XML 30 R49.htm IDEA: XBRL DOCUMENT v3.19.3
Financial Statement Restatements (Details 2) - USD ($)
12 Months Ended
Feb. 28, 2019
Feb. 28, 2018
Net Income (loss) $ (2,502,431) $ 1,700,649
Adjustments to reconcile net loss to cash used in operating activities    
FMV of warrants issued for services 438,826 177,737
Amortization of debt discount 4,161,290
Gain on settlement of debt (3,370,942) (13,089,048)
Stock issued for legal settlement 26,724
Stock issued for services 885,000
(Increase) decrease in    
Other current assets (17,684) (35,771)
Increase (decrease) in    
Accts payable and accrued exp 2,334,512 3,528,777
Customer advances 632,910 (138,119)
Cash used in operating activities (2,458,085) (2,809,485)
Cash flows from investing activities    
Investment in joint venture (250,000)
Cash flows from financing activities    
Issuance of common stock 968,286 2,000,000
Payment on notes payable (50,000) (197,970)
Proceeds from subscription AR 1,150,000
Proceeds from convertible note payable 1,749,594
Cash provided by financing activities 2,068,286 3,551,624
Net incr (decr) in cash and cash equivalents (389,799) 492,139
Beginning cash 748,008  
Ending cash 358,209 748,008
Supplemental schedule of non-cash financing and investing activities:    
Accounts payable converted into shares of common stock 108,430 175,000
Notes payable converted into shares of common stock 450,000 7,818,834
Previously Reported [Member]    
Net Income (loss) (4,456,401)  
Adjustments to reconcile net loss to cash used in operating activities    
FMV of warrants issued for services 438,826  
Amortization of debt discount  
Gain on settlement of debt (3,270,942)  
Stock issued for legal settlement 1,992,251  
Stock issued for services  
(Increase) decrease in    
Other current assets (17,684)  
Increase (decrease) in    
Accts payable and accrued exp 2,215,741  
Customer advances 632,910  
Cash used in operating activities (2,465,299)  
Cash flows from investing activities    
Investment in joint venture  
Cash flows from financing activities    
Issuance of common stock 900,500  
Payment on notes payable (50,000)  
Proceeds from subscription AR 1,225,000  
Proceeds from convertible note payable  
Cash provided by financing activities 2,075,500  
Net incr (decr) in cash and cash equivalents (389,799)  
Beginning cash 748,008  
Ending cash 358,209 748,008
Supplemental schedule of non-cash financing and investing activities:    
Accounts payable converted into shares of common stock 108,430  
Notes payable converted into shares of common stock 420,000  
Restatement Adjustment [Member]    
Net Income (loss) 1,953,970  
Adjustments to reconcile net loss to cash used in operating activities    
FMV of warrants issued for services 0  
Amortization of debt discount  
Gain on settlement of debt (100,000)  
Stock issued for legal settlement (1,965,527)  
Stock issued for services  
(Increase) decrease in    
Other current assets 0  
Increase (decrease) in    
Accts payable and accrued exp 118,771  
Customer advances 0  
Cash used in operating activities 7,214  
Cash flows from investing activities    
Investment in joint venture  
Cash flows from financing activities    
Issuance of common stock 67,785  
Payment on notes payable  
Proceeds from subscription AR (75,000)  
Proceeds from convertible note payable  
Cash provided by financing activities (7,215)  
Net incr (decr) in cash and cash equivalents (1)  
Beginning cash  
Ending cash
Supplemental schedule of non-cash financing and investing activities:    
Accounts payable converted into shares of common stock  
Notes payable converted into shares of common stock 30,000  
Restated [Member]    
Net Income (loss) (2,502,431)  
Adjustments to reconcile net loss to cash used in operating activities    
FMV of warrants issued for services 438,826  
Amortization of debt discount  
Gain on settlement of debt (3,370,942)  
Stock issued for legal settlement 26,724  
Stock issued for services  
(Increase) decrease in    
Other current assets (17,684)  
Increase (decrease) in    
Accts payable and accrued exp 2,334,512  
Customer advances 632,910  
Cash used in operating activities (2,458,085)  
Cash flows from investing activities    
Investment in joint venture  
Cash flows from financing activities    
Issuance of common stock 968,286  
Payment on notes payable (50,000)  
Proceeds from subscription AR 1,150,000  
Proceeds from convertible note payable  
Cash provided by financing activities 2,068,286  
Net incr (decr) in cash and cash equivalents (389,799)  
Beginning cash 748,008  
Ending cash 358,209 $ 748,008
Supplemental schedule of non-cash financing and investing activities:    
Accounts payable converted into shares of common stock 108,430  
Notes payable converted into shares of common stock $ 450,000