes 25  
Non-cash investing and financing activities:    
Equity exchanges for membership interests   312
Termination of note receivable from related party   $ 272