XML 52 R21.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Financial Statement Restatements (Tables)
9 Months Ended
Nov. 30, 2019
Accounting Changes and Error Corrections [Abstract]  
Schedule of financial statements
  Nine-months ended November 30, 2018 
   Previously Reported   Restatement Adjustment   Restated 
             
Net revenue  $39,274   $-   $39,274 
Cost of goods sold   110,026    -    110,026 
Gross loss   (70,752)   -    (70,752)
Operating expenses               
Engineering, research & development   302,293    -    302,293 
Selling, general & administration   4,789,451    (1,991,740)i.  2,797,711 
Total operating expenses   5,091,744    (1,991,740)   3,100,004 
Income (loss) from operations   (5,162,496)   1,991,740    (3,170,756)
Other expense               
Interest expense, net   848,593    -    848,593 
Other income   (304,142)   -    (304,142)
Total other expense   544,451    -    544,451 
Net income (loss)  $(5,706,947)  $1,991,740   $(3,715,207)
                
Basic income (loss) per share  $(0.13)  $0.04i. $(0.08)
Basic weighted average shares outstanding   44,356,148    44,356,148    44,356,148 
Diluted income (loss) per share  $(0.13)  $0.04i. $(0.08)
Dilutive weighted average shares outstanding   44,356,148    44,356,148    44,356,148 

 

 

   Nine-months ended November 30, 2018 
   Previously Reported   Restatement Adjustment   Restated 
             
Net loss  $(5,706,947)  $1,991,740 i. $(3,715,207)
Adjustments to reconcile net loss to cash used in operating activities               
FMV of warrants issued for services   438,826    -    438,826 
Gain on settlement of debt   -    -    - 
Stock issued for services   1,992,250    (1,991,740)i.  510 
(Increase) decrease in               
Accounts receivable   -    -    - 
Other current assets   (8,804)   -    (8,804)
Increase (decrease) in               
Accts payable, customer deposits and accrued expenses   1,382,524    -    1,382,524 
Cash used in operating activities   (1,902,151)   -    (1,902,151)
                
Cash flows from financing activities               
Issuance of common stock        -    - 
Payment on notes payable   (50,000)   -    (50,000)
Proceeds from subscription receivable   1,225,000    -    1,225,000 
Cash provided by financing activities   1,175,000    -    1,175,000 
                
Net incr (decr) in cash and cash equivalents   (727,151)   -    (727,151)
Beginning cash   748,008    -    748,008 
Ending cash  $20,857   $-   $20,857 
Cash paid in the period for:               
Interest  $37,500   $-   $37,500 
Income taxes  $-   $-   $-