XML 29 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Acquisitions (Details) (USD $)
0 Months Ended 1 Months Ended 0 Months Ended
Sep. 28, 2014
Jun. 30, 2014
Apr. 07, 2014
Advanced Tooling Concepts
Jul. 31, 2014
Advanced Tooling Concepts
Sep. 28, 2014
Advanced Tooling Concepts
Apr. 07, 2014
Advanced Tooling Concepts
Previously reported
Apr. 07, 2014
Advanced Tooling Concepts
Revision of fair values
Business acquisitions              
Period of Issued Shares Held in Escrow     12 months        
Current liability         $ 1,700,000    
Value of shares securing escrow as a percentage of cash value     125.00%        
Reduction in escrow due to working capital adjustments       700,000      
Purchase price for the acquisition              
Cash paid     20,670,000        
Payoff of ATC indebtedness     1,230,000        
Common stock placed escrow     1,691,000     2,400,000  
Aggregate purchase price     23,591,000     24,300,000  
Estimated fair values of assets acquired and liabilities              
Cash and cash equivalents     1,694,000        
Accounts receivable     1,248,000        
Inventories     469,000        
Prepaid and other current assets     13,000        
Property and equipment     3,976,000        
Intangible assets     15,788,000        
Goodwill 15,689,000 16,357,000 2,766,000       40,000
Current liabilities     (2,363,000)       (40,000)
Fair value of net assets acquired     $ 23,591,000