XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Aug. 31, 2025
Aug. 31, 2024
Statement of Cash Flows [Abstract]    
Net loss $ (7,605) $ (21,648)
Adjustments to reconcile net loss to cash used in operating activities    
Depreciation and amortization 99 65
Amortization of debt discount 5
Inventory write-down 20
Loss on debt extinguishment – related party 19,324
Change in fair value of derivative liability 4,751 (1,395)
Fair value of stock options 1,601
Changes in operating assets and liabilities:    
Accounts receivable (16)
Inventory 33 (33)
Prepaid and other current assets 105 92
Operating lease right-of-use asset 127 111
Accounts payable and accrued expenses 65 (226)
Accrued interest 1,042 617
Customer advances 10
Operating lease liability (137) (136)
Cash used in operating activities (1,510) (1,619)
Cash used in investing activities:    
Purchase of property and equipment (5) (67)
Cash used in investing activities (5) (67)
Cash flows from financing activities:    
Proceeds from issuance of common stock 1,697 1,764
Principal payments of convertible notes payable (20)
Principal payments of notes payable (161) (187)
Cash provided by financing activities 1,516 1,577
Net increase (decrease) in cash and cash equivalents 1 (109)
Cash and cash equivalents-beginning of period 23 124
Cash and cash equivalents-end of period 24 15
Cash paid for:    
Interest 129
Income taxes
Supplemental schedule of non-cash transactions:    
Fair value of modified warrants - related party 33
Notes payable issued for the purchase of property and equipment 321
Fair value of convertible note payable 9,261
Extinguishment of note payable – related party 12,164
Conversion feature of convertible note payable – related party accounted as derivative liability $ 22,194