XML 41 R20.htm IDEA: XBRL DOCUMENT v3.19.3
Financial Statement Restatements (Tables)
6 Months Ended
Aug. 31, 2019
Accounting Changes and Error Corrections [Abstract]  
Schedule of financial statements

   Three-Months Ended August 31, 2018   Six-months ended August 31, 2018 
   Previously   Restatement         Previously   Restatement     
   Reported   Adjustment     Restated   Reported   Adjustment   Restated 
Net revenue  $1,874   $-     $1,874   $39,724   $-   $39,724 
Cost of goods sold   58,317    -      58,317    73,444    -    73,444 
Gross profit (loss)   (56,443)   -      (56,443)   (33,720)   -    (33,720)
Operating expenses                                
Engineering, research & development   31,023    -      31,023    163,876    -    163,876 
Selling, general & administration   3,041,313    (1,991,740) i.   1,049,573    4,043,279    (1,991,740)i.  2,051,539 
Total operating expenses   3,072,336    (1,991,740)     1,080,596    4,207,155    (1,991,740)   2,215,415 
Income (loss) from operations   (3,128,779)   1,991,740      (1,137,039)   (4,240,875)   1,991,740    (2,249,135)
Other expense                                
Interest expense, net   276,155    -      276,155    553,372    -    553,372 
Other (expense)   -    -      -    (352,931)   -    (352,931)
Total other expense   276,155    -      276,155    200,441    -    200,441 
Net income (loss)  $(3,404,934)  $1,991,740     $(1,413,194)  $(4,441,316)  $1,991,740   $(2,449,576)
                                 
Net loss per share  $(0.08)  $0.05  i  $(0.03)  $(0.11)  $0.05 i $(0.06)
Basic weighted average shares outstanding   42,877,964    42,877,964      42,877,964    42,157,498    42,157,498    42,157,498 
Diluted loss per share  $(0.08)  $0.05  i.  $(0.03)  $(0.11)  $0.05 i. $(0.06)
Dilutive weighted average shares outstanding   42,877,964    42,877,964      42,877,964    42,157,498    42,157,498    42,157,498 

 

   Six-months ended August 31, 2018 
   Previously Reported   Restatement Adjustment   Restated 
Net loss  $(4,441,316)  $1,991,740 i  $(2,449,576)
Adjustments to reconcile net loss to cash used in operating activities               
FMV of warrants issued for services   438,826    -    438,826 
Gain on settlement of debt   -    -    - 
Stock issued for services   1,992,250    (1,991,740) i  510 
(Increase) decrease in               
Accounts receivable   -    -    - 
Other current assets   18,324    -    18,324 
Increase (decrease) in               
Accts payable, customer deposits and accrued expen   221,596    -    221,596 
Cash used in operating activities   (1,770,320)   -    (1,770,320)
                
Cash flows from financing activities               
Issuance of common stock   -    -    - 
Payment on notes payable   (50,000)   -    (50,000)
Proceeds from subscription receivable   1,125,000    -    1,125,000 
Cash provided by financing activities   1,075,000    -    1,075,000 
Net incr (decr) in cash and cash equivalents   (695,320)   -    (695,320)
Beginning cash   748,008    -    748,008 
Ending cash  $52,688   $-   $52,688 
Cash paid in the period for:               
Interest  $37,500   $-   $37,500 
Income taxes  $-   $-   $-