XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 31, 2025
Aug. 31, 2024
Aug. 31, 2025
Aug. 31, 2024
Income Statement [Abstract]        
Net revenue $ 3 $ 185 $ 50
Cost of goods sold (18) 25 29
Gross profit 21 160 21
Operating expenses        
Engineering, research and development 336 239 689 549
Selling, general & administration 578 2,255 1,062 2,629
Total operating expenses 914 2,494 1,751 3,178
Loss from operations (914) (2,473) (1,591) (3,157)
Other income (expense):        
Interest expense, net (including $485, $272, $1,095 and $543 to related parties, respectively) (669) (289) (1,263) (564)
Gain on debt extinguishment – related party (19,324)
Change in fair value of derivative warrant liability (3,181) (3,628) (4,751) 1,395
Other 2
Net loss $ (4,764) $ (6,390) $ (7,605) $ (21,648)
Basic and diluted loss per share (in Dollars per share) $ (0.04) $ (0.06) $ (0.06) $ (0.2)
Diluted loss per share (in Dollars per share) $ (0.04) $ (0.06) $ (0.06) $ (0.2)
Basic and diluted weighted-average shares outstanding (in Shares) 123,419,176 111,377,205 121,711,600 108,509,632
Diluted weighted-average shares outstanding (in Shares) 123,419,176 111,377,205 121,711,600 108,509,632